Lightwave Logic, Inc.
NASDAQ:LWLG
1.95 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.882 | 29.196 | 31.509 | 31.432 | 30.877 | 32.636 | 26.168 | 24.102 | 25.022 | 24.83 | 24.338 | 23.433 | 12.195 | 13.914 | 6.521 | 3.307 | 2.2 | 2.222 | 2.028 | 2.236 | 2.168 | 2.203 | 2.286 | 2.175 | 2.204 | 2.003 | 2.811 | 3.482 | 2.88 | 2.14 | 2.183 | 1.957 | 2.302 | 2.104 | 3.022 | 3.731 | 2.142 | 2.92 | 2.339 | 3.166 | 4.214 | 3.03 | 1.93 | 2.271 | 2.621 | 3.259 | 3.319 | 2.937 | 2.932 | 3.623 | 2.955 | 0.36 | 0.562 | 0.374 | 0.549 | 0.954 | 0.425 | 0.166 | 0.079 | 0.46 | 0.452 | 0.796 | 0.195 | 0.088 | 0.135 | 0.206 | 0.175 | 0.479 | 0.072 | 0.437 | 0.128 | 0.001 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 26.882 | 29.196 | 31.509 | 31.432 | 30.877 | 32.636 | 26.168 | 24.102 | 25.022 | 24.83 | 24.338 | 23.433 | 12.195 | 13.914 | 6.521 | 3.307 | 2.2 | 2.222 | 2.028 | 2.236 | 2.168 | 2.203 | 2.286 | 2.175 | 2.204 | 2.003 | 2.811 | 3.482 | 2.88 | 2.14 | 2.183 | 1.957 | 2.302 | 2.104 | 3.022 | 3.731 | 2.142 | 2.92 | 2.339 | 3.166 | 4.214 | 3.03 | 1.93 | 2.271 | 2.621 | 3.259 | 3.319 | 2.937 | 2.932 | 3.623 | 2.955 | 0.36 | 0.562 | 0.374 | 0.549 | 0.954 | 0.425 | 0.166 | 0.079 | 0.46 | 0.452 | 0.796 | 0.195 | 0.088 | 0.135 | 0.206 | 0.175 | 0.479 | 0.072 | 0.437 | 0.128 | 0.001 |
Nettovorderingen
| 0.027 | 0.008 | 0.057 | 0.035 | 0.039 | 0.039 | 0 | 0.656 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.001 | 0.101 | 0.101 | 0.101 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0.09 | 0.476 | 0 | 0.048 | 0 | 0.06 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.005 | 0.005 | 0.005 | 0.009 |
Overige vlottende activa
| 0.562 | 0.761 | 0.264 | 1.273 | 0.524 | 0.774 | 0.572 | 0.598 | 0.647 | 0.695 | 0.214 | 0.232 | 0.347 | 0.433 | 0.226 | 0.437 | 0.627 | 0.556 | 0.381 | 0.373 | 0.268 | 0.381 | 0.295 | 0.338 | 0.316 | 0.393 | 0.567 | 0.585 | 0.212 | 0.234 | 0.136 | 0.137 | 0.335 | 0.205 | 0.12 | 0.264 | 0.216 | 0.267 | 0.114 | 0.128 | 0.171 | 0.198 | 0.113 | 0.132 | 0.145 | 0.167 | 0.075 | 0.09 | 0.105 | 0.123 | 0.044 | 0.042 | 0.068 | 0.059 | 0.083 | 0.074 | 0.021 | 0.005 | 0.059 | 0.053 | 0.073 | 0.005 | 0.011 | 0.012 | 0.012 | 0.007 | 0.005 | 0.02 | 0.054 | 0.082 | 0.476 | 0.693 |
Totaal vlottende activa
| 27.471 | 29.965 | 32.263 | 32.7 | 31.44 | 33.449 | 26.871 | 25.356 | 26.257 | 25.613 | 24.552 | 23.665 | 12.541 | 14.346 | 6.748 | 3.874 | 2.828 | 2.779 | 2.41 | 2.609 | 2.436 | 2.584 | 2.581 | 2.512 | 2.521 | 2.396 | 3.378 | 4.067 | 3.092 | 2.375 | 2.319 | 2.094 | 2.47 | 2.309 | 3.142 | 3.995 | 2.358 | 3.187 | 2.453 | 3.294 | 4.385 | 3.229 | 2.043 | 2.403 | 2.766 | 3.426 | 3.394 | 3.027 | 3.037 | 3.746 | 3.199 | 0.402 | 0.63 | 0.433 | 0.632 | 1.028 | 0.446 | 0.172 | 0.139 | 0.513 | 0.524 | 0.801 | 0.216 | 0.1 | 0.148 | 0.314 | 0.282 | 0.6 | 0.227 | 0.518 | 0.604 | 0.693 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.47 | 8.555 | 8.189 | 7.829 | 6.482 | 5.935 | 2.821 | 2.878 | 3.055 | 2.548 | 2.632 | 2.716 | 2.722 | 2.758 | 2.849 | 2.577 | 2.679 | 2.855 | 3.065 | 3.276 | 3.237 | 3.299 | 2.611 | 1.801 | 1.784 | 1.892 | 1.632 | 1.177 | 0.484 | 0.499 | 0.395 | 0.426 | 0.44 | 0.41 | 0.47 | 0.495 | 0.51 | 0.522 | 0.462 | 0.375 | 0.404 | 0.327 | 0.326 | 0.298 | 0.325 | 0.349 | 0.365 | 0.301 | 0.281 | 0.201 | 0.096 | 0.089 | 0.088 | 0.091 | 0.095 | 0.098 | 0.097 | 0.105 | 0.112 | 0.104 | 0.105 | 0.055 | 0.059 | 0.062 | 0.065 | 0.069 | 0.074 | 0.067 | 0.072 | 0.077 | 0.079 | 0.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.295 | 1.279 | 1.287 | 1.255 | 1.183 | 1.169 | 1.117 | 1.03 | 0.837 | 0.846 | 0.866 | 0.848 | 0.866 | 0.89 | 0.901 | 0.916 | 0.916 | 0.927 | 0.927 | 0.939 | 0.929 | 0.932 | 0.93 | 0.938 | 0.932 | 0.947 | 0.616 | 0.606 | 0.629 | 0.627 | 0.676 | 0.668 | 0.651 | 0.627 | 0.626 | 0.62 | 0.618 | 0.613 | 0.61 | 0.61 | 0.603 | 0.573 | 0.569 | 0.544 | 0.539 | 0.508 | 0.496 | 0.489 | 0.495 | 0.489 | 0.455 | 0.431 | 0.422 | 0.389 | 0.359 | 0.346 | 0.315 | 0.288 | 0.276 | 0.261 | 0.232 | 0.216 | 0.214 | 0.212 | 0.191 | 0.185 | 0.183 | 0.174 | 0.151 | 0.143 | 0.143 | 0.042 |
Goodwill en immateriële activa
| 1.295 | 1.279 | 1.287 | 1.255 | 1.183 | 1.169 | 1.117 | 1.03 | 0.837 | 0.846 | 0.866 | 0.848 | 0.866 | 0.89 | 0.901 | 0.916 | 0.916 | 0.927 | 0.927 | 0.939 | 0.929 | 0.932 | 0.93 | 0.938 | 0.932 | 0.947 | 0.616 | 0.606 | 0.629 | 0.627 | 0.676 | 0.668 | 0.651 | 0.627 | 0.626 | 0.62 | 0.618 | 0.613 | 0.61 | 0.61 | 0.603 | 0.573 | 0.569 | 0.544 | 0.539 | 0.508 | 0.496 | 0.489 | 0.495 | 0.489 | 0.455 | 0.431 | 0.422 | 0.389 | 0.359 | 0.346 | 0.315 | 0.288 | 0.276 | 0.261 | 0.232 | 0.216 | 0.214 | 0.212 | 0.191 | 0.185 | 0.183 | 0.174 | 0.151 | 0.143 | 0.143 | 0.042 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.037 | 0.062 | 0.029 | 0.038 | 0.045 | 0.107 | 0.062 |
Totaal niet-vlottende activa
| 9.765 | 9.834 | 9.475 | 9.084 | 7.664 | 7.103 | 3.939 | 3.908 | 3.892 | 3.394 | 3.498 | 3.564 | 3.589 | 3.648 | 3.749 | 3.493 | 3.595 | 3.782 | 3.992 | 4.216 | 4.167 | 4.231 | 3.54 | 2.739 | 2.717 | 2.839 | 2.248 | 1.783 | 1.113 | 1.126 | 1.071 | 1.094 | 1.091 | 1.038 | 1.097 | 1.115 | 1.129 | 1.135 | 1.072 | 0.985 | 1.006 | 0.899 | 0.895 | 0.842 | 0.863 | 0.856 | 0.86 | 0.79 | 0.776 | 0.689 | 0.551 | 0.52 | 0.51 | 0.48 | 0.454 | 0.444 | 0.412 | 0.393 | 0.389 | 0.365 | 0.337 | 0.271 | 0.272 | 0.274 | 0.297 | 0.291 | 0.318 | 0.271 | 0.261 | 0.265 | 0.328 | 0.147 |
Totaal activa
| 37.236 | 39.799 | 41.738 | 41.784 | 39.104 | 40.552 | 30.81 | 29.263 | 30.149 | 29.007 | 28.05 | 27.229 | 16.13 | 17.994 | 10.497 | 7.367 | 6.423 | 6.561 | 6.402 | 6.825 | 6.603 | 6.815 | 6.121 | 5.251 | 5.237 | 5.235 | 5.626 | 5.85 | 4.205 | 3.501 | 3.39 | 3.187 | 3.56 | 3.347 | 4.239 | 5.11 | 3.486 | 4.322 | 3.525 | 4.279 | 5.392 | 4.128 | 2.938 | 3.245 | 3.63 | 4.282 | 4.255 | 3.816 | 3.813 | 4.436 | 3.749 | 0.921 | 1.14 | 0.913 | 1.086 | 1.472 | 0.859 | 0.565 | 0.527 | 0.879 | 0.861 | 1.072 | 0.488 | 0.375 | 0.444 | 0.605 | 0.6 | 0.871 | 0.489 | 0.783 | 0.932 | 0.84 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.45 | 0.918 | 1 | 1.448 | 0.43 | 0.422 | 0.365 | 0.792 | 0.583 | 0.333 | 0.396 | 0.216 | 0.188 | 0.135 | 0.108 | 0.169 | 0.275 | 0.137 | 0.173 | 0.088 | 0.112 | 0.116 | 0.122 | 0.151 | 0.023 | 0.501 | 0.664 | 0.054 | 0.162 | 0.181 | 0.102 | 0.065 | 0.12 | 0.035 | 0.084 | 0.033 | 0.079 | 0.078 | 0.248 | 0.179 | 0.329 | 0.103 | 0.195 | 0.114 | 0.247 | 0.2 | 0.201 | 0.152 | 0.199 | 0.121 | 0.115 | 0.21 | 0.172 | 0.119 | 0.088 | 0.066 | 0.081 | 0.081 | 0.087 | 0.083 | 0.055 | 0.019 | 0.035 | 0.07 | 0.042 | 0.062 | 0.174 | 0.103 | 0.119 | 0.13 | 0.187 | 0.166 |
Kortlopende schulden
| 0.162 | 0.156 | 0.15 | 0.144 | 0.047 | 0.133 | 0.193 | 0.19 | 0.187 | 0.184 | 0.181 | 0.178 | 0.175 | 0.173 | 0.17 | 0.578 | 0.575 | 0.572 | 0.159 | 0.157 | 0.142 | 0.102 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.006 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.032 | 0.036 | 0.04 | 0.05 | 0.05 | 0 | 0 | -0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.095 | 0.075 | 0.06 | 0.108 | 0.064 | 0.057 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.511 | 0.386 | 0.625 | 0.951 | 0.255 | 0.313 | 0.273 | 0.522 | 0.319 | 0.207 | 0.272 | 1.192 | 0.294 | 0.18 | 0.1 | 0.186 | 0.351 | 0.44 | 0.544 | 0.753 | 0.618 | 0.626 | 0.144 | 0 | 0.396 | 0.159 | 0.125 | 0.595 | 0.148 | 0.177 | 0.103 | 0.063 | 0.093 | 0.08 | 0.045 | 0.07 | 0.084 | 0.072 | 0.093 | 0.043 | 0 | 0.087 | 0.117 | 0.008 | 0.136 | 0.01 | 0.01 | -0.056 | -0.037 | -0.029 | -0.017 | -0.07 | -0.028 | -0.022 | -0.019 | -0.01 | -0.012 | -0.019 | -0.008 | -0.012 | 0 | 0 | 0 | -0.007 | 0.098 | -0.007 | 0.098 | 0.115 | 0.079 | 0.087 | 0.087 | 0.084 |
Totaal kortlopende verplichtingen
| 1.122 | 1.492 | 1.812 | 2.583 | 0.872 | 0.918 | 0.83 | 1.504 | 1.089 | 0.724 | 0.849 | 1.586 | 0.657 | 0.488 | 0.378 | 0.933 | 1.201 | 1.149 | 0.876 | 0.998 | 0.872 | 0.844 | 0.329 | 0.344 | 0.419 | 0.66 | 0.788 | 0.649 | 0.31 | 0.358 | 0.205 | 0.128 | 0.213 | 0.115 | 0.129 | 0.103 | 0.163 | 0.15 | 0.341 | 0.222 | 0.502 | 0.19 | 0.313 | 0.122 | 0.384 | 0.211 | 0.211 | 0.155 | 0.249 | 0.208 | 0.196 | 0.238 | 0.24 | 0.213 | 0.147 | 0.116 | 0.132 | 0.135 | 0.138 | 0.132 | 0.097 | 0.061 | 0.077 | 0.168 | 0.14 | 0.16 | 0.272 | 0.218 | 0.204 | 0.223 | 0.28 | 0.256 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.642 | 2.685 | 2.727 | 2.767 | 2.804 | 2.841 | 0.119 | 0.168 | 0.217 | 0.265 | 0.312 | 0.358 | 0.404 | 0.449 | 0.493 | 0.536 | 0.579 | 0.621 | 0.663 | 0.703 | 0.744 | 0.783 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.006 | 0.007 | 0.009 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0.007 | 0.017 | 0.028 | 0.038 | 0.049 | 0.059 | 0.07 | 0.08 | 0.091 | 0.101 | 0.111 | 0.122 | 0.132 | 0.143 | 0.166 | 0.216 | 0.227 | 0.365 | 0.158 | 0.193 | 0 | 0 | 0.101 | 0.184 | 0.012 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.642 | 2.685 | 2.727 | 2.767 | 2.811 | 2.858 | 0.146 | 0.206 | 0.266 | 0.324 | 0.382 | 0.438 | 0.494 | 0.55 | 0.604 | 0.658 | 0.712 | 0.764 | 0.829 | 0.92 | 0.971 | 1.148 | 0.98 | 0.193 | 0.396 | 0.159 | 0.101 | 0.184 | 0.012 | 0.03 | 0.128 | 0.063 | 0.093 | 0 | 0.045 | 0.07 | 0.084 | 0.072 | 0.093 | 0.044 | 0.173 | 0.087 | 0.117 | 0 | 0.136 | 0.095 | 0.086 | 0.059 | 0.087 | 0.116 | 0.099 | 0.099 | 0.096 | 0.116 | 0.079 | 0.06 | 0.063 | 0.073 | 0.059 | 0.061 | 0.042 | 0.042 | 0.042 | 0.105 | 0 | 0.105 | 0 | 0 | 0.005 | 0.006 | 0.007 | 0.009 |
Totaal passiva
| 3.765 | 4.177 | 4.539 | 5.35 | 3.684 | 3.776 | 0.977 | 1.71 | 1.355 | 1.048 | 1.23 | 2.024 | 1.151 | 1.037 | 0.982 | 1.591 | 1.912 | 1.913 | 1.705 | 1.917 | 1.842 | 1.991 | 1.309 | 0.344 | 0.419 | 0.66 | 0.89 | 0.833 | 0.322 | 0.388 | 0.205 | 0.128 | 0.213 | 0.115 | 0.129 | 0.103 | 0.163 | 0.15 | 0.341 | 0.222 | 0.502 | 0.19 | 0.313 | 0.122 | 0.384 | 0.211 | 0.211 | 0.155 | 0.249 | 0.208 | 0.196 | 0.238 | 0.24 | 0.213 | 0.147 | 0.116 | 0.132 | 0.135 | 0.138 | 0.132 | 0.097 | 0.061 | 0.077 | 0.168 | 0.14 | 0.16 | 0.272 | 0.218 | 0.209 | 0.23 | 0.288 | 0.265 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.497 | 0.519 | 0.58 | 0.133 | 0 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.121 | 0.121 | 0.12 | 0.118 | 0.117 | 0.116 | 0.114 | 0.113 | 0.112 | 0.112 | 0.111 | 0.111 | 0.108 | 0.107 | 0.102 | 0.098 | 0.094 | 0.092 | 0.09 | 0.087 | 0.085 | 0.083 | 0.082 | 0.079 | 0.078 | 0.076 | 0.075 | 0.074 | 0.072 | 0.071 | 0.07 | 0.068 | 0.067 | 0.066 | 0.066 | 0.065 | 0.061 | 0.061 | 0.058 | 0.058 | 0.058 | 0.056 | 0.053 | 0.053 | 0.052 | 0.052 | 0.051 | 0.05 | 0.05 | 0.05 | 0.048 | 0.045 | 0.045 | 0.044 | 0.044 | 0.044 | 0.043 | 0.042 | 0.041 | 0.041 | 0.041 | 0.041 | 0.038 | 0.036 | 0.035 | 0.035 | 0.034 | 0.034 | 0.032 | 0.032 | 0.03 | 0.028 |
Ingehouden winsten
| -144.872 | -139.571 | -133.551 | -127.871 | -122.932 | -117.767 | -112.309 | -106.833 | -101.765 | -96.961 | -93.159 | -89.603 | -81.494 | -77.246 | -72.707 | -70.972 | -69.365 | -67.747 | -66.083 | -64.256 | -62.773 | -61.164 | -59.548 | -57.529 | -56.265 | -54.767 | -53.269 | -51.756 | -50.167 | -48.887 | -47.22 | -46.007 | -44.901 | -43.936 | -42.897 | -41.599 | -40.802 | -38.872 | -37.819 | -36.754 | -35.518 | -34.343 | -33.332 | -32.344 | -31.501 | -30.504 | -29.354 | -28.432 | -26.744 | -25.774 | -24.747 | -23.875 | -23.099 | -22.373 | -21.319 | -20.393 | -19.369 | -18.571 | -17.69 | -16.679 | -16.011 | -15.393 | -14.715 | -13.958 | -0.198 | -12.104 | -10.627 | -9.617 | -7.997 | -7.312 | -6.136 | -5.056 |
Overige gereserveerde algehele resultaten
| 0 | -0.537 | -0.368 | -0.432 | -0.497 | -0.519 | -0.58 | -0.133 | -0.208 | -0.232 | 0 | 0 | 0 | 0 | -2.539 | 0 | 0 | -2.018 | -1.842 | -1.664 | -1.485 | -1.304 | -1.165 | -1.046 | -0.923 | -0.8 | -0.7 | 0 | 0 | 0 | 0 | -0.68 | -0.64 | -0.59 | -0.58 | -0.54 | -0.49 | -0.45 | -0.41 | -0.38 | -0.34 | -0.31 | -0.27 | -0.24 | -0.21 | -0.18 | -0.16 | -0.13 | -0.13 | -0.12 | -0.11 | -0.1 | -0.1 | -0.09 | -0.08 | -0.08 | -0.07 | -0.06 | -0.05 | -0.05 | -0.04 | -0.03 | -0.03 | 0 | -13.298 | -0.272 | -0.33 | -0.213 | -0.412 | -0.621 | -0.816 | -0.026 |
Overige totale aandeelhoudersvermogen
| 178.222 | 175.609 | 170.999 | 164.619 | 158.235 | 153.908 | 142.028 | 134.407 | 130.654 | 124.809 | 119.867 | 114.697 | 96.364 | 94.096 | 82.12 | 76.649 | 73.782 | 72.302 | 70.691 | 69.076 | 67.448 | 65.904 | 64.279 | 62.357 | 61.006 | 59.266 | 57.931 | 56.699 | 53.979 | 51.929 | 50.335 | 48.998 | 48.182 | 47.102 | 46.941 | 46.541 | 44.064 | 42.983 | 40.945 | 40.753 | 40.349 | 38.225 | 35.904 | 35.414 | 34.695 | 34.523 | 33.347 | 32.043 | 30.258 | 29.953 | 28.252 | 24.513 | 23.954 | 23.028 | 22.213 | 21.704 | 20.052 | 18.958 | 18.038 | 17.385 | 16.734 | 16.363 | 15.089 | 14.128 | 13.765 | 12.785 | 11.25 | 10.45 | 8.657 | 8.456 | 7.566 | 5.629 |
Totaal eigen vermogen van aandeelhouders
| 33.472 | 35.622 | 37.199 | 36.434 | 35.42 | 36.776 | 29.833 | 27.553 | 28.794 | 27.959 | 26.819 | 25.204 | 14.979 | 16.957 | 9.515 | 5.775 | 4.511 | 4.647 | 4.697 | 4.908 | 4.76 | 4.824 | 4.812 | 4.907 | 4.819 | 4.575 | 4.736 | 5.017 | 3.883 | 3.113 | 3.185 | 3.06 | 3.347 | 3.232 | 4.11 | 5.007 | 3.323 | 4.173 | 3.184 | 4.058 | 4.889 | 3.938 | 2.625 | 3.123 | 3.246 | 4.072 | 4.044 | 3.661 | 3.563 | 4.228 | 3.553 | 0.683 | 0.9 | 0.7 | 0.939 | 1.356 | 0.727 | 0.43 | 0.389 | 0.747 | 0.764 | 1.011 | 0.412 | 0.207 | 0.304 | 0.445 | 0.327 | 0.653 | 0.28 | 0.554 | 0.644 | 0.575 |
Totaal eigen vermogen
| 33.472 | 35.622 | 37.199 | 36.434 | 35.42 | 36.776 | 29.833 | 27.553 | 28.794 | 27.959 | 26.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 37.236 | 39.799 | 41.738 | 41.784 | 39.104 | 40.552 | 30.81 | 29.263 | 30.149 | 29.007 | 28.05 | 27.229 | 16.13 | 17.994 | 10.497 | 7.367 | 6.423 | 6.561 | 6.402 | 6.825 | 6.603 | 6.815 | 6.121 | 5.251 | 5.237 | 5.235 | 5.626 | 5.85 | 4.205 | 3.501 | 3.39 | 3.187 | 3.56 | 3.347 | 4.239 | 5.11 | 3.486 | 4.322 | 3.525 | 4.279 | 5.392 | 4.128 | 2.938 | 3.245 | 3.63 | 4.282 | 4.255 | 3.816 | 3.813 | 4.436 | 3.749 | 0.921 | 1.14 | 0.913 | 1.086 | 1.472 | 0.859 | 0.565 | 0.527 | 0.879 | 0.861 | 1.072 | 0.488 | 0.375 | 0.444 | 0.605 | 0.6 | 0.871 | 0.489 | 0.783 | 0.932 | 0.84 |