LANXESS Aktiengesellschaft
FSX:LXS.DE
24.24 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 131 | 155 | 146 | 441 | 317 | 1,750 | 403 | 315 | 457 | 1,885 | 1,134 | 500 | 1,502 | 821 | 271 | 332 | 340 | 1,271 | 296 | 338 | 229 | 434 | 797 | 131 | 130 | 438 | 538 | 536 | 759 | 404 | 355 | 521 | 650 | 333 | 366 | 350 | 204 | 344 | 418 | 275 | 301 | 405 | 427 | 368 | 274 | 353 | 386 | 302 | 234 | 560 | 528 | 589 | 595 | 494 | 524 | 582 | 437 | 613 | 715 |
Kortetermijnbeleggingen
| 309 | 232 | 350 | 194 | 179 | 180 | 79 | 384 | 1,428 | 146 | 100 | 219 | 136 | 855 | 1,523 | 1,387 | 1,621 | 906 | 780 | 771 | 775 | 789 | 542 | 100 | 110 | 100 | 51 | 3 | 4 | 2,129 | 216 | 591 | 715 | 4 | 100 | 90 | 237 | 115 | 100 | 245 | 274 | 131 | 106 | 154 | 102 | 183 | 412 | 6 | 8 | 46 | 35 | 38 | 77 | 53 | 77 | 188 | 154 | 160 | 175 |
Liquide middelen en kortetermijnbeleggingen
| 440 | 387 | 496 | 635 | 496 | 1,930 | 403 | 699 | 1,885 | 2,031 | 1,234 | 719 | 1,638 | 1,676 | 1,794 | 1,719 | 1,961 | 2,177 | 1,076 | 1,109 | 1,004 | 1,223 | 1,339 | 231 | 240 | 538 | 589 | 539 | 763 | 2,533 | 571 | 1,112 | 1,365 | 337 | 466 | 440 | 441 | 459 | 518 | 520 | 575 | 536 | 533 | 522 | 376 | 536 | 798 | 308 | 242 | 606 | 563 | 627 | 672 | 547 | 601 | 770 | 591 | 773 | 890 |
Nettovorderingen
| 804 | 855 | 1,024 | 737 | 849 | 2,213 | 2,357 | 2,375 | 2,302 | 1,422 | 1,508 | 1,178 | 1,096 | 1,136 | 1,180 | 976 | 938 | 1,145 | 1,338 | 1,043 | 1,032 | 1,049 | 1,018 | 4,094 | 4,102 | 1,377 | 1,414 | 1,459 | 1,528 | 1,463 | 3,174 | 1,144 | 1,179 | 1,157 | 1,018 | 1,113 | 1,225 | 1,249 | 1,062 | 1,186 | 1,198 | 1,254 | 1,189 | 1,224 | 1,286 | 1,311 | 1,191 | 1,198 | 1,352 | 1,338 | 1,210 | 1,265 | 1,260 | 1,191 | 1,011 | 970 | 1,056 | 940 | 764 |
Voorraad
| 1,397 | 1,354 | 1,360 | 1,504 | 1,687 | 1,855 | 1,861 | 2,090 | 1,724 | 1,897 | 1,633 | 1,505 | 1,307 | 1,128 | 1,070 | 1,132 | 1,257 | 1,208 | 1,195 | 1,423 | 1,395 | 1,386 | 1,347 | 1,348 | 1,285 | 1,843 | 1,680 | 1,692 | 1,733 | 1,494 | 1,429 | 1,395 | 1,332 | 1,339 | 1,349 | 1,415 | 1,411 | 1,414 | 1,384 | 1,527 | 1,477 | 1,363 | 1,299 | 1,388 | 1,527 | 1,641 | 1,527 | 1,601 | 1,588 | 1,446 | 1,386 | 1,491 | 1,364 | 1,142 | 1,094 | 1,096 | 1,099 | 949 | 849 |
Overige vlottende activa
| 425 | 387 | 29 | 203 | 224 | 200 | 228 | 289 | 237 | 233 | 14 | 217 | 210 | 318 | 13 | 257 | 175 | 167 | 21 | 193 | 214 | 202 | 197 | 221 | 225 | 305 | 274 | 277 | 330 | 225 | 184 | 191 | 219 | 201 | 206 | 233 | 236 | 208 | 185 | 222 | 229 | 241 | 198 | 225 | 259 | 266 | 256 | 259 | 305 | 255 | 230 | 231 | 236 | 238 | 222 | 198 | 228 | 221 | 183 |
Totaal vlottende activa
| 3,066 | 2,983 | 2,909 | 3,079 | 3,256 | 6,198 | 4,849 | 5,453 | 6,148 | 5,583 | 4,389 | 3,619 | 4,251 | 4,258 | 4,057 | 4,084 | 4,331 | 4,697 | 3,630 | 3,768 | 3,645 | 3,860 | 3,901 | 5,894 | 5,852 | 4,063 | 3,957 | 3,967 | 4,354 | 5,715 | 5,358 | 3,842 | 4,095 | 3,034 | 3,039 | 3,201 | 3,313 | 3,330 | 3,149 | 3,455 | 3,479 | 3,394 | 3,219 | 3,359 | 3,448 | 3,754 | 3,772 | 3,366 | 3,487 | 3,645 | 3,389 | 3,614 | 3,532 | 3,118 | 2,928 | 3,034 | 2,974 | 2,883 | 2,686 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,557 | 2,591 | 2,620 | 2,663 | 2,669 | 2,698 | 2,750 | 2,835 | 2,711 | 3,147 | 3,148 | 2,961 | 2,687 | 2,695 | 2,674 | 2,609 | 2,649 | 2,697 | 2,724 | 2,765 | 2,716 | 2,717 | 2,577 | 2,448 | 2,436 | 3,977 | 4,059 | 4,001 | 4,100 | 3,456 | 3,519 | 3,339 | 3,345 | 3,330 | 3,447 | 3,275 | 3,359 | 3,468 | 3,333 | 3,139 | 3,000 | 2,910 | 2,903 | 3,046 | 3,081 | 3,084 | 2,994 | 2,808 | 2,752 | 2,676 | 2,679 | 2,345 | 2,286 | 2,086 | 2,131 | 1,898 | 1,921 | 1,850 | 1,809 |
Goodwill
| 0 | 0 | 1,385 | 0 | 0 | 0 | 1,844 | 0 | 0 | 0 | 1,324 | 0 | 0 | 0 | 808 | 0 | 0 | 0 | 865 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 855 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,732 | 2,743 | 1,336 | 3,245 | 3,219 | 3,243 | 1,482 | 3,591 | 2,611 | 2,540 | 1,207 | 2,469 | 1,742 | 1,700 | 839 | 1,698 | 1,764 | 1,807 | 900 | 1,811 | 1,755 | 1,786 | 914 | 1,737 | 1,737 | 1,761 | 914 | 1,760 | 1,813 | 490 | 246 | 481 | 297 | 289 | 164 | 289 | 313 | 322 | 169 | 321 | 319 | 318 | 176 | 372 | 388 | 399 | 216 | 393 | 358 | 365 | 373 | 350 | 355 | 238 | 226 | 202 | 214 | 202 | 196 |
Goodwill en immateriële activa
| 2,732 | 2,743 | 2,721 | 3,245 | 3,219 | 3,243 | 3,326 | 3,591 | 2,611 | 2,540 | 2,531 | 2,469 | 1,742 | 1,700 | 1,647 | 1,698 | 1,764 | 1,807 | 1,765 | 1,811 | 1,755 | 1,786 | 1,764 | 1,737 | 1,737 | 1,761 | 1,769 | 1,760 | 1,813 | 490 | 494 | 481 | 297 | 289 | 300 | 289 | 313 | 322 | 320 | 321 | 319 | 318 | 323 | 372 | 388 | 399 | 390 | 393 | 358 | 365 | 373 | 350 | 355 | 238 | 226 | 202 | 214 | 202 | 196 |
Langetermijnbeleggingen
| 1,043 | 1,094 | 1,131 | 1,212 | 1,306 | -9 | 112 | -218 | -1,341 | -24 | -44 | -123 | -69 | -801 | -1,521 | -1,353 | -1,588 | -875 | -779 | -743 | -748 | -762 | -540 | -74 | -84 | -52 | -41 | 24 | 29 | -2,099 | -203 | -561 | -679 | 27 | -87 | -72 | -218 | -95 | -86 | -202 | -231 | -93 | -80 | -129 | -81 | -154 | -385 | 35 | 42 | 125 | 78 | 98 | 61 | 66 | 18 | -62 | -40 | -53 | -69 |
Belastingvorderingen
| 173 | 179 | 815 | 63 | 64 | 57 | 54 | 77 | 64 | 159 | 192 | 274 | 264 | 280 | 326 | 292 | 287 | 307 | 324 | 324 | 307 | 307 | 287 | 316 | 382 | 441 | 442 | 457 | 439 | 478 | 442 | 510 | 485 | 411 | 361 | 401 | 381 | 501 | 380 | 330 | 283 | 268 | 254 | 199 | 213 | 219 | 211 | 233 | 241 | 212 | 196 | 178 | 140 | 144 | 170 | 207 | 214 | 172 | 163 |
Overige niet-vlottende activa
| 118 | 121 | 119 | 314 | 294 | 305 | 190 | 527 | 1,627 | 315 | 302 | 370 | 274 | 986 | 1,697 | 1,520 | 1,752 | 1,038 | 1,031 | 910 | 909 | 929 | 698 | 224 | 217 | 230 | 210 | 156 | 177 | 2,162 | 267 | 631 | 757 | 49 | 159 | 123 | 274 | 152 | 154 | 317 | 346 | 201 | 192 | 264 | 219 | 301 | 537 | 130 | 136 | 118 | 163 | 159 | 214 | 185 | 193 | 301 | 266 | 265 | 283 |
Totaal niet-vlottende activa
| 6,623 | 6,728 | 7,406 | 7,497 | 7,552 | 6,294 | 6,432 | 6,812 | 5,672 | 6,137 | 6,129 | 5,951 | 4,898 | 4,860 | 4,823 | 4,766 | 4,864 | 4,974 | 5,065 | 5,067 | 4,939 | 4,977 | 4,786 | 4,651 | 4,688 | 6,357 | 6,439 | 6,398 | 6,558 | 4,487 | 4,519 | 4,400 | 4,205 | 4,106 | 4,180 | 4,016 | 4,109 | 4,348 | 4,101 | 3,905 | 3,717 | 3,604 | 3,592 | 3,752 | 3,820 | 3,849 | 3,747 | 3,599 | 3,529 | 3,496 | 3,489 | 3,130 | 3,056 | 2,719 | 2,738 | 2,546 | 2,575 | 2,436 | 2,382 |
Totaal activa
| 9,689 | 9,711 | 10,315 | 10,576 | 10,808 | 12,492 | 11,281 | 12,265 | 11,820 | 11,720 | 10,518 | 9,570 | 9,149 | 9,118 | 8,880 | 8,850 | 9,195 | 9,671 | 8,695 | 8,835 | 8,584 | 8,837 | 8,687 | 10,545 | 10,540 | 10,420 | 10,396 | 10,365 | 10,912 | 10,202 | 9,877 | 8,242 | 8,300 | 7,140 | 7,219 | 7,217 | 7,422 | 7,678 | 7,250 | 7,360 | 7,196 | 6,998 | 6,811 | 7,111 | 7,268 | 7,603 | 7,519 | 6,965 | 7,016 | 7,141 | 6,878 | 6,744 | 6,588 | 5,837 | 5,666 | 5,580 | 5,549 | 5,319 | 5,068 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 650 | 608 | 584 | 592 | 611 | 706 | 709 | 871 | 785 | 986 | 1,008 | 824 | 806 | 712 | 681 | 535 | 552 | 643 | 656 | 689 | 708 | 725 | 795 | 733 | 698 | 958 | 1,048 | 901 | 933 | 927 | 889 | 727 | 683 | 702 | 779 | 719 | 829 | 833 | 799 | 688 | 694 | 659 | 690 | 651 | 657 | 710 | 795 | 654 | 715 | 755 | 766 | 736 | 764 | 636 | 664 | 552 | 595 | 511 | 486 |
Kortlopende schulden
| 564 | 70 | 72 | 88 | 265 | 2,650 | 815 | 893 | 890 | 1,005 | 649 | 188 | 566 | 582 | 541 | 77 | 65 | 1,084 | 41 | 74 | 64 | 78 | 34 | 42 | 147 | 683 | 598 | 618 | 592 | 135 | 53 | 78 | 323 | 327 | 418 | 107 | 111 | 154 | 152 | 206 | 316 | 858 | 614 | 723 | 740 | 191 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 42 | 49 | 42 | 43 | 33 | 33 | 88 | 43 | 36 | 38 | 86 | 31 | 23 | 20 | 46 | 78 | 130 | 125 | 165 | 45 | 42 | 48 | 89 | 51 | 42 | 62 | 131 | 70 | 73 | 57 | 82 | 138 | 118 | 89 | 127 | 67 | 53 | 51 | 91 | 68 | 60 | 49 | 66 | 24 | 27 | 31 | 111 | 47 | 61 | 64 | 49 | 98 | 87 | 69 | 34 | 71 | 93 | 62 | 52 |
Uitgestelde opbrengsten
| 42 | 49 | 18 | -88 | -265 | -2,650 | 10 | -893 | -890 | -1,005 | 678 | -188 | -566 | -582 | 557 | 533 | 586 | 661 | 759 | 505 | 441 | 549 | 655 | 1,397 | 1,390 | 658 | 750 | 595 | 558 | 571 | 619 | 630 | 580 | 613 | 709 | 616 | 539 | 681 | 646 | 584 | 462 | 449 | 532 | 406 | 428 | 538 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 471 | 474 | 500 | 563 | 712 | 3,585 | 886 | 1,969 | 1,957 | 1,782 | 44 | 822 | 1,117 | 1,184 | 43 | 111 | 109 | 114 | 26 | 126 | 129 | 126 | 35 | 146 | 150 | 186 | 62 | 196 | 230 | 167 | 72 | 136 | 147 | 137 | 54 | 137 | 152 | 168 | 45 | 144 | 119 | 142 | 46 | 122 | 148 | 149 | 65 | 891 | 971 | 1,337 | 1,323 | 1,356 | 1,259 | 839 | 787 | 771 | 778 | 723 | 633 |
Totaal kortlopende verplichtingen
| 1,727 | 1,201 | 1,174 | 1,155 | 1,323 | 4,291 | 2,420 | 2,840 | 2,742 | 2,768 | 2,379 | 1,646 | 1,923 | 1,896 | 1,822 | 1,256 | 1,312 | 2,502 | 1,482 | 1,394 | 1,342 | 1,478 | 1,519 | 2,318 | 2,385 | 2,485 | 2,458 | 2,310 | 2,313 | 1,800 | 1,633 | 1,571 | 1,733 | 1,779 | 1,960 | 1,579 | 1,631 | 1,836 | 1,642 | 1,622 | 1,591 | 2,108 | 1,882 | 1,902 | 1,973 | 1,588 | 1,630 | 1,545 | 1,686 | 2,092 | 2,089 | 2,092 | 2,023 | 1,475 | 1,451 | 1,323 | 1,373 | 1,234 | 1,119 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,433 | 2,939 | 2,784 | 2,928 | 2,926 | 2,928 | 3,415 | 3,424 | 3,397 | 3,421 | 2,826 | 2,684 | 2,262 | 2,267 | 2,262 | 2,760 | 2,767 | 2,768 | 2,777 | 2,781 | 2,784 | 2,783 | 2,686 | 2,684 | 2,683 | 2,231 | 2,242 | 2,231 | 2,734 | 2,733 | 2,734 | 1,256 | 1,258 | 1,258 | 1,258 | 1,671 | 1,719 | 1,731 | 1,698 | 1,780 | 1,774 | 1,578 | 1,649 | 1,661 | 1,681 | 2,200 | 2,167 | 1,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 12 | -2,928 | -2,926 | -2,928 | 12 | -3,424 | -3,397 | -3,421 | 8 | -2,684 | -2,262 | -2,267 | 5 | 1,518 | 1,580 | 1,539 | 12 | 1,710 | 1,644 | 1,593 | 14 | 1,720 | 1,805 | 2,065 | 2,075 | 2,103 | 2,045 | 1,674 | 1,612 | 1,780 | 1,712 | 1,657 | 1,532 | 1,637 | 1,643 | 1,918 | 1,629 | 1,468 | 1,394 | 1,307 | 1,262 | 1,246 | 1,258 | 1,263 | 1,235 | -1,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 179 | 185 | 844 | 195 | 203 | 238 | 284 | 300 | 252 | 235 | 223 | 244 | 135 | 121 | 113 | 91 | 92 | 100 | 109 | 97 | 93 | 94 | 89 | 114 | 150 | 113 | 113 | 128 | 125 | 89 | 83 | 84 | 64 | 52 | 46 | 40 | 38 | 24 | 21 | 27 | 30 | 29 | 29 | 71 | 71 | 78 | 82 | 83 | 79 | 78 | 75 | 68 | 66 | 47 | 40 | 38 | 39 | 40 | 38 |
Overige niet-vlottende verplichtingen
| 787 | 825 | 994 | 3,596 | 3,669 | 3,680 | 723 | 4,259 | 4,309 | 4,643 | 1,320 | 4,078 | 3,739 | 3,771 | 1,679 | 58 | 65 | 65 | 1,668 | 73 | 73 | 76 | 1,606 | 83 | 88 | 101 | 95 | 97 | 116 | 90 | 87 | 98 | 98 | 100 | 100 | 102 | 103 | 104 | 99 | 99 | 83 | 84 | 89 | 84 | 87 | 88 | 74 | 3,024 | 2,992 | 2,746 | 2,640 | 2,503 | 2,465 | 2,398 | 2,414 | 2,509 | 2,515 | 2,486 | 2,466 |
Totaal niet-vlottende verplichtingen
| 3,399 | 3,949 | 4,634 | 3,791 | 3,872 | 3,918 | 4,434 | 4,559 | 4,561 | 4,878 | 4,377 | 4,322 | 3,874 | 3,892 | 4,059 | 4,427 | 4,504 | 4,472 | 4,566 | 4,661 | 4,594 | 4,546 | 4,395 | 4,601 | 4,726 | 4,510 | 4,525 | 4,559 | 5,020 | 4,586 | 4,516 | 3,218 | 3,132 | 3,067 | 2,936 | 3,450 | 3,503 | 3,777 | 3,447 | 3,374 | 3,281 | 2,998 | 3,029 | 3,062 | 3,097 | 3,629 | 3,558 | 3,107 | 3,071 | 2,824 | 2,715 | 2,571 | 2,531 | 2,445 | 2,454 | 2,547 | 2,554 | 2,526 | 2,504 |
Totaal passiva
| 5,126 | 5,150 | 5,808 | 4,946 | 5,195 | 8,209 | 6,854 | 7,399 | 7,303 | 7,646 | 6,756 | 5,968 | 5,797 | 5,788 | 5,881 | 5,683 | 5,816 | 6,974 | 6,048 | 6,055 | 5,936 | 6,024 | 5,914 | 6,919 | 7,111 | 6,995 | 6,983 | 6,869 | 7,333 | 6,386 | 6,149 | 4,789 | 4,865 | 4,846 | 4,896 | 5,029 | 5,134 | 5,613 | 5,089 | 4,996 | 4,872 | 5,106 | 4,911 | 4,964 | 5,070 | 5,217 | 5,188 | 4,652 | 4,757 | 4,916 | 4,804 | 4,663 | 4,554 | 3,920 | 3,905 | 3,870 | 3,927 | 3,760 | 3,623 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 28 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 83 | 83 | 83 | 83 | 83 | 83 | 889 | 889 | 889 | 889 | 889 | 889 | 889 | 889 | 889 | 887 | 894 | 889 |
Ingehouden winsten
| -114 | -98 | 443 | 1,196 | 1,327 | -44 | 250 | 271 | 191 | 98 | 267 | 238 | 164 | 64 | 885 | 888 | 862 | 64 | 205 | 253 | 184 | 84 | 431 | 332 | 222 | 96 | 87 | 136 | 81 | 78 | 192 | 190 | 128 | 53 | 165 | 150 | 109 | 22 | 47 | 115 | 80 | 25 | -159 | 45 | 34 | 25 | 514 | 463 | 369 | 193 | 506 | 501 | 347 | 166 | 379 | 353 | 235 | 104 | 40 |
Overige gereserveerde algehele resultaten
| 3,240 | 3,238 | 3,184 | 4,307 | 4,290 | 2,960 | 3,104 | 3,543 | 3,194 | 2,751 | 2,439 | 2,279 | 2,037 | 2,015 | 2,029 | 2,214 | 2,451 | 2,560 | 2,377 | 2,452 | 2,383 | 2,646 | 2,258 | 2,083 | 2,022 | 2,123 | 2,109 | 2,124 | 2,246 | 2,444 | 2,269 | 2,048 | 2,100 | 2,138 | 2,054 | 1,937 | 2,078 | 1,951 | 2,021 | 2,155 | 2,150 | 1,780 | 1,971 | 2,007 | 2,058 | 2,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,317 | 1,317 | 788 | 35 | -96 | 1,275 | 981 | 960 | 1,040 | 1,133 | 964 | 993 | 1,066 | 1,166 | 0 | 0 | 0 | 4 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,718 | 945 | 985 | 1,127 | 663 | 675 | 782 | 846 | 478 | 453 | 486 | 547 | 503 |
Totaal eigen vermogen van aandeelhouders
| 4,557 | 4,555 | 4,501 | 5,624 | 5,607 | 4,277 | 4,421 | 4,860 | 4,511 | 4,068 | 3,756 | 3,596 | 3,354 | 3,332 | 3,001 | 3,189 | 3,400 | 2,715 | 2,669 | 2,792 | 2,658 | 2,821 | 2,780 | 2,506 | 2,335 | 2,310 | 2,287 | 2,351 | 2,418 | 2,613 | 2,552 | 2,329 | 2,319 | 2,282 | 2,310 | 2,178 | 2,278 | 2,064 | 2,159 | 2,361 | 2,321 | 1,888 | 1,895 | 2,135 | 2,175 | 2,361 | 2,315 | 2,297 | 2,243 | 2,209 | 2,058 | 2,065 | 2,018 | 1,901 | 1,746 | 1,695 | 1,608 | 1,545 | 1,432 |
Totaal eigen vermogen
| 4,563 | 4,561 | 4,507 | 5,630 | 5,613 | 4,283 | 4,427 | 4,866 | 4,517 | 4,074 | 3,762 | 3,602 | 3,352 | 3,330 | 2,999 | 3,167 | 3,379 | 2,697 | 2,647 | 2,780 | 2,648 | 2,813 | 2,773 | 3,626 | 3,429 | 3,425 | 3,413 | 3,496 | 3,579 | 3,816 | 3,728 | 3,453 | 3,435 | 2,294 | 2,323 | 2,188 | 2,288 | 2,065 | 2,161 | 2,364 | 2,324 | 1,892 | 1,900 | 2,147 | 2,198 | 2,386 | 2,331 | 2,313 | 2,259 | 2,225 | 2,074 | 2,081 | 2,034 | 1,917 | 1,761 | 1,710 | 1,622 | 1,559 | 1,445 |
Totaal passiva en aandeelhoudersvermogen
| 9,689 | 9,711 | 10,315 | 10,576 | 10,808 | 12,492 | 11,281 | 12,265 | 11,820 | 11,720 | 10,518 | 9,570 | 9,149 | 9,118 | 8,880 | 8,850 | 9,195 | 9,671 | 8,695 | 8,835 | 8,584 | 8,837 | 8,687 | 10,545 | 10,540 | 10,420 | 10,396 | 10,365 | 10,912 | 10,202 | 9,877 | 8,242 | 8,300 | 7,140 | 7,219 | 7,217 | 7,422 | 7,678 | 7,250 | 7,360 | 7,196 | 6,998 | 6,811 | 7,111 | 7,268 | 7,603 | 7,519 | 6,965 | 7,016 | 7,141 | 6,878 | 6,744 | 6,588 | 5,837 | 5,666 | 5,580 | 5,549 | 5,319 | 5,068 |