LARK Distilling Co. Ltd.
ASX:LRK.AX
1.17 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.355 | 5.525 | 7.16 | 9.076 | 16.096 | 56.215 | 7.646 | 11.925 | 6.119 | 4.28 | 6.731 | 9.341 | 6.861 | 0.466 | 0.861 | 3.048 | 0.409 | 1.083 | 0.043 | 0.236 | 0.389 | 0.336 | 0.286 | 0.286 | 0.416 | 0.204 | 0.131 | 0.405 | 0.362 | 1.21 | 3.509 | 2.272 | 5.198 | 2.09 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.355 | 5.525 | 7.16 | 9.076 | 16.096 | 56.215 | 7.646 | 11.925 | 6.119 | 4.28 | 6.731 | 9.341 | 6.861 | 0.466 | 0.861 | 3.048 | 0.409 | 1.083 | 0.043 | 0.236 | 0.389 | 0.336 | 0.286 | 0.286 | 0.416 | 0.204 | 0.131 | 0.405 | 0.362 | 1.21 | 3.509 | 2.272 | 5.198 | 2.09 |
Nettovorderingen
| 1.096 | 1.778 | 1.995 | 2.932 | 4.11 | 4.954 | 2.395 | 1.508 | 1.533 | 1.383 | 0.392 | 0.875 | 0.448 | 0.012 | 0.001 | 0 | 0.063 | 0 | 0.001 | 0 | 0.001 | 0 | 0.022 | 0.001 | 0.031 | 0.399 | 0.031 | 0.056 | 0.054 | 0.179 | 0.111 | 0.067 | 0.064 | 0.146 |
Voorraad
| 14.773 | 18.417 | 15.993 | 18.525 | 20.43 | 9.72 | 7.84 | 5.221 | 4.95 | 4.32 | 6.307 | 12.252 | 4.699 | 2.125 | 1.396 | 0.603 | 0.321 | 0.066 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.04 | 0.171 | 0.123 | 0.176 | 0.457 | 0.409 |
Overige vlottende activa
| 0.097 | 0.223 | 0.117 | 1.455 | 0.181 | 0.905 | 0.708 | 0.256 | 0.021 | 0.342 | 0.174 | 0.874 | 0.624 | 0.523 | 0.201 | 0.097 | 0.065 | 0.033 | 0.018 | 0.076 | 0.02 | 1.679 | 0.003 | 0.024 | 0.022 | 0.004 | 0.005 | 0.008 | 0.011 | 0.086 | 0.16 | 0.127 | 0.11 | 0.28 |
Totaal vlottende activa
| 18.322 | 25.942 | 25.265 | 31.988 | 40.818 | 71.795 | 18.589 | 18.91 | 12.624 | 10.325 | 13.603 | 23.342 | 12.631 | 3.127 | 2.46 | 3.748 | 0.795 | 1.182 | 0.062 | 0.312 | 0.41 | 2.255 | 0.311 | 0.311 | 0.469 | 0.606 | 0.166 | 0.483 | 0.468 | 1.646 | 3.904 | 2.642 | 5.829 | 2.925 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.726 | 16.513 | 19.723 | 16.71 | 16.903 | 10.847 | 10.078 | 8.353 | 8.115 | 6.948 | 6.802 | 12.59 | 12.934 | 9.518 | 6.446 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.03 | 0.075 | 0.083 | 0.128 | 0.147 | 0.113 |
Goodwill
| 20.735 | 20.735 | 20.735 | 21.232 | 21.232 | 10.935 | 10.935 | 10.935 | 10.935 | 10.935 | 10.935 | 7.1 | 7.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 |
Immateriële activa
| 0.582 | 0.578 | 21.239 | 0.414 | 21.602 | 0.282 | 11.225 | 0.269 | 11.229 | 0.228 | 0.097 | 0.095 | 0.022 | 0.026 | 0.029 | 0.028 | 0.027 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.05 | 0.075 | 0.576 | 0.816 | 1.028 | 2.794 | 4.271 |
Goodwill en immateriële activa
| 21.317 | 21.313 | 41.974 | 21.645 | 42.834 | 11.217 | 22.159 | 11.203 | 22.164 | 11.163 | 11.031 | 7.195 | 7.173 | 0.026 | 0.029 | 0.028 | 0.027 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.05 | 0.075 | 0.576 | 0.816 | 1.028 | 2.794 | 4.512 |
Langetermijnbeleggingen
| 0.582 | 0.578 | -20.735 | -21.232 | -21.232 | -10.935 | -10.935 | 0 | 0 | 0.306 | 0.3 | 0.3 | 0.554 | 8.111 | 6.742 | 5.323 | 3.039 | 2.731 | 2.684 | 2.565 | 2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.902 | 4.111 | 3.994 | 2.854 | 2.525 | 3.308 | 2.501 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 48.778 | 43.768 | 45.917 | 64.18 | 39.741 | 32.995 | 17.982 | 15.976 | 3.395 | 11.519 | -18.134 | 0.205 | -0.005 | 0.052 | -13.218 | -5.355 | -3.066 | -2.757 | -2.684 | -2.565 | -2.565 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 92.306 | 86.284 | 90.873 | 84.158 | 80.772 | 47.432 | 41.785 | 35.533 | 33.673 | 29.936 | 18.134 | 20.29 | 20.661 | 17.708 | 13.218 | 5.355 | 3.066 | 2.757 | 2.684 | 2.565 | 2.565 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.064 | 0.105 | 0.651 | 0.899 | 1.156 | 2.941 | 4.625 |
Totaal activa
| 110.627 | 112.226 | 116.138 | 116.146 | 121.59 | 119.226 | 60.375 | 54.443 | 46.297 | 40.261 | 40.392 | 43.633 | 39.045 | 20.835 | 15.681 | 9.103 | 3.864 | 3.94 | 2.746 | 2.877 | 2.974 | 2.255 | 0.311 | 0.311 | 0.469 | 0.606 | 0.616 | 0.548 | 0.574 | 2.297 | 4.803 | 3.798 | 8.77 | 7.55 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 1.137 | 1.332 | 2.677 | 1.911 | 5.677 | 3.788 | 2.927 | 1.973 | 3.054 | 1.783 | 0.482 | 1.055 | 0.482 | 2.38 | 0.86 | 0.506 | 0.223 | 0.644 | 0.09 | 0.264 | 0.057 | 0.258 | 0.035 | 0.035 | 0.249 | 0.036 | 0.044 | 0.071 | 0.066 | 0.099 | 0.099 | 0.098 | 0.062 | 0.083 |
Kortlopende schulden
| 0.506 | 0.201 | 0.37 | 0.187 | 0.42 | 0 | 0.214 | 0 | 0.424 | 0.527 | 0.474 | 0.151 | 0.31 | 5.699 | 2.163 | 1.12 | 1.323 | 1.05 | 0.25 | 0.25 | 0.466 | 1.298 | 0.2 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.474 | 0 | -0.31 | 0 | -2.163 | 0 | -1.323 | 0 | -0.25 | 0 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.862 | 5.512 | 4.138 | 3.858 | 0.449 | 0.513 | 0.263 | 0.489 | 0.15 | 0.185 | 1.43 | 0.147 | 1.644 | 0.133 | 2.414 | 0.016 | 1.518 | 0.016 | 0.444 | 0.016 | 0.772 | 2.041 | 0.182 | 0.382 | 0.216 | 0.111 | 0.169 | 0.181 | 0.191 | 0.197 | 0.248 | 0.382 | 0.19 | 0.158 |
Totaal kortlopende verplichtingen
| 7.505 | 7.045 | 7.185 | 6.956 | 6.546 | 4.301 | 3.404 | 2.462 | 3.628 | 2.496 | 1.912 | 1.353 | 2.126 | 8.212 | 3.274 | 1.643 | 1.741 | 1.71 | 0.534 | 0.53 | 0.829 | 3.597 | 0.418 | 0.418 | 0.465 | 0.697 | 0.213 | 0.252 | 0.257 | 0.296 | 0.347 | 0.481 | 0.252 | 0.25 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.684 | 1.364 | 4.216 | 1.399 | 5 | 5 | 5 | 5 | 5 | 0.22 | 0.377 | 1.341 | 4.912 | 7.459 | 6.222 | 0.8 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 1.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.076 | 0.076 | 0.06 | 0.051 | 1.29 | 0.039 | 1.572 | 0.194 | 0.292 | 0.045 | 0.063 | 0.04 | -4.912 | -7.459 | -6.222 | -0.8 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.76 | 1.44 | 4.276 | 1.45 | 6.29 | 7.294 | 6.572 | 5.194 | 5.292 | 0.265 | 0.441 | 1.381 | 4.912 | 7.459 | 6.222 | 0.8 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 |
Totaal passiva
| 9.264 | 8.485 | 11.461 | 8.406 | 12.836 | 11.595 | 9.976 | 7.657 | 8.92 | 2.76 | 2.353 | 2.734 | 8.076 | 15.671 | 9.496 | 2.443 | 1.941 | 1.71 | 0.534 | 0.53 | 0.829 | 3.597 | 0.418 | 0.418 | 0.465 | 0.697 | 0.563 | 0.252 | 0.257 | 0.296 | 0.347 | 0.481 | 0.252 | 0.263 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 116.486 | 116.486 | 116.486 | 116.486 | 116.449 | 115.052 | 58.499 | 57.887 | 49.476 | 49.362 | 49.362 | 49.362 | 37.965 | 31.871 | 30.932 | 29.53 | 24.061 | 24.07 | 23.787 | 23.787 | 23.454 | 20.788 | 20.788 | 20.788 | 20.788 | 20.201 | 20.201 | 20.131 | 19.629 | 19.524 | 19.524 | 15.408 | 15.408 | 9.774 |
Ingehouden winsten
| -19.147 | -16.193 | -14.58 | -11.128 | -9.672 | -9.127 | -9.201 | -12.1 | -12.643 | -12.114 | -11.37 | -8.515 | -7.048 | -26.848 | -24.89 | -22.992 | -22.252 | -21.943 | -21.678 | -21.553 | -21.437 | -22.244 | -21.016 | -21.016 | -20.919 | -20.427 | -20.303 | -20.515 | -19.987 | -18.059 | -15.609 | -12.22 | -6.865 | -2.464 |
Overige gereserveerde algehele resultaten
| 4.024 | 3.448 | 2.77 | 2.382 | 1.977 | 1.707 | 1.101 | 1 | 0.544 | 0.253 | 0.048 | 0.047 | 0.048 | 0.141 | 0.142 | 0.124 | 0.114 | 0.101 | 0.103 | 0.113 | 0.129 | 0.114 | 0.121 | 0 | 0 | 0.135 | 0.156 | 0.68 | 0.675 | 0.536 | 0.541 | 0.129 | -0.025 | -0.022 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 101.363 | 103.741 | 104.677 | 107.74 | 108.754 | 107.632 | 50.398 | 46.786 | 37.377 | 37.501 | 38.039 | 40.894 | 30.965 | 5.164 | 6.185 | 6.661 | 1.923 | 2.229 | 2.212 | 2.347 | 2.146 | -1.342 | -0.106 | -0.106 | 0.004 | -0.091 | 0.053 | 0.296 | 0.316 | 2.001 | 4.457 | 3.317 | 8.518 | 7.288 |
Totaal eigen vermogen
| 101.363 | 103.741 | 104.677 | 107.74 | 108.754 | 107.632 | 50.398 | 46.786 | 37.377 | 37.501 | 38.039 | 40.899 | 30.969 | 5.164 | 6.185 | 6.661 | 1.923 | 2.229 | 2.212 | 2.347 | 2.146 | -1.342 | -0.106 | -0.106 | 0.004 | -0.091 | 0.053 | 0.296 | 0.316 | 2.001 | 4.457 | 3.317 | 8.518 | 7.287 |
Totaal passiva en aandeelhoudersvermogen
| 110.627 | 112.226 | 116.138 | 116.146 | 121.59 | 119.226 | 60.375 | 54.443 | 46.297 | 40.261 | 40.392 | 43.633 | 39.045 | 20.835 | 15.681 | 9.103 | 3.864 | 3.94 | 2.746 | 2.877 | 2.974 | 2.255 | 0.311 | 0 | 0 | 0.606 | 0.616 | 0.548 | 0.574 | 2.297 | 4.803 | 3.798 | 8.77 | 7.55 |