PT Lautan Luas Tbk

IDX:LTLS.JK

1005 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Omzet 1,789,0581,917,6421,927,1691,885,9431,650,9841,852,8061,868,3751,948,2401,960,1762,102,3241,908,0281,651,3051,583,6351,492,5761,379,4871,331,6651,327,0181,554,1681,591,9571,563,8821,575,5461,803,3491,783,3041,935,6091,630,9061,726,6741,654,9131,486,4211,745,2021,710,4051,651,2141,714,2441,575,3471,497,3671,627,3041,515,4851,560,7041,762,4661,547,5351,423,5771,507,8231,409,2181,518,0721,470,9831,338,2221,407,5701,470,1191,460,7471,653,3111,629,4231,576,9311,430,6291,193,1541,328,361
Kosten van de omzet 1,470,8921,609,0501,644,2731,591,1641,395,2541,509,2181,545,3521,570,1531,570,2801,685,7301,511,2631,351,8901,287,7621,184,9941,080,2351,055,1411,059,2421,222,9021,259,6411,249,9701,264,1241,479,7171,450,0751,586,8671,344,1961,406,2521,331,5671,188,3151,454,2431,416,1791,347,4241,417,1151,287,8681,233,1971,354,4881,263,4131,287,5271,476,0641,284,2031,147,6221,275,7861,161,3661,227,6681,253,6941,128,2631,190,2271,289,1601,253,7311,425,1181,425,8731,379,9831,262,1371,060,1161,150,349
Brutowinst 318,166308,592282,896294,779255,730343,588323,023378,087389,896416,594396,765299,415295,873307,582299,252276,524267,776331,266332,316313,912311,422323,632333,229348,742286,710320,422323,346298,106290,959294,226303,790297,129287,479264,170272,816252,072273,177286,402263,332275,955232,037247,852290,404217,289209,959217,343180,959207,016228,193203,550196,948168,492133,038178,012
Brutowinstmarge 0.1780.1610.1470.1560.1550.1850.1730.1940.1990.1980.2080.1810.1870.2060.2170.2080.2020.2130.2090.2010.1980.1790.1870.180.1760.1860.1950.2010.1670.1720.1840.1730.1820.1760.1680.1660.1750.1630.170.1940.1540.1760.1910.1480.1570.1540.1230.1420.1380.1250.1250.1180.1120.134
Onderzoek- en ontwikkelingskosten 001,0750001,074000851000000000001,0890000000000000000000000000000000
Algemene en administratieve kosten 23,55130,21925,75625,02824,09527,16929,18926,22829,03227,53735,02910,40621,79720,08735,04816,45816,50122,05848,24625,63818,11023,4137,19930,44817,48834,93344,07719,43146,16333,49717,20528,04223,07822,47032,31311,48135,28920,7795,79324,99226,35120,53717,41412,32727,06623,195-144,66587,18175,88672,584108,37265,21964,44964,785
Verkoop- en marketingkosten 46,07343,07259,62945,59935,90132,14036,25555,06442,62065,3129,06839,53151,00236,50215,50543,86645,74850,25537,05055,56656,74455,85682,97847,02742,85547,80867,74938,86138,73039,11364,01134,16043,09641,17951,70038,59641,86939,43041,38249,84542,95137,80237,10046,12144,52136,602-41,56968,05871,09154,35646,97252,67740,79948,365
Verkoop-, algemene en administratieve kosten 205,121220,367180,08370,62759,99659,30965,44481,29271,65292,84944,09749,93772,79956,58950,55360,32462,24972,31385,29681,20474,85479,26990,17777,47560,34382,741111,82658,29284,89372,61081,21662,20266,17463,64984,01350,07777,15860,20947,17574,83769,30258,33954,51458,44871,58759,797-186,234155,239146,977126,940155,344117,896105,248113,150
Overige kosten -488-547-493-353-346139,461158,903127,637174,539139,633-445110,363102,737-441-119-530-430-334128,312115,181127,888125,70089,014136,236116,130129,633113,188154,692111,224118,411112,554135,361133,451109,976109,798130,156110,578108,055116,732106,20499,87595,29394,35776,443106,01369,593296,2710000000
Bedrijfskosten 205,609220,914180,576200,675201,313198,770224,347208,929246,191232,482212,947160,300175,536180,781168,359180,023189,616204,222213,608196,385202,742204,969179,191213,711176,473212,374225,014212,984196,117191,021193,770197,563199,625173,625193,811180,233187,736168,264163,907181,041169,177153,632148,871134,891177,600129,390110,037155,239146,977126,940155,344117,896105,248113,150
Bedrijfsresultaat 112,55787,678102,32086,14945,886122,51997,843158,085143,397188,960184,030138,866124,62399,624134,62473,496171,993-49,069119,958109,450109,736107,819159,295110,26674,31893,928100,75670,46786,344108,78450,715111,14488,97490,83576,77871,73578,11298,94575,58775,262140,966125,78288,575-67,671175,51881,97577,71650,07053,41087,42725,96732,05950,97693,621
Bedrijfsresultaat ratio 0.0630.0460.0530.0460.0280.0660.0520.0810.0730.090.0960.0840.0790.0670.0980.0550.13-0.0320.0750.070.070.060.0890.0570.0460.0540.0610.0470.0490.0640.0310.0650.0560.0610.0470.0470.050.0560.0490.0530.0930.0890.058-0.0460.1310.0580.0530.0340.0320.0540.0160.0220.0430.07
Totaal overige inkomsten en kosten netto -21,18225,213-7,178-35,172-36,605-45,625-27,950-45,628-33,490-42,492-20,293-52,609-6,529-51,264-28,162-54,73889,462-242,828-53,947-45,043-18,128-44,313-27,725-54,207-76,561-40,701-23,789-46,243-28,318-28,335-98,451-35,001-52,226-57,716-82,403-70,475-60,543-64,005-63,048-59,00443,6281,850-77,217-176,924120,577-37,022-23,513-36,647-55,476-22,604-30,258-49,31315,336-432
Inkomen voor belasting 91,375112,89195,14250,9779,28176,89469,893112,457109,907146,468163,20886,506113,80875,537102,73141,763167,622-115,78464,76172,48490,55274,350126,31380,82433,67667,34774,54338,87966,52474,87011,56964,56535,62832,829-3,3981,36424,89854,13336,37735,910106,48896,07064,316-94,526152,93650,93147,40915,13025,74054,00611,3461,28343,12664,430
Inkomen voor belasting ratio 0.0510.0590.0490.0270.0060.0420.0370.0580.0560.070.0860.0520.0720.0510.0740.0310.126-0.0740.0410.0460.0570.0410.0710.0420.0210.0390.0450.0260.0380.0440.0070.0380.0230.022-0.0020.0010.0160.0310.0240.0250.0710.0680.042-0.0640.1140.0360.0320.010.0160.0330.0070.0010.0360.049
Belastingkosten 38,31324,69818,85615,2156,16224,6163,45828,34123,69042,65614,64019,65765,85027,50248,65910,12829,139-9,79022,95416,90919,56616,97133,70517,63911,67312,00226,02410,14218,14916,880-1,91912,44110,2478,4859,8848,2419,69815,14213,55510,58325,49624,02219,302-25,26940,26911,86413,2735,6291,76212,6634,245-2697,30218,076
Nettowinst 49,03487,53477,50032,06064350,74060,01280,18182,41498,405141,30060,98037,88239,46548,37720,446125,564-119,16930,35442,14059,83048,23983,24952,78313,64550,65943,41021,53940,69144,258-34427,50716,10916,826-20,204-14,5577,43731,39214,55916,80372,85558,69233,509-76,976100,09828,78427,4782,07015,03436,8813,0001,50633,39238,323
Nettowinstmarge 0.0270.0460.040.01700.0270.0320.0410.0420.0470.0740.0370.0240.0260.0350.0150.095-0.0770.0190.0270.0380.0270.0470.0270.0080.0290.0260.0140.0230.026-00.0160.010.011-0.012-0.010.0050.0180.0090.0120.0480.0420.022-0.0520.0750.020.0190.0010.0090.0230.0020.0010.0280.029
WPA (Winst Per Aandeel) 3357.9950.1620.620.4132.6338.651.575363.2995.5539.6324.622631.4413.2981.71-77.5519.7527.4239.553155.0334.899.023328.714.2426.0828-0.2317.6310.3311-12.95-9.334.77209.3310.7746.73821.48-49.3464.1718.517.611.339.6423.51.920.9721.4124.5
Verwaterde WPA 3357.9950.1620.620.4132.6338.651.575363.2995.5539.6324.622631.4413.2981.71-77.5519.7527.4239.553155.0334.899.023328.714.2426.0828-0.2217.6310.3311-12.95-9.334.77209.3310.7746.73821.48-49.3464.1718.517.611.339.6423.51.920.9721.4124.5
EBITDA 160,909135,793155,28591,93653,152116,05096,672175,988158,063195,554200,183140,276155,143119,858190,23292,755216,381-68,888178,790125,031145,120132,599189,717142,29397,257131,000142,22787,718115,774121,05559,581110,68374,78284,434241,118-123,77374,90595,01481,94676,07739,127134,299115,933-56,72315,65885,92532,23651,10689,84672,97333,11154,41031,89358,252
EBITDA ratio 0.090.0710.0810.0490.0320.0630.0520.090.0810.0930.1050.0850.0980.080.1380.070.163-0.0440.1120.080.0920.0740.1060.0740.060.0760.0860.0590.0660.0710.0360.0650.0470.0560.148-0.0820.0480.0540.0530.0530.0260.0950.076-0.0390.0120.0610.0220.0350.0540.0450.0210.0380.0270.044