Altamir SCA
EPA:LTA.PA
23.7 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 55.831 | 9.874 | 35.4 | 5.94 | 46.584 | -175.808 | 280.467 | 133.696 | 23.677 | 172.294 | 207.459 | 47.693 | 21.799 | 24.524 | 25.713 | 138.76 | 41.199 | 83.56 | 73.422 | 21.535 | 65.925 | 68.682 | 21.042 | 27.503 | 21.042 | 21.042 | 18.178 | 18.178 | 18.178 | 18.178 | 9.104 | 9.104 | 9.104 | 9.104 | 9.089 | 9.089 | 9.089 | 9.089 | 15.72 | 15.72 | 15.72 | 15.72 | -39.021 | -39.021 | -39.021 | -39.021 | 22.548 | 22.548 | 22.548 | 22.548 |
Kosten van de omzet
| 0 | 8.489 | 21.2 | 6.196 | 6.421 | 4.851 | 18.554 | 14.039 | 14.235 | 11.534 | 12.5 | 11.447 | 12.21 | 11.897 | 13.245 | 12.129 | 8.84 | 9.008 | 9.403 | 8.537 | 8.566 | 7.918 | 0 | 8.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.199 | 2.199 | 2.199 | 2.199 | 2.113 | 2.113 | 2.113 | 2.113 | 2.507 | 2.507 | 2.507 | 2.507 |
Brutowinst
| 55.831 | 1.385 | 14.2 | -0.255 | 40.163 | -180.659 | 261.914 | 119.657 | 9.442 | 160.76 | 194.959 | 36.246 | 9.589 | 12.627 | 12.468 | 126.631 | 32.359 | 74.551 | 64.019 | 12.998 | 57.359 | 60.764 | 21.042 | 19.247 | 21.042 | 21.042 | 18.178 | 18.178 | 18.178 | 18.178 | 9.104 | 9.104 | 9.104 | 9.104 | 9.089 | 9.089 | 9.089 | 9.089 | 13.522 | 13.522 | 13.522 | 13.522 | -41.134 | -41.134 | -41.134 | -41.134 | 20.041 | 20.041 | 20.041 | 20.041 |
Brutowinstmarge
| 1 | 0.14 | 0.401 | -0.043 | 0.862 | 1.028 | 0.934 | 0.895 | 0.399 | 0.933 | 0.94 | 0.76 | 0.44 | 0.515 | 0.485 | 0.913 | 0.785 | 0.892 | 0.872 | 0.604 | 0.87 | 0.885 | 1 | 0.7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.86 | 0.86 | 0.86 | 0.86 | 1.054 | 1.054 | 1.054 | 1.054 | 0.889 | 0.889 | 0.889 | 0.889 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0.298 | 0 | 4.47 | 0 | 0 | 0 | 2.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.512 | 0.59 | 0.59 | 0.59 | 0.59 | 0.364 | 0.364 | 0.364 | 0.364 | 2.848 | 2.848 | 2.848 | 2.848 | 2.228 | 2.228 | 2.228 | 2.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.849 | 3.377 | 3.377 | 3.377 | 3.377 | 3.188 | 3.188 | 3.188 | 3.188 | -1.118 | -1.118 | -1.118 | -1.118 | -0.926 | -0.926 | -0.926 | -0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.361 | 3.966 | 3.966 | 3.966 | 3.966 | 3.551 | 3.551 | 3.551 | 3.551 | 1.73 | 1.73 | 1.73 | 1.73 | 1.301 | 1.301 | 1.301 | 1.301 | 0.566 | 0.566 | 0.566 | 0.566 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 |
Overige kosten
| -16.211 | 0 | 20.456 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -37.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -16.211 | 2.281 | 3.3 | 0.035 | 13.508 | 22.013 | 0.602 | 16.175 | 25.883 | 28.256 | 37.321 | 13.042 | 1.217 | 2.339 | 5.988 | 22.923 | 7.497 | 14.531 | 13.487 | 1.542 | 10.264 | 13.884 | 3.966 | 2.132 | 3.966 | 3.966 | 3.551 | 3.551 | 3.551 | 3.551 | 1.73 | 1.73 | 1.73 | 1.73 | 1.301 | 1.301 | 1.301 | 1.301 | 0.566 | 0.566 | 0.566 | 0.566 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 |
Bedrijfsresultaat
| 39.62 | 18.313 | 13.9 | 10.579 | -37.527 | 191.933 | 100.015 | 122.453 | 16.645 | 118.091 | 157.638 | 36.246 | 9.331 | 12.627 | 11.048 | 126.631 | 29.885 | 74.994 | 63.192 | 13.378 | 56.774 | 60.735 | 16.486 | 20.561 | 16.486 | 16.486 | 14.264 | 14.264 | 14.264 | 14.264 | 4.527 | 4.527 | 4.527 | 4.527 | 5.56 | 5.56 | 5.56 | 5.56 | 12.955 | 12.955 | 12.955 | 12.955 | -41.16 | -41.16 | -41.16 | -41.16 | 20.017 | 20.017 | 20.017 | 20.017 |
Bedrijfsresultaat ratio
| 0.71 | 1.855 | 0.393 | 1.781 | -0.806 | -1.092 | 0.357 | 0.916 | 0.703 | 0.685 | 0.76 | 0.76 | 0.428 | 0.515 | 0.43 | 0.913 | 0.725 | 0.897 | 0.861 | 0.621 | 0.861 | 0.884 | 0.783 | 0.748 | 0.783 | 0.783 | 0.785 | 0.785 | 0.785 | 0.785 | 0.497 | 0.497 | 0.497 | 0.497 | 0.612 | 0.612 | 0.612 | 0.612 | 0.824 | 0.824 | 0.824 | 0.824 | 1.055 | 1.055 | 1.055 | 1.055 | 0.888 | 0.888 | 0.888 | 0.888 |
Totaal overige inkomsten en kosten netto
| -39.62 | -1.662 | -2.3 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -30.673 | -14.006 | -1.264 | 1.917 | -4.704 | -22.563 | -4.933 | -14.501 | -11.913 | -2.041 | -8.64 | -12.843 | -0 | -2.51 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.787 | -1.787 | -1.787 | -1.787 | 9.507 | 9.507 | 9.507 | 9.507 | -3.49 | -3.49 | -3.49 | -3.49 |
Inkomen voor belasting
| 0 | 16.651 | 11.6 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 126.965 | 22.24 | 8.067 | 14.544 | 6.345 | 104.068 | 24.952 | 60.493 | 51.28 | 11.337 | 48.134 | 47.893 | 16.486 | 18.052 | 16.486 | 16.486 | 14.264 | 14.264 | 14.264 | 14.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.168 | 11.168 | 11.168 | 11.168 | -31.653 | -31.653 | -31.653 | -31.653 | 16.527 | 16.527 | 16.527 | 16.527 |
Inkomen voor belasting ratio
| 0 | 1.686 | 0.328 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.612 | 0.466 | 0.37 | 0.593 | 0.247 | 0.75 | 0.606 | 0.724 | 0.698 | 0.526 | 0.73 | 0.697 | 0.783 | 0.656 | 0.783 | 0.783 | 0.785 | 0.785 | 0.785 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0.71 | 0.71 | 0.71 | 0.811 | 0.811 | 0.811 | 0.811 | 0.733 | 0.733 | 0.733 | 0.733 |
Belastingkosten
| -35.528 | 0 | -7.21 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 157.463 | -14.006 | -1.264 | 1.917 | -4.704 | -22.563 | -4.933 | -14.501 | -11.913 | -2.041 | -8.64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.167 | -0.167 | -0.167 | -0.167 | 0.474 | 0.474 | 0.474 | 0.474 | 1.787 | 1.787 | 1.787 | 1.787 | -9.507 | -9.507 | -9.507 | -9.507 | 3.49 | 3.49 | 3.49 | 3.49 |
Nettowinst
| 35.528 | 16.651 | 11.6 | 36.488 | 36.494 | 36.498 | 36.489 | 36.483 | 36.483 | 36.484 | 126.965 | 22.24 | 8.067 | 14.544 | 6.345 | 104.068 | 24.952 | 60.493 | 51.28 | 11.337 | 48.134 | 47.893 | 16.486 | 18.052 | 16.486 | 16.486 | 14.264 | 14.264 | 14.264 | 14.264 | 4.694 | 4.694 | 4.694 | 4.694 | 5.086 | 5.086 | 5.086 | 5.086 | 9.382 | 9.382 | 9.382 | 9.382 | -22.147 | -22.147 | -22.147 | -22.147 | 13.038 | 13.038 | 13.038 | 13.038 |
Nettowinstmarge
| 0.636 | 1.686 | 0.328 | 6.143 | 0.783 | -0.208 | 0.13 | 0.273 | 1.541 | 0.212 | 0.612 | 0.466 | 0.37 | 0.593 | 0.247 | 0.75 | 0.606 | 0.724 | 0.698 | 0.526 | 0.73 | 0.697 | 0.783 | 0.656 | 0.783 | 0.783 | 0.785 | 0.785 | 0.785 | 0.785 | 0.516 | 0.516 | 0.516 | 0.516 | 0.56 | 0.56 | 0.56 | 0.56 | 0.597 | 0.597 | 0.597 | 0.597 | 0.568 | 0.568 | 0.568 | 0.568 | 0.578 | 0.578 | 0.578 | 0.578 |
WPA (Winst Per Aandeel)
| 0.97 | 0.46 | 0.32 | 36,488,079 | 1 | 1 | 1 | 1 | 1 | 1 | 3.48 | 0.61 | 0.22 | 0.4 | 0.17 | 2.85 | 0.68 | 1.65 | 1.41 | 0.31 | 1.32 | 1.31 | 0.45 | 0.49 | 0.45 | 0.45 | 0.39 | 0.39 | 0.39 | 0.39 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.26 | 0.26 | 0.26 | 0.26 | -0.67 | -0.67 | -0.67 | -0.67 | 0.53 | 0.53 | 0.53 | 0.53 |
Verwaterde WPA
| 0.97 | 0.46 | 0.32 | -5,440,587 | 1 | 1 | 1 | 1 | 1 | 1 | 3.48 | 0.61 | 0.22 | 0.4 | 0.17 | 2.85 | 0.68 | 1.66 | 1.41 | 0.31 | 1.32 | 1.31 | 0.45 | 0.49 | 0.45 | 0.45 | 0.39 | 0.39 | 0.39 | 0.39 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.26 | 0.26 | 0.26 | 0.26 | -0.67 | -0.67 | -0.67 | -0.67 | 0.53 | 0.53 | 0.53 | 0.53 |
EBITDA
| 39.62 | 19.777 | 14.99 | 11.129 | -21.699 | 215.358 | 96.526 | 156.147 | 42.246 | 292.112 | 157.638 | -14.006 | -1.264 | 1.917 | -4.704 | -22.563 | -4.933 | -14.501 | -11.913 | -2.041 | -8.64 | -12.843 | 16.486 | -2.51 | 16.486 | 16.486 | 14.264 | 14.264 | 14.264 | 14.264 | 4.694 | 4.694 | 4.694 | 4.694 | 5.086 | 5.086 | 5.086 | 5.086 | 11.168 | 11.168 | 11.168 | 11.168 | -31.653 | -31.653 | -31.653 | -31.653 | 16.527 | 16.527 | 16.527 | 16.527 |
EBITDA ratio
| 0.71 | 2.003 | 0.423 | 1.873 | -0.466 | -1.225 | 0.344 | 1.168 | 1.784 | 1.695 | 0.76 | -0.294 | -0.058 | 0.078 | -0.183 | -0.163 | -0.12 | -0.174 | -0.162 | -0.095 | -0.131 | -0.187 | 0.783 | -0.091 | 0.783 | 0.783 | 0.785 | 0.785 | 0.785 | 0.785 | 0.516 | 0.516 | 0.516 | 0.516 | 0.56 | 0.56 | 0.56 | 0.56 | 0.71 | 0.71 | 0.71 | 0.71 | 0.811 | 0.811 | 0.811 | 0.811 | 0.733 | 0.733 | 0.733 | 0.733 |