Lam Research Corporation
NASDAQ:LRCX
70.05 (USD) • At close November 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,116.444 | 1,020.282 | 965.826 | 954.266 | 887.398 | 802.537 | 814.008 | 1,468.507 | 1,425.879 | 1,208.934 | 1,021.778 | 1,194.83 | 1,179.744 | 1,144.657 | 1,071.121 | 869.229 | 823.451 | 696.673 | 574.781 | 514.51 | 465.789 | 541.825 | 547.39 | 568.855 | 533.36 | 1,021.146 | 778.8 | -9.955 | 590.69 | 526.424 | 574.713 | 332.791 | 263.835 | 258.939 | 143.451 | 222.98 | 288.679 | 131.271 | 206.285 | 176.94 | 141.081 | 233.395 | 164.396 | 148.992 | 85.506 | 85.707 | 18.996 | 6.408 | 2.768 | 18.069 | 45.604 | 33.212 | 71.838 | 125.928 | 182.24 | 221.856 | 193.724 | 139.997 | 120.301 | 69.574 | 16.797 | -88.49 | -198.359 | -24.172 | 8.873 | 72.178 | 103.524 | 115.059 | 148.588 | 170.231 | 164.741 | 167.326 | 183.518 | 122.149 | 86.337 | 77.778 | 49.491 | 66.526 | 59.451 | 83.614 | 89.75 | 52.655 | 19.156 | 6.391 | 4.786 | 3.699 | 0.797 | 1.479 | -13.714 | -31.045 | 1.569 | -51.655 | -8.92 | -131.869 | 44.418 | 73.468 | 66.089 | 76.351 | 67.015 | 36.708 | 24.682 | 11.349 | -14.724 | -82.766 | -26.772 | -65.888 | -70.064 | 3.525 | -12.172 | -1.958 | -44.779 | 2.493 | 10.61 | 38.496 | 38.649 | 33.479 | 30.467 | 30.411 | 24.8 | 18.9 | 15.1 | 11.7 | 9.5 | 8.6 | 8 | 6.3 | 5.5 | 4 | 3.1 | 3.1 | 2.4 | 2.3 | 2.1 | 1.9 | 1.6 | 1.4 | 1.2 | -14.6 | 1.1 | 2.4 | 2.3 |
Afschrijvingen & Amortisatie
| 94.295 | 88.357 | 89.922 | 90.941 | 90.479 | 89.604 | 91.663 | 85.414 | 75.751 | 87.932 | 84.228 | 81.705 | 79.874 | 78.397 | 79.453 | 76.389 | 72.912 | 71.083 | 67.248 | 65.53 | 64.664 | 65.408 | 82.274 | 81.794 | 79.805 | 85.119 | 82.236 | 79.898 | 79.142 | 79.036 | 76.242 | 77.065 | 74.562 | 74.976 | 73.664 | 71.798 | 70.59 | 70.177 | 70.322 | 69.536 | 67.885 | 71.115 | 73.256 | 73.552 | 74.331 | 76.051 | 74.861 | 78.388 | 74.816 | 34.576 | 22.517 | 22.372 | 21.36 | 19.972 | 18.176 | 18.663 | 17.948 | 17.664 | 17.872 | 18.184 | 17.681 | 17.694 | 19.65 | 17.177 | 17.896 | 16.701 | 13.888 | 11.96 | 12.155 | 11.754 | 11.452 | 7.823 | 6.41 | 6.196 | 5.861 | 5.798 | 6.828 | 7.473 | 7.452 | 7.593 | 7.148 | 7.393 | 10.067 | 6.682 | 11.231 | 9.439 | 13.385 | 11.132 | 11.011 | 18.006 | 14.623 | 15.755 | 15.954 | 16.925 | 15.062 | 13.48 | 13.26 | 12.193 | 10.979 | 11.489 | 11.354 | 11.927 | 10.205 | 13.779 | 15.013 | 13.9 | 16.254 | 16.963 | 15.148 | 10.284 | 19.659 | 11.143 | 12.023 | 10.469 | 8.484 | 7.65 | 7.153 | 8.132 | 5.6 | 4.9 | 4.9 | 7.4 | 3.4 | 3.7 | 3.9 | 3.9 | 3.2 | 2.9 | 2.7 | 2.4 | 2.4 | 2.2 | 1.8 | 1.7 | 1.2 | 1.3 | 1.3 | 1.3 | 1 | 1.2 | 1.1 |
Uitgestelde Inkomstenbelasting
| -108.722 | -61.375 | -24.621 | -88.747 | -24.238 | -38.96 | 7.195 | -6.68 | -133.616 | -173.987 | -56.878 | -13.55 | -13.023 | -146.029 | -1.136 | -2.462 | -1.85 | -92.293 | 0 | 77.508 | -2.992 | 70.125 | -12.401 | 20.797 | -83.501 | 212.26 | 19.06 | -271.478 | 43.204 | 35.069 | 27.619 | 34.615 | 7.633 | -46.708 | -4.908 | 8.176 | -5.563 | -2.694 | 1.739 | 3.32 | 3.186 | -4.104 | -0.816 | 12.457 | 7.004 | -22.884 | -27.934 | -7.32 | -12.017 | 39.356 | 2.675 | -0.163 | 0.659 | 3.117 | -0.733 | -3.039 | -0.783 | -8.633 | 0.64 | 9.229 | 12.482 | 19.913 | 12.929 | 10.11 | -12.407 | -4.652 | -11.995 | 0.776 | -10.79 | 8.334 | -5.122 | 7.424 | 6.419 | -4.936 | 17.935 | -0.647 | 15.374 | 51.187 | -13.413 | 21.954 | 29.624 | 7.417 | 2.669 | 0.876 | -0.1 | -3.214 | 0.138 | -0.374 | -5.19 | 5.57 | -7.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.724 | -27.662 | 0 | 0 | 0 | -21.332 | -2.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 80.011 | 79.092 | 76.854 | 69.901 | 67.211 | 68.495 | 73.911 | 73.084 | 71.11 | 69.588 | 68.543 | 62.834 | 58.099 | 56.321 | 55.746 | 52.109 | 55.988 | 53.153 | 47.414 | 45.725 | 42.905 | 44.845 | 53.24 | 38.806 | 50.343 | 47.214 | 41.095 | 42.124 | 41.783 | 43.802 | 35.323 | 32.255 | 38.595 | 39.288 | 34.716 | 32.57 | 35.774 | 39.734 | 32.948 | 30.632 | 32.04 | 33.085 | 24.334 | 23.046 | 23.235 | 25.241 | 25.648 | 24.027 | 24.414 | 29.174 | 16.417 | 18.224 | 17.744 | 14.788 | 12.456 | 12.759 | 13.009 | 12.329 | 10.917 | 13.259 | 13.958 | 13.358 | 0 | 0 | 15.408 | 42.516 | 0 | 0 | 10.802 | 15.534 | 0 | 0 | 6.251 | 17.522 | 0 | 0 | 5.246 | 0.837 | 0 | 0 | 0.027 | 2.172 | 0 | 0 | 2.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 386.9 | -259.927 | 266.645 | 423.297 | -69.537 | 160.288 | 738.102 | -492.867 | -246.785 | -782.107 | -356.84 | 181.201 | -838.48 | 330.375 | -39.469 | -657.318 | -312.329 | 93.925 | -157.187 | -396.593 | -112.02 | 161.251 | 260.951 | -67.521 | 136.843 | -658.731 | 64.524 | 184.684 | 92.33 | 30.676 | -292.607 | -113.863 | 64.962 | 79.052 | -95.776 | -75.207 | 39.702 | -50.016 | -131.142 | -129.947 | -109.092 | -21.07 | 13.986 | -135.441 | -150.388 | -2.497 | -6.931 | 69.186 | 143.123 | -39.715 | 51.406 | 88.68 | -34.215 | 21.714 | 25.259 | -62.849 | 37.829 | -13.995 | -41.781 | -43.096 | -61.009 | -34.295 | 22.215 | -73.909 | -9.089 | 78.537 | 79.266 | -130.26 | 46.482 | 89.473 | -40.526 | -32.866 | 12.884 | -47.412 | -5.01 | 23.126 | -30.604 | 37.449 | 3.001 | 37.708 | -86.407 | 19.66 | 10.543 | 14.115 | -19.069 | 10.342 | 5.671 | -1.816 | -7.531 | 29.332 | -41.938 | 34.968 | -48.937 | 165.898 | -56.376 | 0.835 | -66.234 | -13.992 | -67.126 | -12.891 | -32.329 | -0.545 | 11.008 | 15.593 | -36.915 | 63.498 | 9.683 | -33.629 | 16.07 | -9.187 | 38.481 | 55.249 | 0.585 | -57.911 | -20.908 | -35.332 | -12.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -614.5 | 499.9 | 105.6 | 9 | 393.756 | 809.4 | 510.3 | 0 | -1,287.68 | 0 | 0 | 0 | -928.928 | 0 | 0 | 0 | -641.827 | 0 | 0 | 0 | 732.138 | 0 | 0 | 0 | -501.628 | 0 | 0 | 0 | -411.287 | 0 | 0 | 0 | -169.034 | 0 | 0 | 0 | -294.155 | 0 | 0 | 0 | -201.549 | 0 | 0 | 0 | 162.634 | 0 | 0 | 0 | 66.064 | 0 | 0 | 0 | -89.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.086 | 0 | 0 | 0 | 99.887 | 0 | 0 | 0 | -178.542 | 0 | 0 | 0 | -178.542 | 0 | 0 | 0 | 13.47 | 0 | 0 | 0 | -297.054 | 0 | 0 | 0 | -84.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -405.714 | 89.2 | 298.5 | 18.014 | -20.798 | -1,858.5 | 1,309.6 | 0 | -1,351.344 | 0 | 0 | 15.518 | -792.591 | 0 | 0 | 29.019 | -411.608 | 0 | 0 | 13.997 | 281.355 | 0 | 0 | 25.613 | -701.008 | 0 | 0 | 11.852 | -307.875 | 0 | 0 | 13.419 | -66.371 | 0 | 0 | 0 | -207.462 | 0 | 0 | 0 | -190.058 | 0 | 0 | 0 | 76.351 | 0 | 0 | 0 | 73.987 | 0 | 0 | 0 | -77.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.052 | 0 | 0 | 0 | 19.684 | 0 | 0 | 0 | -59.038 | 0 | 0 | 0 | -59.038 | 0 | 0 | 0 | -2.588 | 0 | 0 | 0 | 5.136 | 0 | 0 | 0 | 63.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -80.263 | 0 | 158.8 | -78.537 | -393.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.478 | 0 | 0 | 0 | -131.472 | 0 | 0 | 0 | 35.655 | 0 | 0 | 0 | 126.819 | 0 | 0 | 0 | 41.645 | 0 | 0 | 0 | 76.617 | 0 | 0 | 0 | 18.704 | 0 | 0 | 0 | -58.081 | 0 | 0 | 0 | 12.145 | 0 | 0 | 0 | 42.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.381 | 0 | 0 | 0 | -40.125 | 0 | 0 | 0 | 48.341 | 0 | 0 | 0 | 48.341 | 0 | 0 | 0 | -33.108 | 0 | 0 | 0 | 57.847 | 0 | 0 | 0 | -24.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 386.9 | -259.927 | 266.645 | -139.603 | -18.014 | 181.086 | 1,787.202 | -2,312.767 | 0 | 1,084.46 | -356.84 | 181.201 | -853.998 | 1,359.271 | -39.469 | -657.318 | -341.348 | 938.882 | -157.187 | -396.593 | -126.017 | -720.77 | 260.951 | -67.521 | 111.23 | 395.837 | 64.524 | 184.684 | 80.478 | 364.546 | -292.607 | -113.863 | 51.543 | 245.683 | -95.776 | -75.207 | 39.702 | 374.984 | -131.745 | -131.776 | -108.444 | 351.833 | 13.986 | -135.441 | -150.388 | -183.401 | -6.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -193.052 | 0 | -73.909 | -9.089 | -0.909 | 79.266 | -130.26 | 46.482 | 60.508 | -40.526 | -32.866 | 12.884 | 12.488 | -5.01 | 23.126 | -30.604 | 45.698 | 3.001 | 37.708 | -86.407 | -5.589 | 10.543 | 14.115 | -19.069 | 55.71 | 5.671 | -1.816 | -7.531 | 0 | -41.938 | 34.968 | -48.937 | 0 | -56.376 | 0.835 | -66.234 | 0 | -67.126 | -12.891 | -32.329 | 0 | 11.008 | 15.593 | -36.915 | 0 | 9.683 | -33.629 | 16.07 | 0 | 38.481 | 55.249 | 0.585 | 0 | -20.908 | -35.332 | -12.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.457 | 251.807 | 266.908 | 4.182 | -0.15 | 40.761 | 1.559 | 12.729 | 219.861 | 279.026 | -3.121 | -66.514 | -8.69 | -27.786 | -0.635 | 6.69 | 4.339 | -9.493 | 9.172 | 1.248 | 5.701 | -2.967 | 1.367 | -0.312 | 3.436 | 11.35 | 64.664 | 3.431 | 11.157 | 14.265 | 1.398 | 41.235 | 23.637 | 18.277 | 31.764 | 34.228 | 19.815 | 103.594 | 10.885 | 10.758 | 6.061 | -66.53 | 15.054 | 6.417 | 12.237 | 13.37 | 17.817 | 22.537 | 16.158 | 15.255 | 7.778 | 6.691 | 9.514 | 12.589 | 4.195 | -1.807 | -5.983 | 18.071 | 1.317 | 6.16 | 2.795 | 13.7 | -20.116 | 4.483 | 22.451 | -4.833 | 10.153 | 14.602 | 15.21 | 13.938 | 19.259 | 12.945 | 1.145 | 16.269 | 4.512 | 5.35 | 1.046 | -28.751 | 44.808 | -0.504 | 0.24 | -4.721 | -0.082 | 7.291 | -0.806 | 11.432 | 3.979 | 1.606 | 16.971 | 24.138 | -13.098 | 25.906 | 39.042 | 37.311 | 61.02 | 8 | 0 | 6.889 | -11.474 | 0.002 | 0 | -4.508 | 6 | 34.865 | 0 | 91.543 | 12.1 | 1.976 | 0 | 0 | 0 | -1.085 | 0 | -21.519 | 0 | 0 | 0 | -19.847 | -21.6 | -33.5 | -18.7 | -12 | -13.7 | -11.8 | -12.4 | -17.5 | -9.1 | -6.9 | -7.7 | 3.2 | -11.8 | 0.8 | -8.3 | -0.9 | 1.1 | -2.2 | -10 | 10.9 | -1 | -4.2 | 2.5 |
Kasstroom uit Operationele Activiteiten
| 1,568.471 | 862.43 | 1,384.836 | 1,453.84 | 951.163 | 1,122.725 | 1,726.438 | 1,140.187 | 1,189.588 | 443.934 | 757.71 | 1,440.506 | 457.524 | 1,435.935 | 1,165.08 | 344.637 | 642.511 | 813.048 | 541.428 | 307.928 | 464.047 | 880.487 | 932.821 | 642.419 | 720.286 | 718.358 | 1,050.379 | 28.704 | 858.306 | 729.272 | 422.688 | 404.098 | 473.224 | 423.824 | 182.911 | 294.545 | 448.997 | 292.066 | 191.037 | 161.239 | 141.161 | 245.891 | 290.21 | 129.023 | 51.925 | 174.988 | 102.457 | 193.226 | 249.262 | 96.715 | 146.397 | 169.016 | 86.9 | 198.108 | 241.593 | 185.583 | 255.744 | 165.433 | 109.266 | 73.31 | 2.704 | -58.12 | -24.152 | -38.989 | 43.132 | 200.447 | 145.985 | 21.44 | 222.447 | 293.493 | 151.401 | 162.038 | 216.627 | 92.266 | 109.635 | 111.405 | 47.381 | 133.884 | 101.299 | 150.365 | 40.382 | 82.404 | 40.579 | 35.355 | -1.189 | 31.698 | 23.97 | 12.027 | 1.547 | 46.001 | -46.317 | 24.974 | -2.861 | 88.265 | 64.124 | 95.783 | 13.115 | 81.441 | -0.606 | 35.308 | 3.707 | 18.223 | 12.489 | -18.529 | -49.398 | 75.391 | -32.027 | -11.165 | 19.046 | -22.193 | 11.341 | 67.8 | 23.218 | -30.465 | 26.225 | 5.797 | 25.054 | 18.696 | 8.8 | -9.7 | 1.3 | 7.1 | -0.8 | 0.5 | -0.5 | -7.3 | -0.4 | 0 | -1.9 | 8.7 | -7 | 5.3 | -4.4 | 2.7 | 3.9 | 0.5 | -7.5 | -2.4 | 1.1 | -0.6 | 5.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -100.748 | -103.654 | -115.276 | -76.992 | -78.67 | -119.457 | -163.378 | -140.063 | -125.746 | -145.368 | -138.493 | -136.427 | -104.622 | -89.596 | -92.072 | -62.806 | -50.554 | -51.375 | -62.054 | -39.256 | -65.948 | -75.522 | -105.923 | -56.098 | -79.655 | -49.057 | -84.693 | -60.064 | -34.811 | -44.116 | -36.513 | -41.979 | -51.726 | -46.007 | -28.143 | -49.454 | -63.133 | -31.898 | -61.363 | -41.871 | -41.764 | -41.638 | -38.323 | -23.778 | -43.14 | -34.766 | -38.924 | -43.965 | -36.88 | -27.978 | -26.682 | -15.732 | -34.571 | -35.769 | -38.025 | -19.13 | -12.042 | -10.823 | -6.893 | -5.832 | -5.848 | -10.866 | -12.417 | -15.151 | -18.951 | -19.291 | -24.417 | -14.144 | -14.305 | -18.777 | -13.966 | -12.92 | -25.939 | -6.447 | -5.036 | -4.658 | -4.226 | -4.64 | -8.845 | -5.138 | -13.015 | -4.799 | -4.423 | -1.789 | -2.736 | -3.764 | -2.241 | -3.523 | -2.101 | -3.67 | -2.845 | -2.003 | -9.83 | -18.215 | -20.394 | -15.956 | -11.39 | -18.103 | -15.326 | -5.541 | -7.807 | -8.239 | -10.869 | -6.268 | -19.76 | -7.596 | -9.76 | -13.091 | -3.994 | -6.232 | -7.108 | -30.202 | -14.474 | -29.378 | -4.53 | -18.206 | -12.905 | -25.3 | -12.6 | -12.6 | -3.1 | 0 | -8.8 | -7.1 | -4.5 | -4.5 | -3.5 | -1.7 | -4.5 | -1 | -1.5 | -1.9 | -2.9 | -3.3 | -4.5 | -2.3 | -4 | -2.6 | -1.7 | -1.6 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 239.91 | 0 | -119.955 | 0 | 0 | 0 | 0 | 136.427 | 104.622 | 89.596 | 92.072 | 62.806 | 50.554 | 51.375 | 62.054 | 39.256 | 65.948 | 75.522 | 105.923 | 56.098 | 79.655 | 49.057 | -0.084 | -115.613 | 34.811 | 44.116 | 36.513 | 41.979 | 51.726 | 46.007 | 28.143 | 49.454 | -41.212 | 31.898 | 61.363 | 40.075 | -11.839 | 41.638 | -18.388 | 23.778 | -0.8 | -0.4 | -8.716 | 43.965 | 418.681 | 27.978 | 26.682 | 15.732 | -1.544 | 35.769 | 38.025 | 19.13 | 12.042 | 10.823 | 6.893 | 5.832 | -33.416 | -8.267 | -8.763 | -2.427 | -6.918 | -475.656 | 0 | 14.144 | -4 | 0 | 0 | 12.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 9 | -9 | 0 | 0 | 7.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -239.91 | 0 | 0 | 0 | 0 | -299.362 | -243.16 | -25.297 | -146.647 | -790.525 | -702.028 | -1,750.188 | -1,007.804 | -270.128 | -1,472.063 | -147.632 | -555.468 | -931.38 | -35.359 | -612.583 | -155.37 | -125.973 | -205.701 | -117.774 | -987.791 | -418.566 | -1,990.928 | -38.149 | -30.184 | -36.522 | -449.438 | -28.203 | -278.379 | -361.916 | -321.59 | -337.1 | -155.035 | -82.744 | -88.754 | -156.409 | -6.442 | -12.075 | -23.25 | -222.187 | -244.792 | -282.225 | -14.934 | -85.259 | -431.823 | -37.141 | -29.958 | -50.968 | -101.11 | 3.236 | -1.016 | -10.736 | -10.987 | -58.083 | -18.259 | -125.408 | -158.039 | -46.609 | -54.177 | -52.048 | -6.17 | -413.094 | -319.609 | -319.208 | -89.133 | -11.616 | -17.829 | -10.886 | -67.575 | -45.925 | -68.906 | -64.986 | -45.001 | -107.69 | 38.769 | -349.554 | -358.214 | -219.951 | -64.336 | -76.052 | -647.514 | -661.575 | -702.012 | -734.147 | 4,365.213 | -3,373.484 | -2,135.437 | -215.387 | -2,499.252 | 0 | -1,022.916 | -782.695 | -1,080.101 | -1,025.831 | -790.642 | -874.693 | -1,232.245 | -1,443.449 | -1,013.405 | -4,559.637 | -114.667 | -93.721 | -219.538 | -161.297 | -73.754 | -140.133 | -96.173 | -95.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -37.766 | 14.65 | 15.841 | 7.275 | 26.28 | 39.414 | 17.743 | 14.695 | 23.486 | 378.546 | 568.331 | 763.34 | 946.612 | 1,024.054 | 870.13 | 1,013.114 | 653.454 | 481.287 | 809.776 | 938.11 | 398.893 | 259.12 | 773.223 | 137.246 | 1,341.475 | 2,134.886 | 620.378 | 1,307.633 | 93.858 | 804.584 | 341.833 | 431.75 | 605.891 | 181.938 | 39.202 | 330.651 | 651.577 | 733.573 | 405.173 | 9.645 | 333.277 | 281.898 | 214.127 | 42.567 | 258.601 | 192.764 | 382.637 | -16.638 | 329.689 | 130.211 | 72.332 | 72.791 | 115.034 | 40.678 | 28.798 | 26.452 | 35.979 | 56.375 | 0.097 | 19.863 | 104.043 | 88.605 | 58.026 | 132.388 | 125.545 | 134.37 | 33.717 | 36.063 | 549.246 | 349.945 | -21.165 | 228.285 | 179.429 | 38.319 | 32.02 | 62.484 | 32.01 | 76.901 | 27.494 | 47.678 | 98.95 | 240.139 | -59.058 | 250.375 | 338.546 | 239.357 | 42.405 | 406.25 | 629.087 | 740.459 | 687.277 | 612.526 | -4,754.003 | 3,380.971 | 2,173.156 | 217.737 | 2,491.768 | 1.287 | 984.65 | 799.328 | 1,036.028 | 1,063.578 | 733.131 | 1,048.341 | 1,004.735 | 1,712.972 | 1,044.718 | 4,157.485 | 230.013 | 83.188 | 183.67 | 121.437 | 149.475 | 113.638 | 103.336 | 66.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -110.551 | -0.865 | -3.356 | -2.523 | -4.966 | -2.79 | -4.289 | -1.657 | -2.435 | 26.323 | -28.38 | -0.595 | -141.35 | -110.904 | -117.593 | -98.162 | -64.592 | -75.859 | -41.387 | -72.042 | -39.796 | -466.908 | -335.911 | -70.933 | -196.994 | 75.175 | 76.951 | -624.713 | -1,318.073 | 953.035 | -853.268 | -378.122 | -16.849 | -54.193 | -9.685 | 424.631 | -381.605 | -609.309 | -766.293 | -462.458 | 337.122 | -199.152 | -294.964 | -182.492 | 132.781 | -268.929 | -192.796 | -381.944 | 178.368 | 244.763 | -158.186 | -87.959 | -88.506 | 1.536 | -50.795 | -36.481 | -19.13 | -12.842 | -54.043 | -6.893 | -32.266 | -9.042 | -7.817 | -34.178 | -16.128 | 17.616 | 40.735 | -13.601 | -14.144 | -347.052 | 55 | -122.108 | -12.92 | -385 | 0 | 0 | 0 | 27.43 | 0 | 0 | 0 | 5.802 | 0.032 | -0.167 | -0.065 | 47.739 | -56.902 | 0.203 | 9.577 | 8.426 | -11.434 | 1.671 | -0.272 | -0.013 | -11.845 | -8.233 | -1.824 | -1.677 | -8.841 | -4.306 | 1.273 | -9.83 | -3.187 | 3.737 | 2.613 | -15.534 | -42.771 | -0.063 | -1.232 | -0.216 | -4.837 | -5.889 | -0.753 | -20.277 | 17.063 | -2.263 | -2.47 | -54.862 | 0.5 | -4.2 | -2.7 | -18.9 | -6.5 | 1 | -7.6 | -2.8 | 0.6 | -0.1 | -0.4 | 0 | -0.2 | 0.1 | -0.1 | 0.1 | -0.3 | 0.1 | 0.1 | 0.2 | -0.1 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -110.551 | -101.613 | -92.36 | -101.958 | -74.683 | -55.18 | -84.332 | -267.247 | -127.803 | -75.937 | -94.564 | 186.083 | 596.693 | 689.061 | 115.936 | 69.94 | -801.666 | -430.209 | 169.772 | -734.329 | 750.682 | -623.483 | -1,008.171 | 666.931 | -672.331 | 1,261.28 | 2,085.864 | -294.813 | -303.891 | 59.102 | -467.25 | -2,027.217 | 376.752 | 521.514 | 135.731 | 14.395 | -79.157 | -340.456 | -394.636 | -378.875 | 7.871 | -74.513 | -95.81 | -113.83 | 18.939 | -60.71 | -47.273 | -70.197 | -60.457 | 711.461 | -310.2 | -30.561 | -100.974 | -351.368 | -47.258 | -37.641 | -43.646 | -77.973 | 5.568 | -7.812 | -23.139 | 44.75 | 3.572 | -15.591 | -26.726 | -40.747 | -366.451 | -58.478 | -30.129 | 524.771 | -26.926 | -476.848 | -103.843 | -320.643 | 20.256 | 9.155 | 46.94 | -12.361 | 26.336 | -50.257 | -22.446 | 46.736 | 127.682 | -24.879 | -101.033 | 25.335 | -41.26 | -23.969 | 336.252 | -12.102 | 63.78 | -15.909 | -123.896 | -398.633 | -22.573 | 9.092 | -15.43 | -20.551 | -25.657 | -57.898 | 12.365 | -58.71 | 23.321 | -64.643 | 169.993 | -253.804 | 210.156 | 21.49 | -416.475 | 119.124 | -21.602 | -48.865 | -70.815 | 40.97 | -38.81 | 0.37 | -50.274 | -67.767 | -24.8 | -16.8 | -15.3 | -22 | -6.5 | -7.8 | -14.7 | -7.3 | -3.9 | -3.6 | -2.1 | -4.5 | -1.2 | -1.4 | -2 | -2.8 | -3.6 | -4.4 | -2.2 | -3.8 | -2.7 | -1.7 | -1.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.934 | -97.987 | -1.06 | -0.986 | -253.109 | -68.237 | -2.209 | -17.082 | -1.854 | -2.032 | -1.821 | -1.698 | -6.338 | -822.046 | -16.245 | -4.596 | -19.173 | 721.703 | 632.363 | -17.987 | -28.965 | -1.157 | 2,744.345 | -365.958 | -79.917 | -816.646 | -29.142 | 1.425 | -301.727 | -2.445 | -69.227 | -1,616.27 | -0.371 | 1,923.596 | -8.479 | -28.374 | -0.096 | -0.27 | 991.761 | -0.674 | -0.107 | -0.739 | -0.112 | -0.719 | -0.088 | -0.698 | -0.756 | -0.115 | -0.665 | -1.101 | -1.024 | -1.576 | -1.564 | 701.625 | -1.038 | -0.078 | -3.333 | -0.616 | -17.82 | -0.637 | -1.631 | -0.911 | -239.703 | -12.545 | -2.263 | 0.415 | -0.114 | -0.051 | -0.049 | -0.051 | -50.048 | -50.028 | -0.044 | 349.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 0 | -0.001 | -0.011 | -0.148 | -51.24 | -0.133 | -309.886 | -1.784 | -0.432 | -5.873 | -0.604 | 328.336 | 1.343 | 3.282 | 2.767 | -2.218 | -3.558 | -14.784 | 0.164 | 3.53 | -4.209 | -3.361 | -3.03 | -7.252 | -6.129 | -8.726 | 261.926 | 15.41 | -0.169 | -30.335 | 6.204 | 26.845 | 13.196 | -0.614 | -6.541 | -1.238 | 8.8 | -1.6 | -2.9 | -3.9 | 0.2 | 2.4 | 0.2 | 66.7 | -1.7 | -0.5 | 0.9 | -5.2 | -12 | -4.1 | 6.2 | 2 | -0.9 | 3.8 | 4.4 | 3.3 | -0.3 | 0.9 | -3.1 |
Uitgifte van Gewone Aandelen
| -0.043 | 2.796 | 8.235 | 1.704 | 2.818 | 3.438 | 0 | 0.877 | 6.796 | 0.997 | 0.492 | 3.451 | 0.742 | 0.851 | 9.626 | 8.108 | 5.538 | 1.869 | 1.714 | 0.632 | 3.869 | 1.694 | 5.01 | 0.109 | 0 | 2.626 | 2.517 | 3.073 | 1.042 | 0.369 | 7.964 | 3.121 | 1.459 | 1.547 | 0.308 | 1.173 | 0.377 | 1.285 | 7.403 | 4.223 | 4.609 | 8.657 | 5.111 | 8.449 | 12.574 | 16.713 | 15.132 | 6.583 | 0.951 | 63.959 | 0.301 | 1.311 | 0.164 | 9.697 | 19.656 | 3.407 | 0.835 | -19.102 | 0 | 4.126 | 8.017 | 12.558 | 7.225 | 1.294 | 10.734 | 3.85 | 0 | 3.398 | 14.009 | -26.41 | 11.19 | 22.662 | 7.729 | 49.217 | 66.117 | 61.926 | 17.311 | 23.914 | 48.923 | 30.986 | 10.939 | 13.475 | 11.289 | 31.068 | 21.562 | 12.574 | 5.417 | 1.644 | 7.547 | 9.081 | 12.806 | 3.519 | 10.269 | 13.181 | 3.674 | 7.115 | 7.225 | 7.756 | 25.803 | 13.225 | 13.581 | 7.623 | 6.821 | 0.25 | 3.709 | 5.058 | 1.048 | 4.867 | 9.233 | 4.04 | 3.452 | 5.504 | 1.444 | 2.718 | 3.734 | 0.381 | 0.618 | 2.392 | 2.7 | 11.7 | 105.3 | 0 | 0 | 0.4 | 0.8 | 0.8 | 0.6 | 0.8 | 0.2 | 0.4 | 33.9 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.5 | 0.1 | 0.3 | 5.2 |
Terugkoop van Gewone Aandelen
| -997.035 | -373.55 | -980.561 | -645.458 | -843.238 | -869.014 | -581.943 | -456.276 | -109.779 | -876.089 | -1,338.006 | -414.815 | -1,236.753 | -431.255 | -1,094.571 | -723.297 | -448.581 | -41.017 | -245.433 | -1,005.067 | -78.132 | -1,108.56 | -934.637 | -1.519 | -1,735.895 | -1,306.309 | -80.105 | -1,111.45 | -155.385 | -525.778 | -216.372 | -67.668 | -1.854 | -27.114 | -20.092 | -12.798 | -98.385 | -74.339 | -124.943 | -65.536 | -308.422 | -40.249 | -52.415 | -47.91 | -104.285 | -2.275 | -243.297 | -355.01 | -355.079 | -661.059 | 60.28 | 30.363 | -147.053 | -3.753 | -8.617 | -4.151 | -144.795 | -17.86 | -72.24 | -0.576 | -2.356 | -3.197 | -0.546 | -24.448 | -2.755 | -3.59 | -0.737 | -0.761 | -9.464 | -768.4 | -239.012 | -75.285 | -1.048 | -37.002 | -73.602 | -61.917 | -78.69 | -99.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.122 | 0 | 0 | 0 | -10.678 | 0 | 5.453 | -47.008 | -3.515 | -26.438 | 0 | 0 | -5.146 | -5.68 | -9.279 | 0 | -3.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -260.985 | -261.462 | -262.707 | -264.414 | -230.332 | -232.335 | -233.977 | -235.98 | -205.615 | -208.056 | -210.587 | -211.216 | -185.431 | -185.385 | -186.551 | -187.927 | -167.129 | -167.739 | -163.51 | -166.721 | -158.868 | -164.874 | -171.196 | -167.907 | -174.372 | -82.005 | -79.739 | -73.127 | -72.738 | -73.709 | -73.337 | -48.397 | -48.052 | -47.308 | -47.539 | -47.896 | -47.659 | -28.714 | -28.724 | -29.381 | -29.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.324 | 158.848 | 0.3 | 49.26 | -2.151 | 128.162 | -1.399 | 46.249 | -0.489 | 61.646 | 0.214 | 46.175 | 0.188 | 56.061 | -0.665 | 42.395 | -2.14 | 48.584 | 0.328 | 38.447 | 0 | -254.96 | 0 | 19.722 | -0.009 | 41.565 | 0.007 | 784.057 | 0.004 | 61.754 | 17.153 | -0.044 | 19.31 | 11.166 | 18.642 | 2.159 | 22.517 | 14.481 | 17.138 | 0.599 | 27.323 | 20.958 | 12.914 | -0.035 | 15.154 | 13.21 | 7.591 | 0 | 9.925 | -54.8 | 8.039 | 0.204 | 10.809 | -7.575 | 4.723 | -50.711 | 11.094 | 9.597 | 0.37 | 0.235 | 0.368 | 0.237 | -7.027 | -3.752 | 4.269 | 21.666 | -0.401 | 16.487 | 21.151 | 10.449 | 19.191 | 14.086 | 1.264 | 17.805 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 10.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.173 | -0.579 | -1.007 | -5.587 | -0.07 | -0.094 | 0.442 | -1.005 | 0 | 0.01 | -0.01 | 0 | 0 | 0.1 | 0 | 0 | 1.628 | -0.947 | -0.681 | 0 | 0 | 0.1 | -0.1 | 0 | 2.8 | -1.2 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 1.1 | -0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1,259.321 | -574.151 | -1,235.793 | -859.894 | -1,326.012 | -1,037.986 | -819.528 | -662.212 | -310.941 | -1,023.534 | -1,549.708 | -578.103 | -1,427.592 | -1,381.774 | -1,288.406 | -865.317 | -631.485 | 563.4 | 225.462 | -1,150.696 | -262.096 | -1,527.856 | 1,643.522 | -515.553 | -1,990.193 | -2,160.769 | -186.462 | -396.022 | -528.804 | -539.809 | -333.82 | -1,729.258 | -29.508 | 1,861.887 | -57.16 | -85.736 | -123.246 | -87.557 | 862.635 | -90.769 | -305.837 | -11.373 | -34.502 | -40.215 | -76.645 | 26.95 | -221.33 | -348.542 | -344.868 | -653.001 | 67.596 | 30.302 | -137.644 | 699.994 | 14.724 | -51.533 | -136.199 | 2.521 | -82.731 | 3.148 | 4.398 | 8.687 | -240.051 | -39.451 | 9.985 | 22.341 | -1.252 | 19.073 | 25.648 | -738.992 | -258.679 | -88.565 | 7.901 | 379.607 | -7.552 | 0.009 | -61.379 | -75.374 | -18.87 | 30.986 | 10.939 | -275.655 | 11.289 | 31.067 | 21.551 | 12.426 | -45.823 | 1.511 | -341.461 | 7.297 | 12.374 | -2.354 | -1.013 | 341.517 | 10.47 | -36.611 | 6.477 | -13.727 | 21.666 | -2.566 | 3.012 | 5.403 | -6.761 | -2.669 | -4.263 | -2.194 | -5.071 | -3.869 | 271.159 | 19.45 | 2.571 | -24.831 | 7.648 | 31.191 | 15.983 | -0.914 | -5.923 | 1.154 | 11.6 | 10 | 102.4 | -1.1 | -1 | 2.7 | 1 | 67.6 | -1.1 | 0.3 | 1.1 | -4.7 | 21.9 | -3 | 6.1 | 2.4 | -0.7 | 3.8 | 4.4 | 3.8 | -0.2 | 1.2 | 2.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 22.682 | -9.616 | -8.452 | 6.725 | -11.031 | 1.477 | -2.302 | 17.878 | -16.925 | -16.683 | -5.09 | -4.678 | -3.776 | 0.702 | -5.756 | 8.187 | 4.082 | 7.103 | -10.715 | 5.055 | -4.193 | -3.137 | 4.128 | -2.721 | -2.311 | -5.607 | 4.041 | 0.842 | 3.317 | 0.399 | 2.992 | -5.364 | 1.911 | 0.076 | 2.666 | 0.344 | -3.808 | 1.85 | -4.675 | -3.998 | -2.194 | 0.371 | -0.152 | 1.393 | -0.508 | 2.136 | -4.934 | 4.236 | 2.777 | -0.69 | -0.454 | -1.147 | -1.096 | 2.688 | 4.591 | 4.37 | 6.615 | -5.583 | -0.9 | 0.357 | 3.033 | 4.202 | -17.634 | 1.512 | -13.496 | -1.857 | -1.984 | 0.851 | 1.236 | -0.112 | -0.106 | 1.144 | -0.152 | 1.74 | 1.724 | -1.605 | -0.374 | -0.361 | 1.524 | 2.35 | 0.451 | 0.839 | 0.318 | 1.008 | -0.012 | 1.478 | 0.142 | 0.378 | 0.661 | 1.15 | -0.63 | -0.832 | 1.11 | -0.248 | -2.855 | -1.125 | 0.235 | -4.403 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0.1 | 0 | -0.1 | 7.3 | 7.3 | 15.2 | 14.6 | 4.3 | 0 | 4 | -4.2 | 8.2 | -3.9 | 6.4 | 0.1 | -0.3 | 3.9 | 9.7 | 6.2 | 1.6 | 2.3 | -4.3 |
Netto Kasstroomverandering
| 221.281 | 175.624 | 48.943 | 498.713 | -460.563 | 31.036 | 820.276 | 228.606 | 734.498 | -672.718 | -891.652 | 1,043.808 | -377.151 | 743.924 | -13.146 | -442.553 | -786.558 | 953.342 | 925.947 | -1,572.042 | 948.44 | -1,273.989 | 1,572.3 | 791.076 | -1,944.549 | -186.738 | 2,953.822 | -661.289 | 28.928 | 248.964 | -375.39 | -3,357.741 | 822.379 | 2,807.301 | 264.148 | 223.548 | 242.786 | -134.097 | 654.361 | -312.403 | -158.999 | 160.376 | 159.746 | -23.629 | -6.289 | 143.364 | -171.08 | -221.277 | -153.286 | 154.485 | -96.661 | 167.61 | -152.814 | 549.422 | 213.65 | 100.779 | 82.514 | 84.398 | 31.203 | 69.003 | -13.004 | -0.481 | -278.265 | -92.519 | 12.895 | 180.184 | -223.702 | -17.113 | 219.201 | 79.16 | -134.31 | -402.231 | 120.533 | 152.97 | 124.063 | 118.964 | 32.568 | 45.788 | 110.289 | 133.444 | 29.326 | -145.676 | 179.868 | 42.551 | -80.683 | 70.937 | -62.971 | -10.053 | -3.001 | 42.346 | 29.207 | 5.879 | -126.66 | 30.901 | 49.166 | 67.139 | 4.397 | 42.76 | -4.595 | -25.158 | 19.084 | -35.084 | 29.049 | -85.841 | 116.332 | -180.607 | 173.058 | 6.456 | -126.27 | 116.381 | -7.69 | -5.896 | -39.949 | 41.696 | 3.398 | 5.253 | -31.143 | -48.025 | -4.4 | -16.4 | 88.4 | -16.1 | -1 | 2.7 | 1 | 67.6 | -1.1 | -3.3 | 1.1 | -4.7 | 21.9 | -3 | 6.1 | 2.4 | -0.7 | 3.8 | 4.4 | 3.8 | -0.2 | 1.2 | 2.1 |
Kaspositie aan het Einde van de Periode
| 6,072.084 | 5,847.856 | 5,672.232 | 5,625.522 | 5,126.809 | 5,587.372 | 5,556.336 | 4,736.06 | 4,256.499 | 3,522.001 | 4,445.755 | 5,337.407 | 4,293.599 | 4,670.75 | 3,926.826 | 3,939.972 | 4,382.525 | 5,169.083 | 4,215.741 | 3,289.794 | 4,861.836 | 3,913.396 | 5,187.385 | 3,615.085 | 2,824.009 | 4,512.257 | 4,698.995 | 1,745.173 | 2,406.462 | 2,377.534 | 2,128.57 | 2,503.96 | 5,861.701 | 5,039.322 | 2,232.021 | 1,967.873 | 1,744.325 | 1,501.539 | 1,635.636 | 981.275 | 1,293.678 | 1,452.677 | 1,292.301 | 1,132.555 | 1,156.184 | 1,162.473 | 1,019.109 | 1,190.189 | 1,411.466 | 1,564.752 | 1,410.267 | 1,506.928 | 1,339.318 | 1,492.132 | 942.71 | 729.06 | 628.281 | 545.767 | 461.369 | 430.166 | 361.163 | 374.167 | 374.648 | 652.913 | 745.432 | 732.537 | 552.353 | 776.055 | 793.168 | 573.967 | 494.807 | 629.117 | 1,031.348 | 910.815 | 757.845 | 633.782 | 514.818 | 482.25 | 436.462 | 326.173 | 192.729 | 163.403 | 309.079 | 129.211 | 86.66 | 167.343 | 96.406 | 159.377 | 169.43 | 172.431 | 130.085 | 100.878 | 94.999 | 221.659 | 190.758 | 141.592 | 74.453 | 70.056 | 27.296 | 31.891 | 57.049 | 37.965 | 73.049 | 44 | 129.841 | 13.509 | 194.116 | 21.058 | 14.602 | 125.725 | 9.344 | 17.034 | 22.93 | 62.879 | 21.183 | 17.785 | 12.532 | 43.675 | 91.7 | 96.1 | 112.5 | 24.1 | 40.2 | 2.7 | 68.3 | 67.6 | -1.1 | -3.3 | 26.9 | -4.7 | 21.9 | -3 | 18.2 | 2.4 | -0.7 | 3.8 | 20 | 3.8 | -0.2 | 1.2 | 16.7 |