L E Lundbergföretagen AB (publ)

SSE:LUND-B.ST

558.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 03,0342,0301,7762,5975,1502,7902,1582,1344,0552,2112,4712,7932,2701,6082,3451,9433,5522,6281,6141,2621,4301,4661,4721,3871,6428809488022,4941,4919801,4519438181,1507371,1018889388261,1691,0001,1087071,1641,7672,143001,1980007430001,158
Kortetermijnbeleggingen 000000-5,020000-124,060000-114,286000571000543000599000597000503000487000429000309000-49,645000-42,772000-38,354
Liquide middelen en kortetermijnbeleggingen 03,0342,0301,7762,5975,1502,7902,1582,1344,0552,2112,4712,7932,2701,6082,3451,9433,5523,1991,6141,2621,4302,0091,4721,3871,6421,4799488022,4942,0889801,4519431,3211,1507371,1011,3759388261,1691,4291,1087071,1642,0762,143001,1980007430001,158
Nettovorderingen 011,3123,388-1,776-2,597-5,15010,149-2,158-2,134-4,0550-2,471-2,793-2,2703,655-2,345-1,943-3,5522,959-1,614-1,262-1,4300-1,472-1,387-1,6420-948-802-2,4943,072-980-1,451-9432,749-1,150-737-1,1010-938-826-1,1690-1,108-707-1,16400003,3200005,8500003,366
Voorraad 2031926,2641601701676,0701361381465,1211281271114,4681221211323,5821231181173,7441131121043,0131241231413,1561471511733,2561231231223,32110099973,2389696953,3150003,8270003,6560003,138
Overige vlottende activa 13,122-192-11,68213,01014,04617,958-120,99817,42915,5244,35411,28611,39810,735-19,2678,84310,698-18,7578,83810,1953,4738,8568,8208,6043,0537,7077,3939,27217,3817,8577,860-17,6447,3538,1872,9647,1847,1627,6172,7787,5427,3978,4442,9828,8087,8708,648998,8979,47812,4031738,3008,2758,41893
Totaal vlottende activa 13,32514,34613,00013,17014,21618,12519,00821,13417,56715,67011,68611,41411,52510,8469,7309,3898,96410,8309,7398,8808,95610,3129,2268,9698,9328,7087,5457,8317,5169,4138,3177,5288,0088,0337,3257,7677,4768,3097,6607,2847,2617,7147,4457,6387,4938,5398,3738,8087,8708,6488,4448,8979,47812,40310,4228,3008,2758,4187,755
Niet-vlottende activa:
Materiële vaste activa, netto 142,447141,86111,389139,077139,153139,75311,146136,601136,365135,83110,695127,524126,370124,52010,234122,543122,033122,6629,90098,26096,85695,1849,11590,70789,69387,5749,12984,84583,87582,0379,44078,96177,21376,74710,37473,88173,09171,65411,31569,46369,10268,04712,14266,65966,29465,51612,57964,29463,84462,58612,54756,84656,31955,27011,92152,62951,99851,35512,515
Goodwill 004410004410004410004380008300083000830008300083000830008300083000000000000
Immateriële activa 068269360860760660470270771672672873774476926924422922720920118016818117517492170174177871711761801071901921931141921931365913814013757111000999597102104103105110
Goodwill en immateriële activa 669682693608607606604702707716726728737744769269244229227209201180168181175174175170174177170171176180190190192193197192193136142138140137140111112108109999597102104103105110
Langetermijnbeleggingen 0061,09400055,990000179,406000159,27500041,42100032,28800034,44400031,74000024,73600023,28800020,46600017,05000064,02200059,01800052,351
Belastingvorderingen 00300020003000100010001000100040006000100020002000194000210000304
Overige niet-vlottende activa 62,21865,230129,92555,37054,25854,358125,00544,55445,55949,296249,28350,74451,786242,15741,14736,581114,01538,41938,16437,34784,94438,35836,47736,54977,88835,07634,52834,60272,48930,08826,11626,26366,16524,49625,34126,71360,12322,49722,62222,19256,10520,03818,97319,13252,11916,44115,65616,66410413,25416,56516,67919515,80814,50914,8701
Totaal niet-vlottende activa 205,334207,773203,104195,055194,018194,717192,747181,857182,631185,843190,832177,535177,851177,050170,281164,969163,424159,472165,564136,888135,221132,711126,516129,246126,345124,297121,637120,091118,577116,816113,843109,220103,505103,190101,47198,56798,62498,56094,92492,15291,91790,37588,85786,83585,40784,78581,89080,84679,61279,35876,97670,19972,97972,04671,44668,54166,61066,33065,281
Totaal activa 218,659222,119216,104208,224208,234212,842211,755202,991200,198201,514202,518188,949189,376187,896180,011174,358172,388170,303175,302145,767144,177143,023135,742138,214135,277133,005129,182127,922126,094126,229122,160116,748111,512111,223108,796106,334106,100106,868102,58499,43699,17898,08996,30194,47392,89993,32390,26389,65487,48288,00685,42079,09682,45784,44981,86876,84174,88574,74873,036
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 003,7620004,1840003,1900002,7500002,5130002,4990002,1750001,9370002,0890002,0810002,1780002,3960002,7900002,6420002,032
Kortlopende schulden 7,2635,9604,6965,0885,4656,5005,6994,8155,0205,9823,48309703,0710005,8540006,2510006,3490007,6850004,8710005,6720005,2590006,934000000000000
Belastingschulden 001820001890001810002430003110001000009900011400014100033900018400015300017000214000222
Uitgestelde opbrengsten 005450005500002,1410002,3620002,1690001,7590001,8580002,0180002,1500002,1990001,7650001,738000000000000
Overige kortlopende verplichtingen -7,263-5,9602,5387,2227,2679,1763,1027,7617,2507,8024079,5889,3679,4773638,4767,76212,59131111,98510,35212,03245610,51512,15512,16429911,85511,98514,15736710,97810,0679,5032859,1329,55010,33119010,1309,5829,4882149,88810,74210,52621910,84310,9669,7185,8368,1047,5829,6846,6448,1208,4858,3365,119
Totaal kortlopende verplichtingen 14,75013,72011,54112,31012,73215,67613,53512,57612,27013,7849,2219,5889,4649,4778,5468,4767,76212,59110,84711,98510,35212,03210,96510,51512,15512,16410,68111,85511,98514,15712,00710,97810,0679,5039,3959,1329,55010,33110,14210,1309,5829,4889,4169,88810,74210,52611,28710,84310,9669,7188,6268,1047,5829,6849,2868,1208,4858,3367,151
Langlopende verplichtingen:
Langetermijnschulden 12,32314,11414,10014,57014,56614,26815,14015,26915,76916,28018,65517,3128427,57417,9560013,82014,10700010,1000008,4500008,35000010,70000010,40000010,5150008,08900010,1280009,5520009,785
Uitgestelde opbrengsten niet-vlottend 005450005500006350007520008810007250009230001,1520001,0700001,2900009160001,0450009410008660001,688
Uitgestelde belastingverplichtingen niet-vlottend 0028,54600028,45200026,71700023,91300023,97500018,05000017,73900016,56400014,81900013,62800013,27100012,29800014,23600013,27000011,454
Overige niet-vlottende verplichtingen 29,72429,5101,04129,01529,11129,44313929,38228,73928,27912526,46543,62435,69712141,90741,38825,1338231,38631,23929,9525829,10627,75627,8743725,85825,56725,4284726,53426,45627,1982226,33525,91525,7352124,50524,94425,0811924,54623,73823,8271324,67123,27424,643524,11424,87624,264423,08022,56522,4348
Totaal niet-vlottende verplichtingen 42,04743,62444,23243,58543,67743,71144,28144,65144,50844,55946,13243,77744,46643,27142,74241,90741,38838,95339,04531,38631,23929,95228,93329,10627,75627,87427,14925,85825,56725,42826,11326,53426,45627,19826,61126,33525,91525,73525,33924,50524,94425,08124,72124,54623,73823,82721,44524,67123,27424,64325,31024,11424,87624,26423,69223,08022,56522,43422,935
Totaal passiva 56,79657,34355,77255,89556,40959,38757,81657,22756,77858,34355,35353,36553,93052,74851,28850,38349,15051,54449,89243,37141,59141,98439,89839,62139,91140,03837,83037,71337,55239,58538,12037,51236,52336,70136,00635,46735,46536,06635,48134,63534,52634,56934,13734,43434,48034,35332,73235,51434,24034,36133,93632,21832,45833,94832,97831,20031,05030,77030,086
Eigen vermogen:
Preferente aandelen 004,24100000000000000000000000000000000000000000000000000000000
Gewone aandelen 0112,4752,480101,933101,329102,1562,48093,03693,04095,5402,48091,46292,14891,6482,48081,41380,19675,2982,48070,94870,71369,1872,48067,99065,46063,9901,24062,19461,16560,1601,24053,63450,02549,6481,24046,82047,01347,2891,24042,03342,21641,1471,24038,26736,91937,4911,24033,337001,240000621000621
Ingehouden winsten 0089,83800083,98100083,28800072,72800068,52800057,88900056,30700050,26700038,75100034,91800032,38100029,90800027,09900025,29300023,139
Overige gereserveerde algehele resultaten 008,5190007,57900013,81300010,04400010,1880003,7940005,0490005,5990008,0330007,6730006,1320000000000000000
Overige totale aandeelhoudersvermogen 110,06702,4800005,7790000000000000000000000000000000000000004,733032,64433,4462,63028,52731,86932,8504,44527,71426,30526,7281,666
Totaal eigen vermogen van aandeelhouders 110,067112,475107,558101,933101,329102,15699,81993,03693,04095,54099,58191,46292,14891,64885,25281,41380,19675,29881,19670,94870,71369,18764,16367,99065,46063,99062,59662,19461,16560,16057,10653,63450,02549,64848,02446,82047,01347,28943,83142,03342,21641,14739,75338,26736,91937,49135,88133,33732,64433,44630,96928,52731,86932,85030,35927,71426,30526,72825,426
Totaal eigen vermogen 161,862164,775160,332152,329151,825153,455153,939145,764143,420143,171147,165135,584135,446135,148128,723123,975123,238118,759125,410102,396102,586101,03995,84498,59395,36692,96791,35290,20988,54286,64484,04079,23674,98974,52272,79070,86770,63570,80267,10364,80164,65263,52062,16460,03958,41958,97057,53154,14053,24253,64551,48446,87849,99950,50148,89045,64143,83543,97842,950
Totaal passiva en aandeelhoudersvermogen 218,658222,118216,104208,224208,234212,842211,755202,991200,198201,514202,518188,949189,376187,896180,011174,358172,388170,303175,302145,767144,177143,023135,742138,214135,277133,005129,182127,922126,094126,229122,160116,748111,512111,223108,796106,334106,100106,868102,58499,43699,17898,08996,30194,47392,89993,32390,26389,65487,48288,00685,42079,09682,45784,44981,86876,84174,88574,74873,036