LiveOne, Inc.
NASDAQ:LVO
1.15 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.053 | 6.165 | 7.142 | 6.453 | 3.606 | 4.99 | 8.409 | 8.253 | 7.151 | 11.086 | 12.894 | 12.396 | 16.478 | 24.574 | 18.635 | 17.353 | 20.744 | 10.391 | 5.702 | 13.965 | 16.053 | 10.015 | 13.704 | 14.294 | 14.064 | 15.855 | 10.285 | 13.754 | 0.176 | 1.515 | 1.477 | 2.098 | 0.008 | 0.077 | 0.037 | 1.315 | 0.421 | 1.337 | 0.867 | 1.024 | 0.662 | 0.429 | 0.086 | 0.35 | 0.796 | 0.013 | 0.002 | 0.201 | 0.142 | 0.007 | 0.05 | 0.067 | 0.138 | 0.008 | 0.012 | 0.013 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.053 | 6.165 | 7.142 | 6.453 | 3.606 | 4.99 | 8.409 | 8.253 | 7.151 | 11.086 | 12.894 | 12.396 | 16.478 | 24.574 | 18.635 | 17.353 | 20.744 | 10.391 | 5.702 | 13.965 | 16.053 | 10.015 | 13.704 | 14.294 | 14.064 | 15.855 | 10.285 | 13.754 | 0.176 | 1.515 | 1.477 | 2.098 | 0.008 | 0.077 | 0.037 | 1.315 | 0.421 | 1.337 | 0.867 | 1.024 | 0.662 | 0.429 | 0.086 | 0.35 | 0.796 | 0.013 | 0.002 | 0.201 | 0.142 | 0.007 | 0.05 | 0.067 | 0.138 | 0.008 | 0.012 | 0.013 | 0 |
Nettovorderingen
| 14.079 | 14.76 | 13.205 | 16.057 | 17.184 | 15.997 | 13.658 | 13.885 | 12.958 | 12.714 | 13.687 | 17.868 | 15.037 | 12.753 | 10.567 | 16.21 | 8.561 | 3.745 | 3.889 | 3.677 | 3.843 | 4.192 | 4.314 | 3.714 | 3.395 | 3.444 | 2.99 | 3.339 | 0.091 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.136 | 0.047 | 0.068 | 0.071 | 0.093 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.675 | 2.809 | 1.801 | 2.092 | 2.28 | 2.446 | 2.596 | 2.597 | 2.869 | 2.718 | 2.599 | 2.115 | 2.92 | 2.389 | 2.568 | 2.75 | 0.235 | 6.735 | 6.735 | 0.235 | 0.235 | 0.235 | 0.235 | 0.235 | 0.185 | 0.185 | 3.685 | 0.458 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.064 | 0.057 | 0.162 | 0.057 | 0.056 | 0.058 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.168 | 1.872 | 2.342 | 1.762 | 3.164 | 3.394 | 3.063 | 2.993 | 2.441 | 1.948 | 2.128 | 2.375 | 7.12 | 3.129 | 3.501 | 3.088 | 4.176 | 8.329 | 8.131 | 1.809 | 2.029 | 1.817 | 1.546 | 1.359 | 1.767 | 1.693 | 5.444 | 0.998 | 0.275 | 0.198 | 0.022 | 0.013 | 0.103 | 0.096 | 0.016 | 0.367 | 0.494 | 0.44 | 1.327 | 0.705 | 0.577 | 1.033 | 0.256 | 0.15 | 0.134 | 0.12 | 0.064 | 0.066 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.005 | 0.007 | 0 | 0 |
Totaal vlottende activa
| 28.975 | 25.606 | 24.335 | 26.159 | 26.234 | 26.827 | 27.772 | 27.728 | 25.419 | 28.466 | 31.308 | 35.536 | 41.555 | 42.845 | 35.271 | 39.401 | 33.481 | 22.465 | 17.722 | 19.451 | 21.925 | 16.024 | 19.564 | 19.367 | 19.226 | 20.992 | 18.719 | 18.09 | 0.542 | 1.719 | 1.499 | 2.111 | 0.111 | 0.173 | 0.053 | 1.757 | 1.116 | 1.88 | 1.593 | 1.857 | 1.388 | 1.658 | 0.341 | 0.655 | 0.93 | 0.073 | 0.066 | 0.266 | 0.202 | 0.067 | 0.11 | 0.127 | 0.198 | 0.013 | 0.02 | 0.013 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.749 | 3.716 | 3.734 | 3.634 | 2.99 | 3.144 | 3.325 | 3.677 | 4.091 | 4.555 | 4.688 | 4.752 | 4.703 | 4.607 | 4.367 | 4.229 | 3.617 | 3.436 | 3.397 | 3.428 | 3.161 | 2.974 | 2.72 | 2.036 | 1.476 | 0.96 | 0.393 | 0.439 | 0.126 | 0.15 | 0.057 | 0.063 | 0.07 | 0.076 | 0.063 | 0.906 | 0.941 | 0.998 | 0.95 | 1.024 | 1.098 | 1.17 | 0.008 | 0.006 | 0.006 | 0.004 | 0.004 | 0.015 | 0.014 | 0.015 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 23.379 | 23.379 | 23.379 | 23.379 | 23.379 | 23.379 | 23.379 | 23.379 | 23.379 | 23.379 | 23.379 | 23.38 | 22.92 | 22.92 | 22.619 | 24.216 | 21.517 | 9.672 | 9.672 | 9.672 | 9.672 | 9.672 | 9.672 | 9.672 | 5.377 | 5.377 | 5.377 | 50.574 | 1.321 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.986 | 11.528 | 12.415 | 35.915 | 12.64 | 10.788 | 11.035 | 11.279 | 12.622 | 15.321 | 16.72 | 18.173 | 19.53 | 21.047 | 22.468 | 22.395 | 22.322 | 21.947 | 23.198 | 22.447 | 23.801 | 25.156 | 26.943 | 28.731 | 38.653 | 41.076 | 43.499 | 0 | 1.6 | 1.799 | 3.222 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.011 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 34.365 | 34.907 | 35.794 | 59.294 | 36.019 | 34.167 | 34.414 | 34.658 | 36.001 | 38.7 | 40.099 | 41.553 | 42.45 | 43.967 | 45.087 | 46.611 | 43.839 | 31.619 | 32.87 | 32.119 | 33.473 | 34.828 | 36.615 | 38.403 | 44.03 | 46.453 | 48.876 | 50.574 | 2.921 | 3.12 | 3.222 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.011 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0.427 | -23.711 | -0.332 | -0.332 | -0.332 | 0 | 0 | 0 | -0.338 | -0.137 | -0.137 | -0.137 | -0.137 | -0.108 | -0.108 | -0.108 | -0.108 | 0 | -0.211 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0 | 0 | 4.953 | 4.973 | 4.89 | 0 | 0 | 0 | 4.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.339 | 0.332 | 0.332 | 0.332 | 0.332 | 0.338 | 0.338 | 0.338 | 0.338 | 0.137 | 0.137 | 0.137 | 0.137 | 0.108 | 0.108 | 0.108 | 0.108 | 0.211 | 0.211 | 0.211 | 0.211 | 0 | 0 | 0 | 0 | -50.574 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.118 | 0.4 | 0.088 | 0.122 | 0.157 | 0.253 | 0.377 | 0.169 | 0.241 | 0.317 | 0.728 | 0.802 | 0.873 | 0.966 | 1.044 | 1.142 | 0.076 | 0.107 | 0.127 | -0.211 | 0.164 | 0.108 | -0.211 | 0.039 | 0.039 | 0.039 | 0.039 | 50.613 | 0.533 | 0.015 | -3.222 | 0 | 0.213 | 0.213 | 0.213 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | -0.015 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 38.232 | 39.023 | 39.528 | 39.671 | 39.166 | 37.564 | 38.116 | 38.842 | 40.671 | 43.91 | 45.515 | 47.107 | 48.026 | 49.54 | 50.498 | 51.982 | 47.532 | 35.162 | 36.394 | 35.547 | 36.798 | 37.91 | 39.335 | 40.478 | 45.545 | 47.452 | 49.308 | 51.067 | 3.596 | 3.525 | 0.057 | 0.063 | 5.236 | 5.262 | 5.165 | 0.916 | 0.951 | 1.008 | 0.96 | 1.034 | 1.109 | 1.182 | 0.008 | 0.006 | 0.006 | 0.004 | 0.004 | 0.015 | 0.014 | 0.015 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 67.207 | 64.629 | 63.863 | 65.83 | 65.4 | 64.391 | 65.888 | 66.57 | 66.09 | 72.376 | 76.823 | 82.643 | 89.581 | 92.385 | 85.769 | 91.383 | 81.013 | 57.627 | 54.116 | 54.998 | 58.723 | 53.934 | 58.899 | 59.845 | 64.771 | 68.444 | 68.027 | 69.157 | 4.137 | 5.244 | 1.556 | 2.175 | 5.347 | 5.435 | 5.218 | 2.672 | 2.066 | 2.887 | 2.553 | 2.891 | 2.497 | 2.839 | 0.349 | 0.661 | 0.936 | 0.077 | 0.07 | 0.281 | 0.216 | 0.082 | 0.115 | 0.127 | 0.198 | 0.013 | 0.02 | 0.013 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 17.356 | 14.338 | 15.154 | 10.307 | 10.846 | 12.909 | 10.96 | 18.278 | 19.036 | 23.527 | 29.64 | 27.196 | 20.93 | 19.057 | 18.541 | 17.821 | 11.196 | 31.98 | 26.703 | 21.367 | 17.902 | 20.296 | 18.316 | 16.98 | 13.822 | 11.79 | 10.996 | 3.148 | 2.175 | 0.859 | 0.542 | 0.678 | 0.591 | 0.33 | 0.481 | 1.063 | 1.255 | 0.683 | 0.365 | 0.556 | 1.208 | 1.369 | 0.684 | 0.286 | 0.068 | 0.069 | 0.072 | 0.036 | 0.032 | 0.006 | 0.011 | 0.021 | 0.05 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 7.695 | 7.691 | 7.783 | 7.875 | 7.963 | 9.998 | 5.014 | 4.062 | 3.222 | 0.286 | 0.285 | 0.414 | 2.564 | 2.785 | 5.024 | 2.582 | 7.249 | 14.486 | 3.133 | 3.453 | 11.307 | 2.323 | 2.423 | 6.551 | 5.92 | 4.498 | 4.762 | 8.596 | 5.736 | 4.628 | 3.948 | 3.552 | 2.326 | 1.788 | 3.046 | 3.439 | 2.872 | 2.704 | 1.701 | 0.876 | 0.646 | 1.901 | 0.5 | 0.512 | 0.5 | 0.5 | 0.3 | 0.3 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.659 | 0.504 | 0.581 | 0.444 | 0.611 | 0.423 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.649 | 0.675 | 0.728 | 0.788 | 0.88 | 0.969 | 0.992 | 0.989 | 1.014 | 0.981 | 1.157 | 1.701 | 3.98 | 1.836 | 1.262 | 1.412 | 1.677 | 1.111 | 0.949 | 0.919 | 0.855 | 0.933 | 0.95 | 0.986 | 0.877 | 0.932 | 1.046 | 1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.083 | 2.011 | 2.175 | 2.126 | 1.958 | 1.772 | 0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25.572 | 25.441 | 23.177 | 28.713 | 26.97 | 26.985 | 27.513 | 24.093 | 21.522 | 29.398 | 29.035 | 28.56 | 31.709 | 31.303 | 26.135 | 25.736 | 25.178 | 18.259 | 17.009 | 15.573 | 15.314 | 13.648 | 12.511 | 12.497 | 11.208 | 9.865 | 8.878 | 15.097 | 0.141 | 0.205 | 0.24 | 1.398 | 1.642 | 1.284 | 1.35 | 1.591 | 1.603 | 1.688 | 2.288 | 1.5 | 1.473 | 0.406 | 0.046 | 0.039 | 0.055 | 0.029 | 0.053 | 0.028 | 0.353 | 0.326 | 0.055 | 0 | 0.25 | 0.001 | 0.001 | 0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 51.272 | 48.145 | 46.842 | 47.683 | 47.712 | 50.861 | 44.479 | 47.423 | 44.794 | 54.192 | 60.117 | 57.871 | 59.183 | 54.981 | 50.962 | 48.916 | 45.3 | 65.836 | 47.794 | 41.312 | 45.378 | 37.2 | 34.2 | 37.032 | 31.827 | 27.084 | 25.682 | 28.374 | 8.052 | 5.692 | 4.73 | 5.627 | 4.559 | 3.401 | 4.877 | 6.752 | 6.234 | 5.656 | 4.798 | 3.543 | 3.75 | 4.059 | 1.23 | 0.836 | 0.624 | 0.598 | 0.425 | 0.364 | 0.385 | 0.332 | 0.221 | 0.024 | 0.3 | 0.001 | 0.001 | 0.001 | 0.001 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.431 | 0.601 | 0.771 | 0.941 | 1.055 | 0.228 | 7.309 | 26.689 | 26.499 | 27.449 | 27.11 | 27.306 | 27.064 | 25.889 | 20.175 | 21.677 | 15.798 | 2.999 | 13.344 | 12.463 | 5.015 | 14.727 | 15.025 | 8.09 | 8.451 | 9.606 | 3.948 | 0 | 0 | 0.349 | 0.232 | 0.361 | 0.095 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0.942 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | -0 | 4.954 | 5.686 | 0.376 | 0.338 | 0.338 | 0.338 | 0 | 0.137 | 0.273 | 2.338 | 3.937 | 0 | 0 | -0.108 | 0 | 0 | 0 | -9.996 | 6.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.339 | 0.339 | 0.339 | 0.332 | 0.332 | 0.332 | 0.332 | 0.338 | 0.338 | 0.338 | 0.338 | 0.137 | 0.137 | 0.137 | 0.137 | 0.108 | 0.108 | 0.108 | 0.108 | 0.211 | 0.211 | 0.211 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.317 | 8.934 | 9.354 | 7.685 | 13.86 | 10.433 | 9.954 | 4.432 | 4.608 | 0.174 | 0.174 | 0.174 | 0.577 | 4.866 | 6.359 | 6.483 | 6.609 | 0 | 0 | 2.901 | 3.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.986 | 1.028 | 1.09 | 1.292 | 1.12 | 1.193 | 2.191 | 0.861 | 0.778 | 0.694 | 0.611 | 0.528 | 0.444 | 0.361 | 0.278 | 0.194 | 0.111 | 0.028 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.087 | 9.874 | 10.464 | 8.958 | 15.247 | 15.82 | 17.595 | 32.102 | 31.445 | 27.961 | 27.622 | 27.617 | 27.778 | 30.892 | 26.671 | 28.268 | 22.515 | 3.107 | 13.452 | 15.575 | 9.094 | 14.938 | 15.025 | 8.072 | 8.451 | 9.606 | 3.948 | 13.277 | 7.911 | 0.349 | 0.232 | 0.361 | 0.095 | 2.067 | 0.11 | 0.986 | 1.028 | 1.09 | 1.292 | 2.062 | 2.569 | 2.191 | 0.861 | 0.778 | 0.694 | 0.611 | 0.528 | 0.444 | 0.361 | 0.278 | 0.194 | 0.111 | 0.028 | 0 | 0.001 | 0 | 0 |
Totaal passiva
| 61.359 | 58.019 | 57.306 | 56.641 | 62.959 | 66.681 | 62.074 | 79.525 | 76.239 | 82.153 | 87.739 | 85.488 | 86.961 | 85.873 | 77.633 | 77.184 | 67.815 | 68.943 | 61.246 | 56.887 | 54.472 | 52.138 | 49.225 | 45.104 | 40.278 | 36.69 | 29.63 | 28.374 | 8.052 | 6.041 | 4.962 | 5.989 | 4.654 | 3.401 | 4.988 | 7.738 | 7.262 | 6.746 | 6.09 | 5.606 | 6.319 | 6.251 | 2.092 | 1.614 | 1.318 | 1.209 | 0.952 | 0.808 | 0.746 | 0.609 | 0.415 | 0.135 | 0.327 | 0.001 | 0.001 | 0.001 | 0.001 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 13.187 | 12.797 | 23.776 | 23.537 | 16.177 | 16.177 | 21.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.095 | 0.098 | 0.092 | 0.091 | 0.091 | 0.09 | 0.09 | 0.088 | 0.088 | 0.083 | 0.083 | 0.081 | 0.079 | 0.077 | 0.077 | 0.075 | 0.072 | 0.059 | 0.059 | 0.058 | 0.058 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.05 | 0.036 | 0.108 | 0.104 | 0.101 | 0.1 | 0.047 | 0.046 | 0.046 | 0.044 | 0.044 | 0.043 | 0.042 | 0.038 | 0.038 | 0.009 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 |
Ingehouden winsten
| -248.623 | -240.847 | -238.984 | -236.297 | -231.921 | -225.41 | -224.269 | -219.105 | -215.914 | -212.505 | -213.853 | -205.019 | -193.228 | -177.992 | -169.941 | -154.573 | -145.842 | -135.653 | -128.121 | -119.587 | -110.779 | -100.16 | -88.836 | -79.088 | -72.525 | -62.2 | -51.432 | -41.932 | -35.213 | -30.911 | -28.096 | -22.989 | -17.396 | -15.65 | -13.846 | -8.688 | -7.93 | -6.044 | -5.273 | -5.142 | -2.181 | -1.367 | -5.673 | -4.148 | -3.286 | -2.651 | -2.274 | -1.742 | -1.267 | -0.984 | -0.749 | -0.45 | -0.165 | -0.021 | -0.015 | -0.005 | -0.004 |
Overige gereserveerde algehele resultaten
| 0 | -12.797 | -0.092 | 212.673 | 0 | -4.827 | -4.827 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 178.077 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.025 | -0.022 | -0.027 | -0.026 | -0.037 | -0.025 | -0.018 | -3.973 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 230.683 | 236.94 | 211.426 | 207.637 | 218.34 | 227.857 | 206.989 | 206.063 | 205.677 | 202.645 | 202.854 | 202.093 | 195.769 | 184.427 | 178 | 169.924 | 158.968 | 124.278 | 120.932 | 117.64 | 114.972 | 101.904 | 98.605 | 93.777 | 96.966 | 93.902 | 89.778 | 82.665 | 31.262 | 30.006 | 24.655 | 19.075 | 17.989 | 17.637 | 13.985 | 4.056 | 3.355 | 2.816 | 7.24 | 2.767 | -1.102 | -1.59 | 7.895 | 3.187 | 2.896 | 1.512 | 1.385 | 1.209 | 0.732 | 0.451 | 0.449 | 0.437 | 0.03 | 0.028 | 0.028 | 0.012 | 0 |
Totaal eigen vermogen van aandeelhouders
| -4.658 | -3.809 | -3.782 | -0.087 | -10.36 | -2.29 | 3.814 | -12.955 | -10.149 | -9.777 | -10.916 | -2.845 | 2.62 | 6.512 | 8.136 | 14.199 | 13.198 | -11.316 | -7.13 | -1.889 | 4.251 | 1.796 | 9.674 | 14.741 | 24.493 | 31.754 | 38.397 | 40.783 | -3.915 | -0.797 | -3.406 | -3.814 | 0.693 | 2.034 | 0.231 | -4.611 | -4.553 | -3.211 | -2.815 | -2.37 | -3.27 | -2.936 | -1.742 | -0.954 | -0.382 | -1.133 | -0.882 | -0.527 | -0.53 | -0.528 | -0.3 | -0.008 | -0.129 | 0.012 | 0.018 | 0.012 | -0 |
Totaal eigen vermogen
| 5.848 | 6.61 | 6.557 | 9.189 | 2.441 | -2.29 | 3.814 | -12.955 | -10.149 | -9.777 | -10.916 | -2.845 | 2.62 | 6.512 | 8.136 | 14.199 | 13.198 | -11.316 | -7.13 | -1.889 | 4.251 | 1.796 | 9.674 | 14.741 | 24.493 | 31.754 | 38.397 | 40.783 | -3.915 | -0.797 | -3.406 | -3.814 | 0.693 | 2.034 | 0.231 | -5.065 | -5.195 | -3.859 | -3.537 | -2.715 | -3.822 | -3.411 | -1.604 | -0.954 | -0.382 | -1.133 | -0.882 | -0.527 | -0.53 | -0.528 | -0.3 | -0.008 | -0.129 | 0.012 | 0.018 | 0.012 | -0 |
Totaal passiva en aandeelhoudersvermogen
| 67.207 | 64.629 | 63.863 | 65.83 | 65.4 | 64.391 | 65.888 | 66.57 | 66.09 | 72.376 | 76.823 | 82.643 | 89.581 | 92.385 | 85.769 | 91.383 | 81.013 | 57.627 | 54.116 | 54.998 | 58.723 | 53.934 | 58.899 | 59.845 | 64.771 | 68.444 | 68.027 | 69.157 | 4.137 | 5.244 | 1.556 | 2.175 | 5.347 | 5.435 | 5.218 | 2.672 | 2.066 | 2.887 | 2.553 | 2.891 | 2.497 | 2.839 | 0.349 | 0.661 | 0.936 | 0.077 | 0.07 | 0.281 | 0.216 | 0.082 | 0.115 | 0.127 | 0.198 | 0.013 | 0.02 | 0.013 | 0 |