Larimar Therapeutics, Inc.
NASDAQ:LRMR
3.78 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -15.499 | -21.627 | -14.654 | -12.993 | -9.064 | -8.366 | -6.526 | -9.425 | -8.32 | -8.667 | -8.943 | -9.134 | -16.805 | -12.609 | -12.088 | -14.204 | -10.274 | -11.33 | -6.674 | -6.076 | -8.628 | -3.704 | -4.724 | -45.412 | -15.067 | 0 | -15.956 | 13.011 | 0 | 0 | -13.011 | 18.083 | 0 | 0 | -17.736 | -60.814 | 0 | 0 | -13.472 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.074 | 0.087 | 0.08 | 0.081 | 0.076 | 0.076 | 0.078 | 0.078 | 0.077 | 0.081 | 0.082 | 0.088 | 0.088 | 0.077 | 0.073 | 0.05 | 0.05 | 0.032 | 0.023 | 0.02 | 0.02 | 0.019 | 0.019 | -0.448 | 0.107 | 0 | 0.039 | -0.105 | 0 | 0 | 0.105 | -0.459 | 0 | 0 | 0.459 | 1.177 | 0 | 0 | 0.136 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.553 | -0.565 | -0.029 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.175 | -4.286 | 0 | -2.076 | 0.776 | 0 | 0 | -0.776 | -0.662 | 0 | 0 | 0.662 | -4.051 | 0 | 0 | 4.051 | 1.121 | 0 | 0 | -1.121 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.957 | 2.301 | 2.128 | 1.918 | 1.821 | 2.043 | 1.833 | 1.643 | 1.666 | 1.675 | 1.635 | 1.48 | 1.463 | 1.35 | 1.18 | 1.01 | 0.37 | 0.752 | 0.029 | 0.029 | 0.033 | 0.033 | 0.034 | 7.161 | 0 | 0 | 2.466 | -2.001 | 0 | 0 | 2.001 | -2.756 | 0 | 0 | 2.756 | 7.525 | 0 | 0 | 1.057 | 0 | 0 |
Verandering in Werkkapitaal
| -9.319 | 7.072 | 2.661 | 2.308 | -1.461 | -1.062 | -2.296 | 1.786 | 0.762 | -0.572 | -0.307 | -0.35 | 3.062 | 0.401 | -0.366 | 3.288 | -1.379 | -1.653 | -2.299 | -1.884 | 2.752 | -0.128 | -1.167 | -0.776 | -0.038 | 0 | 0.776 | 0.662 | 0 | 0 | -0.662 | 4.051 | 0 | 0 | -4.051 | -1.121 | 0 | 0 | 1.121 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.223 | 1.336 | 0.29 | 0.527 | -1.588 | 1.649 | -0.991 | 0.917 | 0.344 | -1.892 | 0.657 | -0.097 | 0.589 | -2.03 | 0.564 | 0.905 | -0.909 | -0.76 | -2.524 | 0.426 | 1.551 | 1.1 | -0.445 | -0.344 | 0 | 0 | 0.776 | 0.662 | 0 | 0 | -0.662 | 4.051 | 0 | 0 | -4.051 | 3.793 | 0 | 0 | 1.121 | 0 | 0 |
Overig Werkkapitaal
| -8.096 | 5.736 | 2.371 | 1.781 | 0.127 | -2.711 | 0.991 | 0.869 | 0.418 | 1.32 | -0.964 | -0.253 | 2.473 | 2.431 | -0.93 | 2.383 | -0.47 | -0.893 | 0.225 | -2.31 | 1.201 | -0.128 | -1.167 | -0.432 | -0.655 | 0 | -0.776 | -0.662 | 0 | 0 | 0.662 | -4.051 | 0 | 0 | 4.051 | -4.914 | 0 | 0 | -1.121 | 0 | 0 |
Overige Niet-Contante Posten
| -1.759 | -0.682 | 1.372 | 0.896 | -0.007 | -0.027 | -0.64 | -0.754 | -0.063 | -0.003 | -0.005 | -0.002 | -0.007 | -0.001 | -0.005 | -0.001 | 0.011 | -0.001 | -0.003 | 1.175 | 4.286 | 0.63 | 0.023 | 0.477 | 1.922 | 0 | 0.186 | 0.774 | 0 | 0 | -0.774 | 2.893 | 0 | 0 | -3.24 | 3.645 | 0 | 0 | 1.192 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -24.546 | -13.988 | -10.411 | -9.343 | -9.2 | -7.365 | -7.551 | -6.672 | -5.878 | -7.486 | -7.533 | -7.918 | -12.199 | -10.782 | -11.206 | -9.857 | -11.222 | -12.199 | -8.921 | -7.911 | -5.823 | -3.15 | -5.815 | -38.222 | -13.076 | 0 | -13.265 | 11.679 | 0 | 0 | -11.679 | 17.761 | 0 | 0 | -17.761 | -48.467 | 0 | 0 | -11.087 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.062 | -0.274 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.009 | -0.293 | -0.031 | 0 | -0.001 | -0.005 | 0 | -0.058 | -0.05 | 0 | -0.018 | -0.015 | -0.107 | -0.076 | 0 | -0.001 | 0.01 | 0 | 0 | -0.01 | 0.4 | 0 | 0 | -0.4 | -0.568 | 0 | 0 | -0.027 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -0.003 | -0.513 | -0.72 | -11.4 | 0 | 0 | -0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22.666 | -81.718 | -84.864 | -34.965 | -56.421 | -9.847 | 0 | -71.984 | -26.384 | -35.242 | 0 | -0.001 | -6.498 | 0 | -1.749 | -24.486 | 0 | 0 | -2.339 | -82.861 | 0 | 0 | -33.466 | -104.267 | -70.105 | 0 | -12.88 | 32.792 | 0 | 0 | -32.792 | 34.462 | 0 | 0 | -34.462 | -188.198 | 0 | 0 | -99.293 | 0 | 0 |
Verkoop/verval van Beleggingen
| 50 | 18.5 | 16.5 | 32.5 | 9.991 | 0.009 | 92.25 | 19.75 | 23 | 0 | 0 | 6.5 | 0 | 19.25 | 7 | 1 | 0 | 0 | 20.532 | 109.471 | 0 | 0 | 34.275 | 79.549 | 22.745 | 0 | 30.839 | -41.493 | 0 | 0 | 41.493 | -49.135 | 0 | 0 | 49.135 | 166.737 | 0 | 0 | 29.25 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -63.218 | -68.364 | -0.002 | -0.046 | -0.01 | 0.092 | -0.052 | -0.003 | -0.035 | 0 | 0.006 | -0.006 | 0.019 | 0.005 | 0.002 | 0 | 41.934 | -18.193 | -15.21 | 0 | 13.818 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0 | 0.341 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 27.272 | -63.492 | -68.364 | -2.629 | -46.43 | -9.838 | 92.25 | -52.234 | -3.384 | -35.342 | 0 | 6.49 | -6.791 | 19.219 | 5.251 | -23.545 | -0.008 | 41.421 | -0.778 | -0.05 | 0 | -0.018 | -0.015 | -24.825 | -47.436 | 0 | 17.958 | -8.691 | 0 | 0 | 8.691 | -14.273 | 0 | 0 | 14.273 | -22.389 | 0 | 0 | -69.729 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -161.817 | 0 | 162.151 | 0 | 0.03 | 0 | 0 | -0.316 | 75.573 | 0 | 0 | 0 | 19.885 | 0 | 0 | 0.242 | -0.135 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 64.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.03 | 0.011 | 0 | 0 | 0.03 | 0 | 0 | 0 | 75.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.903 | 9.577 | 3.455 | 9.95 | 2.99 | 0.095 | 64.89 | 0 | 0 | 0 | 0.732 | 0 | 0 | 0 | 0.657 | 0 | 0 | -0.657 | -0.483 | 0 | 0 | 129.647 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.03 | -0.334 | 162.151 | 0 | 0.03 | 0 | 0 | -0.316 | 75.573 | 0 | 0 | 0 | 19.885 | 0 | 0 | 0.242 | -0.135 | 83.903 | 9.577 | 3.455 | 9.95 | 2.99 | 3 | 66.647 | 64.908 | 0 | 0.261 | 0.732 | 0 | 0 | -0.732 | 0.657 | 0 | 0 | -0.657 | -0.483 | 0 | 0 | 129.647 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 55.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.095 | -77.814 | 83.376 | -11.972 | -55.6 | -17.203 | 84.699 | -59.222 | 66.311 | -42.828 | -7.533 | -1.428 | 0.895 | 8.437 | -5.955 | -33.16 | -11.365 | 113.125 | -0.122 | -4.506 | 4.127 | -0.178 | -47.765 | 3.6 | 0 | 0 | 4.954 | 3.72 | 0 | 0 | -3.72 | 4.145 | 0 | 0 | -4.145 | -71.339 | 0 | 0 | 48.831 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 36.406 | 32.311 | 110.125 | 26.749 | 40.06 | 95.66 | 112.863 | 28.164 | 87.386 | 21.075 | 63.903 | 71.436 | 72.864 | 71.969 | 63.532 | 69.487 | 102.647 | 114.012 | 0.887 | 1.009 | 5.515 | 1.388 | 1.566 | 49.331 | 45.141 | 0 | 45.731 | 3.72 | 0 | 0 | 28.632 | 4.145 | 0 | 0 | 31.45 | 35.595 | 0 | 0 | 106.934 | 0 | 0 |