LU-VE S.p.A.
MIL:LUVE.MI
21.4 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.741 | 10.695 | 11.592 | 8.099 | 12.332 | 6.775 | 3.518 | 12.253 | 11.852 | 21.442 | 6.574 | 8.485 | 9.293 | 4.647 | 4.304 | 2.152 | 5.574 | 2.787 | 11.945 | 6.128 | 5.628 | 2.629 | 4.543 | 4.543 | 3.161 | 3.161 | 1.894 | 1.894 | 0.928 | 0.928 | 4.204 | 4.204 | 3.686 | 3.686 | 1.739 | 1.739 | 2.811 | 2.811 | 4.397 | 4.397 | 0.661 | 0.661 |
Afschrijvingen & Amortisatie
| 7.825 | 7.742 | 16.075 | 8.004 | 8.447 | 7.849 | 8.773 | 8.324 | 8.189 | 7.443 | 8.101 | 7.62 | 14.419 | 7.21 | 14.934 | 4.925 | 13.364 | 6.682 | 13.959 | 4.854 | 10.252 | 5.369 | 2.669 | 2.669 | 3.944 | 3.944 | 2.76 | 2.76 | 3.484 | 3.484 | 2.604 | 2.604 | 3.139 | 3.139 | 2.348 | 2.348 | 2.992 | 2.992 | 1.785 | 1.785 | 3.186 | 3.186 |
Uitgestelde Inkomstenbelasting
| -0.262 | 0 | -2.698 | 0 | -2.219 | 0 | 0.089 | 0 | -0.692 | 0 | 0.751 | 0 | 0.009 | 0 | -3.42 | 0 | -1.425 | 0 | -1.868 | 0 | -0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 19.816 | -20.846 | 33.083 | -7.293 | 4.802 | -26.212 | 32.322 | -28.783 | 18.169 | -54.54 | 10.07 | -30.748 | -9.359 | -21.03 | 19.88 | 12.304 | -13.476 | -5.946 | 17.278 | 4.959 | -4.809 | -8.77 | 11.549 | 11.549 | -12.708 | -12.708 | 1.417 | 1.417 | -6.034 | -6.034 | 2.967 | 2.967 | -8.485 | -8.485 | 7.289 | 7.289 | -6.642 | -6.642 | 5.132 | 5.132 | -7.923 | -7.923 |
Vorderingen
| -8.326 | -18.85 | 29.535 | 18.584 | -34.06 | -18.585 | 24.414 | 5.829 | -30.055 | -25.402 | 4.846 | -3.777 | -19.214 | -9.607 | 8.406 | 4.203 | -6.441 | -3.221 | 19.072 | 9.536 | -20.687 | -10.344 | 7.535 | 7.535 | -8.568 | -8.568 | 3.119 | 3.119 | -4.199 | -4.199 | 3.481 | 3.481 | -8.111 | -8.111 | 7.131 | 7.131 | -5.018 | -5.018 | 4.902 | 4.902 | -5.581 | -5.581 |
Voorraden
| -2.088 | -2.931 | 20.752 | -0.642 | 4.883 | -4.195 | 18.601 | -2.161 | -17.78 | -19.11 | -15.07 | -13.499 | -25.861 | -12.931 | 9.613 | 4.807 | -4.448 | -2.224 | -2.127 | -1.064 | 1.172 | 0.587 | 1.506 | 1.506 | -3.981 | -3.981 | -1.623 | -1.623 | -1.915 | -1.915 | -0.526 | -0.526 | -0.363 | -0.363 | 0.021 | 0.021 | -1.487 | -1.487 | 0.743 | 0.743 | -2.855 | -2.855 |
Crediteuren
| 26.061 | 4.488 | -21.004 | -18.584 | 10.076 | 18.585 | -36.853 | -5.829 | 24.642 | 0 | 0.857 | 0 | 32.871 | 0 | -4.091 | 0 | -1.51 | 0 | 7.55 | 0 | 12.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.169 | -3.553 | 3.8 | -6.651 | 23.903 | -22.017 | 26.16 | -26.622 | 41.362 | -35.43 | 25.14 | -17.249 | 2.845 | 1.508 | 5.952 | 3.294 | -1.077 | -0.501 | -7.217 | -3.513 | 1.915 | 0.987 | 2.509 | 2.509 | -0.16 | -0.16 | -0.079 | -0.079 | 0.079 | 0.079 | 0.012 | 0.012 | -0.012 | -0.012 | 0.137 | 0.137 | -0.137 | -0.137 | -0.513 | -0.513 | 0.513 | 0.513 |
Overige Niet-Contante Posten
| 1.815 | 31.531 | 4.062 | -2.12 | -3.196 | 1.194 | -1.305 | -2.234 | -0.426 | -11.685 | -2.454 | -0.036 | 38.693 | 15.18 | 16.59 | -1.4 | 39.11 | -1.32 | 1.468 | 3.739 | 29.097 | 6.776 | -2.201 | -2.201 | -0.442 | -0.442 | 7.306 | 7.306 | -2.091 | -2.091 | 4.288 | 4.288 | 0.023 | 0.023 | 0.25 | 0.25 | -0.509 | -0.509 | 4.682 | 4.682 | -0.763 | -0.763 |
Kasstroom uit Operationele Activiteiten
| 38.194 | -3.655 | 59.247 | 6.69 | 22.385 | -10.394 | 43.308 | -10.44 | 37.784 | -37.34 | 22.291 | -14.679 | 12.013 | 6.007 | 36.348 | 17.981 | 4.02 | 2.204 | 39.359 | 19.68 | 12.007 | 6.004 | 16.56 | 16.56 | -6.045 | -6.045 | 13.376 | 13.376 | -3.714 | -3.714 | 14.062 | 14.062 | -1.638 | -1.638 | 11.626 | 11.626 | -1.349 | -1.349 | 15.995 | 15.995 | -4.839 | -4.839 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.29 | -8.104 | -19.561 | -11.131 | -10.701 | -5.771 | -14.813 | -7.896 | -6.521 | -7.442 | -6.94 | -6.437 | -15.685 | -6.613 | -12.041 | -4.592 | -12.965 | -4.422 | -12.851 | -4.795 | -16.088 | -6.945 | -7.951 | -7.951 | -3.834 | -3.834 | -4.805 | -4.805 | -4.854 | -4.854 | -4.217 | -4.217 | -4.147 | -4.147 | -1.296 | -1.296 | -3.961 | -3.961 | -2.629 | -2.629 | -2.912 | -2.912 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -11.129 | 0 | 0.001 | 4.161 | 0 | 0 | -0.8 | -0.4 | 0 | 0 | -8.7 | -4.35 | 0 | 0 | -29.689 | -14.845 | -0.198 | -0.198 | -4.268 | -4.268 | 0 | 0 | 0 | 0 | -16.117 | -16.117 | 0 | 0 | 0 | 0 | 0 | 0 | -4.071 | -4.071 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -29.54 | 0 | 0.286 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -7.305 | 11.464 | 54.211 | 73.336 | -5.893 | 22.105 | 1.048 | 0 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.011 | 10.947 | -19.819 | 72.618 | -6.423 | 21.448 | 10.396 | -20.998 | -0.553 | 10.302 | -11.383 | -1.011 | -1.23 | -1.23 | -1.429 | -1.429 | -2.061 | -2.061 | -1.631 | -1.631 | -1.099 | -1.099 | -0.846 | -0.846 | -1.168 | -1.168 | -1.447 | -1.447 | -1.037 | -1.037 | -0.93 | -0.93 | -1.096 | -1.096 | -0.514 | -0.514 | -0.803 | -0.803 | 3.895 | 3.895 | -5.253 | -5.253 |
Kasstroom uit Investeringsactiviteiten
| -11.595 | 3.36 | 34.65 | 62.205 | -16.594 | 16.334 | -44.038 | -7.896 | -6.234 | -3.567 | -6.94 | -6.437 | -16.485 | -8.243 | -12.041 | -6.021 | -21.665 | -10.833 | -12.851 | -6.426 | -45.777 | -22.889 | -8.994 | -8.994 | -9.269 | -9.269 | -6.252 | -6.252 | -5.891 | -5.891 | -21.264 | -21.264 | -5.243 | -5.243 | -1.809 | -1.809 | -4.763 | -4.763 | -2.805 | -2.805 | -8.165 | -8.165 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -24.068 | -33.89 | -25.415 | -26.408 | -40.315 | -29.752 | -32.682 | -31.005 | -88.191 | -29.93 | -52.78 | -30.514 | -32.508 | 0 | -3.502 | 0 | -86.253 | 0 | -5.935 | 0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.288 | -0.144 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.08 | -0.08 | -0.143 | -0.143 | -0.072 | -0.072 | -0.119 | -0.119 | -0.146 | -0.146 | -0.231 | -0.231 | 0 | 0 | -3.396 | -3.396 | 0 | 0 |
Uitgekeerde Dividenden
| -8.873 | -0.01 | -0.693 | -0.015 | -8.455 | -0.006 | -0.022 | -0.019 | -7.75 | 0 | -0.4 | 0 | -6.066 | -3.033 | 0 | 0 | -5.996 | -2.998 | 0 | 0 | -5.519 | -2.76 | 0 | 0 | -2.43 | -2.43 | 0 | 0 | -2.208 | -2.208 | 0 | 0 | -1.938 | -1.938 | -0.175 | 0 | -2.338 | -2.338 | 0 | 0 | -0.75 | -0.75 |
Overige Financieringsactiviteiten
| -0.812 | 18.068 | -1.203 | -1.372 | 2.726 | 33.848 | 79.276 | 68.577 | 76.119 | -0.426 | 61.286 | 24.189 | -5.26 | 13.624 | -14.53 | -5.514 | 43.127 | 43.127 | -5.093 | 1.229 | 4.61 | 2.406 | 26.387 | 26.387 | 2.432 | 2.432 | -6.825 | -6.825 | 12.168 | 12.168 | 14.786 | 14.786 | -2.844 | -2.844 | 4.193 | 4.368 | 7.37 | 7.37 | 3.541 | 3.541 | -0.641 | -0.641 |
Kasstroom uit Financieringsactiviteiten
| -33.753 | 33.88 | -26.108 | -27.795 | -46.038 | 4.09 | 46.141 | 37.553 | -12.072 | -30.356 | 8.106 | -6.325 | 21.182 | 10.591 | -11.028 | -5.514 | 79.969 | 39.985 | 2.46 | 1.229 | -0.71 | -0.354 | 26.368 | 26.368 | -0.078 | -0.078 | -6.968 | -6.968 | 9.889 | 9.889 | 14.667 | 14.667 | -4.928 | -4.928 | 4.137 | 4.137 | 5.032 | 5.032 | 0.146 | 0.146 | -1.391 | -1.391 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.656 | 0.815 | 3.598 | -5.028 | -0.449 | -2.482 | -10.249 | -1.047 | 15.503 | -5.473 | 1.387 | 0.376 | 1.043 | 1.043 | -2.489 | -2.489 | -3.433 | -3.433 | -1.176 | -1.176 | 0.409 | 0.409 | 0.079 | 0.079 | -1.387 | -1.387 | 0.804 | 0.804 | 1.398 | 1.398 | -0.026 | -0.026 | -0.374 | -0.374 | -0.756 | -0.756 | 0.41 | 0.41 | -1.688 | -1.688 | 0 | 0 |
Netto Kasstroomverandering
| -5.663 | 33.524 | 67.555 | 39.512 | -42.079 | 9.326 | 45.787 | 17.908 | 20.708 | -73.473 | 23.74 | -26.966 | 16.875 | 9.398 | 10.415 | 3.958 | 60.413 | 27.923 | 27.793 | 13.308 | -34.071 | -16.83 | 34.012 | 34.012 | -16.779 | -16.779 | 0.96 | 0.96 | 1.682 | 1.682 | 7.439 | 7.439 | -12.182 | -12.182 | 13.198 | 13.198 | -0.67 | -0.67 | 11.649 | 11.649 | -14.395 | -14.395 |
Kaspositie aan het Einde van de Periode
| 239.92 | 245.583 | 212.059 | 184.017 | 144.505 | 186.584 | 177.258 | 131.471 | 113.563 | 92.855 | 166.328 | 142.588 | 169.554 | 9.398 | 152.679 | 146.222 | 142.264 | 27.923 | 81.851 | 66.356 | 53.047 | -16.83 | 34.012 | 53.228 | 19.216 | -16.779 | 0.96 | 50.426 | 49.466 | 1.682 | 7.439 | 38.558 | 31.119 | -12.182 | 13.198 | 41.596 | 28.398 | -0.67 | 11.649 | -0.129 | -11.777 | -14.395 |