Lumen Technologies, Inc.
NYSE:LUMN
9.59 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -148 | -49 | 57 | -1,995 | -78 | -8,736 | 511 | -3,069 | 578 | 344 | 599 | 508 | 544 | 506 | 475 | -2,289 | 366 | 377 | 314 | 223 | 302 | 371 | -6,165 | -2,412 | 272 | 292 | 115 | 1,117 | 92 | 17 | 163 | 42 | 152 | 196 | 236 | 338 | 205 | 143 | 192 | 188 | 188 | 193 | 203 | 239 | -1,045 | 269 | 298 | 233 | 270 | 74 | 200 | 107 | 153 | 102 | 211.095 | 225.462 | 231.589 | 239.126 | 252.957 | 230.62 | 281.26 | 69.554 | 67.154 | 100.072 | 84.733 | 92.167 | 88.76 | 115.033 | 113.202 | 112.265 | 77.87 | 71.751 | 76.483 | 152.368 | 69.425 | 78.334 | 91.411 | 85.118 | 79.616 | 84.489 | 86.192 | 83.284 | 83.279 | 82.442 | 90.979 | 87.367 | 83.919 | 44.345 | 607.749 | 78.763 | 70.767 | 49.763 | 92.305 | 154.241 | 46.722 | 57.121 | 67.224 | 57.845 | 49.284 | 60.7 | 64.5 | 53.5 | 61.1 | 52.2 | 54.7 | 64.2 | 57.7 | 98.3 | 41.4 | 83.2 | 33.1 | 30.1 | 36.4 | 32.9 | 29.7 | 29.8 | 31.8 | 26.2 | 27 | 34.9 | 24.6 | 21.5 | 19.2 | 19.1 | 17.6 | 16.6 | 15.7 | 20.2 | 15.4 | 12.9 | 11.5 | 12.2 | 10 | 8.3 | 6.9 | 8.2 | 7.5 | 8.6 | 6.8 | 6.1 | 5.7 |
Afschrijvingen & Amortisatie
| 707 | 743 | 748 | 751 | 755 | 746 | 733 | 796 | 808 | 827 | 808 | 877 | 951 | 1,041 | 1,150 | 1,195 | 1,193 | 1,162 | 1,160 | 1,210 | 1,235 | 1,196 | 1,188 | 1,262 | 1,285 | 1,290 | 1,283 | 1,197 | 910 | 949 | 880 | 958 | 995 | 987 | 976 | 1,053 | 1,048 | 1,048 | 1,040 | 1,131 | 1,097 | 1,093 | 1,107 | 1,166 | 1,135 | 1,123 | 1,117 | 1,220 | 1,144 | 1,208 | 1,208 | 1,255 | 1,204 | 1,198.453 | 368.547 | 364.573 | 357.867 | 357.951 | 353.162 | 356.384 | 362.202 | 128.552 | 127.572 | 128.796 | 128.352 | 130.954 | 135.684 | 137.554 | 136.606 | 134.311 | 127.784 | 127.281 | 129.84 | 131.82 | 134.565 | 135.781 | 133.526 | 130.452 | 132.175 | 129.304 | 113.857 | 130.751 | 126.992 | 118.981 | 116.857 | 116.805 | 117.998 | 117.881 | 107.514 | 94.004 | 92.227 | 121.547 | 120.209 | 116.196 | 115.432 | 117.736 | 99.74 | 85.769 | 84.811 | 88.5 | 84.3 | 86 | 90 | 86.3 | 81.6 | 81.5 | 79.2 | 50.8 | 37 | 36.4 | 35.3 | 35.5 | 33.3 | 32.5 | 30.7 | 25.3 | 31.6 | 28.9 | 28 | 26.5 | 27.6 | 25.1 | 24.4 | 22.5 | 22.7 | 21.3 | 19.7 | 19.5 | 18.1 | 18.1 | 15.1 | 15.7 | 14.3 | 14.1 | 13.2 | 13.8 | 12.1 | 13.4 | 12.8 | 14.9 | 11.3 |
Uitgestelde Inkomstenbelasting
| -8 | -6 | 8 | -30 | -8 | 8,817 | 46 | -1,848 | 369 | 70 | 179 | 167 | 152 | 148 | 131 | 51 | 95 | 142 | 78 | 90 | 106 | 118 | 126 | 36 | 86 | 277 | 123 | -950 | -117 | -89 | -37 | -21 | 11 | 10 | 11 | 257 | 40 | 16 | 37 | -10 | 93 | 102 | 106 | 42 | 42 | 141 | 166 | 134 | 123 | 22 | 115 | 97 | 132 | 126.34 | 39.66 | 112.893 | 36.342 | -2.098 | -15.369 | 115.713 | 12.406 | 8.582 | 17.249 | 43.561 | 10.532 | 5.068 | 8.357 | -42.093 | 13.106 | 16.634 | 13.371 | 15.972 | 11.361 | 12.83 | 9.522 | 36.112 | 7.471 | 3.806 | 22.141 | -1.034 | 18.37 | 30.365 | 26.673 | 60.684 | 24.181 | 34.339 | 9.502 | 27.769 | 14.084 | 14.653 | 14.606 | 55.494 | 21.923 | -12.649 | -8.123 | 31.963 | 4.386 | 2.24 | 3.231 | -23.7 | 2.3 | 1.8 | 2.5 | -12.5 | 4.7 | -1.1 | 26.6 | -15.5 | 2 | 27.5 | 2.2 | 3.3 | 1.7 | 1.3 | 1.6 | 5.1 | 2.4 | 1.4 | 0.7 | 13 | -2.5 | -4.6 | 1.5 | 11.4 | -1.6 | -1.7 | -1.2 | 2.9 | -1.9 | -1.2 | -1.2 | -1.1 | -0.1 | 0.1 | 0.8 | 0 | 0 | 0 | 0.2 | -1.7 | 0.9 |
Aandelen Gebaseerde Vergoedingen
| -4 | 11 | 14 | 13 | 16 | 9 | 14 | 27 | 23 | 25 | 23 | 31 | 27 | 42 | 20 | 55 | 31 | 20 | 69 | 48 | 38 | 43 | 33 | 42 | 49 | 54 | 41 | 47 | 21 | 22 | 21 | 20 | 20 | 22 | 18 | 16 | 19 | 20 | 18 | 17 | 20 | 23 | 19 | 71 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | -9.388 | 0 | 0 | 9.388 | 10.18 | 9.862 | 11.025 | 7.101 | 15.535 | 29.759 | 5.372 | 4.487 | 16.39 | 0 | 0 | 3.324 | 19.962 | 0 | 0 | -3.032 | 0 | 0 | 0 | -4.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -601 | -3 | 604 | 113 | 114 | -1,015 | -241 | 937 | 31 | 106 | -276 | -139 | 25 | -71 | -223 | -27 | -6 | 26 | -410 | 359 | 152 | -15 | -529 | 340 | 501 | -167 | 6 | -236 | 147 | -397 | -13 | 39 | -228 | -99 | 157 | -543 | 248 | -107 | 3 | -190 | 140 | -254 | -44 | -267 | 340 | -36 | -15 | -86 | 321 | -326 | 103 | -99 | 87 | -224.099 | 158.099 | -149.612 | -51.702 | -215.074 | 176.186 | -120.88 | 14.161 | 31.395 | 29.946 | -22.766 | 8.692 | -44.395 | -15.856 | 7.187 | -40.463 | 28.298 | 34.523 | -7.162 | -1.702 | 35.429 | -33.216 | -12.86 | -1.754 | 3.874 | 25.536 | 32.62 | -13.958 | -24.864 | 53.544 | 20.142 | 4.548 | 10.852 | 101.914 | -44.736 | 42.988 | 3.122 | 66.899 | -129.45 | 66.299 | 87.345 | 12.633 | -23.319 | 16.338 | -66.848 | 42.868 | -13 | -124.6 | 5.4 | 31.9 | 20.8 | -18.5 | -67.3 | 12.6 | 67.3 | 4.9 | -36.9 | 22.3 | -15.3 | 21.5 | -7.1 | 7.2 | -15.7 | 3.1 | -20 | 28 | -7.7 | 14.4 | 14.6 | -9.5 | -14.9 | 10.9 | -1.6 | 10.3 | -2.2 | 7.6 | 4.5 | 13.2 | -1.6 | 6.8 | -8.4 | 2 | -6 | 2.9 | 1.2 | 6.4 | -4.8 | -0.8 |
Vorderingen
| 54 | 10 | -25 | 99 | 39 | -50 | 14 | -131 | -59 | -99 | 131 | -28 | 16 | -41 | 45 | 149 | -32 | -62 | 60 | 2 | 125 | -137 | 5 | 33 | -43 | -82 | 117 | 29 | -69 | -45 | 116 | -108 | -33 | -151 | 26 | -41 | -40 | -24 | -27 | -52 | -39 | -132 | 60 | -107 | -57 | -14 | -34 | -18 | -72 | -82 | 18 | -36 | -74 | -36.971 | 44.971 | -41.857 | 0 | 0 | 14.632 | -20.996 | -33.974 | -4.906 | 36.098 | -7.978 | 0 | 0 | 4.52 | 15.92 | 0 | 0 | 15.812 | 0 | 0 | 0 | 23.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 1,139 | 15 | -1,154 | 0 | 0 | 0 | 0 | 0 | 262 | 36 | 129 | 48 | 69 | 130 | 174 | 55 | -6 | -126 | 164 | 234 | -142 | 364 | 241 | -103 | 1 | 50 | 76 | -35 | 51 | 55 | 155 | -104 | 125 | 12 | 56 | 107 | -39 | 135 | 180 | -183 | 183 | 180 | -143 | 68 | -79 | 43 | -58 | 155 | -49 | 64 | 60.039 | -44.039 | 22.073 | 0 | 0 | 194.274 | -186.807 | 5.64 | 11.991 | 19.103 | -25.557 | 0 | 0 | 9.699 | -6.879 | 0 | 0 | 35.695 | 0 | 0 | 0 | -37.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -25 | -180 | -7 | 50 | -136 | -3 | -8 | 53 | -34 | 117 | -38 | -21 | -59 | -88 | -93 | -218 | -98 | -112 | -115 | 4 | 1 | -27 | -239 | 275 | 22 | -159 | -14 | -30 | 19 | -31 | -81 | 57 | -22 | -4 | 78 | -84 | 28 | -32 | -80 | 91 | -96 | -48 | 123 | -76 | -123 | 157 | -34 | -120 | 188 | 58 | -198 | -44 | 10 | -23.068 | -0.932 | 6.944 | -6.391 | -35.629 | -59.992 | 61.074 | -98.044 | 14.629 | -9.868 | 14.043 | 0 | 0 | -12.073 | -13.698 | 0 | 0 | -2.585 | 0 | 0 | 0 | -4.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -803 | 167 | 636 | -1,175 | 196 | 192 | -247 | 1,015 | 124 | 109 | -369 | -352 | 32 | -71 | -223 | -27 | -6 | 26 | -410 | 359 | 152 | -15 | -529 | 174 | 158 | -167 | 6 | -236 | 147 | -397 | -13 | 39 | -228 | -99 | 157 | -543 | 248 | -107 | 3 | -190 | 140 | -254 | -44 | -267 | 340 | -36 | -15 | 131 | 162 | -244 | 128 | 30 | 87 | -224.099 | 158.099 | -136.772 | -45.311 | -179.445 | 27.272 | 25.849 | 140.539 | 9.681 | -15.387 | -3.274 | 8.692 | -44.395 | -18.002 | 11.844 | -40.463 | 28.298 | -14.399 | -7.162 | -1.702 | 35.429 | -15.128 | -12.86 | -1.754 | 3.874 | 25.536 | 32.62 | -13.958 | -24.864 | 53.544 | 0 | 4.548 | 10.852 | 101.914 | 0 | 42.988 | 3.122 | 66.899 | -129.45 | 66.299 | 87.345 | 12.633 | -23.319 | 16.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2,086 | 1,471 | 1,213 | 1,932 | 82 | 79 | -468 | 3,998 | -686 | 41 | 42 | 163 | 31 | -27 | -28 | 2,697 | 115 | 22 | 88 | -21 | 55 | -12 | 6,529 | 2,728 | -406 | -164 | 99 | 2 | -95 | 183 | 43 | 58 | -39 | 62 | 25 | 75 | -85 | 25 | 46 | 53 | 16 | 4 | 6 | 2 | 2 | -34 | 14 | -52 | 10 | 18 | 176 | -622.612 | 169 | 78.509 | -116.954 | -0.251 | 16.332 | 28.776 | -312.574 | 14.582 | -220.232 | 8.583 | -16.241 | -79.986 | -14.587 | 22.374 | 9.941 | 2.91 | 6.623 | 5.731 | 8.194 | -23.543 | 126.142 | -111.285 | 7.92 | -4.394 | 25.072 | -0.432 | -1.336 | -24.389 | 29.904 | 2.508 | -4.989 | -41.442 | 14.52 | 11.999 | 7.537 | 14.866 | 29.059 | 12.801 | 1.455 | -47.112 | -39.14 | -182.962 | 19.092 | -53.059 | 11.118 | 25.342 | -13.946 | 15.8 | -2.3 | -1.4 | -12 | 9.1 | 7.8 | -1.2 | -0.6 | -10.1 | 4.5 | 3.5 | 2 | 4.2 | 1.4 | 1.2 | 2.6 | 1.8 | 6 | 0.3 | -5.4 | -0.3 | 3.8 | 4.8 | 0.1 | 2.8 | 3.9 | -1.8 | 0.1 | -6.2 | 0 | 0 | 0 | 0.7 | -0.1 | 0.2 | -0.1 | 4.4 | -1.1 | -3.8 | -0.1 | -0.3 | 2 |
Kasstroom uit Operationele Activiteiten
| 2,032 | 511 | 1,102 | 784 | 881 | -100 | 595 | 841 | 1,123 | 1,396 | 1,375 | 1,607 | 1,730 | 1,639 | 1,525 | 1,682 | 1,794 | 1,749 | 1,299 | 1,909 | 1,888 | 1,701 | 1,182 | 1,996 | 1,787 | 1,582 | 1,667 | 1,177 | 958 | 685 | 1,057 | 1,096 | 911 | 1,178 | 1,423 | 1,196 | 1,475 | 1,145 | 1,336 | 1,251 | 1,428 | 1,129 | 1,380 | 1,151 | 1,552 | 1,459 | 1,397 | 1,379 | 1,887 | 1,216 | 1,583 | 728 | 1,455 | 1,348.165 | 669.835 | 563.245 | 600.29 | 419.706 | 461.463 | 611.954 | 479.556 | 252.038 | 230.167 | 186.067 | 240.246 | 196.777 | 230.21 | 240.553 | 231.408 | 299.315 | 258.71 | 218.211 | 216.191 | 222.287 | 184.03 | 231.37 | 254.456 | 222.094 | 256.819 | 220.037 | 232.436 | 219.918 | 283.44 | 239.542 | 249.349 | 259.772 | 319.301 | 159.015 | 257.264 | 113.475 | 265.648 | 58.511 | 261.596 | 162.171 | 183.084 | 124.987 | 179.646 | 97.744 | 160.089 | 118.2 | 15.7 | 115.2 | 159.6 | 150.6 | 124.8 | 45.5 | 146.9 | 79.8 | 87.1 | 40.7 | 89.7 | 53.2 | 85.9 | 55.8 | 69.8 | 46.3 | 68.3 | 33.4 | 67.7 | 46.2 | 63.1 | 57.7 | 32.8 | 38.2 | 53.5 | 32.8 | 42.3 | 34.2 | 39.2 | 34.3 | 38.6 | 25.9 | 30.9 | 14.3 | 22.8 | 20.4 | 21.4 | 19.4 | 25.6 | 14.2 | 19.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -850 | -753 | -713 | -821 | -843 | -796 | -640 | -833 | -845 | -761 | -577 | -848 | -690 | -646 | -716 | -758 | -988 | -1,009 | -974 | -940 | -957 | -800 | -931 | -915 | -684 | -771 | -805 | -743 | -753 | -830 | -780 | -971 | -746 | -653 | -611 | -833 | -767 | -656 | -616 | -934 | -712 | -731 | -670 | -837 | -801 | -747 | -663 | -895 | -719 | -627 | -678 | -900 | -721 | -579.409 | -210.591 | -263.99 | -237.553 | -195.046 | -167.18 | -339.417 | -286.326 | -85.305 | -45.496 | -101.813 | 78.358 | -208.623 | -54.739 | -141.744 | -77.445 | -57.976 | -48.88 | -101.037 | -82.579 | -70.367 | -60.088 | -132.914 | -105.044 | -102.011 | -74.903 | -131.719 | -97.583 | -94.269 | -61.745 | -121.48 | -102.201 | -94.589 | -59.669 | -115.493 | -91.741 | -105.501 | -73.532 | -122.472 | -140.937 | -122.733 | -120.585 | -166.856 | -143.274 | -81.242 | -58.165 | -157.2 | -104.7 | -86.1 | -63 | -326.8 | -82.7 | -63.8 | -63.2 | -57.9 | -35.9 | -43.4 | -44 | -69 | -54.6 | -58.1 | -41.2 | -53 | -45.2 | -44.9 | -53.5 | -53.4 | -57 | -40.8 | -49.6 | -58.7 | -63.8 | -51.9 | -29.8 | -47.5 | -35.5 | -36.6 | -20.5 | -33.6 | -24.5 | -20.2 | -17.4 | -21.6 | -21.1 | -13.3 | -9.4 | -16.2 | -15.7 |
Netto Overnames
| -259 | 247 | 12 | 1,873 | 12 | 3 | 23 | 5,662 | 2,709 | 59 | 6 | 45 | 24 | 31 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,289 | -6 | 0 | 0 | -15 | 0 | -24 | 0 | 0 | 0 | -4 | 0 | -93 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -2.272 | 0 | 0 | 0 | 0 | 0 | 0 | -48.298 | -2.361 | 0 | 0 | 0 | -2,201.258 | 0 | -43.768 | 0 | 0 | 0 | -47.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.945 | -4.209 | 34.945 | 4.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0.8 | 0 | 0 |
Overige Investeringsactiviteiten
| 509 | 10 | 3 | -21 | 4 | 4 | 1 | 53 | 2,709 | 1 | 8 | 85 | 36 | 26 | 41 | 34 | 46 | 50 | 35 | 41 | 3 | -11 | 25 | 33 | 0 | 27 | 37 | 11 | 3 | 1,468 | 48 | 4 | 13 | -21 | 6 | 2 | 3 | 8 | 6 | -30 | 18 | -6 | -12 | -194 | -4 | 29 | 69 | 68 | 31 | 115 | 15 | 2 | 5 | 425.571 | 2.429 | 2.8 | -0.347 | 3.569 | -1.306 | -2.231 | 79.721 | 0.082 | 0.128 | 34.544 | -134.852 | 25.147 | -27.017 | 5.028 | 7.111 | -304.266 | -1.635 | -1.257 | -0.569 | 127.796 | -0.408 | 3.663 | 5.886 | -71.052 | -2.716 | -0.886 | -26.041 | -1.047 | -0.021 | 3.624 | -3.648 | -36.697 | 0.681 | -6.727 | 6.08 | 5.922 | -2.509 | 78.417 | 82.25 | 113.38 | 4.145 | 5.903 | -1,460.252 | 4.395 | -14.585 | 15.3 | 10.1 | 431.5 | 23.9 | 11.1 | 8.6 | 131.8 | 9.4 | -1,305.9 | 16.1 | -11.6 | -16.5 | -22.5 | 1.2 | 5.5 | -3.1 | -14.8 | -16.1 | -5.6 | 5.3 | 6.1 | -0.1 | -26 | -59.5 | -1.1 | -2.5 | -51.3 | -0.3 | 1.6 | 0.1 | -118 | -14.8 | -2.6 | -14.8 | -3.9 | -7.2 | -4.9 | 0.9 | 0.3 | -5.9 | 5.3 | -66.1 |
Kasstroom uit Investeringsactiviteiten
| -805 | -496 | -698 | 1,031 | -827 | -789 | -616 | 4,882 | 1,864 | -701 | -569 | -763 | -654 | -620 | -675 | -724 | -942 | -959 | -939 | -899 | -954 | -811 | -906 | -882 | -684 | -744 | -768 | -8,021 | -756 | 638 | -732 | -982 | -733 | -674 | -605 | -831 | -764 | -648 | -610 | -964 | -694 | -737 | -682 | -1,031 | -805 | -718 | -594 | -827 | -688 | -512 | -663 | -898 | -2,387 | -153.838 | -208.162 | -261.19 | -237.9 | -191.477 | -168.486 | -341.648 | -206.605 | -85.223 | -45.368 | -102.214 | -60.703 | -148.531 | -77.547 | -136.756 | -69.675 | -362.242 | -50.515 | -102.294 | -83.148 | 57.429 | -65.718 | -129.28 | -101.43 | -173.063 | -77.619 | -132.605 | -123.624 | -95.316 | -61.766 | -166.154 | -108.21 | -131.286 | -58.988 | -122.22 | -2,286.919 | -99.579 | -119.809 | -44.055 | -58.687 | -9.353 | -163.571 | -160.953 | -1,603.526 | -76.847 | -72.75 | -141.9 | -94.6 | 345.4 | -39.1 | -315.7 | -74.1 | 68 | -53.8 | -1,363.8 | -19.8 | -55 | -64.5 | -91.5 | -53.4 | -52.6 | -44.3 | -67.8 | -61.3 | -50.5 | -48.2 | -47.3 | -57.1 | -66.8 | -109.1 | -59.8 | -66.3 | -103.5 | -36.9 | -45.9 | -35.4 | -154.6 | -35.3 | -36.2 | -39.3 | -24.1 | -24.6 | -26.5 | -20.2 | -9 | -14.5 | -16.2 | -81.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,154 | -99 | -1,055 | -85 | -45 | -39 | -61 | -4,194 | -2,367 | -58 | -1,474 | -994 | -140 | -1,288 | -1,176 | -1,081 | -2,638 | -1,208 | -2,488 | -2,998 | -699 | -607 | -153 | -437 | -826 | -55 | -343 | -54 | -82 | -1,869 | -31 | -259 | -887 | -1,439 | -435 | -22 | -349 | -100 | -811 | -502 | -181 | -74 | -47 | -347 | -4 | -992 | -801 | -935 | -872 | -2,531 | -1,126 | -1,265 | -585 | -1,074.203 | -147.797 | -304.509 | -116.909 | -45.884 | -32.629 | -470.448 | -231.95 | -102.69 | -291.976 | -30.097 | -283.036 | -94.833 | -70.058 | -3.635 | -106.213 | -538.177 | -676.885 | -20.049 | -26.387 | 0 | -282.998 | -177.252 | 0 | -8.198 | -159.254 | -10.982 | -5.687 | -155.695 | -7.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.6 | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 1 | 1 | 3 | 1 | 2 | -1 | 4 | 0 | 2 | 1 | 8 | 5 | 13 | 25 | 7 | 19 | 14 | 27 | 13 | 19 | 26 | 30 | 35 | 24 | 21 | 39.336 | 18.664 | 75.848 | 27.98 | 17.463 | 8.969 | 44.151 | 5.377 | 4.347 | 2.948 | 3.927 | 4.625 | 3.708 | 2.339 | 4.341 | 2.771 | 22.261 | 20.031 | 32.464 | 24.133 | 8.583 | 32.623 | 2.888 | 27.029 | 406.588 | 12.033 | 11.299 | 11.028 | 5.04 | 2.118 | 5.069 | 7.982 | 16.898 | 4.031 | 14.996 | 5.552 | 6.1 | 2.477 | 4.194 | 1.223 | 0.692 | 1.242 | 0.744 | 2.032 | 4.166 | 1.054 | 4.1 | 3.2 | 1.5 | 10.4 | 2.9 | 3.2 | 4.5 | 4.4 | 3.3 | 6.6 | 2.1 | 2.2 | 1.3 | 1.8 | 1.2 | 5.8 | 1.6 | 1.4 | 1.1 | 2.4 | 2.2 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.9 | 1 | 1.3 | 1.6 | 1.6 | 4.3 | 1.8 | 2.3 | 1 | 1.3 | 1.7 | 0.8 | 2.3 | 1.2 | 0.9 | 2 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | -91 | -909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | -25 | -1 | -1 | -1 | -14 | -1 | 0 | -3 | -12 | -278 | -264 | -92 | -185 | -92 | -65 | -165 | -328 | -334 | -385 | -470 | -397 | -17 | 5 | -9 | -11 | 943 | -1 | -15.364 | -14.636 | -2.194 | -0.927 | -2.964 | -10.43 | -6.789 | -3.988 | -0.76 | -4.026 | -0.003 | -137.573 | -114.067 | -95.621 | -122.167 | -36.476 | -138.024 | -164.009 | -132.335 | -95.965 | 0 | -573.888 | -21.059 | 0 | -470.625 | -60.075 | -82.632 | -34.501 | -144.624 | -139.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.6 | -62.2 | 0 | -18.8 | -12.7 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3 | -3 | -3 | -1 | -1 | -1 | -8 | 0 | -255 | -254 | -271 | -253 | -266 | -274 | -294 | -272 | -275 | -271 | -291 | -271 | -275 | -269 | -285 | -577 | -579 | -576 | -580 | -572 | -291 | -294 | -296 | -291 | -290 | -296 | -290 | -293 | -296 | -305 | -304 | -304 | -308 | -307 | -309 | -315 | -325 | -320 | -341 | -454 | -452 | -453 | -452 | -451 | -448 | -435.22 | -221.78 | -221.34 | -219.749 | -218.864 | -218.052 | -209.738 | -209.854 | -70.732 | -70.373 | -70.117 | -135.803 | -7.085 | -7.261 | -7.211 | -7.361 | -7.171 | -7.309 | -7.227 | -7.315 | -7.36 | -7.301 | -7.953 | -7.953 | -7.882 | -8.074 | -7.702 | -7.87 | -8.036 | -8.253 | -8.031 | -8.024 | -8.001 | -7.961 | -7.593 | -7.543 | -7.512 | -7.508 | -7.145 | -7.14 | -7.236 | -7.132 | -6.769 | -6.656 | -6.648 | -6.742 | -6.4 | -6.3 | -6.4 | -6.3 | -6.1 | -6 | -6.1 | -6 | -5.7 | -5.7 | -5.6 | -5.7 | -5.5 | -5.5 | -5.5 | -5.3 | -4.9 | -4.9 | -4.8 | -4.8 | -4.3 | -4.3 | -4.3 | -4.3 | -3.9 | -4 | -4 | -3.8 | -3.5 | -3.6 | -3.5 | -3.5 | -3.4 | -3.3 | -3.4 | -3.3 | -3.3 | -3.2 | -3.3 | -3.2 | -3.2 | -3.1 |
Overige Financieringsactiviteiten
| 1,076 | 2 | -2 | 169 | -127 | 198 | -17 | -287 | -521 | -1 | 969 | -1 | -912 | 986 | 696 | 275 | 824 | 882 | 2,293 | 2,545 | 1,031 | -48 | 118 | -2 | -10 | -12 | -26 | 1,900 | -22 | 6,981 | 5 | 518 | 946 | 988 | 227 | -1 | 396 | -1 | 593 | 5 | 360 | 91 | 30 | 759 | 5 | 752 | 988 | 851 | 7 | 1,009 | 2,035 | -69 | 537 | 2,567.408 | 0.592 | 80.022 | 3.919 | 1.887 | 3.848 | 3.136 | 639.509 | 0.934 | -3.469 | -3.193 | 567.301 | 190.392 | 21.075 | 0.563 | 0.735 | 3.814 | 1,358.058 | 4.204 | 3.416 | -294.49 | 569.726 | -8.369 | -4.063 | 2.217 | -1.714 | 0.825 | 0.807 | 1.806 | 0.858 | -25.189 | -7.475 | -131.799 | -241.306 | -334.776 | 2,023.815 | 237.448 | -92.166 | -19.515 | -214.943 | -122.824 | -16.789 | -10.615 | 1,450.464 | -31.359 | -75.662 | 45.4 | 25.3 | -365.8 | -126.3 | 170.2 | -61 | -110.2 | -102.2 | 1,301.1 | -69 | 16.3 | -16.5 | 35.4 | -27.2 | 3 | -22.5 | 23.3 | 0.3 | 16.5 | -13.7 | -6.8 | -10.2 | 28.9 | 78.3 | 2.5 | 30.9 | 64.7 | 13.8 | -10.9 | -1.6 | 86.9 | 249.3 | -11.1 | 72.6 | 27.3 | 0 | 3.7 | -6.8 | -15.8 | -2.1 | 5.3 | 32.4 |
Kasstroom uit Financieringsactiviteiten
| -81 | -100 | -1,060 | 83 | -173 | 158 | -86 | -4,681 | -3,143 | -713 | -776 | -1,139 | -1,318 | -576 | -774 | -1,078 | -2,089 | -597 | -486 | -724 | 57 | -924 | -320 | -1,016 | -1,415 | -643 | -949 | 1,268 | -395 | 4,818 | -333 | -32 | -229 | -751 | -506 | -594 | -511 | -497 | -699 | -893 | -181 | -430 | -647 | -218 | -695 | -1,003 | -538 | -536 | -1,286 | -1,954 | 481 | -818 | -476 | 1,081.957 | -364.957 | -372.173 | -305.686 | -248.362 | -248.294 | -639.688 | 199.094 | -168.901 | -366.896 | -99.483 | 15.514 | -21.885 | -149.526 | -128.109 | -146.544 | -657.297 | 529.886 | -122.943 | -102.118 | -293.267 | -261.838 | -211.745 | 15.013 | -77.9 | -217.084 | -89.192 | -36.223 | -301.509 | -151.562 | -28.151 | -7.517 | -122.902 | -245.236 | -327.373 | 2,021.824 | 236.036 | -97.197 | -22.466 | -220.86 | -129.368 | -22.679 | -16.64 | 1,445.84 | -33.841 | -81.35 | 43.1 | 22.2 | -370.7 | -122.2 | 167 | -63.8 | -111.8 | -103.8 | 1,298.7 | -68.1 | 12.8 | -20 | 31.2 | -30.9 | -1.3 | -22 | 20 | -3.2 | 12.8 | -16.1 | -8.9 | -13.6 | 25.4 | 74.9 | -0.6 | 27.7 | 61.6 | 11 | -13.1 | -3.6 | 76.4 | 63.3 | -12.7 | 16.8 | 12.2 | -6.9 | 2.1 | -9.2 | -16.8 | -4.1 | 3 | 31.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1,030 | -737 | -293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | -1 | -1 | -1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | -7 | -15 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1,156 | -85 | -656 | 1,937 | -119 | -731 | -107 | 1,042 | -156 | -18 | 30 | -295 | -242 | 443 | 76 | -120 | -1,237 | 193 | -126 | 286 | 991 | -34 | -44 | 98 | -312 | 195 | -50 | -5,577 | -193 | 6,143 | -8 | 82 | -51 | -247 | 312 | -229 | 200 | 0 | 27 | -606 | 553 | -38 | 51 | -98 | 52 | -262 | 265 | 17 | -87 | -1,249 | 1,402 | -995 | -1,423 | 2,276.341 | 96.716 | -70.118 | 56.704 | -20.133 | 44.683 | -369.382 | 472.045 | -2.086 | -182.097 | -15.63 | 195.057 | 26.361 | 3.137 | -24.312 | 15.189 | -720.224 | 738.081 | -7.026 | 30.925 | -13.551 | -143.526 | -109.655 | 168.039 | -28.869 | -37.884 | -1.76 | 72.589 | -176.907 | 70.112 | 45.237 | 133.622 | 5.584 | 15.077 | -290.578 | -7.831 | 249.932 | 48.642 | -8.01 | -17.951 | 23.45 | -3.166 | -52.606 | 21.96 | -12.944 | 5.989 | 19.4 | -56.7 | 89.9 | -1.7 | 1.9 | -13.1 | 1.7 | -10.7 | 14.7 | -0.8 | -1.5 | 5.2 | -7.1 | 1.6 | 1.9 | 3.5 | -1.5 | 3.8 | -4.3 | 3.4 | -10 | -7.6 | 16.3 | -1.4 | -22.2 | 14.9 | -9.1 | 16.4 | -24.8 | 0.2 | -43.9 | 66.6 | -23 | 8.4 | 2.4 | -8.7 | -4 | -8 | -6.4 | 7 | 1 | -31.4 |
Kaspositie aan het Einde van de Periode
| 2,653 | 1,497 | 1,582 | 2,248 | 350 | 469 | 1,200 | 1,307 | 265 | 421 | 439 | 409 | 704 | 946 | 503 | 427 | 547 | 1,784 | 1,591 | 1,717 | 1,431 | 440 | 474 | 518 | 420 | 732 | 537 | 587 | 6,164 | 6,357 | 214 | 222 | 140 | 191 | 438 | 126 | 355 | 155 | 155 | 128 | 734 | 181 | 219 | 168 | 266 | 214 | 476 | 211 | 194 | 281 | 1,530 | 128 | 1,123 | 2,546 | 269.659 | 172.943 | 243.061 | 186.357 | 206.49 | 161.807 | 531.189 | 59.144 | 61.23 | 243.327 | 258.957 | 63.9 | 37.539 | 34.402 | 58.714 | 43.525 | 763.749 | 25.668 | 32.694 | 1.769 | 15.32 | 158.846 | 268.501 | 100.462 | 129.331 | 167.215 | 168.975 | 96.386 | 273.293 | 203.181 | 157.944 | 24.322 | 18.738 | 3.661 | 294.239 | 302.07 | 52.138 | 13.362 | 21.372 | 39.323 | 15.873 | 19.039 | 71.645 | 49.685 | 62.629 | 56.6 | 37.2 | 89.9 | 4 | 1.9 | -13.1 | 1.7 | 15.3 | 14.7 | -0.8 | -1.5 | 13.6 | -7.1 | 1.6 | 1.9 | 12 | -1.5 | 3.8 | -4.3 | 10.6 | -10 | -7.6 | 16.3 | 8.4 | -22.2 | 14.9 | -9.1 | 26.2 | -24.8 | 0.2 | -43.9 | 78.2 | -23 | 8.4 | 2.4 | 23.9 | -4 | -8 | -6.4 | 51 | 1 | -31.4 |