Landstar System, Inc.
NASDAQ:LSTR
189.8 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 50.033 | 52.624 | 47.096 | 57.987 | 61.653 | 66.559 | 78.195 | 93.302 | 100.218 | 112.555 | 124.839 | 113.315 | 98.675 | 92.294 | 77.24 | 65.071 | 61.886 | 24.254 | 40.895 | 50.048 | 53.255 | 61.1 | 63.3 | 68.3 | 66.948 | 62.492 | 57.473 | 64.683 | 42.42 | 37.51 | 32.383 | 39.574 | 36.278 | 32.314 | 29.184 | 37.855 | 39.348 | 40.471 | 30.015 | 38.491 | 36.755 | 35.925 | 27.638 | 22.47 | 29.246 | 30.426 | 26.78 | 33.978 | 33.101 | 35.855 | 26.847 | 32.632 | 30.158 | 29.598 | 20.557 | 23.879 | 21.536 | 24.21 | 16.957 | 18.337 | 19.862 | 17.857 | 13.894 | 24.605 | 32.817 | 29.765 | 23.743 | 29.031 | 29.348 | 29.67 | 21.604 | 28.69 | 30.58 | 29.465 | 24.35 | 42.96 | 35.625 | 23.493 | 17.878 | 24.566 | 21.614 | 17.59 | 8.102 | 15.148 | 11.827 | 13.566 | 10.159 | 14.518 | 13.941 | 12.248 | 8.514 | 11.577 | 11.93 | 10.933 | 8.354 | 15.902 | 11.516 | 9.437 | 8.339 | 15.6 | 12.1 | 10.7 | 7.5 | 33.881 | 9.3 | -13.2 | 4.5 | 7.7 | 7.6 | 6.4 | 3 | 1 | 7.7 | 7 | 3.2 | 5.2 | 7.2 | 7.8 | 4.8 | 7.3 | 7.2 | 6.6 | 3.3 | 5 | 4.5 | 4 | 0.1 |
| Afschrijvingen & Amortisatie
| 15.371 | 14.488 | 14.142 | 13.655 | 14.359 | 14.941 | 15.198 | 14.826 | 14.582 | 14.288 | 13.757 | 13.077 | 12.288 | 12.143 | 12.101 | 11.643 | 11.24 | 11.467 | 11.505 | 11.423 | 10.695 | 11.034 | 11.316 | 11.05 | 10.754 | 10.769 | 10.997 | 10.599 | 10.13 | 9.897 | 9.934 | 9.687 | 9.016 | 8.655 | 8.438 | 7.849 | 7.185 | 7.049 | 7.019 | 7.156 | 7.086 | 6.565 | 6.768 | 4.834 | 7.84 | 7.81 | 7.183 | 6.98 | 7.072 | 6.664 | 6.74 | 6.478 | 6.549 | 6.388 | 6.399 | 6.36 | 6.456 | 6.196 | 5.792 | 6.114 | 6.213 | 5.716 | 5.485 | 5.402 | 5.251 | 5.177 | 5.13 | 5.043 | 4.766 | 4.662 | 4.617 | 4.566 | 4.18 | 3.957 | 4.093 | 3.994 | 3.998 | 3.966 | 3.962 | 3.739 | 3.654 | 3.367 | 3.199 | 3.178 | 3.213 | 3.179 | 3.166 | 2.999 | 2.821 | 2.821 | 2.879 | 2.91 | 3 | 3.231 | 3.186 | 3.164 | 3.042 | 2.831 | 2.75 | 19.282 | -3.4 | -2.8 | -2.6 | 16.392 | -2.6 | -2.4 | -4.9 | 34.583 | -5.3 | -5.4 | -5.1 | 39.878 | -5.8 | -6.2 | -6 | -5.6 | -5.3 | -5.2 | -4.7 | -3.7 | -3.5 | -3.2 | -3.5 | -6.9 | -3 | -3.4 | -3.1 |
| Uitgestelde Inkomstenbelasting
| -6.111 | 3.011 | -1.259 | -2.114 | -4.417 | -1.936 | 0.758 | -2.763 | -8.596 | 4.675 | 1.324 | -8.738 | -1.292 | 7.35 | -1.11 | -3.628 | -1.47 | 5.431 | 0.797 | -2.384 | 2.091 | 2.981 | 2.079 | -5.344 | 1.874 | 6.342 | -0.757 | -16.323 | -2.474 | 2.475 | -0.709 | -2.597 | 2.882 | 3.361 | 2.682 | 5.835 | -0.902 | 0.974 | 0.885 | 8.78 | -4.65 | 3.392 | -2.088 | -0.03 | -1.341 | 4.808 | 1.263 | -1.962 | -0.678 | 1.77 | 5.131 | 14.276 | -0.49 | -2.647 | -1.068 | 2.117 | -2.485 | 1.698 | -0.805 | -1.337 | 0.214 | 2.759 | 0.783 | -2.111 | 1.801 | 2.499 | 1.684 | -2.106 | 0.869 | 1.104 | 0.654 | 3.737 | 0.213 | -0.929 | 0.276 | 2.105 | -1.595 | -1.533 | -0.232 | 4.71 | 0.028 | -0.813 | 0.042 | -2.807 | -0.653 | 0.202 | 0.359 | 3.897 | 1.062 | 0.999 | -0.445 | 1.968 | -0.072 | -0.188 | 0.068 | 2.757 | 0.452 | 0.439 | 0.263 | -0.212 | 1.3 | 0.6 | 0.1 | 1.677 | 0 | 0 | 0.5 | 1.12 | 4.2 | 1.2 | 0.1 | -0.545 | 1.1 | -0.3 | 0.1 | -1.1 | -0.4 | 0.9 | 0.2 | -1 | -0.3 | -0.3 | 0.1 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| -0.043 | 1.892 | 1.724 | 0.012 | 1.144 | 1.274 | 1.852 | 2.99 | 3.599 | 3.815 | 1.995 | 8.82 | 7.824 | 6.864 | 4.029 | 1.948 | 1.49 | 0.57 | 0.631 | -0.234 | 1.102 | 1.43 | 1.938 | 5.253 | 4.901 | 4.392 | 3.71 | 4.061 | 1.423 | 1.243 | 0.994 | 0.029 | 0.652 | 0.966 | 1.1 | 1.986 | 1.696 | 1.576 | 1.667 | 2.579 | 1.419 | 1.635 | 1.164 | 0.778 | 1.141 | 1.374 | 1.618 | 1.536 | 1.427 | 1.661 | 1.525 | 1.229 | 1.31 | 1.268 | 1.205 | 1.202 | 1.199 | 1.183 | 1.185 | 1.221 | 1.177 | 1.181 | 1.389 | 1.642 | 1.642 | 1.659 | 1.693 | 8.288 | 1.856 | 0 | 1.792 | 0 | 0 | 0 | 1.411 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 20.211 | -28.625 | 28.833 | 17.463 | 41.813 | 36.066 | 67.776 | 75.638 | 114.951 | -23.444 | -49.523 | -68.102 | -39.791 | -51.582 | -23.004 | -51.905 | -86.274 | 53.35 | 42.061 | -14.851 | 6.652 | -15.649 | 41.446 | 12.273 | 5.609 | -44.457 | -1.367 | -58.307 | -0.939 | -34.843 | 17.888 | -29.214 | 17.606 | -12.827 | 29.96 | 13.074 | 17.462 | -19.948 | 9.034 | -29.092 | 18.378 | -48.885 | -20.537 | -8.111 | 9.785 | -11.599 | 15.748 | -19.768 | 6.612 | -10.219 | -21.095 | -24.512 | 22.258 | -29.477 | -11.833 | 5.997 | 13.777 | -32.767 | -0.122 | -9.287 | -7.149 | -4.256 | 56.642 | 37.418 | -27.425 | -41.562 | 0.916 | -6.549 | 1.009 | -17.984 | 23.956 | 22.917 | 17.524 | 40.698 | 65.63 | -197.236 | 25.163 | 10.823 | 19.018 | -45.27 | -14.183 | -4.558 | 7.707 | -22.178 | 7.926 | -8.086 | 4.292 | 7.808 | 7.107 | -19.505 | 14.22 | -1.209 | -4.056 | -5.609 | -5.546 | 0.467 | -6.689 | -15.082 | 8.528 | -10.606 | -5.2 | -11 | 7.1 | -3.552 | -0.8 | 9 | 0.1 | 3.514 | 1.7 | -13.4 | 24.4 | 6.129 | -4.2 | -25.3 | -1.8 | -7.1 | 2.7 | -15.7 | -9.6 | 5.2 | 6.3 | -5.1 | -10.5 | -7.4 | 7.1 | -2.9 | -11.1 |
| Vorderingen
| 16.212 | -7.206 | 18.871 | 77.24 | 41.813 | 36.066 | 67.776 | 12.22 | 108.403 | 11.309 | 2.626 | -137.731 | -169.267 | -88.676 | 0.547 | 9.415 | -162.093 | 78.232 | 4.122 | 9.831 | -5.213 | 5.315 | 2.15 | 7.415 | -12.134 | -51.552 | 2.735 | -91.731 | -66.587 | -39.344 | 1.857 | -57.19 | -6.317 | -10.568 | 1.494 | 5.89 | 22.115 | -28.792 | 0.702 | -41.433 | 45.688 | -23.084 | 0.729 | 3.755 | -27.694 | -4.523 | 0.829 | 0 | -5.059 | -40.678 | -17.509 | 16.614 | -32.163 | -37.238 | -45.364 | 11.296 | 16.925 | -43.545 | -22.882 | -30.082 | -7.263 | -1.823 | 71.948 | 73.87 | -37.118 | -44.308 | -3.101 | -0.926 | 2.482 | -4.384 | 10.481 | 41.997 | 8.146 | 72.149 | 84.836 | -194.668 | -59.931 | 22.314 | 33.391 | -53.506 | -44.313 | -19.555 | -9.344 | -19.943 | -13.521 | 1.633 | -2.806 | 14.871 | -3.254 | -18.486 | -4.352 | 8.708 | -4.881 | -4.665 | 2.22 | -0.124 | -3.167 | -10.93 | 22.451 | -23.2 | -9.6 | -8.7 | 4 | -0.4 | -2.2 | -1.8 | -2.8 | -7.5 | 0.4 | -11.7 | 13 | 2.1 | -7.1 | -15.5 | -7.5 | -6.2 | -1.4 | -5.2 | -1.6 | -1.2 | -3.1 | -13.9 | -11 | -10.8 | -2 | -10.6 | -2.9 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.626 | 0 | 0 | 0 | 52.076 | -208.873 | 0 | 0 | 31.638 | -4.999 | 0 | 0 | 80.808 | 7.89 | 0 | 0 | 4.286 | 0 | 0 | 0 | 27.753 | -77.855 | 0 | 0 | 77.855 | -10.375 | 0 | 0 | 30.873 | 35.806 | 0 | 0 | -35.806 | -19.051 | 0 | 0 | 24.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.641 | 4.163 | -11.804 | 0 | 9.915 | -0.67 | -7.685 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.428 | -0.26 | 15.003 | -25.465 | 8.682 | 4.448 | 13.808 | -18.458 | 17.502 | 1.928 | 6.926 | -15.351 | -2.922 | -2.853 | 6.625 | -11.617 | -10.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.5 | 0.1 | -0.8 | 0 | -0.3 | -4.2 | 0.2 | 0.7 | -1.6 | -0.2 | -1.5 | -1.6 | 0 | 0 | -0.8 | 0 | 1.1 | 0 | 0 |
| Crediteuren
| -4.828 | 17.268 | -11.713 | -68.74 | -13.968 | -11.616 | -37.068 | -116.682 | -26.48 | 44.197 | 22.207 | 56.245 | 66.674 | 67.271 | 33.935 | 41.275 | 66.846 | -0.21 | 0.179 | -13.446 | -0.127 | 12.388 | -40.953 | 0.406 | 1.96 | 29.288 | -9.127 | 15.569 | 44.461 | 24.253 | -15.424 | 15.476 | 11.164 | 15.436 | -51.674 | 18.195 | -11.293 | 20.592 | -23.862 | 16.874 | 7.868 | 24.25 | 13.289 | 3.728 | 5.605 | 9.515 | -9.967 | -23.672 | 8.734 | 38.068 | 2.544 | -17.181 | 5.163 | 14.621 | 23.407 | -9.41 | -12.841 | 26.043 | 12.475 | 11.001 | 1.389 | 3.821 | -17.845 | -38.848 | 11.944 | 21.806 | -6.142 | -7.946 | -3.543 | 8.207 | -1.909 | -19.106 | 7.135 | -11.857 | -18.368 | -9.934 | 69.75 | 4.79 | -20.294 | 0.236 | 17.624 | 19.395 | 11.229 | -5.008 | 10.974 | 4.499 | 0.951 | -9.944 | 2.915 | 7.842 | 3.671 | -11.98 | -1.36 | 8.526 | -2.375 | 2.512 | -5.917 | 5.223 | -6.138 | 0.2 | 9.2 | 2 | 5.3 | -4.9 | -1.8 | 0.9 | 8.3 | -0.6 | 5.9 | -5.3 | 10.5 | -0.7 | 2.9 | -4.4 | 4.7 | 12.5 | 4.5 | -10.9 | -9 | -7.5 | 8.9 | 5.5 | -1.2 | 3.9 | 7.1 | 3.6 | -10.4 |
| Overig Werkkapitaal
| 8.827 | -38.687 | 21.675 | 8.963 | 13.968 | 11.616 | 37.068 | 180.1 | 33.028 | -78.95 | -71.73 | -124.347 | -106.465 | -118.853 | -109.562 | 106.278 | -153.12 | 53.56 | 6.122 | -6.237 | 6.779 | -28.037 | -0.559 | -3.438 | 3.649 | -73.745 | 0.739 | -73.876 | -45.4 | -59.096 | 3.702 | -44.69 | 6.442 | -28.263 | 2.285 | -0.636 | 28.755 | -40.54 | 1.321 | -45.966 | 10.51 | -73.135 | 1.251 | 3.457 | 4.18 | -21.114 | 0.879 | 3.904 | 2.937 | -7.609 | -6.13 | -23.945 | 49.258 | -6.86 | 10.124 | 4.111 | 9.693 | -15.265 | 10.285 | 9.794 | -1.275 | -6.254 | 2.539 | 2.396 | -2.251 | -19.06 | 10.159 | -5.318 | -2.093 | -10.003 | 15.384 | -9.889 | 2.913 | -11.909 | 0.722 | 7.366 | 15.344 | -16.281 | 5.921 | 8 | 12.506 | -4.398 | -2.606 | 3.033 | -4.53 | 11.247 | -2.535 | -1.567 | -6.362 | 9.597 | -2.601 | 0.135 | -4.741 | 5.881 | -2.469 | 0.932 | -4.23 | 2.242 | 2.461 | 12.394 | -4.8 | -4.3 | -2.2 | 1.748 | 3.2 | 9.9 | -5.4 | 11.614 | 1.9 | 3.5 | 1.7 | 4.729 | 0.3 | -1.2 | 0.8 | -14.1 | 1.2 | 0.6 | 2.5 | 15.5 | 0.5 | 3.3 | 2.5 | -0.5 | 0.9 | 4.1 | 2.2 |
| Overige Niet-Contante Posten
| 3.635 | 25.551 | 26.522 | -24.734 | -2.5 | -64.206 | -24.744 | 2.285 | -47.184 | 0.112 | 2.573 | 1.378 | 2.11 | 0.216 | 0.635 | 2.04 | 0.291 | 4.097 | 3.327 | 3.124 | 2.843 | 1.764 | 1.337 | 2.164 | 1.09 | 1.489 | 1.946 | 1.986 | 1.905 | 1.569 | 1.458 | 1.466 | -0.272 | 0.628 | 0.674 | 1.339 | 1.278 | 2.625 | 0.65 | 1.358 | 0.009 | 1.299 | 0.724 | 10.265 | 0.371 | -0.888 | 0.242 | 1.535 | 0.941 | -0.833 | 0.764 | 3.537 | 1.142 | 1.733 | 1.344 | 0.92 | 1.553 | 1.618 | 1.102 | 1.717 | 1.535 | 2.097 | 2.8 | 2.375 | 1.684 | 0.462 | 1.1 | -5.087 | 3.031 | 4.144 | -0.544 | 2.958 | 2.802 | 3.859 | 1.778 | 6.955 | 3.167 | 1.404 | 2.614 | 3.195 | 5.509 | 4.605 | 2.941 | 6.558 | 0.068 | 1.234 | 1.613 | 2.106 | 2.406 | 2.415 | 1.502 | 0.113 | 0.494 | 0.305 | 0.304 | 0.305 | 0.302 | 0.305 | 0.304 | -16.372 | 6.6 | 5.8 | 5.2 | 17.165 | -13.7 | 14.7 | 9.6 | -29.386 | 10.5 | 10.9 | 10.1 | -33.868 | 11.5 | 12.5 | 12 | 11 | 10.7 | 10.3 | 9.5 | 7.2 | 7 | 6.5 | 7 | 13.3 | 6.3 | 6.4 | 7.2 |
| Kasstroom uit Operationele Activiteiten
| 83.096 | 48.135 | 94.208 | 57.987 | 112.052 | 52.698 | 139.035 | 186.278 | 226.73 | 114.686 | 94.965 | 59.75 | 79.814 | 67.285 | 69.891 | 25.169 | -12.837 | 99.169 | 99.216 | 47.126 | 76.638 | 62.66 | 121.416 | 93.696 | 91.176 | 41.027 | 72.002 | 6.699 | 52.465 | 17.851 | 61.948 | 18.945 | 66.162 | 33.097 | 72.038 | 67.938 | 66.067 | 32.747 | 49.27 | 29.272 | 58.997 | -0.069 | 13.669 | 30.206 | 47.042 | 31.931 | 52.834 | 22.299 | 48.475 | 34.898 | 19.912 | 33.64 | 60.927 | 6.863 | 16.604 | 40.475 | 42.036 | 2.138 | 24.109 | 16.765 | 21.852 | 25.354 | 80.993 | 69.331 | 15.77 | 0.322 | 34.266 | 28.62 | 39.069 | 20.84 | 52.079 | 62.273 | 55.307 | 77.05 | 97.538 | -141.222 | 66.358 | 38.153 | 43.24 | -9.06 | 16.622 | 20.191 | 21.991 | -0.016 | 23.728 | 10.095 | 19.589 | 31.328 | 27.337 | -1.022 | 26.67 | 18.463 | 12.996 | 10.685 | 7.65 | 25.113 | 9.675 | -1.23 | 20.489 | 9.892 | 12.9 | 2.3 | 18.3 | 39.163 | -7.8 | 10.5 | 11.5 | 18.831 | 19.3 | -0.1 | 32.4 | 17.594 | 11.9 | -11.7 | 7.2 | 5.3 | 15.2 | -1.9 | 1.4 | 15.5 | 18 | 4.8 | -1.9 | 4 | 14.9 | 4.1 | -6.9 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -7.478 | -7.497 | -9.281 | -10.294 | -2.763 | -6.398 | -6.233 | -4.909 | -13.629 | -3.858 | -3.609 | -4.7 | -9.561 | -4.924 | -4.076 | -5.2 | -7.75 | -11.877 | -5.799 | -4.217 | -5.975 | -4.648 | -4.576 | -2.422 | -3.204 | -0.307 | -3.814 | -6.786 | -2.172 | -1.65 | -4.978 | -4.812 | -8.878 | -8.127 | -0.828 | -1.006 | -0.748 | -0.6 | -2.45 | -1.408 | -7.777 | -0.622 | -0.732 | -1.507 | -2.117 | -1.027 | -1.722 | -2.644 | -1.446 | -1.956 | -1.026 | -0.877 | -0.631 | -1.021 | -1.808 | -2.031 | -0.79 | -2.445 | -22.239 | -0.439 | -0.229 | -1.492 | -0.555 | -3.386 | -0.906 | -3.636 | -0.361 | -0.685 | -2.177 | -1.325 | -2.327 | -1.417 | -1.542 | -0.546 | -0.668 | -2.006 | -0.667 | -0.445 | -0.739 | -1.708 | -0.539 | -1.857 | -2.273 | -2.299 | -0.504 | -1.684 | -1.07 | -1.772 | -0.952 | -0.982 | -0.715 | -0.541 | -2.077 | -1.516 | -1.309 | -1.085 | -2.119 | -1.797 | -2.304 | -10.316 | -1 | -0.6 | -0.8 | -2.885 | -2 | -0.6 | -1.7 | -1.294 | -1.2 | -3 | -4.3 | -4.353 | -3.7 | -2.6 | -2.2 | -3.4 | -1.3 | -1.4 | -35.1 | -2 | -3 | -1.6 | -0.9 | -1.2 | -2.1 | -2.9 | -0.5 |
| Netto Overnames
| 0 | 1.846 | 1.585 | 1.663 | 0.884 | 0.829 | -8.924 | 2.567 | 0.311 | 1.715 | 0.643 | 0.924 | 0.609 | 0.938 | 0 | 0.065 | -0.065 | -2.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.261 | -8.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.341 | 0 | 0.286 | 0.055 | 0.187 | -14.618 | 0.356 | 0.028 | 0 | 0.002 | 0 | 4.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -17.376 | -41.052 | -15.869 | -15.524 | -30.608 | -24.082 | -31.425 | -9.712 | -6.607 | -15.454 | -13.428 | -7.343 | -9.283 | -59.65 | -8.716 | -4.448 | -4.72 | -7.552 | -8.83 | -7.093 | -16.017 | -16.105 | -26.707 | -17.745 | -16.643 | -6.254 | -13.399 | -14.081 | -10.063 | -10.682 | -23.678 | -11.591 | -7.561 | -13.187 | -11.19 | -9.487 | -14.699 | -8.945 | -11.107 | -10.048 | -4.618 | -6.749 | -15.058 | -6.017 | -9.439 | -12.005 | -23.152 | -12.636 | -8.028 | -10.019 | -26.214 | -0.134 | -18.838 | -18.791 | -20.65 | -4.953 | -13.149 | -41.441 | -6.275 | -6.406 | -32.51 | -2.221 | -8.828 | 0 | -0.04 | -1.346 | -5.535 | -13.288 | -7.943 | -11.53 | -15.505 | -16.898 | -7.403 | -9.699 | -11.701 | -1.023 | 0.202 | -4.956 | -2.42 | -8.831 | -2.452 | -1.323 | 0 | -0.027 | -31.869 | 0 | 0 | -0.608 | -2.559 | 0 | -5.722 | 0 | -0.496 | 0 | 0 | 0.125 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 21.281 | 39.868 | 19.923 | 19.229 | 29.724 | 23.253 | 40.349 | 13.63 | 5.65 | 9.498 | 12.42 | 6.417 | 8.279 | 9.285 | 7.957 | 3.837 | 3.898 | 6.934 | 8.094 | 6.324 | 15.122 | 15.606 | 25.739 | 17.317 | 15.86 | 5.701 | 12.698 | 13.525 | 9.431 | 10.331 | 23.155 | 11.215 | 7.126 | 12.818 | 10.636 | 9.139 | 12.889 | 6.005 | 10.651 | 14.653 | 2.443 | 6.296 | 11.309 | 9.603 | 4.878 | 11.594 | 12.702 | 12.139 | 7.612 | 4.365 | 8.912 | 1.528 | 20.824 | 20.952 | 23.87 | 9.623 | 14.158 | 11.054 | 6.082 | 5.9 | 4.42 | 5.17 | 0.442 | 3.25 | 3.022 | 3.492 | 4.037 | 17.214 | 6.775 | 11.274 | 12.233 | 17.319 | 7.086 | 6.153 | 11.776 | 0.959 | 1.005 | 1.513 | 1.5 | 10.667 | 1.3 | -1.079 | 1.579 | 0 | 3.319 | 0 | 0.9 | 0 | 0.5 | 0 | 2 | 0.475 | 0.51 | 0.001 | 0.498 | 0.06 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 1.412 | 0 | 0 | 0 | 1.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 2.834 | 0.662 | -7.696 | 5.368 | 1.165 | 2.108 | 10.569 | 6.485 | 0 | -4.999 | 0.643 | 0.924 | 0.609 | 0.938 | 0.5 | 1.072 | 2.158 | -0.317 | 2.081 | 0.37 | 0.402 | 1.089 | 2.13 | 0.476 | 0.603 | 0.654 | 2.285 | 0.438 | -7.398 | 1.128 | 1.665 | 1.59 | 3.831 | 2.518 | 2.273 | 0.118 | 0.286 | 0.625 | 0.656 | 1.305 | 3.75 | 2.134 | 0.276 | 75.386 | 1.836 | 4.883 | 1.943 | 0.733 | 2.747 | 5.177 | 1.073 | 1.922 | 1.734 | 0.429 | 0.3 | 0.738 | -1.123 | 2.967 | -1.237 | 1.69 | 21.781 | -1.952 | 6.505 | 1.1 | -6.083 | -2.76 | -4.578 | 0.02 | 0.016 | 1.507 | 2.165 | 1.514 | 0.049 | 0.642 | 0.415 | 0.5 | 0.883 | 1.527 | 1.582 | 0.151 | 0.181 | -1.036 | 0.352 | 0.534 | 0.377 | 0.361 | 0.34 | 0.093 | 0.02 | 0.054 | 0.22 | 0.275 | 0.074 | 0.25 | 0.307 | 0.562 | 0.76 | -0.611 | 0.187 | -4.173 | 0.5 | 0.5 | 0.3 | 1.451 | 40.7 | 1.1 | 1.5 | 5.096 | 3.8 | -1.4 | 5.7 | 5.317 | 2.6 | 1.3 | 3.3 | 2.5 | 2 | 1 | 1.6 | 0.5 | 0.6 | 0.9 | 0.5 | 0.2 | 0.2 | 2.9 | 0.5 |
| Kasstroom uit Investeringsactiviteiten
| -0.739 | -6.835 | -3.642 | -4.926 | -1.598 | -4.29 | 4.336 | 1.576 | -14.275 | -8.099 | -3.974 | -4.702 | -9.956 | -54.351 | -4.335 | -4.674 | -6.479 | -12.812 | -4.454 | -4.616 | -6.468 | -4.058 | -3.414 | -2.374 | -3.384 | -0.206 | -2.23 | -7.165 | -10.202 | -0.873 | -3.836 | -3.598 | -5.482 | -5.978 | 0.891 | -1.236 | -2.272 | -2.915 | -2.25 | 4.502 | -6.202 | 1.059 | -4.205 | 77.465 | -4.842 | 3.445 | -10.229 | -2.408 | 0.885 | -2.433 | -17.255 | 2.439 | 3.089 | 1.569 | 1.712 | 3.377 | -0.904 | -29.579 | -23.614 | 0.932 | -21.156 | -0.139 | -2.408 | 0.964 | -4.005 | -4.25 | -1.859 | 3.261 | -3.329 | -0.074 | -3.434 | 0.518 | -1.81 | -3.45 | -0.178 | -1.57 | 1.423 | -2.361 | -0.077 | 0.279 | -1.51 | -3.972 | -0.342 | -1.792 | -28.677 | -1.323 | 0.17 | -2.287 | -2.991 | -0.928 | -4.217 | 0.209 | -1.989 | -1.265 | -0.504 | -0.338 | -1.859 | -1.908 | -1.617 | -14.489 | -0.5 | -0.1 | -0.5 | -0.022 | 38.7 | 0.5 | -0.2 | 5.29 | 2.6 | -4.4 | 1.4 | 0.964 | -1.1 | -1.3 | 1.1 | -0.9 | 0.7 | -0.4 | -33.5 | -1.5 | -2.4 | -0.7 | -0.4 | -1 | -1.9 | -2.9 | -0.5 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -15.577 | -0.984 | -17.106 | 5.138 | -9.326 | -9.283 | -9.408 | -14.721 | -25.941 | -62.131 | 40.205 | -11.131 | 11.034 | -13.565 | -9.772 | 16.622 | 0.847 | -11.503 | -28.799 | -1.241 | -9.478 | -11.663 | -25.815 | -10.62 | -15.501 | -1.891 | -17.754 | -2.7 | -11.537 | -7.237 | -12.408 | -12.345 | -14.776 | -11.404 | -11.315 | -9.548 | -10.911 | -5.587 | -15.437 | -9.305 | -2.971 | -1.225 | -19.463 | -8.402 | -12.442 | -12.039 | -22.046 | 1.83 | -22.693 | -3.513 | -29.16 | -12.894 | 1.111 | -3.009 | -7.493 | -3.981 | 0.493 | 10.393 | 2.78 | 25.557 | -5.347 | -60.403 | -33.77 | -23.565 | 16.856 | -3.788 | -16.317 | 21.701 | 22.75 | -5.108 | -39.623 | -13.528 | 6.037 | -2.327 | -68.822 | 0 | -2.642 | -2.356 | -0.032 | 0.384 | -0.823 | -11.002 | -2.864 | 7.422 | 3.57 | 20.574 | -13.492 | -8.759 | -3.853 | -11.574 | -13.171 | -6.08 | 23.835 | -2.621 | -12.381 | -20.653 | 7.064 | 4.388 | 16.123 | 23.638 | -1.929 | 1.211 | -2.762 | -0.742 | -19.5 | 13.9 | 0.9 | 34.087 | -6.3 | 5.8 | -26.2 | -19.422 | -9.2 | 11.5 | -7 | -8.3 | -14.2 | 7.9 | 16.1 | -19.2 | -4.2 | -5 | -0.3 | -3.8 | -6.9 | -37.5 | 4.1 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 9.35 | 10.209 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.725 | 0 | 0 | 0 | 1.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.533 | 0 | 0 | 0 | 2.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.025 | 0 | 4.964 | 0.598 | 0 | 0 | 2.026 | 2.262 | 0 | 0 | 2.376 | 3.971 | 0 | 0 | 3.25 | 1.908 | 6.157 | 4.628 | 3.458 | 2.461 | 0 | 0 | 4.889 | 1.09 | 2.011 | 1.561 | 2.672 | 0.215 | 1.722 | 1.07 | 0.154 | 0.001 | 0 | 0.063 | 0.079 | 0 | 0 | 0.285 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 28.5 |
| Terugkoop van Gewone Aandelen
| -22.182 | -56.515 | -3.06 | -38.486 | -0.024 | -0.926 | -15.433 | -0.001 | -73.351 | -103.3 | -109.332 | -72.492 | -26.393 | -23.837 | -1.241 | 20.194 | -0.046 | -0.286 | -115.962 | -0.629 | -18.849 | -56.752 | -12.977 | -102.599 | -1.124 | -103.98 | -1.508 | -0.51 | -0.006 | -0.026 | -0.339 | -1.328 | -24.031 | -16.257 | -10.228 | -53.938 | -22.579 | -53.349 | -31.3 | -1.622 | -0.695 | -19.341 | -37.052 | -12.893 | -0.134 | -46.603 | -1.633 | -1.244 | -8.83 | 0 | 0 | -8.484 | -32.7 | -9.266 | 0 | -48.089 | -29.587 | -20.553 | -4.507 | -24.097 | -17.879 | -1.823 | -11.958 | -23.057 | -28.519 | 0 | 0 | -50.442 | -58.394 | -44.169 | -23.585 | -41.895 | -59.903 | -43.563 | -11.131 | 0 | -14.941 | -45.712 | -34.947 | 0 | -10.594 | 0 | -16.407 | 0 | -29.63 | -35.747 | -8.467 | -20.871 | -5.435 | 0 | 0 | 0 | -29.324 | -7.875 | 0 | 0 | -17.984 | -16.643 | -11.558 | -25.484 | -11.054 | -6.727 | -8.072 | -5.829 | -13.1 | -17.4 | -16.9 | -12.28 | -4.7 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -12.746 | -11.777 | -83.235 | -11.828 | -11.862 | -10.78 | -82.66 | -10.778 | -10.925 | -9.257 | -84.711 | -9.498 | -9.558 | -8.068 | -84.837 | -8.062 | -8.06 | -7.099 | -86.283 | -7.302 | -7.332 | -6.628 | -6.629 | -6.657 | -6.78 | -6.188 | -69.293 | -4.199 | -4.195 | -3.774 | -3.77 | -3.76 | -3.79 | -3.386 | -3.396 | -3.415 | -3.487 | -3.074 | -47.906 | -3.134 | -3.131 | -2.7 | -18.641 | 0 | 0 | 0 | 0 | -26.025 | -2.799 | -2.583 | -2.574 | -2.576 | -2.619 | -2.394 | -2.394 | -2.419 | -2.476 | -2.265 | -2.262 | -2.267 | -2.296 | -2.055 | -2.068 | -2.08 | -2.101 | -1.983 | -1.972 | -1.999 | -2.035 | -1.673 | -1.682 | -1.709 | -1.708 | -1.47 | -1.474 | -1.464 | -1.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -0.668 | -0.2 | 0 | 0.001 | -9.173 | -9.905 | -34.966 | 0.011 | -1.238 | -0.086 | -10.127 | 27.546 | 0.056 | -1.268 | -1.164 | -0.124 | -1.005 | -0.247 | -2.419 | -0.007 | 0.275 | 1.61 | -8.204 | 15.616 | -0.766 | -0.048 | -2.71 | 0.142 | 0.563 | 0.219 | -5.5 | 10.458 | -0.467 | 0.76 | -6.809 | 6.296 | 0.585 | 0.121 | -1.154 | 2.734 | 0.826 | 1.068 | -0.012 | -3.292 | 0.194 | 0.243 | -3.836 | -0.015 | 0.107 | -15.32 | 1.587 | -0.294 | 0.101 | -8.722 | -8.111 | 0.157 | 0.418 | 2.497 | 0.168 | -0.335 | 1.375 | 0.669 | 0.772 | 0.046 | -27.708 | 7.511 | 1.148 | -0.036 | 4.824 | 10.592 | 0.508 | 0.751 | 1.738 | 1.575 | 1.694 | 57.683 | 0 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -1 | 0 | 0.2 | 0.8 | -40.45 | 0.1 | 0.2 | 0.2 | 0.036 | 0 | 0.2 | 0 | 0.1 | -0.1 | -1.6 | -0.1 | 0 | 0 | 0 | 0 | 0.8 | -0.7 | -0.1 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -51.173 | -69.476 | -103.401 | -45.175 | -30.361 | -29.968 | -142.467 | -25.488 | -111.455 | -174.774 | -163.965 | -65.575 | -24.861 | -46.738 | -95.773 | 8.436 | -8.156 | -18.849 | -233.463 | -8.123 | -35.384 | -73.433 | -53.625 | -104.26 | -23.047 | -112.107 | -91.265 | -6.757 | -15.169 | -10.792 | -21.678 | -6.975 | -43.064 | -30.287 | -31.748 | -60.605 | -36.392 | -61.875 | -95.797 | -9.705 | -5.276 | -22.198 | -75.168 | -24.587 | -12.248 | -58.399 | -25.882 | -25.454 | -34.215 | -21.416 | -30.147 | -24.248 | -34.107 | -14.125 | -17.998 | -54.332 | -31.152 | -9.928 | -3.821 | -1.142 | -24.147 | -63.612 | -47.024 | -48.656 | -12.953 | 1.74 | -12.177 | -30.178 | -32.855 | -42.384 | -62.356 | -54.119 | -51.493 | -42.186 | -77.357 | 60.19 | -17.666 | -47.025 | -31.729 | 2.292 | -5.26 | -6.374 | -15.813 | 9.883 | -25.005 | -12.389 | -17.07 | -28.54 | -7.277 | -10.013 | -10.499 | -5.865 | -3.767 | -9.426 | -12.227 | -20.652 | -10.92 | -12.192 | 4.644 | -1.763 | -12.9 | -5.3 | -10.8 | -6.082 | -32.6 | -0.5 | -18 | -18.214 | -13.4 | 0.1 | -30 | -19.386 | -9.2 | 11.7 | -7 | -8.2 | -14.3 | 6.3 | 16 | -19.2 | -4.2 | -5 | -0.3 | 4.4 | -7.6 | -37.6 | 32.6 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -0.416 | -1.433 | -0.537 | -389.56 | -0.96 | 1.101 | 0.502 | -0.581 | -1.424 | -1.005 | 0.815 | -0.466 | -0.837 | 0.819 | 0.252 | 1.869 | 0.555 | 0.739 | -3.59 | 0.694 | -0.564 | 0.418 | 0.512 | -1.3 | 0.588 | -0.678 | -0.318 | -0.102 | 0.545 | 0.448 | 0.137 | -0.28 | -0.181 | 0.254 | 0.583 | -0.476 | -0.93 | -0.418 | -0.28 | -0.716 | -0.061 | 0.175 | -0.432 | -0.334 | 0.126 | -0.285 | -0.225 | -0.114 | 0.421 | -0.268 | 0.204 | -0.34 | -0.044 | 0.007 | 0.206 | 0.111 | 0.014 | -0.043 | 0.1 | 0.174 | 0.35 | 0.11 | -0.087 | -0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -26.578 | 0.1 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0.015 | -0.1 | 0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -3 | -13 | -1.2 | 7.4 |
| Netto Kasstroomverandering
| 30.768 | -29.609 | -13.372 | -381.674 | 79.133 | 19.541 | 1.406 | 161.785 | 99.576 | -69.192 | -72.159 | -10.993 | 44.16 | -32.985 | -29.965 | 30.8 | -26.917 | 68.247 | -142.291 | 35.081 | 34.222 | -14.413 | 64.889 | -14.238 | 65.333 | -71.964 | -21.811 | -7.325 | 27.639 | 6.634 | 36.571 | 8.092 | 17.435 | -2.914 | 41.764 | 5.621 | 26.473 | -32.461 | -49.057 | 23.353 | 47.458 | -21.033 | -66.136 | 82.75 | 30.078 | -23.308 | 16.498 | -5.677 | 15.566 | 10.781 | -27.286 | 11.491 | 29.865 | -5.686 | 0.524 | -10.369 | 9.994 | -37.412 | -3.226 | 16.729 | -23.101 | -38.287 | 31.474 | 21.3 | -1.188 | -2.188 | 20.23 | 1.703 | 2.885 | -21.618 | -13.711 | 8.672 | 2.004 | 31.414 | 20.003 | -82.602 | 50.115 | -11.233 | 11.434 | -6.489 | 9.852 | 9.845 | 5.836 | 8.075 | -29.954 | -3.617 | 2.689 | 0.501 | 17.069 | -11.963 | 11.954 | 12.807 | 7.24 | -0.006 | -5.081 | 4.123 | -3.104 | -15.33 | 23.516 | -6.379 | -0.5 | -3.1 | 7 | 6.481 | -1.6 | 10.5 | -6.7 | 5.894 | 8.5 | -4.4 | 3.8 | -0.813 | 1.5 | -1.1 | 1.2 | -3.9 | 1.6 | 4 | -16.1 | -5.2 | 11.4 | -1 | -2.5 | 4.4 | -7.6 | -37.6 | 32.6 |
| Kaspositie aan het Einde van de Periode
| 468.83 | 438.062 | 467.671 | 57.987 | 439.661 | 360.528 | 340.987 | 339.581 | 177.796 | 78.22 | 147.412 | 219.571 | 230.564 | 186.404 | 219.389 | 249.354 | 218.554 | 245.471 | 177.224 | 319.515 | 284.434 | 250.212 | 264.625 | 199.736 | 213.974 | 148.641 | 220.605 | 242.416 | 249.741 | 222.102 | 215.468 | 178.897 | 170.805 | 153.37 | 156.284 | 114.52 | 108.899 | 82.426 | 114.887 | 163.944 | 140.591 | 93.133 | 114.166 | 180.302 | 97.552 | 67.474 | 90.782 | 74.284 | 79.961 | 64.395 | 53.614 | 80.9 | 69.409 | 39.544 | 45.23 | 44.706 | 55.075 | 45.081 | 82.493 | 85.719 | 68.99 | 92.091 | 130.378 | 98.904 | 77.604 | 78.792 | 80.98 | 60.75 | 59.047 | 56.162 | 77.78 | 91.491 | 82.819 | 80.815 | 49.401 | 29.398 | 112 | 61.885 | 73.118 | 61.684 | 68.173 | 58.321 | 48.476 | 42.64 | 34.565 | 64.519 | 68.136 | 65.447 | 64.946 | 47.877 | 59.84 | 47.886 | 35.079 | 27.839 | 27.845 | 32.926 | 28.803 | 31.907 | 47.237 | 23.721 | 30.1 | 30.6 | 33.7 | 26.681 | 20.2 | 21.8 | 11.3 | 17.994 | 12.1 | 3.6 | 8 | 4.187 | 5 | 3.5 | 4.6 | 3.4 | 7.3 | 5.7 | 1.7 | 17.8 | 23 | 11.6 | 12.6 | 4.4 | -7.6 | -37.6 | 44.9 |