Lantronix, Inc.
NASDAQ:LTRX
2.82 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.395 | 26.237 | 24.642 | 22.146 | 19.479 | 13.452 | 12.795 | 6.805 | 13.125 | 17.221 | 22.782 | 36.364 | 10.27 | 9.739 | 8.277 | 7.621 | 7.709 | 7.691 | 6.977 | 9.347 | 12.028 | 18.282 | 18.212 | 19.367 | 18.925 | 9.568 | 8.955 | 8.423 | 8.223 | 8.073 | 7.389 | 6.698 | 6.097 | 5.962 | 4.056 | 4.562 | 4.718 | 4.989 | 5.598 | 5.407 | 6.283 | 6.264 | 5.877 | 6.098 | 5.831 | 5.243 | 7.154 | 8.452 | 10.526 | 11.374 | 1.834 | 3.303 | 4.035 | 5.836 | 8.48 | 10.645 | 10.458 | 10.075 | 9.313 | 9.379 | 9.12 | 9.137 | 9.156 | 9.151 | 8.217 | 7.434 | 7.297 | 7.224 | 7.089 | 7.582 | 7.483 | 7.744 | 7.687 | 7.729 | 7.355 | 7.194 | 6.853 | 6.69 | 6.61 | 7.606 | 8.188 | 9.128 | 9.813 | 10.253 | 8.867 | 7.328 | 5.287 | 10.771 | 11.121 | 26.491 | 30.937 | 38.649 | 58.223 | 15.367 | 22.117 | 21.73 | 52.638 | 1.988 | 4.118 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.097 | 0.098 | 0.096 | 0.094 | 0.088 | 0.094 | 0.097 | 0.092 | 0.085 | 0 | 0.625 | 1 | 3.05 | 3.05 | 3 | 4.6 | 6.75 | 9.25 | 9.25 | 13.248 | 6.963 | 9.925 | 9.872 | 1.974 | 1.973 | 21.496 | 25.144 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 26.395 | 26.237 | 24.642 | 22.146 | 19.479 | 13.452 | 12.795 | 6.805 | 13.125 | 17.221 | 22.782 | 36.364 | 10.27 | 9.739 | 8.277 | 7.621 | 7.709 | 7.691 | 6.977 | 9.347 | 12.028 | 18.282 | 18.212 | 19.367 | 18.925 | 9.568 | 8.955 | 8.423 | 8.223 | 8.073 | 7.389 | 6.698 | 6.097 | 5.962 | 4.056 | 4.562 | 4.718 | 4.989 | 5.598 | 5.407 | 6.283 | 6.264 | 5.877 | 6.098 | 5.831 | 5.243 | 7.154 | 8.452 | 10.526 | 11.374 | 1.834 | 3.303 | 4.035 | 5.836 | 8.48 | 10.645 | 10.458 | 10.075 | 9.313 | 9.379 | 9.12 | 9.137 | 9.156 | 9.151 | 8.217 | 7.434 | 7.297 | 7.224 | 7.185 | 7.679 | 7.581 | 7.84 | 7.781 | 7.817 | 7.449 | 7.291 | 6.945 | 6.775 | 6.61 | 8.231 | 9.188 | 12.178 | 12.863 | 13.253 | 13.467 | 14.078 | 14.537 | 20.021 | 24.369 | 33.454 | 40.862 | 48.521 | 60.197 | 17.34 | 43.613 | 46.874 | 52.638 | 1.988 | 4.118 |
Nettovorderingen
| 30.801 | 32.68 | 30.104 | 32.148 | 30.735 | 30.701 | 27.924 | 30.459 | 27.601 | 29.716 | 25.217 | 25.617 | 22.915 | 15.475 | 12.881 | 13.944 | 12.896 | 11.748 | 12.392 | 9.752 | 8.264 | 8.712 | 8.857 | 6.553 | 6.471 | 4.893 | 4.555 | 4.501 | 3.031 | 3.908 | 3.141 | 3.232 | 3.475 | 3.533 | 3.131 | 2.343 | 2.97 | 2.658 | 2.631 | 2.634 | 4.124 | 3.631 | 3.887 | 2.749 | 2.778 | 2.599 | 3.337 | 3.052 | 2.893 | 2.674 | 3.206 | 1.732 | 2.378 | 3.544 | 3.712 | 3.458 | 2.908 | 2.357 | 3.577 | 1.762 | 1.665 | 2.506 | 1.348 | 3.278 | 2.933 | 4.166 | 4.154 | 4.261 | 3.206 | 4.681 | 4.109 | 4.501 | 3.415 | 4.136 | 3.303 | 3.427 | 4.685 | 3.608 | 4.55 | 5.562 | 4.478 | 4.241 | 4.464 | 5.149 | 4.786 | 5.562 | 4.54 | 4.641 | 5.318 | 6.172 | 7.863 | 12.802 | 19.086 | 9.134 | 10.097 | 9.103 | 6.961 | 6.072 | 5.222 |
Voorraad
| 29.533 | 27.698 | 40.552 | 42.774 | 45.796 | 49.736 | 51.725 | 49.156 | 45.26 | 37.679 | 33.166 | 29.369 | 26.557 | 15.059 | 15.079 | 14.304 | 13.888 | 13.781 | 15.246 | 11.024 | 12.423 | 10.509 | 9.809 | 9.352 | 8.032 | 8.439 | 7.378 | 7.061 | 7.258 | 6.959 | 7.664 | 7.614 | 7.39 | 6.584 | 7.275 | 7.861 | 8.988 | 9.503 | 8.74 | 9.296 | 8.545 | 8.404 | 7.601 | 8.135 | 8.527 | 8.741 | 9.177 | 9.694 | 7.65 | 5.955 | 6.751 | 8.453 | 9.285 | 9.16 | 9.392 | 9.586 | 7.509 | 6.873 | 6.449 | 6.606 | 6.103 | 6.479 | 7.96 | 8.127 | 8.101 | 8.038 | 8.079 | 9.963 | 10.453 | 10.981 | 9.834 | 8.528 | 9.234 | 8.113 | 6.877 | 6.624 | 6.19 | 6.828 | 6.496 | 6.115 | 6.506 | 6.677 | 7.357 | 5.698 | 6.112 | 6.011 | 6.553 | 8.298 | 11.192 | 10.743 | 14.118 | 16.284 | 9.98 | 10.788 | 7.276 | 8.798 | 7.416 | 5.385 | 4.123 |
Overige vlottende activa
| 5.891 | 2.335 | 2.586 | 2.839 | 2.895 | 2.662 | 3.445 | 3.625 | 4.571 | 5.417 | 3.995 | 2.987 | 3.551 | 2.88 | 2.337 | 1.622 | 1.69 | 1.29 | 2.043 | 7.307 | 1.274 | 0.687 | 0.817 | 0.752 | 0.794 | 0.37 | 0.508 | 0.478 | 0.32 | 0.44 | 0.536 | 0.566 | 0.479 | 0.58 | 0.889 | 1.097 | 0.68 | 0.769 | 0.979 | 0.988 | 0.356 | 0.883 | 1.036 | 0.969 | 0.668 | 1.038 | 1.094 | 1.255 | 1.375 | 1.171 | 1.302 | 0.966 | 1.039 | 1.174 | 1.09 | 0.908 | 0.871 | 1.057 | 0.542 | 1.873 | 1.286 | 1.204 | 1.33 | 0.608 | 1.414 | 1.242 | 0.744 | 0.456 | 0.511 | 0.578 | 0.532 | 14.549 | 14.649 | 15.902 | 17.504 | 15.701 | 1.534 | 2.255 | 0.744 | 1.289 | 1.304 | 1.45 | 9.443 | 9.911 | 10.41 | 7.424 | 10.214 | 9.779 | 9.051 | 10.504 | 12.507 | 8.15 | 7.44 | 8.399 | 4.91 | 4.048 | 4.185 | 4.257 | 2.064 |
Totaal vlottende activa
| 92.62 | 88.95 | 97.884 | 99.907 | 98.905 | 96.551 | 95.889 | 90.045 | 90.557 | 90.033 | 85.16 | 94.337 | 63.293 | 43.153 | 38.574 | 37.491 | 36.183 | 34.51 | 36.658 | 37.43 | 33.989 | 38.19 | 37.695 | 36.024 | 34.222 | 23.27 | 21.396 | 20.463 | 18.832 | 19.38 | 18.73 | 18.11 | 17.441 | 16.659 | 15.351 | 15.863 | 17.356 | 17.919 | 17.948 | 18.325 | 19.308 | 19.182 | 18.401 | 17.951 | 17.804 | 17.621 | 20.762 | 22.453 | 22.444 | 21.831 | 13.093 | 14.454 | 16.737 | 19.714 | 22.674 | 24.597 | 21.746 | 20.362 | 19.881 | 19.62 | 18.174 | 18.651 | 19.794 | 21.164 | 20.665 | 20.88 | 20.274 | 21.904 | 21.355 | 23.919 | 22.056 | 35.418 | 35.079 | 35.968 | 35.133 | 33.043 | 19.354 | 19.215 | 18.4 | 21.197 | 21.476 | 24.546 | 34.127 | 34.011 | 34.775 | 37.461 | 35.844 | 42.739 | 49.93 | 60.873 | 75.35 | 85.757 | 96.703 | 51.116 | 65.896 | 68.823 | 71.2 | 17.702 | 15.527 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.807 | 13.583 | 14.537 | 15.432 | 16.028 | 16.212 | 15.226 | 15.917 | 16.304 | 11.689 | 10.693 | 3.617 | 3.955 | 4.008 | 3.708 | 4.188 | 4.529 | 1.587 | 1.594 | 1.412 | 1.351 | 1.199 | 1.353 | 1.184 | 1.031 | 1.036 | 1.058 | 1.113 | 1.152 | 1.218 | 1.278 | 1.402 | 1.491 | 1.569 | 1.593 | 1.684 | 1.476 | 1.471 | 1.311 | 1.432 | 1.49 | 1.487 | 1.411 | 1.499 | 1.628 | 1.687 | 1.751 | 1.426 | 1.527 | 1.605 | 1.615 | 1.699 | 1.826 | 1.761 | 1.908 | 2.094 | 2.221 | 2.392 | 2.424 | 2.66 | 2.407 | 2.23 | 2.238 | 2.301 | 2.349 | 2.271 | 2.106 | 2.097 | 2.101 | 1.911 | 1.851 | 1.787 | 1.651 | 1.589 | 1.094 | 0.587 | 0.591 | 0.674 | 0.428 | 0.561 | 0.67 | 0.865 | 1.135 | 1.644 | 2.09 | 2.541 | 3.034 | 3.856 | 4.639 | 5.039 | 6.02 | 7.014 | 6.367 | 5.492 | 4.024 | 3.217 | 2.345 | 1.348 | 1.158 |
Goodwill
| 27.824 | 27.824 | 27.824 | 27.824 | 27.824 | 27.824 | 27.858 | 27.151 | 27.151 | 20.768 | 18.757 | 18.757 | 18.27 | 15.81 | 15.81 | 15.81 | 15.81 | 15.81 | 15.813 | 12.458 | 12.458 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.811 | 0 | 79.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4 | 5.251 | 6.561 | 7.871 | 9.181 | 10.565 | 12.029 | 14.113 | 15.61 | 14.559 | 16.037 | 17.516 | 19.396 | 9.355 | 9.934 | 10.688 | 11.567 | 12.449 | 13.387 | 1.615 | 1.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.036 | 0.054 | 0.089 | 0.109 | 0.132 | 0.155 | 0.177 | 0.203 | 0.237 | 0.265 | 0.295 | 0.324 | 0.352 | 0.382 | 0.409 | 0.435 | 0.462 | 0.485 | 0.545 | 0.568 | 0.59 | 0.61 | 0.649 | 9.734 | 9.956 | 10.047 | 10.388 | 10.767 | 11.15 | 11.544 | 12.049 | 12.61 | 16.379 | 17.12 | 28.685 | 29.192 | 30.374 | 28.492 | 87.194 | 0 | 54.977 | 55.601 | 7.989 | 7.985 | 0.383 | 0.586 | 0.789 |
Goodwill en immateriële activa
| 31.824 | 33.075 | 34.385 | 35.695 | 37.005 | 38.389 | 39.887 | 41.264 | 42.761 | 35.327 | 34.794 | 36.273 | 37.666 | 25.165 | 25.744 | 26.498 | 27.377 | 28.259 | 29.2 | 14.073 | 14.226 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.488 | 9.506 | 9.524 | 9.542 | 9.577 | 9.597 | 9.62 | 9.643 | 9.665 | 9.691 | 9.725 | 9.753 | 9.783 | 9.812 | 9.84 | 9.87 | 9.897 | 9.923 | 9.95 | 9.973 | 10.033 | 10.056 | 10.078 | 10.098 | 10.137 | 9.734 | 9.956 | 10.047 | 10.388 | 10.767 | 11.15 | 11.544 | 12.049 | 12.61 | 16.379 | 17.12 | 28.685 | 29.192 | 30.374 | 28.492 | 87.194 | 79.243 | 54.977 | 55.601 | 7.989 | 7.985 | 0.383 | 0.586 | 0.789 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.657 | -0.657 | -0.291 | -0.569 | -0.569 | -0.569 | -0.569 | -0.542 | -0.542 | -0.542 | -0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0.442 | 0.4 | 0.4 | 0.4 | 0.4 | 0.476 | 0.476 | 0.476 | 0.476 | 0 | 0.657 | 0.657 | 0.291 | 0.569 | 0.569 | 0.569 | 0.569 | 0.542 | 0.542 | 0.542 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.607 | 0.6 | 0.586 | 0.589 | 0.461 | 0.472 | 0.485 | 0.559 | 0.51 | 0.325 | 0.332 | 0.251 | 0.273 | 0.24 | 0.243 | 0.244 | 0.241 | 3.577 | 3.225 | 2.04 | 1.188 | 0.067 | 0.053 | 0.055 | 0.057 | 0.061 | 0.073 | 0.045 | 0.046 | 0.046 | 0.049 | 0.047 | 0.049 | 0.063 | 0.054 | 0.056 | 0.06 | 0.093 | 0.095 | 0.099 | 0.104 | 0.125 | 0.117 | 0.099 | 0.087 | 0.087 | 0.081 | 0.079 | 0.086 | -0.204 | 0.083 | 0.086 | 0.11 | -0.394 | 0.167 | 0.167 | 0.173 | -0.407 | 0.134 | 0.128 | 0.136 | 0.122 | 0.132 | 0.132 | 0.164 | 0.144 | 0.137 | 0.164 | 0.157 | 0.155 | 0.163 | 0.166 | 0.162 | 0.16 | 0.194 | 0.152 | 0.177 | 0.181 | 0.28 | 0.304 | 0.301 | 0.295 | 5.295 | 5.311 | 5.529 | 5.734 | 7.772 | 8.433 | 9.161 | 9.408 | 14.491 | 12.192 | 8.215 | 7.335 | 5.219 | 3.948 | 0.607 | 0.574 | 0.053 |
Totaal niet-vlottende activa
| 45.238 | 47.258 | 49.508 | 51.716 | 53.494 | 55.073 | 55.598 | 57.74 | 59.575 | 47.341 | 45.819 | 40.141 | 41.894 | 29.413 | 29.695 | 30.93 | 32.147 | 33.423 | 34.019 | 17.525 | 16.765 | 10.754 | 10.894 | 10.727 | 10.576 | 10.585 | 10.619 | 10.646 | 10.686 | 10.752 | 10.815 | 10.937 | 11.028 | 11.12 | 11.135 | 11.228 | 11.466 | 11.494 | 11.294 | 11.419 | 11.482 | 11.5 | 11.492 | 11.562 | 11.679 | 11.738 | 11.32 | 10.993 | 11.101 | 11.18 | 11.186 | 11.291 | 11.46 | 11.478 | 11.652 | 11.858 | 12.014 | 12.17 | 12.223 | 12.479 | 12.268 | 12.105 | 12.153 | 12.245 | 12.353 | 12.285 | 12.14 | 12.184 | 12.208 | 12.039 | 12.047 | 12.009 | 11.891 | 11.847 | 11.425 | 10.473 | 10.724 | 10.902 | 11.096 | 11.632 | 12.121 | 12.704 | 18.479 | 19.565 | 23.998 | 25.395 | 39.491 | 41.481 | 44.174 | 42.939 | 107.705 | 98.449 | 69.559 | 68.428 | 17.232 | 15.15 | 3.335 | 2.508 | 2 |
Totaal activa
| 137.858 | 136.208 | 147.392 | 151.623 | 152.399 | 151.624 | 151.487 | 147.785 | 150.132 | 137.374 | 130.979 | 134.478 | 105.187 | 72.566 | 68.269 | 68.421 | 68.33 | 67.933 | 70.677 | 54.955 | 50.754 | 48.944 | 48.589 | 46.751 | 44.798 | 33.855 | 32.015 | 31.109 | 29.518 | 30.132 | 29.545 | 29.047 | 28.469 | 27.779 | 26.486 | 27.091 | 28.822 | 29.413 | 29.242 | 29.744 | 30.79 | 30.682 | 29.893 | 29.513 | 29.483 | 29.359 | 32.082 | 33.446 | 33.545 | 33.011 | 24.279 | 25.745 | 28.197 | 31.192 | 34.326 | 36.455 | 33.76 | 32.532 | 32.104 | 32.099 | 30.442 | 30.756 | 31.947 | 33.409 | 33.018 | 33.165 | 32.414 | 34.088 | 33.563 | 35.958 | 34.103 | 47.427 | 46.97 | 47.815 | 46.558 | 43.516 | 30.078 | 30.117 | 29.496 | 32.829 | 33.597 | 37.25 | 52.606 | 53.576 | 58.773 | 62.856 | 75.335 | 84.22 | 94.104 | 103.812 | 183.055 | 184.206 | 166.262 | 119.544 | 83.128 | 83.973 | 74.535 | 20.21 | 17.527 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 17.149 | 10.347 | 13.845 | 9.595 | 9.149 | 12.401 | 15.189 | 16.717 | 15.378 | 20.644 | 15.51 | 13.306 | 15.6 | 9.122 | 6.791 | 7.472 | 6.676 | 5.331 | 6.164 | 5.065 | 5.986 | 4.716 | 5.012 | 4.317 | 3.986 | 3.942 | 4.173 | 4.013 | 3.5 | 2.717 | 2.719 | 2.28 | 2.825 | 2.721 | 2.527 | 2.575 | 2.922 | 3.633 | 4.032 | 4.265 | 4.984 | 4.547 | 4.052 | 3.77 | 3.162 | 2.87 | 4.355 | 5.126 | 4.809 | 3.563 | 4.426 | 4.836 | 6.869 | 8.358 | 8.289 | 9.756 | 7.022 | 6.545 | 7.23 | 7.583 | 5.797 | 5.626 | 6.008 | 6.458 | 6.362 | 7.684 | 7.483 | 8.749 | 8.638 | 11.017 | 10.268 | 9.136 | 9.821 | 7.865 | 8.145 | 5.988 | 5.37 | 4.702 | 3.696 | 4.504 | 4.844 | 4.049 | 4.142 | 2.903 | 3.741 | 4.774 | 2.951 | 3.211 | 4.496 | 4.607 | 4.681 | 5.374 | 5.681 | 5.698 | 2.523 | 6.951 | 3.076 | 3.197 | 2.245 |
Kortlopende schulden
| 3.057 | 4.769 | 4.859 | 4.916 | 4.944 | 4.602 | 4.067 | 5.865 | 5.653 | 2.649 | 2.532 | 2.267 | 2.56 | 2.646 | 2.745 | 2.764 | 2.757 | 2.745 | 2.623 | 2.427 | 0.832 | 0.004 | 0.011 | 0.028 | 0.042 | 0.055 | 0.064 | 0.063 | 0.062 | 0.061 | 0.06 | 0.061 | 0.062 | 0.064 | 0.764 | 0.765 | 0.755 | 0.762 | 0.025 | 0.029 | 0.042 | 0.047 | 0.049 | 0.049 | 0.048 | 0.214 | 0.391 | 0.572 | 0.667 | 0.745 | 0.667 | 0.667 | 0.667 | 0.767 | 0.667 | 0.667 | 0.667 | 0.667 | 0.667 | 0.667 | 0.667 | 0.667 | 0.667 | 0.667 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.25 | 0.5 | 1.367 | 1.367 | 0.867 | 0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.772 | 0.774 | 0.646 | 0.393 | 0.647 | 0.533 | 0.401 | 0.394 | 0.371 | 0.442 | 0.428 | 0.401 | 0.388 | 0.397 | 0.389 | 0.369 | 0.395 | 0.407 | 0.36 | 0.389 | 0.322 | 0.321 | 0.312 | 0.305 | 0.296 | 0.307 | 0.299 | 0.273 | 0.275 | 0.28 | 0.272 | 0.255 | 0.275 | 0.254 | 0.249 | 0.248 | 0.247 | 0.235 | 0.234 | 0.239 | 0.235 | 0.236 | 0.235 | 0.241 | 0.229 | 0.231 | 0.23 | 0 | 0.238 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 3.453 | 2.731 | 22.944 | 23.87 | 2.431 | 14.809 | 5.69 | 5.885 | 1.891 | 1.978 | 1.735 | 2.055 | 1.983 | 2.001 | 1.537 | 1.355 | 1.286 | 0.975 | 0.917 | 0.735 | 0.496 | 0.558 | 0.425 | 0.571 | 1.221 | 1.593 | 1.068 | 1.268 | 1.315 | 1.23 | 1.213 | 1.116 | 1.09 | 1.158 | 1.396 | 1.199 | 1.544 | 1.523 | 0.862 | 0.782 | 0.839 | 0.636 | 0.637 | 0.8 | 1.18 | 1.272 | 1.251 | 1.617 | 0.132 | 2.543 | 2.239 | 2.587 | 2.268 | 1.592 | 1.497 | 1.806 | 1.751 | 1.361 | 1.174 | 1.378 | 1.714 | 1.505 | 1.266 | 1.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0 | 2.453 | 3.011 | 1.419 | 1.599 | 0 | 1.543 | 1.633 | 0 | 0 | 0 | 0 | 5.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.299 | 11.251 | 21.365 | 30.054 | 31.498 | 26.245 | 23.082 | 12.788 | 12.931 | 10.888 | 13.9 | 13.557 | 11.678 | 9.858 | 8.002 | 6.703 | 6.351 | 6.64 | 8.132 | 5.869 | 7.326 | 6.102 | 5.143 | 5.588 | 5.221 | 5.128 | 4.957 | 4.927 | 4.632 | 5.74 | 5.564 | 5.7 | 4.822 | 3.448 | 3.611 | 3.662 | 4.657 | 4.286 | 4.018 | 4.382 | 4.486 | 4.71 | 4.689 | 4.673 | 5.037 | 4.606 | 3.965 | 3.75 | 5.362 | 4.287 | 5.571 | 6.566 | 5.599 | 4.978 | 5.274 | 5.62 | 5.38 | 5.527 | 4.608 | 4.236 | 4.572 | 4.935 | 5.497 | 6.18 | 6.264 | 7.51 | 5.896 | 7.282 | 8.412 | 7.315 | 6.486 | 20.584 | 20.089 | 22.447 | 23.083 | 23.221 | 7.098 | 6.82 | 7.033 | 7.992 | 6.826 | 7.043 | 7.261 | 9.796 | 9.11 | 10.989 | 9.168 | 10.304 | 12.285 | 10.843 | 5.9 | 4.844 | 5.021 | 4.985 | 5.983 | 3.366 | 2.889 | 3.367 | 3.097 |
Totaal kortlopende verplichtingen
| 35.505 | 30.156 | 43.574 | 47.989 | 48.752 | 46.388 | 45.952 | 39.475 | 40.241 | 35.521 | 33.339 | 30.163 | 31.102 | 22.864 | 18.723 | 18.069 | 16.877 | 15.769 | 18.051 | 14.122 | 14.978 | 11.472 | 10.886 | 10.479 | 9.815 | 9.726 | 9.817 | 9.506 | 8.667 | 8.989 | 8.802 | 8.501 | 8.207 | 7.598 | 8.314 | 8.647 | 9.781 | 10.472 | 9.833 | 9.772 | 10.533 | 10.378 | 9.662 | 9.364 | 9.288 | 9.099 | 10.214 | 10.929 | 10.838 | 9.904 | 10.664 | 12.069 | 13.135 | 14.492 | 14.23 | 16.043 | 13.069 | 12.739 | 12.505 | 12.486 | 11.036 | 11.228 | 12.172 | 13.305 | 13.293 | 15.194 | 13.379 | 16.031 | 17.05 | 18.332 | 16.754 | 29.72 | 29.91 | 30.596 | 31.228 | 29.209 | 12.468 | 11.522 | 10.854 | 12.746 | 12.17 | 12.459 | 12.77 | 13.566 | 13.718 | 15.763 | 12.119 | 13.515 | 16.781 | 15.45 | 10.581 | 10.218 | 10.702 | 10.683 | 8.506 | 10.317 | 5.965 | 6.564 | 5.342 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12.409 | 21.782 | 22.96 | 24.167 | 25.355 | 26.646 | 26.482 | 27.574 | 28.689 | 21.584 | 22.257 | 27.44 | 28.148 | 3.365 | 3.452 | 4.076 | 4.788 | 5.478 | 5.523 | 5.384 | 0.225 | 0.048 | 0 | 0 | 0.002 | 0.008 | 0.022 | 0.056 | 0.088 | 0.118 | 0.142 | 0.174 | 0.204 | 0.232 | 0.268 | 0.3 | 0.276 | 0.304 | 0.016 | 0 | 0 | 0.014 | 0.034 | 0.058 | 0.082 | 0.108 | 0.132 | 0.078 | 0.041 | 0.215 | 0.362 | 0.56 | 0.74 | 0.878 | 1.073 | 1.258 | 1.457 | 0.264 | 0.466 | 0.666 | 0.974 | 1.087 | 1.312 | 1.539 | 1.769 | 0.515 | 0.552 | 0.626 | 0.269 | 0.142 | 0.118 | 0.146 | 0.174 | 0.211 | 0.196 | 0.098 | 0.011 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.867 | 0.867 | 0.867 | 0.867 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.082 | 0.087 | 0.096 | 0.11 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2.736 | 2.42 | 2.407 | 1.086 | 0.888 | 1.025 | 1.218 | 1.464 | 0.373 | 0.354 | 0.366 | 0.303 | 0.241 | 0.187 | 0.163 | 0.166 | 0.166 | 0.158 | 0.171 | 0.159 | 0.158 | 0.158 | 0.163 | 0.166 | 0.175 | 0.157 | 0.179 | 0.197 | 0.196 | 0.172 | 0.141 | 0.127 | 0.122 | 0.098 | 0.083 | 0.08 | 0.08 | 0.093 | 0.075 | 0.082 | 0.091 | 0.098 | 0.109 | 0.125 | 0.121 | 0.122 | 0.113 | 0 | 0.1 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.205 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.179 | 0.353 | 0.284 | 0.215 | 0.146 | 0 | -11.069 | -1.464 | -7.683 | -7.92 | -1.286 | -0.303 | -0.241 | -1.061 | -1.293 | -1.474 | -0.166 | -0.158 | -0.171 | -0.384 | -0.048 | 0 | 0 | -0.168 | -0.175 | -0.157 | -0.179 | -0.044 | -0.196 | -0.071 | -0.141 | -0.102 | -0.122 | -0.134 | -0.15 | 0.442 | -0.08 | 0.4 | 0.4 | 0.4 | -0.091 | 0.476 | 0.476 | 0.476 | -0.054 | 0.657 | 0.657 | 0.657 | 0.657 | 0.569 | 0.569 | 0.569 | 0.569 | 0.542 | 0.542 | 0.542 | 0.542 | 0 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.509 | 8.509 | 8.509 | 8.509 | 5.805 | 5.205 | 5.205 | 5.205 | 9.855 | 11.108 | 5.895 | 5.895 | 1.003 | 1.003 | 1.003 | 1.003 | 0 |
Overige niet-vlottende verplichtingen
| 11.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.093 | 0.115 | 0.133 | 0.153 | 0.148 | 0.144 | 0.141 | 0.135 | 0.125 | 0.243 | 0.231 | 0.19 | 0.16 | 0.17 | -0.072 | 0.085 | 0 | 0.098 | 0.124 | 0.144 | 0.17 | 0.192 | 0.195 | 0.204 | 0.281 | 0.302 | 0.303 | 0.312 | 0.342 | 0.365 | 0.55 | 0.428 | 0.591 | 0.586 | 0.646 | 0.657 | 0.662 | 0.108 | -0.558 | 0.147 | 0.225 | 0.217 | 0.21 | 0.214 | 0.235 | 0.238 | 0.256 | 0.261 | 0.27 | 0.269 | 0.23 | 0.102 | 0 | 0.08 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 23.423 | 24.697 | 25.733 | 26.858 | 26.656 | 27.68 | 27.507 | 28.792 | 30.153 | 21.957 | 22.611 | 27.806 | 28.451 | 3.606 | 3.639 | 4.239 | 4.954 | 5.644 | 5.681 | 5.555 | 0.384 | 0.206 | 0.228 | 0.256 | 0.283 | 0.316 | 0.332 | 0.383 | 0.429 | 0.455 | 0.449 | 0.44 | 0.447 | 0.463 | 0.458 | 0.46 | 0.446 | 0.232 | 0.101 | 0.075 | 0.098 | 0.138 | 0.178 | 0.228 | 0.274 | 0.303 | 0.993 | 1.016 | 1 | 1.175 | 1.243 | 1.471 | 1.674 | 1.997 | 2.043 | 2.391 | 2.585 | 1.452 | 1.123 | 1.328 | 1.082 | 1.204 | 1.459 | 1.764 | 1.986 | 0.725 | 0.766 | 0.861 | 0.507 | 0.398 | 0.379 | 0.416 | 0.443 | 0.441 | 0.298 | 0.098 | 0.091 | 0.127 | 0 | 0 | 0 | 0 | 8.509 | 8.509 | 8.509 | 9.376 | 6.672 | 6.072 | 6.072 | 6.205 | 9.855 | 11.108 | 5.895 | 5.895 | 1.083 | 1.085 | 1.09 | 1.099 | 0.11 |
Totaal passiva
| 58.928 | 54.853 | 69.307 | 74.847 | 75.408 | 74.068 | 73.459 | 68.267 | 70.394 | 57.478 | 55.95 | 57.969 | 59.553 | 26.47 | 22.362 | 22.308 | 21.831 | 21.413 | 23.732 | 19.677 | 15.362 | 11.678 | 11.114 | 10.735 | 10.098 | 10.042 | 10.149 | 9.889 | 9.096 | 9.444 | 9.251 | 8.941 | 8.654 | 8.061 | 8.772 | 9.107 | 10.227 | 10.704 | 9.934 | 9.847 | 10.631 | 10.516 | 9.84 | 9.592 | 9.562 | 9.402 | 11.207 | 11.945 | 11.838 | 11.079 | 11.907 | 13.54 | 14.809 | 16.489 | 16.273 | 18.434 | 15.654 | 14.191 | 13.628 | 13.814 | 12.118 | 12.432 | 13.631 | 15.069 | 15.279 | 15.919 | 14.145 | 16.892 | 17.557 | 18.73 | 17.133 | 30.136 | 30.353 | 31.037 | 31.526 | 29.307 | 12.559 | 11.649 | 10.854 | 12.746 | 12.17 | 12.459 | 21.279 | 22.075 | 22.227 | 25.139 | 18.791 | 19.587 | 22.853 | 21.655 | 20.436 | 21.326 | 16.597 | 16.578 | 9.589 | 11.402 | 7.055 | 7.663 | 5.452 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.26 | 5.928 | 6.277 | 6.911 | 7.975 | 5.319 | 5.583 | 0 | 0 |
Gewone aandelen
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 |
Ingehouden winsten
| -225.523 | -223.021 | -223.407 | -222.984 | -220.391 | -218.505 | -216.852 | -213.787 | -211.178 | -209.525 | -212.031 | -208.841 | -206.446 | -204.163 | -203.067 | -201.88 | -200.421 | -200.119 | -198.418 | -193.202 | -191.851 | -189.381 | -187.922 | -188.779 | -189.056 | -189.555 | -190.307 | -190.651 | -190.876 | -190.235 | -190.183 | -190.021 | -190.062 | -189.952 | -189.705 | -189.249 | -188.321 | -187.99 | -186.952 | -186.113 | -185.481 | -185.219 | -185.006 | -184.876 | -184.553 | -184.286 | -183.16 | -182.359 | -181.947 | -181.517 | -181.339 | -181.298 | -179.921 | -178.477 | -174.862 | -174.463 | -173.884 | -173.206 | -172.697 | -172.561 | -172.186 | -171.687 | -171.134 | -170.871 | -170.723 | -170.907 | -169.533 | -169.069 | -170.052 | -168.173 | -168.084 | -167.014 | -167.101 | -166.45 | -167.595 | -167.994 | -164.423 | -163.082 | -163.02 | -161.512 | -159.857 | -156.078 | -149.281 | -148.728 | -143.473 | -140.424 | -121.32 | -111.399 | -104.277 | -92.875 | -12.343 | -1.829 | 2.23 | 4.052 | 8.257 | 8.353 | 8.406 | 8.427 | 8.507 |
Overige gereserveerde algehele resultaten
| 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.371 | 0.399 | 0.399 | 0.399 | 0.399 | 0.399 | 0.399 | 0.399 | 0.399 | 0.399 | 0.399 | 0.399 | 0.399 | 0.448 | 0.473 | 0.426 | 0.371 | 0.427 | 0.425 | 0.521 | 0.532 | 0.445 | 0.512 | 0.442 | 0.435 | 0.412 | 0.357 | 0.365 | 0.302 | 0.274 | 0.299 | 0.28 | 0.28 | 0.358 | 0.233 | 0.151 | 0.132 | 0.056 | -0.233 | -0.493 | -0.918 | -1.862 | -2.292 | -4.52 | -7.31 | -9.978 | -10.327 | -10.961 | -7.975 | -8.037 | -8.447 | -9.104 | -5.831 |
Overige totale aandeelhoudersvermogen
| 304.078 | 304.001 | 301.117 | 299.385 | 297.007 | 295.686 | 294.505 | 292.93 | 290.541 | 289.046 | 286.686 | 284.976 | 251.706 | 249.885 | 248.6 | 247.619 | 246.546 | 246.265 | 244.989 | 228.107 | 226.87 | 226.274 | 225.024 | 224.422 | 223.383 | 212.995 | 211.8 | 211.498 | 210.925 | 210.55 | 210.104 | 209.754 | 209.504 | 209.297 | 207.046 | 206.86 | 206.543 | 206.326 | 205.888 | 205.638 | 205.268 | 205.013 | 204.687 | 204.425 | 204.102 | 203.871 | 203.663 | 203.46 | 203.254 | 203.049 | 193.311 | 193.103 | 192.909 | 192.78 | 192.515 | 192.084 | 191.59 | 191.147 | 190.773 | 190.397 | 190.031 | 189.584 | 189.073 | 188.778 | 188.031 | 187.626 | 187.264 | 185.814 | 185.54 | 184.953 | 184.613 | 183.887 | 183.355 | 182.857 | 182.319 | 181.923 | 181.637 | 181.264 | 181.376 | 181.231 | 181.045 | 180.712 | 180.47 | 180.167 | 180.246 | 178.628 | 178.776 | 177.889 | 177.815 | 179.547 | 182.267 | 174.682 | 157.757 | 106.401 | 73.253 | 72.251 | 67.517 | 13.221 | 9.396 |
Totaal eigen vermogen van aandeelhouders
| 78.93 | 81.351 | 78.085 | 76.776 | 76.991 | 77.556 | 78.028 | 79.518 | 79.738 | 79.896 | 75.029 | 76.509 | 45.634 | 46.096 | 45.907 | 46.113 | 46.499 | 46.52 | 46.945 | 35.278 | 35.392 | 37.266 | 37.475 | 36.016 | 34.7 | 23.813 | 21.866 | 21.22 | 20.422 | 20.688 | 20.294 | 20.106 | 19.815 | 19.718 | 17.714 | 17.984 | 18.595 | 18.709 | 19.308 | 19.897 | 20.159 | 20.166 | 20.053 | 19.921 | 19.921 | 19.957 | 20.875 | 21.501 | 21.707 | 21.932 | 12.372 | 12.205 | 13.388 | 14.703 | 18.053 | 18.021 | 18.106 | 18.341 | 18.476 | 18.285 | 18.324 | 18.324 | 18.316 | 18.34 | 17.739 | 17.246 | 18.269 | 17.196 | 16.006 | 17.228 | 16.97 | 17.291 | 16.617 | 16.778 | 15.032 | 14.209 | 17.519 | 18.468 | 18.642 | 20.083 | 21.427 | 24.791 | 31.327 | 31.501 | 36.546 | 37.717 | 56.544 | 64.633 | 71.251 | 82.157 | 162.619 | 162.88 | 149.665 | 102.966 | 73.539 | 72.571 | 67.48 | 12.547 | 12.075 |
Totaal eigen vermogen
| 78.93 | 81.351 | 78.085 | 76.776 | 76.991 | 77.556 | 78.028 | 79.518 | 79.738 | 79.896 | 75.029 | 76.509 | 45.634 | 46.096 | 45.907 | 46.113 | 46.499 | 46.52 | 46.945 | 35.278 | 35.392 | 37.266 | 37.475 | 36.016 | 34.7 | 23.813 | 21.866 | 21.22 | 20.422 | 20.688 | 20.294 | 20.106 | 19.815 | 19.718 | 17.714 | 17.984 | 18.595 | 18.709 | 19.308 | 19.897 | 20.159 | 20.166 | 20.053 | 19.921 | 19.921 | 19.957 | 20.875 | 21.501 | 21.707 | 21.932 | 12.372 | 12.205 | 13.388 | 14.703 | 18.053 | 18.021 | 18.106 | 18.341 | 18.476 | 18.285 | 18.324 | 18.324 | 18.316 | 18.34 | 17.739 | 17.246 | 18.269 | 17.196 | 16.006 | 17.228 | 16.97 | 17.291 | 16.617 | 16.778 | 15.032 | 14.209 | 17.519 | 18.468 | 18.642 | 20.083 | 21.427 | 24.791 | 31.327 | 31.501 | 36.546 | 37.717 | 56.544 | 64.633 | 71.251 | 82.157 | 162.619 | 162.88 | 149.665 | 102.966 | 73.539 | 72.571 | 67.48 | 12.547 | 12.075 |
Totaal passiva en aandeelhoudersvermogen
| 137.858 | 136.208 | 147.392 | 151.623 | 152.399 | 151.624 | 151.487 | 147.785 | 150.132 | 137.374 | 130.979 | 134.478 | 105.187 | 72.566 | 68.269 | 68.421 | 68.33 | 67.933 | 70.677 | 54.955 | 50.754 | 48.944 | 48.589 | 46.751 | 44.798 | 33.855 | 32.015 | 31.109 | 29.518 | 30.132 | 29.545 | 29.047 | 28.469 | 27.779 | 26.486 | 27.091 | 28.822 | 29.413 | 29.242 | 29.744 | 30.79 | 30.682 | 29.893 | 29.513 | 29.483 | 29.359 | 32.082 | 33.446 | 33.545 | 33.011 | 24.279 | 25.745 | 28.197 | 31.192 | 34.326 | 36.455 | 33.76 | 32.532 | 32.104 | 32.099 | 30.442 | 30.756 | 31.947 | 33.409 | 33.018 | 33.165 | 32.414 | 34.088 | 33.563 | 35.958 | 34.103 | 47.427 | 46.97 | 47.815 | 46.558 | 43.516 | 30.078 | 30.117 | 29.496 | 32.829 | 33.597 | 37.25 | 52.606 | 53.576 | 58.773 | 62.856 | 75.335 | 84.22 | 94.104 | 103.812 | 183.055 | 184.206 | 166.262 | 119.544 | 83.128 | 83.973 | 74.535 | 20.21 | 17.527 |