LS telcom AG
FSX:LSX.DE
3.48 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.996 | 0.139 | -0.352 | 1.458 | 0.525 | 1.502 | -1.615 | -1.098 | -1.094 | 1.184 | 0.741 | 0.59 | -2.586 | -3.01 | -1.523 | 1.411 | -0.588 | -0.124 | 0.708 | 1.049 | 0.018 | 2.133 | 1.69 | 0.769 | 0.769 | 0.769 | 0.769 | 0.395 | 0.395 | 0.395 | 0.395 | 0.235 | 0.235 | 0.235 | 0.235 | -0.22 | -0.22 | -0.22 | -0.22 | 0.113 | 0.113 | 0.113 | 0.113 |
Afschrijvingen & Amortisatie
| 2.641 | 2.433 | 2.684 | 3.059 | 2.572 | 2.454 | 2.477 | 2.528 | 2.332 | 2.11 | 1.948 | -0.913 | 1.97 | -0.676 | 1.828 | -0.5 | 1.662 | -0.296 | 1.56 | -0.057 | 1.206 | -0.067 | 0.936 | 0.769 | 0.769 | 0.769 | 0.769 | 0.552 | 0.552 | 0.552 | 0.552 | 0.539 | 0.539 | 0.539 | 0.539 | 0.479 | 0.479 | 0.479 | 0.479 | 0.504 | 0.504 | 0.504 | 0.504 |
Uitgestelde Inkomstenbelasting
| 0.266 | -0.463 | 0.744 | -0.317 | 0.793 | 0.806 | 0.079 | -0.476 | -0.092 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.396 | -0.865 | 0.497 | -2.179 | -1.948 | -2.003 | 1.945 | 2.9 | 0.922 | 0.99 | -2.196 | -1.459 | 1.403 | 0.633 | -0.466 | 1.381 | 0.249 | 0.121 | -0.264 | 1.633 | -1.201 | -2.104 | -0.849 | -0.643 | -0.643 | -0.643 | -0.643 | 0.441 | 0.441 | 0.441 | 0.441 | 0.202 | 0.202 | 0.202 | 0.202 | 0.102 | 0.102 | 0.102 | 0.102 | -0.233 | -0.233 | -0.233 | -0.233 |
Vorderingen
| -1.396 | 2.368 | -3.366 | 1.1 | -1.793 | -4.943 | -0.666 | 2.028 | 0.928 | -0.255 | -2.196 | -1.459 | 1.403 | 0.633 | -0.466 | 1.381 | 0.249 | 0.121 | -0.264 | 1.633 | -1.201 | -2.104 | -0.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.028 | -0.928 | -0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.872 | -0.006 | 1.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.722 | -1.495 | 0.497 | 1.255 | -1.948 | -7.554 | 1.945 | 2.028 | 0.928 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.588 | 6.373 | 3.936 | 7.468 | 4.516 | 6.379 | 3.744 | 4.829 | 4.89 | 1.947 | 0.622 | 3.616 | -0.651 | 3.888 | -0.671 | 0.783 | -1.24 | 0.225 | 0.053 | -0.79 | 2.442 | 2.596 | 0.875 | -0.149 | -0.149 | -0.149 | -0.149 | 0.02 | 0.02 | 0.02 | 0.02 | 0.102 | 0.102 | 0.102 | 0.102 | 0.031 | 0.031 | 0.031 | 0.031 | -0.007 | -0.007 | -0.007 | -0.007 |
Kasstroom uit Operationele Activiteiten
| 1.837 | 2.751 | 2.141 | 3.371 | 1.314 | 4.23 | 1.676 | 4.499 | 2.288 | 3.412 | 1.115 | 1.834 | 0.136 | 0.835 | -0.832 | 3.075 | 0.083 | -0.074 | 2.057 | 1.835 | 2.465 | 2.558 | 2.652 | 0.747 | 0.747 | 0.747 | 0.747 | 1.408 | 1.408 | 1.408 | 1.408 | 1.078 | 1.078 | 1.078 | 1.078 | 0.392 | 0.392 | 0.392 | 0.392 | 0.376 | 0.376 | 0.376 | 0.376 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.924 | -3.104 | -3.159 | -2.701 | -2.879 | -1.176 | -3.288 | 2.532 | -2.968 | -1.679 | -1.34 | -1.969 | -1.674 | -2.416 | -1.703 | -2.246 | -1.835 | -1.762 | -1.343 | -1.932 | -1.657 | -3.457 | -0.948 | -1.034 | -1.034 | -1.034 | -1.034 | -0.699 | -0.699 | -0.699 | -0.699 | -0.488 | -0.488 | -0.488 | -0.488 | -0.655 | -0.655 | -0.655 | -0.655 | -0.425 | -0.425 | -0.425 | -0.425 |
Netto Overnames
| 0 | 0 | 0 | 0.001 | 0.018 | 0.003 | 0.004 | -0.547 | 0.573 | 0.074 | 0 | -0.016 | 0 | -0.031 | 0 | -0.089 | 0 | -0.073 | 0 | -0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.015 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.022 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.007 | 0.012 | 0.01 | 0.011 | 0.022 | -0.009 | 0.004 | -0.54 | 0.573 | 0.136 | 0 | 0.098 | 0.015 | 0.148 | 0 | -0.562 | 0.673 | -0.108 | -0.328 | -0.311 | 0 | 0.961 | -1.125 | 1.034 | 1.034 | 1.034 | 1.034 | 0.699 | 0.699 | 0.699 | 0.699 | 0.488 | 0.488 | 0.488 | 0.488 | 0.655 | 0.655 | 0.655 | 0.655 | 0.425 | 0.425 | 0.425 | 0.425 |
Kasstroom uit Investeringsactiviteiten
| -2.917 | -3.104 | -3.159 | -2.7 | -2.876 | -1.186 | -3.284 | -1.649 | -2.395 | -1.605 | -1.34 | -1.887 | -1.659 | -2.299 | -1.703 | -2.897 | -1.162 | -1.943 | -1.671 | -3.007 | -1.657 | -2.496 | -2.073 | -1.034 | -1.034 | -1.034 | -1.034 | -0.699 | -0.699 | -0.699 | -0.699 | -0.488 | -0.488 | -0.488 | -0.488 | -0.655 | -0.655 | -0.655 | -0.655 | -0.425 | -0.425 | -0.425 | -0.425 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.058 | -0.058 | -0.058 | -0.058 | -0.014 | -0.014 | -0.014 | -0.014 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.266 | 0 | -0.266 | 0 | -0.531 | 0 | -1.29 | 0 | -0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.101 | 1.759 | -0.131 | -2.169 | -0.155 | -1.87 | -0.11 | 6.801 | 0 | -1.063 | 0.034 | 1.412 | 0.012 | -0.672 | 0.071 | -0.229 | 0 | 1.111 | 1.551 | 3.58 | 0.002 | -0.052 | 0.249 | 0.129 | 0.129 | 0.129 | 0.129 | 0.087 | 0.087 | 0.087 | 0.087 | 0.017 | 0.017 | 0.017 | 0.017 | 0.138 | 0.138 | 0.138 | 0.138 | 0.026 | 0.026 | 0.026 | 0.026 |
Kasstroom uit Financieringsactiviteiten
| 4.832 | 1.836 | -1.978 | -2.043 | -1.979 | -1.713 | -0.151 | 7.044 | -0.169 | -0.866 | -0.088 | 1.412 | -0.155 | -0.672 | -0.455 | -0.229 | -0.281 | 1.111 | 0.918 | 3.58 | -1.344 | -0.052 | -0.525 | -0.129 | -0.129 | -0.129 | -0.129 | -0.087 | -0.087 | -0.087 | -0.087 | -0.017 | -0.017 | -0.017 | -0.017 | -0.138 | -0.138 | -0.138 | -0.138 | -0.026 | -0.026 | -0.026 | -0.026 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.037 | -0.015 | -0.297 | 0.105 | 0.149 | -0.015 | 0.072 | -0.041 | -0.076 | 0.005 | 0.01 | 0.032 | -0.025 | -0.087 | 0.066 | 0.057 | -0.016 | -0.2 | 0.103 | 0.09 | -0.086 | -0.027 | -0.063 | 0.02 | 0.02 | 0.02 | 0.02 | -1.267 | -1.267 | -1.267 | -1.267 | 0.005 | 0.005 | 0.005 | 0.005 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.714 | 0 | -1.826 | -1.266 | -3.392 | 1.314 | -1.684 | 9.852 | -0.353 | 0.948 | -0.303 | 1.391 | -1.703 | -2.223 | -2.924 | 0.006 | -1.376 | -1.106 | 1.407 | 2.498 | -0.622 | -0.017 | -0.009 | -0.396 | -0.396 | -0.396 | -0.396 | -0.645 | -0.645 | -0.645 | -0.645 | 0.579 | 0.579 | 0.579 | 0.579 | -0.388 | -0.388 | -0.388 | -0.388 | -0.075 | -0.075 | -0.075 | -0.075 |
Kaspositie aan het Einde van de Periode
| 8.641 | 4.927 | 4.927 | 6.753 | 8.019 | 11.411 | 10.097 | 11.781 | 1.929 | 2.282 | 1.334 | 1.637 | 0.246 | 1.949 | 4.172 | 6.725 | 6.719 | 8.093 | 9.199 | 7.792 | 5.294 | 5.916 | 5.933 | 1.486 | 1.486 | 1.486 | 1.486 | 0.622 | 0.622 | 0.622 | 0.622 | 1.267 | 1.267 | 1.267 | 1.267 | 0.689 | 0.689 | 0.689 | 0.689 | 1.076 | 1.076 | 1.076 | 1.076 |