Lexicon Pharmaceuticals, Inc.
NASDAQ:LXRX
1.09 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1.741 | 1.647 | 1.13 | 0.702 | 0.162 | 0.317 | 0.024 | 0.028 | 0.039 | 0.035 | 0.037 | 0.014 | 0.023 | 0.234 | 0.027 | 0.199 | 6.634 | 9.163 | 7.999 | 8.727 | 294.448 | 9.682 | 9.216 | 17.071 | 6.856 | 13.753 | 25.207 | 33.047 | 26.942 | 12.053 | 18.293 | 23.037 | 27.717 | 20.089 | 12.494 | 127.28 | 0.566 | 0.376 | 1.792 | 21.482 | 0.419 | 0.676 | 0.277 | 1.41 | 0.238 | 0.214 | 0.36 | 0.218 | 0.372 | 0.199 | 0.3 | 0.343 | 0.355 | 0.555 | 0.596 | 1.253 | 0.781 | 1.233 | 1.641 | 1.412 | 2.131 | 2.989 | 4.168 | 6.35 | 7.512 | 9.566 | 8.893 | 13.808 | 10.167 | 12.648 | 13.495 | 16.066 | 19.613 | 16.164 | 20.955 | 33.894 | 13.963 | 13.898 | 13.925 | 26.011 | 13.109 | 10.778 | 11.842 | 13.7 | 12.111 | 8.921 | 8.106 | 10.12 | 8.013 | 9.411 | 7.656 | 285.271 | 13.493 | 3.502 | 3.311 | 2.923 | 5.614 | 2.583 | 3.339 |
| Kosten van de omzet
| 0.071 | 0.166 | 0.175 | 0.217 | 0.007 | 0.008 | 0.112 | 0.103 | 0.108 | 0.107 | 0.109 | 16.498 | 15.682 | 10.257 | 12.609 | 0 | 0.633 | 0.728 | 0.568 | 0.774 | 0.577 | 1.327 | 0.553 | 0.569 | 0.551 | 0.838 | 0.533 | 0.538 | 0.599 | 0.537 | 0.225 | 40.4 | 52.533 | 48.216 | 37.002 | 30.442 | 23.111 | 20.769 | 20.865 | 20.031 | 24.108 | 21.187 | 23.953 | 20.263 | 25.4 | 23.692 | 20.327 | 20.99 | 19.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.425 | -3.751 | -3.834 | -12.461 |
| Brutowinst
| 1.67 | 1.481 | 0.955 | 0.485 | 0.155 | 0.309 | -0.088 | -0.075 | -0.069 | -0.072 | -0.072 | -16.484 | -15.659 | -10.023 | -12.582 | 0.199 | 6.001 | 8.435 | 7.431 | 7.953 | 293.871 | 8.355 | 8.663 | 16.502 | 6.305 | 12.915 | 24.674 | 32.509 | 26.343 | 11.516 | 18.068 | -17.363 | -24.816 | -28.127 | -24.508 | 96.838 | -22.545 | -20.393 | -19.073 | 1.451 | -23.689 | -20.511 | -23.676 | -18.853 | -25.162 | -23.478 | -19.967 | -20.772 | -18.82 | 0.199 | 0.3 | 0.343 | 0.355 | 0.555 | 0.596 | 1.253 | 0.781 | 1.233 | 1.641 | 1.412 | 2.131 | 2.989 | 4.168 | 6.35 | 7.512 | 9.566 | 8.893 | 13.808 | 10.167 | 12.648 | 13.495 | 16.066 | 19.613 | 16.164 | 20.955 | 33.894 | 13.963 | 13.898 | 13.925 | 26.011 | 13.109 | 10.778 | 11.842 | 13.7 | 12.111 | 8.921 | 8.106 | 10.12 | 8.013 | 9.411 | 7.656 | 285.271 | 13.493 | 3.502 | 3.311 | -14.503 | 9.366 | 6.416 | 15.8 |
| Brutowinstmarge
| 0.959 | 0.899 | 0.845 | 0.691 | 0.957 | 0.975 | -3.667 | -2.679 | -1.769 | -2.057 | -1.946 | -1,177.429 | -680.826 | -42.833 | -466 | 1 | 0.905 | 0.921 | 0.929 | 0.911 | 0.998 | 0.863 | 0.94 | 0.967 | 0.92 | 0.939 | 0.979 | 0.984 | 0.978 | 0.955 | 0.988 | -0.754 | -0.895 | -1.4 | -1.962 | 0.761 | -39.832 | -54.237 | -10.643 | 0.068 | -56.537 | -30.342 | -85.473 | -13.371 | -105.723 | -109.71 | -55.464 | -95.284 | -50.591 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -4.962 | 1.668 | 2.484 | 4.732 |
| Onderzoek- en ontwikkelingskosten
| 25.78 | 17.643 | 14.228 | 14.615 | 17.558 | 14.541 | 12.026 | 13.977 | 10.557 | 13.356 | 14.926 | 16.498 | 15.682 | 10.257 | 12.609 | 0.992 | 40.147 | 57.301 | 55.181 | 40.606 | 26.659 | 12.637 | 12.022 | 12.306 | 13.769 | 26.589 | 47.783 | 47.16 | 39.137 | 26.934 | 43.581 | 40.4 | 52.533 | 48.216 | 37.002 | 30.442 | 23.111 | 20.769 | 20.865 | 20.031 | 24.108 | 21.187 | 23.953 | 20.263 | 25.4 | 23.692 | 20.327 | 20.99 | 19.192 | 19.355 | 23.037 | 28.107 | 19.655 | 19.327 | 23.921 | 13.937 | 20.086 | 20.239 | 21.088 | 18.834 | 19.32 | 20.22 | 22.976 | 22.782 | 27.642 | 30.349 | 27.802 | 26.93 | 24.518 | 25.594 | 27.29 | 25.58 | 27.01 | 27.433 | 26.672 | 23.854 | 23.344 | 23.667 | 22.76 | 23.12 | 22.485 | 22.58 | 22.401 | 20.346 | 21.224 | 20.794 | 19.834 | 19.21 | 19.753 | 19.032 | 16.864 | 17.791 | 15.009 | 10.693 | 9.862 | 18.428 | 5.521 | 4.13 | 3.568 |
| Algemene en administratieve kosten
| 0 | 0 | 32.06 | 34.781 | 2.561 | 30.008 | 2.212 | 10.686 | 1.709 | 10.686 | 0 | 7.936 | 0 | 7.936 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.563 | 15.579 | 16.755 | 14.857 | 16.134 | 16.724 | 18.475 | 14.871 | 13.967 | 12.263 | 8.416 | 8.398 | 6.448 | 5.379 | 6.307 | 5.701 | 3.988 | 4.617 | 5.152 | 5.654 | 3.412 | 4.716 | 4.669 | 4.324 | 3.92 | 4.396 | 4.162 | 4.565 | 3.192 | 4.055 | 5.35 | 4.753 | 7.031 | 4.948 | 5.068 | 5.519 | 4.425 | 4.568 | 5.551 | 4.762 | 20.281 | 0 | 0 | 5.529 | 20.74 | 5.091 | 5.004 | 5.3 | 21.334 | 5.309 | 5.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.751 | 6.019 | 5.969 | 5.105 | 6.439 | 5.046 | 4.271 | -4.665 | 4.984 | 4.763 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | -74.09 | 29.667 | 27.495 | 16.928 | 5.643 | 10.868 | 0 | 0 | 0.91 | 0 | 0 | 0 | 6.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.824 | 0 | 0 | 0 | -15.395 | 0 | 0 | 0 | -16.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 39.592 | 39.192 | 32.06 | 32.607 | 32.228 | 30.008 | 19.14 | 16.329 | 12.577 | 10.686 | 8.491 | 8.846 | 7.303 | 7.936 | 8.257 | 6.432 | 11.997 | 14.113 | 14.688 | 14.564 | 13.898 | 14.263 | 14.11 | 16.563 | 15.579 | 16.755 | 14.857 | 16.134 | 16.724 | 18.475 | 14.871 | 13.967 | 12.263 | 8.416 | 8.398 | 6.448 | 5.379 | 6.307 | 5.701 | 3.988 | 4.617 | 5.152 | 5.654 | 3.412 | 4.716 | 4.669 | 4.324 | 3.92 | 4.396 | 4.162 | 4.565 | 4.01 | 4.055 | 5.35 | 4.753 | 7.031 | 4.948 | 5.068 | 5.519 | 4.425 | 4.568 | 5.551 | 4.762 | 4.457 | 4.692 | 5.603 | 5.529 | 5.345 | 5.091 | 5.004 | 5.3 | 5.058 | 5.309 | 5.664 | 5.303 | 4.318 | 4.674 | 4.75 | 4.432 | 4.349 | 4.573 | 4.642 | 5.044 | 5.695 | 5.755 | 5.979 | 5.804 | 5.495 | 5.751 | 6.019 | 5.969 | 5.105 | 6.439 | 5.046 | 4.271 | -4.665 | 4.984 | 4.763 | 13.207 |
| Overige kosten
| 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.529 | 0 | 1.6 | 0 | 31.869 | 28.638 | 0 | 0 | 2.491 | 0 | 0.91 | 1.005 | 0.561 | 0.415 | 0.448 | 0.53 | 0.545 | 0.564 | 0.547 | 0.637 | 0.068 | 0.082 | 0.269 | 0.153 | 1.336 | 0.282 | 0.534 | 0.086 | 0.018 | 0.011 | -0.004 | 0.034 | 0.084 | 5.844 | 2.162 | 2.081 | 6.766 | 2.336 | 1.804 | 1.058 | 2.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 65.372 | 56.835 | 46.288 | 47.222 | 49.786 | 44.549 | 31.166 | 30.306 | 23.134 | 24.042 | 23.417 | 25.344 | 22.985 | 18.193 | 20.866 | 7.424 | 52.144 | 71.414 | 69.869 | 55.17 | 40.557 | 26.9 | 26.132 | 28.869 | 29.348 | 43.344 | 62.64 | 63.294 | 55.861 | 45.409 | 58.452 | 54.367 | 64.796 | 56.632 | 45.4 | 36.89 | 28.49 | 27.076 | 26.566 | 24.019 | 28.725 | 26.339 | 29.607 | 23.675 | 30.116 | 28.361 | 24.651 | 24.91 | 29.432 | 25.679 | 29.683 | 33.685 | 26.046 | 26.481 | 29.732 | 23.678 | 25.034 | 25.307 | 26.607 | 23.259 | 23.888 | 25.771 | 27.738 | 27.239 | 32.334 | 35.952 | 33.331 | 32.275 | 29.609 | 30.598 | 32.59 | 30.638 | 32.319 | 33.097 | 31.975 | 28.172 | 28.018 | 28.417 | 27.192 | 27.469 | 27.058 | 27.222 | 27.445 | 26.041 | 26.979 | 26.773 | 25.638 | 24.705 | 25.504 | 25.051 | 22.833 | 297.896 | 21.448 | 15.739 | 14.133 | -3.662 | 14.256 | 12.726 | 29.236 |
| Bedrijfsresultaat
| -63.693 | -55.354 | -45.333 | -46.737 | -49.631 | -44.24 | -31.142 | -30.278 | -23.095 | -24.007 | -23.38 | -25.33 | -22.962 | -17.959 | -20.839 | -7.458 | 86.675 | -64.579 | -62.438 | -47.217 | 224.676 | -18.545 | -17.469 | -12.367 | -23.043 | -30.429 | -37.966 | -30.785 | -29.518 | -33.893 | -42.485 | -31.33 | -34.933 | -37.021 | -33.871 | 88.36 | -33.677 | -26.688 | -26.527 | -3.447 | -40.336 | -26.111 | -30.472 | -16.976 | -31.216 | -28.624 | -25.555 | -24.492 | -29.06 | -25.48 | -29.383 | -33.342 | -25.691 | -25.926 | -29.136 | -22.425 | -24.253 | -24.074 | -24.966 | -21.847 | -21.757 | -22.782 | -23.57 | -20.889 | -24.822 | -26.386 | -24.438 | -18.467 | -19.442 | -17.95 | -19.095 | -14.572 | -12.706 | -16.933 | -11.02 | 5.722 | -14.055 | -14.519 | -13.267 | -1.458 | -13.949 | -16.444 | -15.603 | -12.341 | -14.868 | -17.852 | -17.532 | -14.585 | -17.491 | -15.64 | -15.177 | -12.625 | -7.955 | -12.237 | -10.823 | -10.84 | -4.891 | -6.31 | -13.436 |
| Bedrijfsresultaat ratio
| -36.584 | -33.609 | -40.118 | -66.577 | -306.364 | -139.558 | -1,297.583 | -1,081.357 | -592.179 | -685.914 | -631.892 | -1,809.286 | -998.348 | -76.748 | -771.815 | -37.477 | 13.065 | -7.048 | -7.806 | -5.41 | 0.763 | -1.915 | -1.896 | -0.724 | -3.361 | -2.213 | -1.506 | -0.932 | -1.096 | -2.812 | -2.322 | -1.36 | -1.26 | -1.843 | -2.711 | 0.694 | -59.5 | -70.979 | -14.803 | -0.16 | -96.267 | -38.626 | -110.007 | -12.04 | -131.16 | -133.757 | -70.986 | -112.349 | -78.118 | -128.04 | -97.943 | -97.207 | -72.369 | -46.714 | -48.886 | -17.897 | -31.054 | -19.525 | -15.214 | -15.472 | -10.21 | -7.622 | -5.655 | -3.29 | -3.304 | -2.758 | -2.748 | -1.337 | -1.912 | -1.419 | -1.415 | -0.907 | -0.648 | -1.048 | -0.526 | 0.169 | -1.007 | -1.045 | -0.953 | -0.056 | -1.064 | -1.526 | -1.318 | -0.901 | -1.228 | -2.001 | -2.163 | -1.441 | -2.183 | -1.662 | -1.982 | -0.044 | -0.59 | -3.494 | -3.269 | -3.709 | -0.871 | -2.443 | -4.024 |
| Totaal overige inkomsten en kosten netto
| -1.118 | 1.925 | -3.064 | -3.019 | -0.894 | -0.664 | -0.792 | -0.216 | -0.292 | -0.58 | -0.096 | -0.281 | -0.16 | -0.108 | -0.119 | 1.963 | -4.072 | -4.492 | -4.173 | -3.921 | -4.604 | -4.473 | -4.328 | -4.94 | -4.469 | -4.277 | -4.109 | -1.602 | -1.204 | -1.166 | -1.058 | -1.089 | -1.082 | -1.091 | -1.012 | -1.61 | -1.605 | -1.386 | -1.549 | 0.444 | -0.162 | 0.083 | -0.363 | -0.438 | -0.442 | -0.456 | -0.419 | -0.381 | -0.479 | 0.021 | -0.004 | -0.503 | -0.412 | 0.03 | 0.027 | -0.574 | -3.286 | -1.119 | -1.104 | -0.923 | -1.013 | 2.709 | 2.01 | -55.971 | 1.363 | -0.539 | 6.488 | -40.327 | 5.331 | 4.359 | 0.18 | 0.47 | -0.049 | 0.031 | -0.007 | 0.245 | 0 | -0.002 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -64.811 | -53.429 | -48.397 | -48.244 | -50.525 | -44.904 | -31.934 | -30.494 | -23.387 | -24.587 | -23.476 | -25.611 | -23.122 | -18.067 | -20.958 | -5.495 | 82.603 | -69.071 | -66.611 | -51.138 | 220.072 | -23.018 | -21.797 | -16.781 | -27.512 | -34.706 | -42.075 | -32.387 | -30.722 | -35.059 | -43.543 | -32.419 | -36.015 | -38.112 | -34.883 | 86.75 | -35.282 | -28.074 | -28.076 | -3.003 | -40.498 | -26.028 | -30.835 | -17.414 | -31.658 | -29.08 | -25.974 | -24.873 | -29.539 | -25.459 | -29.387 | -33.845 | -26.103 | -25.896 | -29.109 | -22.999 | -27.539 | -25.193 | -26.07 | -22.77 | -22.77 | -20.073 | -21.56 | -76.86 | -28.679 | -26.925 | -17.95 | -58.794 | -14.111 | -13.591 | -18.915 | -54.192 | -12.755 | -16.902 | -11.027 | 5.967 | 0 | -14.521 | -12.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -37.226 | -32.44 | -42.829 | -68.724 | -311.883 | -141.653 | -1,330.583 | -1,089.071 | -599.667 | -702.486 | -634.486 | -1,829.357 | -1,005.304 | -77.209 | -776.222 | -27.613 | 12.451 | -7.538 | -8.327 | -5.86 | 0.747 | -2.377 | -2.365 | -0.983 | -4.013 | -2.524 | -1.669 | -0.98 | -1.14 | -2.909 | -2.38 | -1.407 | -1.299 | -1.897 | -2.792 | 0.682 | -62.336 | -74.665 | -15.667 | -0.14 | -96.654 | -38.503 | -111.318 | -12.35 | -133.017 | -135.888 | -72.15 | -114.096 | -79.406 | -127.935 | -97.957 | -98.673 | -73.53 | -46.659 | -48.841 | -18.355 | -35.261 | -20.432 | -15.887 | -16.126 | -10.685 | -6.716 | -5.173 | -12.104 | -3.818 | -2.815 | -2.018 | -4.258 | -1.388 | -1.075 | -1.402 | -3.373 | -0.65 | -1.046 | -0.526 | 0.176 | 0 | -1.045 | -0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0 | 0 | 0.101 | -2.977 | 2.854 | 1.152 | -1.029 | 0.216 | 0.292 | 0.58 | 0.096 | -0.014 | -0.09 | 0.019 | 0.048 | -0.174 | 4.118 | 5.125 | 0.958 | 0.335 | -6.014 | -0.219 | 0.789 | -0.102 | 0.783 | 6.097 | 6.119 | -4.009 | 2.034 | 2.062 | -8.652 | 0.037 | 1.135 | 1.638 | 1.128 | 1.612 | 1.627 | 1.655 | 1.347 | -0.07 | 0.205 | 0.435 | 0.543 | -0.174 | 0.503 | -0.333 | 0.54 | -55.799 | -0.576 | -0.643 | 0.485 | -56.267 | 0.56 | 0.712 | 0.493 | 0.026 | -0.026 | 1.119 | 1.104 | 0.102 | -0.102 | -0.785 | -2.01 | -66.367 | -1.363 | -6.352 | -1.564 | -46.617 | -5.331 | -4.359 | -0.18 | 0.119 | 0.049 | -0.031 | -0.189 | -0.192 | 0.066 | 0.323 | -0.001 | -0.917 | 0.428 | 0.344 | -0.137 | 2.535 | -0.31 | -0.233 | -0.387 | -0.723 | -0.682 | -0.7 | -1.118 | -1.62 | -1.735 | -2.298 | -2.815 | -3.321 | -3.351 | -2.793 | -0.018 |
| Nettowinst
| -64.811 | -53.429 | -48.397 | -48.244 | -50.525 | -44.904 | -30.905 | -30.71 | -23.679 | -25.167 | -23.572 | -25.611 | -23.122 | -18.067 | -20.958 | -5.495 | 82.603 | -69.071 | -66.611 | -51.138 | 226.086 | -23.018 | -21.797 | -16.781 | -27.512 | -34.706 | -42.075 | -28.378 | -30.722 | -35.059 | -34.891 | -32.419 | -36.015 | -38.112 | -34.883 | 86.75 | -35.282 | -28.074 | -28.076 | -2.933 | -40.498 | -26.028 | -30.835 | -17.414 | -31.658 | -29.08 | -25.974 | -24.873 | -29.539 | -25.931 | -29.868 | -33.845 | -26.103 | -26.638 | -29.629 | -22.999 | -27.513 | -25.193 | -26.07 | -22.005 | -19.142 | -23.542 | -21.56 | -15.417 | -23.459 | -20.034 | -22.874 | -12.177 | -14.111 | -13.591 | -18.915 | -13.823 | -12.755 | -16.902 | -10.831 | 5.914 | -14.121 | -14.842 | -13.266 | -0.541 | -14.377 | -16.788 | -15.466 | -14.876 | -14.558 | -17.619 | -17.145 | -13.862 | -16.809 | -14.94 | -14.059 | -11.006 | -6.22 | -9.939 | -8.008 | -7.519 | -1.54 | -3.517 | -13.418 |
| Nettowinstmarge
| -37.226 | -32.44 | -42.829 | -68.724 | -311.883 | -141.653 | -1,287.708 | -1,096.786 | -607.154 | -719.057 | -637.081 | -1,829.357 | -1,005.304 | -77.209 | -776.222 | -27.613 | 12.451 | -7.538 | -8.327 | -5.86 | 0.768 | -2.377 | -2.365 | -0.983 | -4.013 | -2.524 | -1.669 | -0.859 | -1.14 | -2.909 | -1.907 | -1.407 | -1.299 | -1.897 | -2.792 | 0.682 | -62.336 | -74.665 | -15.667 | -0.137 | -96.654 | -38.503 | -111.318 | -12.35 | -133.017 | -135.888 | -72.15 | -114.096 | -79.406 | -130.307 | -99.56 | -98.673 | -73.53 | -47.996 | -49.713 | -18.355 | -35.228 | -20.432 | -15.887 | -15.584 | -8.983 | -7.876 | -5.173 | -2.428 | -3.123 | -2.094 | -2.572 | -0.882 | -1.388 | -1.075 | -1.402 | -0.86 | -0.65 | -1.046 | -0.517 | 0.174 | -1.011 | -1.068 | -0.953 | -0.021 | -1.097 | -1.558 | -1.306 | -1.086 | -1.202 | -1.975 | -2.115 | -1.37 | -2.098 | -1.588 | -1.836 | -0.039 | -0.461 | -2.838 | -2.419 | -2.573 | -0.274 | -1.362 | -4.019 |
| WPA (Winst Per Aandeel)
| -0.18 | -0.17 | -0.2 | -0.2 | -0.21 | -0.22 | -0.16 | -0.16 | -0.14 | -0.17 | -0.16 | -0.17 | -0.16 | -0.13 | -0.15 | -0.045 | 0.77 | -0.65 | -0.63 | -0.48 | 2.13 | -0.22 | -0.21 | -0.16 | -0.26 | -0.33 | -0.4 | -0.27 | -0.29 | -0.33 | -0.33 | -0.31 | -0.35 | -0.37 | -0.34 | 0.84 | -0.34 | -0.27 | -0.27 | -0.035 | -0.55 | -0.35 | -0.42 | -0.24 | -0.43 | -0.4 | -0.35 | -0.34 | -0.42 | -0.38 | -0.44 | -0.49 | -0.54 | -0.55 | -0.61 | -0.48 | -0.57 | -0.52 | -0.93 | -0.78 | -0.98 | -1.2 | -1.1 | -0.79 | -1.2 | -1.03 | -1.17 | -0.62 | -0.95 | -1.2 | -1.7 | -1.24 | -1.38 | -1.83 | -1.17 | 0.64 | -1.54 | -1.63 | -1.46 | -0.06 | -1.59 | -1.85 | -1.72 | -1.66 | -1.71 | -2.35 | -2.29 | -1.85 | -2.25 | -2 | -1.89 | -1.48 | -0.85 | -1.42 | -1.16 | -1.09 | -0.23 | -0.53 | -3.82 |
| Verwaterde WPA
| -0.18 | -0.17 | -0.2 | -0.2 | -0.21 | -0.22 | -0.16 | -0.16 | -0.14 | -0.17 | -0.16 | -0.17 | -0.16 | -0.13 | -0.15 | -0.045 | 0.71 | -0.65 | -0.63 | -0.48 | 1.95 | -0.22 | -0.21 | -0.16 | -0.26 | -0.33 | -0.4 | -0.27 | -0.29 | -0.33 | -0.33 | -0.31 | -0.35 | -0.37 | -0.34 | 0.76 | -0.34 | -0.27 | -0.27 | -0.035 | -0.55 | -0.35 | -0.42 | -0.24 | -0.43 | -0.4 | -0.35 | -0.34 | -0.42 | -0.38 | -0.44 | -0.49 | -0.54 | -0.55 | -0.61 | -0.48 | -0.57 | -0.52 | -0.93 | -0.78 | -0.98 | -1.2 | -1.1 | -0.79 | -1.2 | -1.03 | -1.17 | -0.62 | -0.95 | -1.2 | -1.7 | -1.24 | -1.38 | -1.83 | -1.17 | 0.64 | -1.54 | -1.63 | -1.46 | -0.06 | -1.59 | -1.85 | -1.72 | -1.65 | -1.71 | -2.35 | -2.29 | -1.85 | -2.25 | -2 | -1.89 | -1.48 | -0.85 | -1.42 | -1.16 | -1.09 | -0.23 | -0.53 | -3.82 |
| EBITDA
| -63.693 | -51.079 | -44.453 | -44.188 | -46.475 | -42.8 | -30.001 | -29.288 | -22.415 | -23.777 | -23.257 | -25.204 | -22.85 | -17.856 | -20.754 | -4.981 | 87.505 | -63.046 | -60.574 | -45.012 | 226.184 | -16.944 | -15.779 | -10.645 | -21.342 | -28.691 | -36.036 | -28.739 | -28.18 | -32.527 | -41.321 | -30.277 | -33.858 | -36.027 | -32.713 | 90.456 | -33.677 | -26.454 | -26.527 | -2.333 | -40.336 | -25.109 | -29.734 | -16.268 | -30.59 | -27.759 | -24.675 | -23.776 | -27.957 | -24.307 | -28.206 | -32.159 | -24.362 | -24.662 | -27.829 | -21.061 | -24.253 | -22.709 | -23.586 | -20.585 | -20.542 | -21.237 | -21.798 | -16.876 | -22.893 | -24.316 | -22.38 | -15.183 | -17.219 | -15.503 | -16.627 | -11.997 | -10.021 | -13.974 | -8.038 | 8.642 | -11.127 | -11.606 | -10.393 | 1.711 | -11.104 | -13.537 | -11.652 | -6.986 | -9.45 | -12.477 | -12.15 | -9.165 | -12.23 | -10.551 | -10.368 | -7.853 | -3.655 | -8.451 | -7.13 | -28.266 | -1.139 | -2.476 | -0.975 |
| EBITDA ratio
| -36.584 | -31.013 | -39.99 | -66.368 | -287.815 | -135.47 | -1,254.708 | -1,049.679 | -574.744 | -682.4 | -628.568 | -1,808.286 | -997.87 | -76.487 | -768.667 | -31.91 | -6.792 | -6.706 | -7.573 | -5.265 | 0.865 | -1.844 | -1.712 | -0.677 | -3.113 | -2.079 | -1.43 | -0.915 | -1.046 | -2.699 | -2.179 | -1.336 | -1.317 | -1.766 | -2.583 | 0.711 | -49.191 | -69.641 | -13.739 | -0.056 | -66.871 | -37.167 | -103.22 | -15.763 | -122.908 | -131.341 | -65.031 | -112.628 | -78.129 | -128.146 | -94.18 | -93.781 | -68.873 | -44.49 | -46.738 | -16.809 | -29.277 | -17.939 | -14.011 | -14.332 | -10.161 | -7.532 | -5.127 | -2.897 | -2.677 | -2.43 | -2.395 | -1.045 | -1.693 | -1.225 | -1.231 | -0.776 | -0.511 | -0.861 | -0.383 | 0.248 | -0.797 | -0.835 | -0.769 | 0.066 | -0.847 | -1.256 | -0.984 | -0.51 | -0.78 | -1.399 | -1.499 | -0.906 | -1.526 | -1.121 | -1.354 | -0.028 | -0.271 | -2.413 | -2.153 | -9.671 | -0.203 | -0.959 | -0.292 |