LS telcom AG
FSX:LSX.DE
3.48 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.825 | 20.667 | 21.041 | 26.403 | 20.868 | 19.853 | 11.732 | 12.284 | 13.519 | 17.929 | 15.565 | 17.428 | 13.423 | 15.237 | 15.483 | 19.262 | 16.04 | 18.275 | 17.507 | 21.069 | 17.949 | 24.366 | 15.865 | 7.797 | 7.797 | 7.797 | 7.797 | 5.175 | 5.175 | 5.175 | 5.175 | 4.056 | 4.056 | 4.056 | 4.056 | 2.984 | 2.984 | 2.984 | 2.984 | 3.163 | 3.163 | 3.163 | 3.163 |
Kosten van de omzet
| 3.637 | 17.381 | 16.906 | 23.201 | 17.516 | 15.799 | 11.645 | 11.32 | 12.317 | 13.824 | 2.209 | 2.669 | 2.049 | 3.297 | 3.025 | 4.18 | 2.388 | 4.975 | 3.691 | 6.621 | 5.405 | 8.704 | 3.743 | 2.193 | 2.193 | 2.193 | 2.193 | 1.39 | 1.39 | 1.39 | 1.39 | 0.323 | 0.323 | 0.323 | 0.323 | -0.076 | -0.076 | -0.076 | -0.076 | -0.043 | -0.043 | -0.043 | -0.043 |
Brutowinst
| 16.188 | 3.286 | 4.135 | 3.202 | 3.352 | 4.054 | 0.087 | 0.964 | 1.202 | 4.105 | 13.356 | 14.759 | 11.374 | 11.94 | 12.458 | 15.082 | 13.652 | 13.3 | 13.816 | 14.448 | 12.544 | 15.662 | 12.122 | 5.605 | 5.605 | 5.605 | 5.605 | 3.785 | 3.785 | 3.785 | 3.785 | 3.734 | 3.734 | 3.734 | 3.734 | 3.06 | 3.06 | 3.06 | 3.06 | 3.206 | 3.206 | 3.206 | 3.206 |
Brutowinstmarge
| 0.817 | 0.159 | 0.197 | 0.121 | 0.161 | 0.204 | 0.007 | 0.078 | 0.089 | 0.229 | 0.858 | 0.847 | 0.847 | 0.784 | 0.805 | 0.783 | 0.851 | 0.728 | 0.789 | 0.686 | 0.699 | 0.643 | 0.764 | 0.719 | 0.719 | 0.719 | 0.719 | 0.731 | 0.731 | 0.731 | 0.731 | 0.92 | 0.92 | 0.92 | 0.92 | 1.025 | 1.025 | 1.025 | 1.025 | 1.014 | 1.014 | 1.014 | 1.014 |
Onderzoek- en ontwikkelingskosten
| 0 | 7.491 | 0 | 7.67 | 0 | 6.451 | 0 | 5.602 | 0 | 4.952 | 0 | 4.68 | 0 | 4.685 | 0 | 5.165 | 0 | 4.405 | 0 | 4.695 | 0 | 3.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.084 | 3.933 | 3.93 | 3.666 | 2.676 | 2.428 | 2.134 | 3.55 | 2.44 | 3.064 | 8.732 | 9.549 | 9.339 | 10.047 | 9.851 | 9.937 | 9.952 | 9.39 | 9.152 | 9.186 | 8.452 | 8.683 | 6.657 | 1.098 | 1.098 | 1.098 | 1.098 | 0.824 | 0.824 | 0.824 | 0.824 | 0.713 | 0.713 | 0.713 | 0.713 | 0.643 | 0.643 | 0.643 | 0.643 | 0.581 | 0.581 | 0.581 | 0.581 |
Overige kosten
| 0.408 | 0.949 | 0.523 | 2.075 | 0.801 | 1.007 | 0.557 | 0.949 | 0.184 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 17.586 | 2.984 | 3.407 | 1.591 | 1.875 | 1.421 | 1.577 | 2.601 | 2.256 | 2.442 | 12.429 | 13.679 | 14.197 | 15.458 | 13.858 | 13.647 | 14.074 | 13.28 | 12.361 | 12.924 | 11.996 | 12.664 | 9.414 | 1.098 | 1.098 | 1.098 | 1.098 | 0.824 | 0.824 | 0.824 | 0.824 | 0.713 | 0.713 | 0.713 | 0.713 | 0.643 | 0.643 | 0.643 | 0.643 | 0.581 | 0.581 | 0.581 | 0.581 |
Bedrijfsresultaat
| -1.782 | 0.302 | 0.728 | 1.611 | 1.477 | 2.633 | -1.49 | -1.637 | -1.054 | 1.663 | 0.778 | 1.002 | -2.933 | -3.128 | -2.125 | 0.13 | -1.148 | -0.482 | 0.047 | 1.229 | 0.166 | 2.819 | 2.657 | 0.785 | 0.785 | 0.785 | 0.785 | 0.583 | 0.583 | 0.583 | 0.583 | 0.393 | 0.393 | 0.393 | 0.393 | -0.044 | -0.044 | -0.044 | -0.044 | 0.147 | 0.147 | 0.147 | 0.147 |
Bedrijfsresultaat ratio
| -0.09 | 0.015 | 0.035 | 0.061 | 0.071 | 0.133 | -0.127 | -0.133 | -0.078 | 0.093 | 0.05 | 0.057 | -0.219 | -0.205 | -0.137 | 0.007 | -0.072 | -0.026 | 0.003 | 0.058 | 0.009 | 0.116 | 0.167 | 0.101 | 0.101 | 0.101 | 0.101 | 0.113 | 0.113 | 0.113 | 0.113 | 0.097 | 0.097 | 0.097 | 0.097 | -0.015 | -0.015 | -0.015 | -0.015 | 0.046 | 0.046 | 0.046 | 0.046 |
Totaal overige inkomsten en kosten netto
| 0.159 | -0.142 | -0.121 | -0.123 | -0.129 | -0.11 | -0.145 | -0.11 | -0.077 | -0.051 | 0.066 | 0.008 | -0.007 | -0.437 | 0.587 | 1.233 | 0.591 | 0.348 | 1.212 | 0.128 | 0.312 | 0.097 | -0.083 | -0.031 | -0.031 | -0.031 | -0.031 | -0.052 | -0.052 | -0.052 | -0.052 | -0.063 | -0.063 | -0.063 | -0.063 | -0.057 | -0.057 | -0.057 | -0.057 | -0.032 | -0.032 | -0.032 | -0.032 |
Inkomen voor belasting
| -1.623 | 0.16 | 0.607 | 1.488 | 1.348 | 2.523 | -1.635 | -1.747 | -1.131 | 1.612 | 0.844 | 1.01 | -2.94 | -3.565 | -1.538 | 1.363 | -0.557 | -0.134 | 1.259 | 1.357 | 0.478 | 2.916 | 2.574 | 0.754 | 0.754 | 0.754 | 0.754 | 0.531 | 0.531 | 0.531 | 0.531 | 0.33 | 0.33 | 0.33 | 0.33 | -0.1 | -0.1 | -0.1 | -0.1 | 0.116 | 0.116 | 0.116 | 0.116 |
Inkomen voor belasting ratio
| -0.082 | 0.008 | 0.029 | 0.056 | 0.065 | 0.127 | -0.139 | -0.142 | -0.084 | 0.09 | 0.054 | 0.058 | -0.219 | -0.234 | -0.099 | 0.071 | -0.035 | -0.007 | 0.072 | 0.064 | 0.027 | 0.12 | 0.162 | 0.097 | 0.097 | 0.097 | 0.097 | 0.103 | 0.103 | 0.103 | 0.103 | 0.081 | 0.081 | 0.081 | 0.081 | -0.034 | -0.034 | -0.034 | -0.034 | 0.037 | 0.037 | 0.037 | 0.037 |
Belastingkosten
| 0.338 | -0.002 | 0.839 | -0.144 | 0.985 | 0.855 | 0.166 | -0.594 | 0.067 | 0.433 | 0.062 | 0.152 | 0.07 | 0.397 | 0.055 | 0.175 | 0.055 | 0.001 | 0.5 | 0.356 | 0.363 | 0.768 | 0.663 | -0.015 | -0.015 | -0.015 | -0.015 | -0.136 | -0.136 | -0.136 | -0.136 | 0.078 | 0.078 | 0.078 | 0.078 | 0.112 | 0.112 | 0.112 | 0.112 | -0.007 | -0.007 | -0.007 | -0.007 |
Nettowinst
| -1.996 | 0.139 | -0.352 | 1.458 | 0.525 | 1.502 | -1.615 | -1.098 | -1.094 | 1.184 | 0.741 | 0.59 | -2.586 | -3.01 | -1.523 | 1.411 | -0.588 | -0.124 | 0.708 | 1.049 | 0.018 | 2.133 | 1.69 | 0.769 | 0.769 | 0.769 | 0.769 | 0.395 | 0.395 | 0.395 | 0.395 | 0.235 | 0.235 | 0.235 | 0.235 | -0.22 | -0.22 | -0.22 | -0.22 | 0.113 | 0.113 | 0.113 | 0.113 |
Nettowinstmarge
| -0.101 | 0.007 | -0.017 | 0.055 | 0.025 | 0.076 | -0.138 | -0.089 | -0.081 | 0.066 | 0.048 | 0.034 | -0.193 | -0.198 | -0.098 | 0.073 | -0.037 | -0.007 | 0.04 | 0.05 | 0.001 | 0.088 | 0.107 | 0.099 | 0.099 | 0.099 | 0.099 | 0.076 | 0.076 | 0.076 | 0.076 | 0.058 | 0.058 | 0.058 | 0.058 | -0.074 | -0.074 | -0.074 | -0.074 | 0.036 | 0.036 | 0.036 | 0.036 |
WPA (Winst Per Aandeel)
| -0.34 | 0.024 | -0.061 | 0.25 | 0.091 | 0.26 | -0.28 | -0.19 | -0.19 | 0.2 | 0.13 | 0.11 | -0.49 | -0.57 | -0.29 | 0.27 | -0.11 | -0.023 | 0.13 | 0.2 | 0.004 | 0.41 | 0.33 | 0.15 | 0.15 | 0.15 | 0.15 | 0.076 | 0.076 | 0.076 | 0.076 | 0.045 | 0.045 | 0.045 | 0.045 | -0.042 | -0.042 | -0.042 | -0.042 | 0.021 | 0.021 | 0.021 | 0.021 |
Verwaterde WPA
| -0.34 | 0.024 | -0.061 | 0.25 | 0.091 | 0.26 | -0.28 | -0.19 | -0.19 | 0.2 | 0.13 | 0.11 | -0.49 | -0.57 | -0.29 | 0.27 | -0.11 | -0.023 | 0.13 | 0.2 | 0.004 | 0.41 | 0.33 | 0.15 | 0.15 | 0.15 | 0.15 | 0.076 | 0.076 | 0.076 | 0.076 | 0.045 | 0.045 | 0.045 | 0.045 | -0.042 | -0.042 | -0.042 | -0.042 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| 0.622 | 2.735 | 3.412 | 4.67 | 4.049 | 5.087 | 0.987 | 0.891 | 1.278 | 3.773 | 2.726 | 0.089 | -0.963 | -3.804 | -0.297 | -0.37 | 0.514 | -0.778 | 1.607 | 1.172 | 1.372 | 2.752 | 3.593 | 1.594 | 1.594 | 1.594 | 1.594 | 0.88 | 0.88 | 0.88 | 0.88 | 0.922 | 0.922 | 0.922 | 0.922 | 0.446 | 0.446 | 0.446 | 0.446 | 0.691 | 0.691 | 0.691 | 0.691 |
EBITDA ratio
| 0.031 | 0.132 | 0.162 | 0.177 | 0.194 | 0.256 | 0.084 | 0.073 | 0.095 | 0.21 | 0.175 | 0.005 | -0.072 | -0.25 | -0.019 | -0.019 | 0.032 | -0.043 | 0.092 | 0.056 | 0.076 | 0.113 | 0.226 | 0.204 | 0.204 | 0.204 | 0.204 | 0.17 | 0.17 | 0.17 | 0.17 | 0.227 | 0.227 | 0.227 | 0.227 | 0.149 | 0.149 | 0.149 | 0.149 | 0.219 | 0.219 | 0.219 | 0.219 |