Larimar Therapeutics, Inc.
NASDAQ:LRMR
7.36 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35.067 | 32.311 | 110.125 | 26.749 | 38.721 | 94.321 | 111.524 | 26.825 | 86.047 | 19.736 | 62.564 | 70.097 | 71.525 | 70.63 | 62.193 | 68.148 | 101.308 | 112.673 | 0.887 | 1.009 | 43.337 | 37.24 | -4.356 | 49.331 | 45.141 | 40.745 | 45.731 | 40.777 | 19.193 | 31.726 | 28.632 | 32.352 | 24.861 | 20.026 | 31.45 | 35.595 | 38.763 | 83.573 | 106.934 | 58.103 | 127.03 | 134.233 |
Kortetermijnbeleggingen
| 168.64 | 193.753 | 117.171 | 60.041 | 56.869 | 9.879 | 0 | 91.603 | 38.652 | 35.188 | 0 | 0 | 6.499 | 0 | 19.245 | 24.49 | 1.001 | 1.011 | 24.905 | 43.05 | 38.669 | 54.418 | 8.712 | 68.735 | 82.691 | 35.104 | 43.339 | 61.275 | 73.987 | 74.266 | 88.304 | 96.842 | 113.796 | 130.442 | 134.734 | 149.484 | 165.191 | 136.547 | 127.267 | 57.359 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 203.707 | 226.064 | 227.296 | 86.79 | 95.59 | 104.2 | 111.524 | 118.428 | 124.699 | 54.924 | 62.564 | 70.097 | 78.024 | 70.63 | 81.438 | 92.638 | 102.309 | 113.684 | 0.887 | 1.009 | 82.006 | 91.658 | 4.356 | 118.066 | 127.832 | 75.849 | 89.07 | 102.052 | 93.18 | 105.992 | 116.936 | 129.194 | 138.657 | 150.468 | 166.184 | 185.079 | 203.954 | 220.12 | 234.201 | 115.462 | 127.03 | 134.233 |
Nettovorderingen
| 0.943 | 0.751 | 1.079 | 0 | 0 | 0.3 | 0.3 | 0 | 0.114 | 0.237 | 0.323 | 0.208 | 0.219 | 0.067 | 0.107 | 0.032 | 0.034 | 0.055 | 0.214 | 0.158 | 0.235 | 1.532 | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -0.943 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | -0.208 | 0 | 0 | 0 | -0.032 | -0.034 | -0.055 | -0.214 | 3.164 | 0 | 0 | -2.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.371 | 4.315 | 2.578 | 3.385 | 2.89 | 2.278 | 1.94 | 2.311 | 2.314 | 1.583 | 1.992 | 2.107 | 3.01 | 3.339 | 4.582 | 5.314 | 5.507 | 5.427 | 5.116 | 0.419 | 1.202 | 0.811 | 1.259 | 3.264 | 3.637 | 2.184 | 2.352 | 2.873 | 2.476 | 1.973 | 1.746 | 1.705 | 2.918 | 2.684 | 2.66 | 3.031 | 2.136 | 1.51 | 2.125 | 1.736 | 2.439 | 2.589 |
Totaal vlottende activa
| 213.256 | 231.13 | 230.953 | 90.175 | 98.48 | 106.478 | 113.464 | 120.739 | 127.127 | 56.744 | 64.879 | 72.204 | 81.253 | 74.036 | 86.127 | 97.952 | 107.816 | 119.111 | 6.003 | 4.75 | 83.443 | 94.001 | 4.356 | 121.33 | 131.469 | 78.033 | 91.422 | 104.925 | 95.656 | 107.965 | 118.682 | 130.899 | 141.575 | 153.152 | 168.844 | 188.11 | 206.09 | 221.63 | 236.326 | 117.198 | 129.469 | 136.822 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.805 | 4.057 | 3.524 | 3.762 | 3.499 | 3.255 | 3.472 | 3.689 | 3.906 | 4.12 | 4.337 | 4.455 | 4.675 | 4.884 | 4.803 | 4.976 | 4.724 | 4.927 | 0.842 | 0.361 | 8.085 | 8.31 | 1.22 | 0.375 | 0.419 | 0.472 | 0.479 | 0.528 | 0.551 | 0.588 | 0.63 | 0.661 | 0.722 | 1.256 | 0.954 | 0.902 | 0.303 | 0.215 | 0.101 | 0.079 | 0.069 | 0.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.339 | 1.339 | 13.05 | 1.339 | 1.339 | 1.339 | 1.339 | 1.339 | 1.339 | 1.339 | 1.339 | 1.339 | 1.339 | 1.339 | 1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.621 | 0.636 | 0.678 | 0.659 | 0.634 | 0.644 | 0.632 | 0.638 | 0.643 | 0.649 | 0.668 | 0.669 | 0.671 | 0.672 | 0.75 | 1.758 | 1.417 | 1.419 | 0.147 | 0.09 | 1.359 | 1.573 | -5.576 | 0.057 | 0.057 | 1.295 | 0.713 | 0.057 | 0.057 | 0.292 | 0.059 | 0.061 | 0.415 | 0.418 | 0.234 | 0.094 | 1.054 | 0.757 | 0.294 | 0.242 | 0.098 | 0.104 |
Totaal niet-vlottende activa
| 5.765 | 6.032 | 17.252 | 5.76 | 5.472 | 5.238 | 5.443 | 5.666 | 5.888 | 6.108 | 6.344 | 6.463 | 6.685 | 6.895 | 6.892 | 6.734 | 6.141 | 6.346 | 0.989 | 0.451 | 9.444 | 9.883 | -4.356 | 0.432 | 0.476 | 1.767 | 1.192 | 0.585 | 0.608 | 0.88 | 0.689 | 0.722 | 1.137 | 1.674 | 1.188 | 0.996 | 1.357 | 0.972 | 0.395 | 0.321 | 0.167 | 0.146 |
Totaal activa
| 219.021 | 237.162 | 248.205 | 95.935 | 103.952 | 111.716 | 118.907 | 126.405 | 133.015 | 62.852 | 71.223 | 78.667 | 87.938 | 80.931 | 93.019 | 104.686 | 113.957 | 125.457 | 6.992 | 5.201 | 92.887 | 103.884 | 110.185 | 121.762 | 131.945 | 79.8 | 92.614 | 105.51 | 96.264 | 108.845 | 119.371 | 131.621 | 142.712 | 154.826 | 170.032 | 189.106 | 207.447 | 222.602 | 236.721 | 117.519 | 129.636 | 136.968 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.686 | 2.917 | 1.918 | 1.283 | 0.756 | 2.344 | 0.695 | 1.686 | 0.849 | 0.425 | 2.417 | 1.66 | 1.766 | 1.463 | 3.23 | 2.634 | 1.269 | 2.258 | 1.659 | 3.539 | 3.319 | 2.056 | 3.156 | 3.59 | 2.627 | 3.01 | 3.796 | 3.02 | 2.676 | 4.447 | 1.91 | 2.572 | 3.64 | 2.581 | 3.146 | 7.495 | 4.151 | 4.297 | 3.404 | 2.348 | 1.052 | 2.057 |
Kortlopende schulden
| 1.026 | 0.992 | 0.825 | 0.837 | 0.708 | 0.566 | 0.589 | 0.611 | 0.632 | 0.638 | 0.616 | 0.594 | 0.574 | 0.553 | 0.534 | 0.515 | 0.525 | 0.591 | 7.683 | 0.097 | 7.682 | 7.891 | 7.273 | 5.455 | 3.636 | 1.818 | 0 | 0 | 1.268 | 2.063 | 2.837 | 3.589 | 3.119 | 3.057 | 2.996 | 2.936 | 2.877 | 2.82 | 2.093 | 1.381 | 0.684 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.683 | -9.202 | -7.682 | -7.891 | -7.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 13.573 | 17.246 | 10.098 | 7.386 | 5.094 | 4.365 | 6.726 | 8.408 | 7.939 | 6.656 | 5.84 | 6.592 | 7.966 | 5.675 | 4.611 | 5.843 | 3.384 | 3.796 | 2.736 | 11.461 | 13.02 | 11.407 | 10.572 | 4.261 | 4.901 | 4.448 | 3.661 | 4.273 | 3.09 | 2.709 | 3.85 | 3.733 | 4.58 | 4.976 | 6.739 | 6.112 | 6.556 | 4.441 | 4.034 | 3.172 | 9.885 | 2.045 |
Totaal kortlopende verplichtingen
| 16.285 | 21.155 | 12.841 | 9.506 | 6.558 | 7.275 | 8.01 | 10.705 | 9.42 | 7.719 | 8.873 | 8.846 | 10.306 | 7.691 | 8.375 | 8.992 | 5.178 | 6.645 | 4.395 | 5.895 | 16.339 | 13.463 | 13.728 | 13.306 | 11.164 | 9.276 | 7.457 | 7.293 | 7.034 | 9.219 | 8.597 | 9.894 | 11.339 | 10.614 | 12.881 | 16.543 | 13.584 | 11.558 | 9.531 | 6.901 | 11.621 | 4.102 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.336 | 4.603 | 4.52 | 4.709 | 4.682 | 4.511 | 4.656 | 4.797 | 4.933 | 5.077 | 5.245 | 5.408 | 5.565 | 5.715 | 5.86 | 6.002 | 6.138 | 6.268 | 0.341 | 8.464 | 10.166 | 11.853 | 13.526 | 15.185 | 16.844 | 18.502 | 20.16 | 20 | 0 | 0 | 0 | 0 | 1.2 | 1.973 | 2.723 | 3.453 | 4.162 | 4.851 | 5.521 | 6.177 | 6.819 | 7.447 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.456 | 6.502 | 6.429 | 0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4.336 | 4.603 | 4.52 | 4.709 | 4.682 | 4.511 | 4.656 | 4.797 | 4.933 | 5.077 | 5.245 | 5.408 | 5.565 | 5.715 | 5.86 | 6.002 | 6.138 | 6.268 | 0.341 | 14.92 | 16.668 | 18.282 | 14.093 | 15.185 | 16.844 | 18.502 | 20.16 | 20 | 0 | 0 | 0 | 0 | 1.2 | 1.973 | 2.723 | 3.453 | 4.162 | 4.851 | 5.521 | 6.177 | 6.819 | 7.447 |
Totaal passiva
| 20.621 | 25.758 | 17.361 | 14.215 | 11.24 | 11.786 | 12.666 | 15.502 | 14.353 | 12.796 | 14.118 | 14.254 | 15.871 | 13.406 | 14.235 | 14.994 | 11.316 | 12.913 | 4.736 | 5.895 | 33.007 | 31.745 | 27.821 | 28.491 | 28.008 | 27.778 | 27.617 | 27.293 | 7.034 | 9.219 | 8.597 | 9.894 | 12.539 | 12.587 | 15.604 | 19.996 | 17.746 | 16.409 | 15.052 | 13.078 | 18.44 | 11.549 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.636 | 136.968 |
Gewone aandelen
| 0.064 | 0.064 | 0.064 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.001 | 0.006 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.023 | 0.023 | 0.023 |
Ingehouden winsten
| -240.334 | -224.835 | -203.208 | -188.554 | -175.561 | -166.497 | -158.131 | -151.605 | -142.18 | -133.86 | -125.193 | -116.25 | -107.116 | -90.311 | -77.702 | -65.614 | -51.41 | -41.136 | -29.806 | -23.132 | -389.1 | -376.186 | -364.057 | -350.945 | -336.375 | -321.308 | -305.533 | -289.577 | -276.492 | -263.907 | -250.56 | -237.549 | -227.11 | -212.435 | -197.407 | -179.671 | -156.497 | -136.613 | -118.857 | -105.385 | -94.454 | -79.765 |
Overige gereserveerde algehele resultaten
| 0.358 | -0.15 | -0.025 | 0.081 | 0.007 | 0.012 | -0 | -0.031 | -0.04 | -0.057 | -0 | -0 | 0 | 0.001 | 0.001 | 0.001 | -0.002 | -0.003 | 0.062 | 0 | 0.082 | 0.06 | 2.914 | 0 | -0.028 | -0.006 | -0.049 | 0 | -0.028 | -0.041 | -0.063 | 0 | -0.066 | -0.014 | 0.001 | 0 | -0.032 | -0.06 | -0.039 | 0 | -129.636 | -136.968 |
Overige totale aandeelhoudersvermogen
| 438.312 | 436.325 | 434.013 | 270.15 | 268.223 | 266.372 | 264.329 | 262.496 | 260.839 | 183.955 | 182.28 | 180.645 | 179.165 | 157.82 | 156.47 | 155.29 | 154.038 | 153.668 | 31.999 | 22.432 | 448.861 | 448.228 | 364.02 | 444.179 | 440.303 | 373.308 | 370.551 | 367.767 | 365.723 | 363.547 | 361.37 | 359.249 | 357.322 | 354.661 | 351.807 | 348.754 | 346.203 | 342.839 | 340.538 | 209.803 | 205.627 | 205.161 |
Totaal eigen vermogen van aandeelhouders
| 198.4 | 211.404 | 230.844 | 81.72 | 92.712 | 99.93 | 106.241 | 110.903 | 118.662 | 50.056 | 57.105 | 64.413 | 72.067 | 67.525 | 78.784 | 89.692 | 102.641 | 112.544 | 2.256 | -0.694 | 59.88 | 72.139 | 2.914 | 93.271 | 103.937 | 52.022 | 64.997 | 78.217 | 89.23 | 99.626 | 110.774 | 121.727 | 130.173 | 142.239 | 154.428 | 169.11 | 189.701 | 206.193 | 221.669 | 104.441 | 111.196 | 125.419 |
Totaal eigen vermogen
| 198.4 | 211.404 | 230.844 | 81.72 | 92.712 | 99.93 | 106.241 | 110.903 | 118.662 | 50.056 | 57.105 | 64.413 | 72.067 | 67.525 | 78.784 | 89.692 | 102.641 | 112.544 | 2.256 | -0.694 | 59.88 | 72.139 | 2.914 | 93.271 | 103.937 | 52.022 | 64.997 | 78.217 | 89.23 | 99.626 | 110.774 | 121.727 | 130.173 | 142.239 | 154.428 | 169.11 | 189.701 | 206.193 | 221.669 | 104.441 | 111.196 | 125.419 |
Totaal passiva en aandeelhoudersvermogen
| 219.021 | 237.162 | 248.205 | 95.935 | 103.952 | 111.716 | 118.907 | 126.405 | 133.015 | 62.852 | 71.223 | 78.667 | 87.938 | 80.931 | 93.019 | 104.686 | 113.957 | 125.457 | 6.992 | 5.201 | 92.887 | 103.884 | 2.914 | 121.762 | 131.945 | 79.8 | 92.614 | 105.51 | 96.264 | 108.845 | 119.371 | 131.621 | 142.712 | 154.826 | 170.032 | 189.106 | 207.447 | 222.602 | 236.721 | 117.519 | 129.636 | 136.968 |