PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

IDX:LSIP.JK

1030 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,511,4503,847,3903,367,8671,958,8741,131,5751,663,4561,633,4601,140,614737,1141,356,5321,401,3951,799,1372,063,9821,160,688682,2491,034,344558,359257,054152,292
Kortetermijnbeleggingen 0-88,327-116,599-93,102-45,651-112,364-3,086,428-3,046,034-3,003,0330000000000
Liquide middelen en kortetermijnbeleggingen 4,511,4503,847,3903,367,8671,958,8741,131,5751,663,4561,633,4601,140,614737,1141,356,5321,401,3951,799,1372,063,9821,160,688682,2491,034,344558,359257,054152,292
Nettovorderingen 172,358226,026172,396214,240367,17968,89655,67082,49322,83420,68691,93552,132112,07138,8020157,54382,86860,37965,761
Voorraad 431,429814,576580,000527,003524,771577,992308,149569,085398,426380,360374,485645,954368,244264,473192,133213,719225,833130,636142,495
Overige vlottende activa 261,600381,263399,860428,391351,889222,963275,922127,469110,183105,928131,31196,59323,36023,29412,57440,194138,71891,66636,964
Totaal vlottende activa 5,376,8375,107,4894,307,7722,920,2752,192,4942,444,0272,168,4141,919,6611,268,5571,863,5061,999,1262,593,8162,567,6571,487,257964,3621,445,8001,005,778539,735397,512
Niet-vlottende activa:
Materiële vaste activa, netto 5,501,6435,669,0185,834,6896,316,6006,311,1026,234,5403,233,9813,465,6263,466,0493,464,2932,868,9632,321,0783,900,8091,728,6943,559,2383,173,4542,770,1112,247,7331,993,715
Goodwill 0000000000000000000
Immateriële activa 221,504221,116230,700206,644196,09432,85634,28822,31736,79850,054112,439124,421117,379000000
Goodwill en immateriële activa 221,504221,116230,700206,644196,09432,85634,28822,31736,79850,054112,439124,421117,379102,66300000
Langetermijnbeleggingen 1,259,3351,350,6611,380,8511,376,4461,334,7501,055,0343,962,9923,673,7283,809,549291,902348,377141,8230000000
Belastingvorderingen 0871681,1041,07214,03862,54245,15328,818-291,902-348,377-141,8230000000
Overige niet-vlottende activa 154,88468,64297,002101,719189,810256,799282,164332,603239,0213,277,2932,994,3482,512,481206,0142,242,819328,677302,056162,251197,744210,946
Totaal niet-vlottende activa 7,137,3667,309,5247,543,4108,002,5138,032,8287,593,2677,575,9677,539,4277,580,2356,791,6405,975,7504,957,9804,224,2024,074,1763,887,9153,475,5102,932,3622,445,4772,204,661
Totaal activa 12,514,20312,417,01311,851,18210,922,78810,225,32210,037,2949,744,3819,459,0888,848,7928,655,1467,974,8767,551,7966,791,8595,561,4334,852,2774,921,3103,938,1402,985,2122,602,173
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 215,118330,039212,055164,238234,867233,651128,674119,900171,079282,966310,862298,847112,21882,80759,103103,62863,40343,56745,624
Kortlopende schulden 4,859-82,211-163,059-49,7280000000000204,450327,972260,275578,801506,672
Belastingschulden 93,77288,747143,352120,53326,8252,49164,88689,02514,90256,09366,69538,94022,71276,08381,983156,510199,88472,30415,082
Uitgestelde opbrengsten 27,18148,19766,22847,95747,16990,91420,505211,82164,4930000081,983407,643452,978256,090220,843
Overige kortlopende verplichtingen 223,566238,872270,209260,917157,945197,758202,193359,881320,688407,461426,871454,695396,396462,703340,653262,048309,785255,449239,491
Totaal kortlopende verplichtingen 564,496709,627696,556597,005466,806524,814416,258780,627571,162748,076804,428792,482531,326621,593686,189850,158833,347950,121806,869
Langlopende verplichtingen:
Langetermijnschulden 3,55803,7720000000000030,550609,528539,152466,856488,012
Uitgestelde opbrengsten niet-vlottend 0000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 141,366116,90977,340114,01242,2394426627026514,2529,95110,81432,59755,08866,62855,04768,45997,58589,945
Overige niet-vlottende verplichtingen 457,342654,770978,3481,039,4511,217,7771,180,3171,205,6921,031,210939,387688,236556,461468,787388,512330,647255,445209,518182,15561,90592,410
Totaal niet-vlottende verplichtingen 602,266771,679982,1201,039,4511,260,0161,180,3611,205,9581,032,477939,652688,236556,461479,601421,109385,735352,623874,093789,766689,191670,367
Totaal passiva 1,166,7621,481,3061,678,6761,636,4561,726,8221,705,1751,622,2161,813,1041,510,8141,436,3121,360,8891,272,083952,4351,007,3281,038,8121,724,2511,623,1131,639,3121,477,236
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 682,286682,286682,286682,286682,286682,286682,286682,286682,286682,286682,286682,286682,286682,286682,286682,286682,286547,615547,615
Ingehouden winsten 9,524,1419,116,0538,356,6527,474,9926,695,1536,531,7656,322,9405,865,1805,520,7875,427,9624,829,9774,515,79340,0002,841,50730,00014,5193,2383,2381,238
Overige gereserveerde algehele resultaten 115,149110,181105,21899,91191,39787,13295,31365,586100,93426,61224,74100000000
Overige totale aandeelhoudersvermogen 1,027,0421,027,0421,027,0421,027,0421,027,0421,027,0421,027,0421,027,0421,027,0421,027,0421,027,0421,082,3481,030,312995,3123,101,1792,500,254888,069617,647618,886
Totaal eigen vermogen van aandeelhouders 11,348,61810,935,56210,171,1989,284,2318,495,8788,328,2258,116,3337,640,0947,331,0497,218,9026,614,0466,280,4275,839,4914,554,1053,813,4653,197,0592,315,0271,345,9001,124,937
Totaal eigen vermogen 11,347,44110,935,70710,172,5069,286,3328,498,5008,332,1198,122,1657,645,9847,337,9787,218,8346,613,9876,279,7135,839,4244,554,1053,813,4653,197,0592,315,0271,345,9001,124,937
Totaal passiva en aandeelhoudersvermogen 12,514,20312,417,01311,851,18210,922,78810,225,32210,037,2949,744,3819,459,0888,848,7928,655,1467,974,8767,551,7966,791,8595,561,4334,852,2774,921,3103,938,1402,985,2122,602,173