Stride, Inc.
NYSE:LRN
109.27 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 551.084 | 534.183 | 520.837 | 504.868 | 480.181 | 483.489 | 470.284 | 458.435 | 425.15 | 455.211 | 421.722 | 409.507 | 400.226 | 397.51 | 392.145 | 376.145 | 370.96 | 268.931 | 257.154 | 257.559 | 257.121 | 256.314 | 253.252 | 254.872 | 251.314 | 238.874 | 232.864 | 217.211 | 228.785 | 215.758 | 222.533 | 221.09 | 229.138 | 221.319 | 221.34 | 208.811 | 221.23 | 235.654 | 244.623 | 231.304 | 236.712 | 232.046 | 235.222 | 223.919 | 228.366 | 203.087 | 218.009 | 206.028 | 221.096 | 170.402 | 178.175 | 166.5 | 193.33 | 128.267 | 130.293 | 129.002 | 134.871 | 88.321 | 96.627 | 93.197 | 106.325 | 72.166 | 77.164 | 77.618 | 88.625 | 56.475 | 56.016 | 54.391 | 27.196 | 35.626 | 34.652 | 35.139 | 35.139 | 29.225 | 29.226 | 29.226 | 29.226 | 455.211 |
Kosten van de omzet
| 335.231 | 345.971 | 319.508 | 303.694 | 307.293 | 311.408 | 295.032 | 288.347 | 295.501 | 287.534 | 266.883 | 261.95 | 273.824 | 260.909 | 253.128 | 246.754 | 241.069 | 177.436 | 178.968 | 167.47 | 169.358 | 175.863 | 168.26 | 160.329 | 158.985 | 157.087 | 148.878 | 139.163 | 147.367 | 139.244 | 136.431 | 137.542 | 144.099 | 143.136 | 134.755 | 129.616 | 139.003 | 166.899 | 148.985 | 145.029 | 146.842 | 142.053 | 140.592 | 153.672 | 132.902 | 129.193 | 127.759 | 122.799 | 118.648 | 102.588 | 105.955 | 100.877 | 107.579 | 78.107 | 77.727 | 76.195 | 75.082 | 55.868 | 56.479 | 51.589 | 58.093 | 44.375 | 47.868 | 50.312 | 54.421 | 32.462 | 32.062 | 31.98 | 0 | 20.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287.534 |
Brutowinst
| 215.853 | 188.212 | 201.329 | 201.174 | 172.888 | 172.081 | 175.252 | 170.088 | 129.649 | 167.677 | 154.839 | 147.557 | 126.402 | 136.601 | 139.017 | 129.391 | 129.891 | 91.495 | 78.186 | 90.089 | 87.763 | 80.451 | 84.992 | 94.543 | 92.329 | 81.787 | 83.986 | 78.048 | 81.418 | 76.514 | 86.102 | 83.548 | 85.039 | 78.183 | 86.585 | 79.195 | 82.227 | 68.755 | 95.638 | 86.275 | 89.87 | 89.993 | 94.63 | 70.247 | 95.464 | 73.894 | 90.25 | 83.229 | 102.448 | 67.814 | 72.22 | 65.623 | 85.751 | 50.16 | 52.566 | 52.807 | 59.789 | 32.453 | 40.148 | 41.608 | 48.232 | 27.791 | 29.296 | 27.306 | 34.204 | 24.013 | 23.954 | 22.411 | 27.196 | 14.665 | 34.652 | 35.139 | 35.139 | 29.225 | 29.226 | 29.226 | 29.226 | 167.677 |
Brutowinstmarge
| 0.392 | 0.352 | 0.387 | 0.398 | 0.36 | 0.356 | 0.373 | 0.371 | 0.305 | 0.368 | 0.367 | 0.36 | 0.316 | 0.344 | 0.355 | 0.344 | 0.35 | 0.34 | 0.304 | 0.35 | 0.341 | 0.314 | 0.336 | 0.371 | 0.367 | 0.342 | 0.361 | 0.359 | 0.356 | 0.355 | 0.387 | 0.378 | 0.371 | 0.353 | 0.391 | 0.379 | 0.372 | 0.292 | 0.391 | 0.373 | 0.38 | 0.388 | 0.402 | 0.314 | 0.418 | 0.364 | 0.414 | 0.404 | 0.463 | 0.398 | 0.405 | 0.394 | 0.444 | 0.391 | 0.403 | 0.409 | 0.443 | 0.367 | 0.415 | 0.446 | 0.454 | 0.385 | 0.38 | 0.352 | 0.386 | 0.425 | 0.428 | 0.412 | 1 | 0.412 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.368 |
Onderzoek- en ontwikkelingskosten
| 0 | 32.3 | 15 | 14.7 | 14.6 | 28.3 | 12.5 | 12.8 | 11 | 17.7 | 10.5 | 11 | 11.7 | 13.5 | 10.3 | 10.4 | 9.8 | 33.5 | 6.4 | 11.1 | 11.3 | 2.563 | 2.343 | 1.07 | 3.503 | 1.972 | 2.002 | 2.376 | 2.898 | 3.011 | 3.511 | 2.873 | 3.062 | 1.067 | 2.563 | 3.028 | 3.413 | 4.316 | 3.337 | 3.245 | 3.482 | 2.303 | 2.831 | 3.402 | 5.684 | 6.267 | 5.07 | 5.578 | 4.168 | 4.783 | 7.012 | 7.574 | 6.224 | 4.029 | 4.972 | 3.435 | 3.911 | 1.999 | 2.924 | 2.415 | 2.238 | 2.56 | 2.415 | 2.405 | 2.195 | 2.021 | 2.542 | 2.46 | 0 | 2.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 18.034 | 0 | 0 | 0 | 21.335 | 0 | 0 | 0 | 35.081 | 0 | 0 | 0 | 54.914 | 0 | 0 | 0 | 230.622 | 63.687 | 59.784 | 107.151 | 75.207 | 59.382 | 60.183 | 102.578 | 69.939 | 62.267 | 61.958 | 96.282 | 68.791 | 69.828 | 62.352 | 104.646 | 76.607 | 64.888 | 61.44 | 99.27 | 80.758 | 64.871 | 62.557 | 99.546 | 74.847 | 64.414 | 75.753 | 98.244 | 66.206 | 65.828 | 61.379 | 89.619 | 60.999 | 53.619 | 50.957 | 71.26 | 52.324 | 36.763 | 35.177 | 50.498 | 32.329 | 26.843 | 24.899 | 33.327 | 25.494 | 19.467 | 18.887 | 22.835 | 22.712 | 17.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 96.5 | 0 | 0 | 0 | 96.8 | 0 | 0 | 0 | 86.5 | 0 | 0 | 0 | 60.3 | 0 | 0 | 0 | 32.7 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 37.5 | 0 | 0 | 0 | 36.8 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 29.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 168.509 | 114.534 | 113.016 | 116.885 | 169.568 | 118.135 | 103.053 | 102.015 | 158.368 | 121.581 | 94.245 | 90.642 | 133.379 | 115.214 | 100.464 | 90.939 | 117.827 | 84.454 | 63.687 | 59.784 | 107.151 | 75.207 | 59.382 | 60.183 | 102.578 | 69.939 | 62.267 | 61.958 | 96.282 | 68.791 | 69.828 | 62.352 | 104.646 | 76.606 | 64.888 | 61.44 | 99.27 | 80.758 | 64.871 | 62.557 | 99.546 | 74.847 | 64.414 | 75.753 | 98.244 | 66.206 | 65.828 | 61.379 | 89.619 | 60.999 | 53.619 | 50.957 | 71.26 | 52.324 | 36.763 | 35.177 | 50.498 | 32.329 | 26.843 | 24.899 | 33.327 | 25.494 | 19.467 | 18.887 | 22.835 | 22.712 | 17.032 | 16.609 | 0 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.581 |
Overige kosten
| 0 | 7.519 | 7.678 | 6.538 | 5.165 | 5.858 | 4.587 | 3.97 | 1.037 | -5.568 | 0.496 | 3.884 | -0.089 | 0.553 | 0.486 | 1.361 | 0.429 | 1.008 | -1.093 | 0.365 | -0.008 | 0.154 | 0.556 | -0.789 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.017 | 0 | 0 | -115.056 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 168.509 | 114.534 | 113.016 | 116.885 | 169.568 | 118.135 | 103.053 | 102.015 | 158.368 | 121.581 | 94.245 | 90.642 | 133.379 | 115.214 | 100.464 | 90.939 | 117.827 | 84.454 | 63.687 | 59.784 | 107.151 | 77.77 | 61.725 | 61.253 | 106.081 | 71.911 | 64.269 | 64.334 | 99.18 | 71.802 | 73.339 | 65.225 | 107.708 | 77.673 | 67.451 | 64.468 | 102.683 | 85.074 | 68.208 | 65.802 | 103.028 | 77.15 | 67.245 | 79.155 | 103.928 | 72.473 | 70.898 | 66.957 | 93.787 | 65.782 | 60.631 | 58.531 | 77.484 | 56.353 | 41.735 | 38.612 | 54.409 | 34.328 | 29.767 | 27.314 | 35.565 | 28.054 | 21.882 | 21.292 | 25.03 | 24.733 | 19.574 | 19.069 | 0 | 18.856 | -96.017 | 0 | 0 | -115.056 | 0 | 0 | 0 | 121.581 |
Bedrijfsresultaat
| 47.344 | 73.678 | 88.313 | 84.289 | -3.32 | 53.946 | 72.199 | 68.073 | -28.719 | 46.096 | 36.953 | 56.915 | -6.977 | 21.387 | 38.553 | 38.452 | 12.064 | 7.041 | 14.499 | 30.305 | -19.388 | 2.681 | 23.267 | 33.29 | -13.752 | 9.876 | 19.717 | 13.714 | -17.762 | 4.712 | 12.763 | 18.323 | -22.669 | 0.51 | 19.134 | 14.727 | -20.456 | -16.319 | 27.43 | 20.473 | -13.158 | 12.843 | 27.385 | -8.908 | -8.464 | 1.421 | 19.352 | 16.272 | 8.661 | 2.032 | 11.589 | 7.092 | 8.267 | -6.193 | 10.831 | 14.195 | 5.38 | -1.875 | 10.381 | 14.294 | 12.667 | -0.263 | 7.414 | 6.014 | 9.174 | -0.72 | 4.38 | 3.342 | 27.196 | -4.191 | -61.365 | 35.139 | 35.139 | -85.831 | 29.226 | 29.226 | 29.226 | 46.096 |
Bedrijfsresultaat ratio
| 0.086 | 0.138 | 0.17 | 0.167 | -0.007 | 0.112 | 0.154 | 0.148 | -0.068 | 0.101 | 0.088 | 0.139 | -0.017 | 0.054 | 0.098 | 0.102 | 0.033 | 0.026 | 0.056 | 0.118 | -0.075 | 0.01 | 0.092 | 0.131 | -0.055 | 0.041 | 0.085 | 0.063 | -0.078 | 0.022 | 0.057 | 0.083 | -0.099 | 0.002 | 0.086 | 0.071 | -0.092 | -0.069 | 0.112 | 0.089 | -0.056 | 0.055 | 0.116 | -0.04 | -0.037 | 0.007 | 0.089 | 0.079 | 0.039 | 0.012 | 0.065 | 0.043 | 0.043 | -0.048 | 0.083 | 0.11 | 0.04 | -0.021 | 0.107 | 0.153 | 0.119 | -0.004 | 0.096 | 0.077 | 0.104 | -0.013 | 0.078 | 0.061 | 1 | -0.118 | -1.771 | 1 | 1 | -2.937 | 1 | 1 | 1 | 0.101 |
Totaal overige inkomsten en kosten netto
| 6.425 | 5.201 | 5.274 | 4.516 | 3.097 | 3.788 | 2.381 | 1.888 | -1.009 | -7.604 | -1.877 | 2.009 | -2.082 | -4.924 | -4.885 | -3.663 | -1.678 | 0.431 | -1.169 | 0.806 | 0.902 | 1.368 | 1.31 | -0.504 | 0.412 | 0.43 | 0.261 | 0.039 | 0.235 | -9.439 | 0.641 | 0.264 | 0.342 | -0.021 | -0.101 | -0.19 | -0.305 | -3.157 | -0.315 | 0.151 | 0.031 | 6.458 | -0.012 | -0.028 | -0.084 | 1.658 | -0.306 | -0.272 | -0.228 | -0.266 | -0.265 | -0.236 | -0.221 | -0.237 | -0.307 | -0.366 | -0.297 | -0.289 | -0.361 | -0.324 | -0.357 | -0.464 | -0.361 | -0.264 | 0.107 | 0.088 | 0.309 | -0.389 | -27.196 | -0.165 | 61.365 | -35.139 | -35.139 | 0 | -29.226 | -29.226 | -29.226 | -7.604 |
Inkomen voor belasting
| 53.769 | 78.879 | 93.587 | 88.805 | 6.417 | 57.734 | 74.58 | 69.961 | -29.728 | 38.492 | 58.717 | 58.924 | -9.059 | 16.463 | 33.668 | 34.789 | 10.386 | 7.472 | 13.33 | 31.111 | -18.486 | 4.049 | 24.577 | 32.786 | -13.34 | 10.306 | 19.978 | 13.753 | -17.527 | -4.727 | 13.404 | 18.587 | -22.327 | 0.489 | 19.033 | 14.537 | -20.761 | -19.476 | 27.115 | 20.624 | -13.127 | 19.302 | 27.373 | -8.936 | -8.548 | 3.079 | 19.046 | 16 | 8.433 | 1.765 | 11.324 | 6.856 | 8.046 | -6.43 | 10.524 | 13.829 | 5.083 | -2.164 | 10.02 | 13.97 | 12.31 | -0.727 | 7.053 | 5.75 | 9.281 | -0.632 | 4.689 | 2.953 | 0 | -4.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.492 |
Inkomen voor belasting ratio
| 0.098 | 0.148 | 0.18 | 0.176 | 0.013 | 0.119 | 0.159 | 0.153 | -0.07 | 0.085 | 0.139 | 0.144 | -0.023 | 0.041 | 0.086 | 0.092 | 0.028 | 0.028 | 0.052 | 0.121 | -0.072 | 0.016 | 0.097 | 0.129 | -0.053 | 0.043 | 0.086 | 0.063 | -0.077 | -0.022 | 0.06 | 0.084 | -0.097 | 0.002 | 0.086 | 0.07 | -0.094 | -0.083 | 0.111 | 0.089 | -0.055 | 0.083 | 0.116 | -0.04 | -0.037 | 0.015 | 0.087 | 0.078 | 0.038 | 0.01 | 0.064 | 0.041 | 0.042 | -0.05 | 0.081 | 0.107 | 0.038 | -0.025 | 0.104 | 0.15 | 0.116 | -0.01 | 0.091 | 0.074 | 0.105 | -0.011 | 0.084 | 0.054 | 0 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 |
Belastingkosten
| 11.277 | 16.099 | 24.657 | -22.19 | 1.536 | 14.468 | 19.525 | 18.86 | -7.507 | 10.337 | 16.716 | 15.928 | -2.893 | 5.998 | 10.275 | 10.642 | -2.376 | 2.548 | 4.419 | 10.392 | -8.818 | 0.662 | 5.842 | 9.074 | -5.058 | 0.959 | 6.935 | 0.564 | -9.368 | 1.876 | 4.522 | 7.688 | -8.69 | 0.822 | 5.368 | 6.653 | -8.097 | -6.901 | 10.586 | 8.663 | -6.538 | 7.349 | 11.861 | -4.685 | -3.45 | 1.828 | 7.626 | 6.68 | 3.889 | 0.571 | 4.638 | 2.976 | 3.697 | -2.968 | 5.26 | 6.119 | 2.931 | -0.427 | 3.927 | 4.381 | 5.368 | -0.014 | 3.49 | 2.365 | 3.786 | -17.735 | 2.229 | 1.565 | -0.694 | -0.009 | -6.279 | -0.966 | -0.966 | -86.17 | -0.34 | -0.34 | -0.34 | 10.402 |
Nettowinst
| 40.882 | 62.782 | 69.687 | 66.836 | 4.878 | 43.372 | 55.462 | 50.705 | -22.221 | 28.09 | 42.919 | 42.004 | -5.883 | 10.495 | 23.789 | 24.501 | 12.666 | 4.888 | 8.754 | 20.594 | -9.73 | 3.317 | 18.462 | 23.712 | -8.282 | 9.347 | 13.07 | 13.259 | -8.056 | -6.483 | 9.115 | 11.652 | -13.833 | -0.982 | 14.273 | 8.538 | -12.793 | -11.58 | 17.013 | 12.331 | -6.776 | 12.356 | 15.949 | -3.665 | -5.04 | 2.269 | 11.975 | 9.511 | 4.357 | 1.8 | 6.977 | 4.165 | 4.6 | -2.844 | 5.599 | 7.839 | 2.198 | -1.325 | 6.129 | 9.638 | 7.083 | -0.666 | 3.547 | 3.52 | 5.914 | 17.103 | 2.46 | 1.388 | 0.694 | -4.347 | 6.279 | 0.966 | 0.966 | 0.339 | 0.34 | 0.34 | 0.34 | 28.09 |
Nettowinstmarge
| 0.074 | 0.118 | 0.134 | 0.132 | 0.01 | 0.09 | 0.118 | 0.111 | -0.052 | 0.062 | 0.102 | 0.103 | -0.015 | 0.026 | 0.061 | 0.065 | 0.034 | 0.018 | 0.034 | 0.08 | -0.038 | 0.013 | 0.073 | 0.093 | -0.033 | 0.039 | 0.056 | 0.061 | -0.035 | -0.03 | 0.041 | 0.053 | -0.06 | -0.004 | 0.064 | 0.041 | -0.058 | -0.049 | 0.07 | 0.053 | -0.029 | 0.053 | 0.068 | -0.016 | -0.022 | 0.011 | 0.055 | 0.046 | 0.02 | 0.011 | 0.039 | 0.025 | 0.024 | -0.022 | 0.043 | 0.061 | 0.016 | -0.015 | 0.063 | 0.103 | 0.067 | -0.009 | 0.046 | 0.045 | 0.067 | 0.303 | 0.044 | 0.026 | 0.026 | -0.122 | 0.181 | 0.027 | 0.027 | 0.012 | 0.012 | 0.012 | 0.012 | 0.062 |
WPA (Winst Per Aandeel)
| 0.95 | 1.47 | 1.63 | 1.57 | 0.11 | 1.02 | 1.31 | 1.2 | -0.53 | 0.67 | 1.03 | 1.01 | -0.14 | 0.26 | 0.59 | 0.61 | 0.32 | 0.12 | 0.22 | 0.52 | -0.25 | 0.08 | 0.47 | 0.61 | -0.22 | 0.24 | 0.33 | 0.34 | -0.21 | -0.17 | 0.24 | 0.31 | -0.36 | -0.026 | 0.38 | 0.23 | -0.34 | -0.31 | 0.46 | 0.33 | -0.18 | 0.32 | 0.4 | -0.092 | -0.13 | 0.06 | 0.31 | 0.24 | 0.11 | 0.05 | 0.18 | 0.11 | 0.12 | -0.083 | 0.17 | 0.24 | 0.07 | -0.044 | 0.2 | 0.33 | 0.24 | -0.023 | 0.12 | 0.12 | 0.21 | 0.61 | 0.09 | -0.98 | -0.49 | -0.16 | -0.3 | 0.48 | 0.48 | -2.11 | 0.17 | 0.17 | 0.17 | 2.8 |
Verwaterde WPA
| 0.94 | 1.42 | 1.6 | 1.54 | 0.11 | 1.01 | 1.3 | 1.19 | -0.53 | 0.66 | 1.02 | 1 | -0.14 | 0.25 | 0.57 | 0.6 | 0.3 | 0.12 | 0.22 | 0.52 | -0.25 | 0.08 | 0.44 | 0.59 | -0.22 | 0.23 | 0.32 | 0.33 | -0.21 | -0.17 | 0.23 | 0.3 | -0.36 | -0.026 | 0.37 | 0.23 | -0.34 | -0.31 | 0.45 | 0.33 | -0.18 | 0.32 | 0.4 | -0.092 | -0.13 | 0.06 | 0.31 | 0.24 | 0.11 | 0.05 | 0.18 | 0.11 | 0.12 | -0.064 | 0.16 | 0.23 | 0.07 | -0.043 | 0.2 | 0.32 | 0.24 | -0.022 | 0.12 | 0.12 | 0.2 | 0.61 | 0.09 | -0.98 | -0.49 | -0.16 | -0.3 | 0.48 | 0.48 | -2.11 | 0.17 | 0.17 | 0.17 | 2.8 |
EBITDA
| 83.456 | 108.716 | 115.297 | 115.99 | 35.502 | 89.506 | 106.156 | 101.546 | -2.468 | 68.704 | 89.2 | 89.668 | 17.081 | 53.622 | 69.826 | 70.254 | 34.93 | 26.342 | 14.499 | 30.305 | -2.242 | 21.49 | 23.267 | 33.29 | 4.759 | 14.024 | 19.717 | 13.714 | 2.874 | 22.667 | 12.763 | 18.323 | -4.989 | 18.112 | 19.134 | 14.727 | -3.891 | 15.209 | 33.794 | 25.602 | 3.722 | 29.617 | 27.385 | 25.616 | 8.486 | 18.982 | 19.352 | 16.272 | 8.661 | 17.752 | 11.589 | 7.092 | 8.267 | 6.278 | 10.831 | 14.195 | 5.38 | 5.521 | 10.381 | 14.294 | 12.667 | 5.658 | 7.414 | 6.014 | 9.174 | 2.989 | 4.38 | 3.342 | 27.196 | -1.405 | -61.365 | 35.139 | 35.139 | -84.419 | 29.226 | 29.226 | 29.226 | 46.096 |
EBITDA ratio
| 0.151 | 0.191 | 0.221 | 0.167 | 0.076 | 0.185 | 0.221 | 0.217 | -0.006 | 0.155 | 0.145 | 0.21 | 0.043 | 0.117 | 0.158 | 0.164 | 0.082 | 0.098 | 0.128 | 0.185 | -0.009 | 0.081 | 0.159 | 0.2 | 0.019 | 0.115 | 0.164 | 0.063 | 0.013 | 0.151 | 0.147 | 0.167 | -0.022 | 0.002 | 0.166 | 0.149 | -0.018 | 0.065 | 0.112 | 0.165 | 0.016 | 0.1 | 0.116 | 0.114 | 0.037 | 0.093 | 0.163 | 0.079 | 0.11 | 0.012 | 0.147 | 0.043 | 0.11 | 0.049 | 0.167 | 0.188 | 0.11 | 0.063 | 0.17 | 0.219 | 0.178 | 0.078 | 0.173 | 0.136 | 0.154 | 0.053 | 0.144 | 0.061 | 1 | -0.039 | -1.771 | 1 | 1 | -2.889 | 1 | 1 | 1 | 0.101 |