L E Lundbergföretagen AB (publ)
SSE:LUND-B.ST
558.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -380 | 4,326 | 3,280 | 833 | 1,134 | 3,833 | 5,135 | 1,245 | 1,506 | -207 | 7,713 | 948 | 3,244 | 5,229 | 2,266 | 2,368 | 2,587 | -2,750 | 13,450 | 1,414 | 3,569 | 4,902 | -592 | 2,827 | 3,387 | 2,608 | 2,091 | 1,908 | 3,500 | 3,737 | 4,231 | 3,796 | 2,282 | 7,110 | 2,421 | 5,837 | 2,687 | 1,551 | 1,653 | 412 | 1,243 | 746 | 570 | 578 | 1,550 | 309 | 1,770 | 242 | 410 | 819 | 347 | -194 | 1,613 | 3,349 | 1,455 | 882 | 795 | 809 | 421 | 745 | 754 | 200 |
Afschrijvingen & Amortisatie
| 353 | 373 | 362 | 353 | 346 | 357 | 443 | 348 | 344 | 343 | 327 | 329 | 326 | 322 | 312 | 297 | 294 | 289 | 292 | 288 | 287 | 295 | 251 | 255 | 260 | 256 | 248 | 250 | 253 | 249 | 253 | 249 | 254 | 271 | 315 | 313 | 311 | 310 | 321 | 322 | 316 | 314 | 349 | 349 | 344 | 335 | 340 | 343 | 319 | 319 | 322 | 321 | 318 | 0 | 315 | 316 | 0 | 310 | 0 | 325 | 334 | 334 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 161 | -774 | 1,078 | -866 | 542 | -70 | 229 | -583 | -465 | -611 | -32 | -38 | 6 | -139 | -20 | -55 | 116 | -259 | 70 | 431 | 878 | -874 | 264 | 17 | -264 | -222 | 196 | -179 | 137 | -113 | -174 | 50 | 38 | -80 | 209 | 183 | 226 | 63 | -354 | 121 | 175 | -126 | -187 | 58 | 0 | 0 | 572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 898 | 0 | 0 | 0 | -1,325 | 0 | 0 | 0 | -188 | 0 | 0 | 0 | -73 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | -164 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -2 | 0 | 0 | 0 | -1,113 | 0 | 0 | 0 | -414 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | -667 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | -142 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 161 | -774 | 182 | -866 | 542 | -70 | 2,667 | -583 | -465 | -611 | 570 | -38 | 6 | -139 | -17 | -55 | 116 | -259 | -104 | 431 | 878 | -874 | 764 | 17 | -264 | -222 | 273 | -179 | 137 | -113 | -38 | 50 | 38 | -80 | -94 | -106 | 226 | 63 | -158 | 121 | 175 | -126 | -361 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3,586 | -1,472 | -2,518 | 637 | 1,164 | -572 | -4,085 | 479 | 1,928 | 2,694 | -6,567 | 168 | -1,034 | -3,981 | -1,638 | -1,411 | -1,802 | 3,838 | -12,694 | -705 | -1,701 | -3,418 | 1,610 | -1,824 | -1,724 | -1,542 | -1,268 | -1,268 | -1,799 | -2,370 | -3,476 | -2,899 | -923 | -6,100 | -1,884 | -2,513 | -1,022 | -881 | -640 | 684 | 353 | -122 | -280 | 192 | -416 | 90 | -1,705 | 663 | 989 | -436 | 18 | 743 | -920 | -2,580 | -807 | -398 | -15 | -748 | 485 | -8 | 197 | 340 |
Kasstroom uit Operationele Activiteiten
| 3,014 | 1,707 | 2,202 | 957 | 3,186 | 3,548 | 1,722 | 1,489 | 3,313 | 2,219 | 1,114 | 1,407 | 2,542 | 1,431 | 920 | 1,199 | 1,195 | 829 | 1,118 | 1,428 | 3,033 | 610 | 1,282 | 1,020 | 1,659 | 1,100 | 1,267 | 711 | 1,838 | 1,254 | 581 | 947 | 1,651 | 1,201 | 1,061 | 3,820 | 1,891 | 1,043 | 659 | 1,096 | 1,596 | 938 | 639 | 1,119 | 1,478 | 734 | 405 | 905 | 1,718 | 702 | 687 | 870 | 1,011 | 769 | 963 | 800 | 780 | 371 | 906 | 1,062 | 1,285 | 874 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,548 | -1,370 | 2,289 | -1,244 | -1,218 | -1,436 | 1,954 | -859 | -1,455 | -865 | 1,557 | -973 | -1,050 | -1,233 | 1,994 | -1,160 | -927 | -1,067 | 1,454 | -1,133 | -715 | -639 | 1,930 | -593 | -885 | -1,574 | 881 | -770 | -434 | -376 | 2,863 | -1,796 | -966 | -893 | 393 | -1,267 | -468 | -456 | 1,393 | -796 | -542 | -816 | 2,680 | -3,711 | 0 | 0 | -1,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 2 | 1 | -31 | 42 | 3 | 1 | -119 | 8 | 4 | 7 | -474 | 8 | 13 | 280 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -3,440 | 0 | 0 | 0 | -2,755 | 0 | 0 | 0 | -3,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 38 | 0 | 0 | 0 | 2,874 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1 | 1 | -162 | 42 | 1 | -1 | -3,054 | -2 | 1 | 7 | -3,157 | 8 | 12 | 280 | -3,669 | 18 | 54 | 91 | -3,148 | 9 | 10 | 1 | -3,111 | 1 | 4 | 121 | -2,033 | 4 | 3 | 52 | -3,169 | 10 | 1,395 | 15 | -1,962 | 16 | 6 | 3 | -2,438 | -794 | -540 | -815 | -407 | -398 | -1,243 | -1,975 | -575 | -1,000 | -1,182 | -645 | -1,621 | -888 | -2,033 | 2,872 | -1,834 | -850 | -927 | -334 | -474 | -408 | -342 | -552 |
Kasstroom uit Investeringsactiviteiten
| -1,546 | -1,369 | -1,306 | -1,202 | -1,214 | -1,436 | -1,100 | -853 | -1,450 | -858 | -1,600 | -965 | -1,038 | -953 | -1,675 | -1,142 | -873 | -976 | -1,694 | -1,124 | -705 | -638 | -1,181 | -592 | -881 | -1,453 | -1,152 | -766 | -431 | -324 | -306 | -1,786 | 429 | -878 | -1,569 | -1,251 | -462 | -453 | -1,045 | -794 | -540 | -815 | -407 | -398 | -1,243 | -1,975 | -575 | -1,000 | -1,182 | -645 | -1,621 | -888 | -2,033 | 2,872 | -1,834 | -850 | -927 | -334 | -474 | -408 | -342 | -552 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -22 | 0 | 0 | -365 | -754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269 | -500 | 0 | 0 | 964 | -1,430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2,551 | -288 | -1,996 | 0 | -2,700 | -288 | -1,507 | 0 | -2,157 | -280 | -1,417 | -549 | -868 | 0 | 0 | -374 | 0 | -440 | -1,178 | 0 | -1,554 | -418 | -1,128 | 0 | -1,477 | -395 | -1,049 | 0 | -1,370 | -373 | -944 | 0 | -1,252 | -349 | -891 | -1,511 | -620 | 0 | -818 | 0 | -570 | 0 | 0 | -533 | 0 | 0 | 0 | -496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -270 | 666 | 1,687 | -211 | -1,071 | 536 | 1,512 | -612 | -1,627 | 763 | 1,641 | -764 | -982 | 184 | 22 | 719 | -1,933 | 1,513 | 2,766 | 47 | -943 | 411 | 1,020 | -345 | 445 | 1,510 | 865 | 202 | -1,729 | 446 | 1,180 | 368 | -319 | 151 | 1,067 | -796 | -1,794 | -377 | 1,152 | -192 | -1,398 | 46 | -340 | -319 | -694 | 639 | -204 | 1,125 | -651 | -26 | 507 | -290 | -1,365 | -64 | 634 | -302 | -73 | 365 | -721 | -714 | -991 | -251 |
Kasstroom uit Financieringsactiviteiten
| -2,843 | 666 | -645 | -576 | -4,525 | 248 | 5 | -612 | -3,784 | 483 | 224 | -764 | -982 | 184 | 22 | 345 | -1,933 | 1,073 | 1,588 | 47 | -2,497 | -7 | -108 | -345 | -1,032 | 1,115 | -184 | 202 | -3,099 | 73 | 236 | 368 | -1,571 | -198 | 176 | -2,307 | -1,794 | -377 | 334 | -192 | -1,398 | 46 | -340 | -319 | -694 | 639 | -204 | 1,125 | -651 | -26 | 507 | -290 | -1,365 | -64 | 634 | -302 | -73 | 365 | -721 | -714 | -991 | -251 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | -4 | 0 | 2 | -2 | 2 | 1 | 1 | -1 | 1 | 2 | -1 | 0 | 1 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | -1 | 0 | 1 | -1 | 2 | -1 | -2 | -1 | -1 | 1 | 1 | -1 | -1 | 1 | -9 | 0 | 1 | 0 | -5 | 0 | 1 | 0 |
Netto Kasstroomverandering
| -1,375 | 1,004 | 254 | -821 | -2,553 | 2,360 | 632 | 24 | -1,921 | 1,844 | -260 | -322 | 523 | 662 | -737 | 402 | -1,609 | 924 | 1,014 | 352 | -168 | -36 | -6 | 85 | -255 | 762 | -68 | 146 | -1,692 | 1,003 | 511 | -471 | 508 | 125 | -332 | 262 | -364 | 213 | -50 | 112 | -343 | 169 | -108 | 401 | -457 | -603 | -376 | 1,029 | -116 | 32 | -426 | -309 | -2,388 | 3,578 | -246 | -352 | -219 | 402 | -294 | -60 | -47 | 71 |
Kaspositie aan het Einde van de Periode
| 1,659 | 3,034 | 2,030 | 1,776 | 2,597 | 5,150 | 2,790 | 2,158 | 2,134 | 4,055 | 2,211 | 2,471 | 2,793 | 2,270 | 1,608 | 2,345 | 1,943 | 3,552 | 2,628 | 1,614 | 1,262 | 1,430 | 1,466 | 1,472 | 1,387 | 1,642 | 880 | 948 | 802 | 2,494 | 1,491 | 980 | 1,451 | 943 | 818 | 1,150 | 737 | 1,101 | 888 | 938 | 826 | 1,169 | 1,000 | 1,108 | 707 | 1,164 | 1,767 | 2,143 | 1,114 | 1,230 | 1,198 | 1,624 | 1,933 | 4,321 | 743 | 989 | 1,341 | 1,560 | 1,158 | 1,452 | 1,512 | 1,559 |