Lam Research Corporation
NASDAQ:LRCX
71.79 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,067.471 | 5,847.856 | 5,672.232 | 5,623.289 | 5,126.15 | 5,337.056 | 5,305.648 | 4,484.716 | 4,256.499 | 3,522.001 | 4,194.719 | 5,086.544 | 4,042.151 | 4,418.263 | 3,673.366 | 3,687.165 | 4,129.067 | 4,915.172 | 3,961.586 | 3,035.887 | 4,607.182 | 3,658.219 | 4,931.611 | 3,359.793 | 2,568.085 | 4,512.257 | 4,698.995 | 1,745.173 | 2,406.462 | 2,377.534 | 2,128.57 | 2,503.96 | 5,861.701 | 5,039.322 | 2,232.021 | 1,967.873 | 1,744.325 | 1,501.539 | 1,635.636 | 981.275 | 1,293.678 | 1,452.677 | 1,292.301 | 1,132.555 | 1,156.184 | 1,162.473 | 1,019.109 | 1,190.189 | 1,411.466 | 1,564.752 | 1,410.267 | 1,506.928 | 1,339.318 | 1,492.132 | 942.71 | 729.06 | 628.281 | 545.767 | 461.369 | 430.166 | 361.163 | 374.167 | 374.648 | 652.913 | 745.432 | 732.537 | 552.353 | 776.055 | 793.168 | 573.967 | 494.807 | 629.117 | 1,031.348 | 910.815 | 757.845 | 633.782 | 514.818 | 482.25 | 436.462 | 326.173 | 192.729 | 163.403 | 309.079 | 129.211 | 86.66 | 167.343 | 96.406 | 159.377 | 169.43 | 172.431 | 130.085 | 100.878 | 94.999 | 221.659 | 190.758 | 141.592 | 74.453 | 70.056 | 27.296 | 31.891 | 57.049 | 37.965 | 73.049 | 44 | 129.841 | 13.509 | 194.116 | 21.058 | 14.602 | 125.725 | 9.344 | 17.034 | 22.93 | 62.879 | 21.183 | 17.785 | 12.532 | 43.675 | 91.7 | 96.1 | 112.5 | 24.1 | 40.2 | 48.5 | 53 | 67.3 | 14.3 | 19.8 | 23 | 25.8 | 26.3 | 12.6 | 11.9 | 12.1 | 9.8 | 10.3 | 10.4 | 15.6 | 18.1 | 19.8 | 20.9 | 14.6 | 11.8 | 25.7 | 23.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 14.72 | 30.557 | 37.641 | 63.849 | 103.13 | 120.551 | 135.731 | 160.072 | 242.59 | 569.472 | 1,310.872 | 2,116.101 | 2,355.067 | 2,528.841 | 1,795.08 | 1,431.55 | 1,647.867 | 983.65 | 1,772.984 | 1,209.315 | 275.67 | 1,050.863 | 437.338 | 1,785.976 | 3,954.526 | 3,775.925 | 3,663.628 | 3,755.036 | 3,329.425 | 1,352.775 | 1,788.612 | 2,306.718 | 2,507.607 | 2,587.474 | 2,574.947 | 2,313.495 | 1,902.402 | 1,593.668 | 1,612.967 | 1,462.171 | 1,389.735 | 1,300.031 | 1,334.745 | 1,337.819 | 1,330.498 | 1,312.767 | 1,297.931 | 993.696 | 712.856 | 713.087 | 630.115 | 312.879 | 303.038 | 304.992 | 280.69 | 217.178 | 215.567 | 215.031 | 205.221 | 248.5 | 297.399 | 313.803 | 326.199 | 290.542 | 93.823 | 118.078 | 96.724 | 638.878 | 574.845 | 233.284 | 139.524 | 233.528 | 258.463 | 273.998 | 327.003 | 289.83 | 323.227 | 283.943 | 266.069 | 323.991 | 456.798 | 437.812 | 340.07 | 369.46 | 392.659 | 371.029 | 701.774 | 700.372 | 779.256 | 764.521 | 642.9 | 254.11 | 255.597 | 299.316 | 301.666 | 294.182 | 295.469 | 257.203 | 273.836 | 229.763 | 267.51 | 209.999 | 383.647 | 156.137 | 425.66 | 456.973 | 38.52 | 153.866 | 143.333 | 107.465 | 67.605 | 118.302 | 91.807 | 98.97 | 57.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,067.471 | 5,847.856 | 5,672.232 | 5,638.009 | 5,156.707 | 5,374.697 | 5,369.497 | 4,587.846 | 4,377.05 | 3,657.732 | 4,354.791 | 5,329.134 | 4,611.623 | 5,729.135 | 5,789.467 | 6,042.232 | 6,657.908 | 6,710.252 | 5,393.136 | 4,683.754 | 5,590.832 | 5,431.203 | 6,140.926 | 3,635.463 | 3,618.948 | 4,949.595 | 6,484.971 | 5,699.699 | 6,182.387 | 6,041.162 | 5,883.606 | 5,833.385 | 7,214.476 | 6,827.934 | 4,538.739 | 4,475.48 | 4,331.799 | 4,076.486 | 3,949.131 | 2,883.677 | 2,887.346 | 3,065.644 | 2,754.472 | 2,522.29 | 2,456.215 | 2,497.218 | 2,356.928 | 2,520.687 | 2,724.233 | 2,862.683 | 2,403.963 | 2,219.784 | 2,052.405 | 2,122.247 | 1,255.589 | 1,032.098 | 933.273 | 826.457 | 678.547 | 645.733 | 576.194 | 579.388 | 623.148 | 950.312 | 1,059.235 | 1,058.736 | 842.895 | 869.878 | 911.246 | 670.691 | 1,133.685 | 1,203.962 | 1,264.632 | 1,050.339 | 991.373 | 892.245 | 788.816 | 809.253 | 726.292 | 649.4 | 476.672 | 429.472 | 633.07 | 586.009 | 524.472 | 507.413 | 465.866 | 552.036 | 540.459 | 874.205 | 830.457 | 880.134 | 859.52 | 864.559 | 444.868 | 397.189 | 373.769 | 371.722 | 321.478 | 327.36 | 314.252 | 311.801 | 302.812 | 311.51 | 339.84 | 397.156 | 350.253 | 446.718 | 471.575 | 164.245 | 163.21 | 160.367 | 130.395 | 130.484 | 139.485 | 109.592 | 111.502 | 101.009 | 91.7 | 96.1 | 112.5 | 24.1 | 40.2 | 48.5 | 53 | 67.3 | 14.3 | 19.8 | 23 | 25.8 | 26.3 | 12.6 | 11.9 | 12.1 | 9.8 | 10.3 | 10.4 | 15.6 | 18.1 | 19.8 | 20.9 | 14.6 | 11.8 | 25.7 | 23.4 |
Nettovorderingen
| 2,937.217 | 2,519.25 | 2,203.707 | 2,707.458 | 2,810.953 | 2,823.376 | 3,262.14 | 4,070.088 | 4,569.735 | 4,313.818 | 3,702.32 | 3,402.84 | 3,397.18 | 3,026.43 | 2,809.068 | 2,900.362 | 2,317.922 | 2,097.099 | 2,191.07 | 2,030.49 | 1,635.643 | 1,455.522 | 1,522.273 | 1,868.842 | 1,846.845 | 2,176.936 | 2,082.632 | 2,279.044 | 1,530.762 | 1,673.398 | 1,636.09 | 1,426.307 | 1,290.317 | 1,262.145 | 1,236.617 | 1,089.85 | 1,088.942 | 1,093.582 | 1,046.8 | 944.014 | 864.403 | 800.616 | 818.39 | 909.72 | 713.524 | 602.624 | 544.07 | 590.925 | 640.217 | 765.818 | 471.776 | 462.243 | 523.24 | 590.568 | 637.795 | 689.4 | 526.904 | 499.89 | 521.81 | 420.486 | 325.756 | 253.585 | 196.842 | 290.565 | 311.633 | 412.356 | 599.719 | 441.993 | 339.159 | 410.013 | 461.365 | 456.427 | 379.869 | 407.347 | 319.15 | 279.185 | 220.955 | 232.005 | 257.496 | 248.498 | 333.397 | 245.508 | 179.606 | 114.811 | 113.975 | 107.602 | 133.11 | 119.873 | 136.352 | 132.113 | 125.957 | 101.886 | 202.014 | 248.91 | 362.3 | 424.205 | 387.784 | 323.935 | 306.68 | 236.752 | 211.372 | 170.531 | 144.435 | 141.421 | 152.575 | 176.029 | 229.005 | 235.382 | 233.652 | 223.123 | 207.984 | 202.896 | 230.338 | 256.8 | 249.439 | 228.597 | 207.029 | 195.682 | 184.3 | 157.4 | 133.9 | 120.3 | 100.7 | 101.8 | 85 | 68.7 | 54.2 | 53.3 | 46.4 | 43.9 | 42.8 | 29.1 | 27.9 | 28.1 | 24 | 27.4 | 27.6 | 28.3 | 33.8 | 31.9 | 27.9 | 31.9 | 20 | 7.2 | 9.7 |
Voorraad
| 4,209.878 | 4,217.924 | 4,322.967 | 4,429.906 | 4,747.781 | 4,816.19 | 4,881.935 | 4,819.966 | 4,360.325 | 3,966.294 | 3,479.332 | 3,074.177 | 2,872.141 | 2,689.294 | 2,552.032 | 2,348.955 | 2,138.05 | 1,900.024 | 1,674.74 | 1,528.62 | 1,483.385 | 1,540.14 | 1,622.242 | 1,703.307 | 1,874.194 | 1,876.162 | 1,693.128 | 1,507.435 | 1,328.297 | 1,232.916 | 1,133.196 | 1,018.891 | 931.581 | 971.911 | 934.932 | 879.821 | 916.683 | 943.346 | 919.679 | 913.39 | 815.612 | 740.503 | 717.356 | 661.572 | 614.79 | 559.317 | 545.036 | 530.272 | 567.92 | 632.853 | 376.126 | 373.13 | 396.301 | 396.607 | 355.734 | 333.874 | 338.335 | 318.479 | 281.469 | 241.296 | 220.083 | 233.41 | 260.667 | 269.959 | 272.215 | 282.218 | 305.802 | 242.216 | 239.875 | 235.431 | 228.435 | 212.299 | 188.179 | 168.714 | 144.259 | 114.051 | 113.702 | 110.051 | 120.353 | 129.302 | 112.784 | 108.249 | 110.746 | 98.836 | 102.274 | 112.016 | 126.69 | 146.671 | 161.22 | 180.799 | 176.892 | 185.629 | 231.552 | 284.757 | 328.429 | 295.101 | 255.452 | 227.169 | 217.145 | 198.721 | 191.945 | 183.716 | 179.55 | 191.254 | 214.233 | 220.61 | 240.905 | 258.104 | 259.706 | 253.762 | 233.075 | 256.923 | 282.91 | 322.366 | 289.888 | 220.151 | 185.609 | 171.401 | 172.1 | 140.5 | 128 | 115.6 | 101.7 | 86 | 74.9 | 70.8 | 59.9 | 51.3 | 47.4 | 44.2 | 39.7 | 41.5 | 43.8 | 44.8 | 40.4 | 39.2 | 39.8 | 36.7 | 34.6 | 29.5 | 30.4 | 30.6 | 21.4 | 6.6 | 6.3 |
Overige vlottende activa
| 277.802 | 298.19 | 289.53 | 279.239 | 278.121 | 2,068.319 | 216.455 | 230.888 | 305.554 | 347.391 | 351.658 | 296.711 | 263.738 | 207.528 | 171.703 | 176.403 | 161.003 | 146.16 | 149.839 | 212.101 | 124.755 | 133.544 | 156.8 | 148.233 | 175.886 | 147.218 | 165.066 | 179.944 | 187.334 | 195.022 | 223.056 | 225.291 | 162.628 | 151.16 | 231.277 | 225.046 | 178.557 | 157.435 | 145.357 | 173.731 | 123.615 | 176.899 | 157.131 | 155.454 | 139.723 | 134.67 | 223.885 | 204.524 | 237.046 | 153.755 | 172.044 | 157.694 | 162.683 | 163.843 | 123.656 | 124.373 | 120.919 | 111.835 | 122.909 | 127.466 | 118.421 | 170.757 | 172.814 | 149.65 | 165.169 | 164.397 | 142.267 | 122.105 | 88.424 | 100.226 | 120.883 | 83.968 | 87.92 | 79.969 | 84.986 | 95.012 | 99.463 | 93.527 | 79.739 | 70.025 | 60.751 | 113.159 | 147.44 | 142.817 | 151.331 | 145.745 | 146.327 | 143.204 | 150.279 | 168.307 | 271.142 | 244.251 | 195.693 | 178.38 | 108.574 | 111.198 | 97.871 | 98.509 | 81.696 | 74.601 | 76.255 | 72.822 | 101.826 | 121.124 | 118.768 | 103.294 | 141.922 | 101.624 | 101.532 | 104.908 | 93.362 | 72.992 | 69.155 | 134.7 | 51.279 | 46.196 | 44.711 | 58.041 | 30.1 | 25.9 | 34.8 | 37.7 | 16.5 | 13.1 | 10.5 | 7.4 | 7.2 | 6.6 | 5 | 3.9 | 3.8 | 4.4 | 4.1 | 5.6 | 7.8 | 8.3 | 7.1 | 6.9 | 2.7 | 2.7 | 2.9 | 2.4 | 0.9 | 1.2 | 2.5 |
Totaal vlottende activa
| 13,492.368 | 12,883.22 | 12,488.436 | 13,054.612 | 12,993.562 | 13,228.412 | 13,730.027 | 13,708.788 | 13,612.664 | 12,285.235 | 11,888.101 | 12,102.862 | 11,144.682 | 11,652.387 | 11,322.27 | 11,467.952 | 11,274.883 | 10,853.535 | 9,408.785 | 8,454.965 | 8,834.615 | 8,560.409 | 9,442.241 | 7,355.845 | 7,515.873 | 9,149.911 | 10,425.797 | 9,666.122 | 9,228.78 | 9,142.498 | 8,875.948 | 8,503.874 | 9,599.002 | 9,214.911 | 6,941.565 | 6,670.197 | 6,515.981 | 6,270.849 | 6,060.967 | 4,914.812 | 4,690.976 | 4,783.662 | 4,447.349 | 4,249.036 | 3,924.252 | 3,793.829 | 3,669.919 | 3,846.408 | 4,169.416 | 4,415.109 | 3,423.909 | 3,212.851 | 3,134.629 | 3,276.792 | 2,372.774 | 2,179.745 | 1,919.431 | 1,756.661 | 1,604.735 | 1,434.981 | 1,232.301 | 1,195.827 | 1,253.471 | 1,660.486 | 1,808.252 | 1,917.707 | 1,890.683 | 1,676.192 | 1,578.704 | 1,416.361 | 1,944.368 | 1,956.656 | 1,920.6 | 1,706.369 | 1,539.768 | 1,380.493 | 1,222.936 | 1,244.836 | 1,183.88 | 1,097.225 | 983.604 | 896.388 | 1,070.862 | 942.473 | 892.052 | 872.776 | 871.993 | 961.784 | 988.31 | 1,355.424 | 1,404.448 | 1,411.9 | 1,488.779 | 1,576.606 | 1,244.171 | 1,227.693 | 1,114.876 | 1,021.335 | 926.999 | 837.434 | 793.824 | 738.87 | 728.623 | 765.309 | 825.416 | 897.089 | 962.085 | 1,041.828 | 1,066.465 | 746.038 | 697.631 | 693.178 | 712.798 | 776.845 | 730.091 | 604.536 | 548.851 | 526.133 | 478.2 | 419.9 | 409.2 | 297.7 | 259.1 | 249.4 | 223.4 | 214.2 | 135.6 | 131 | 121.8 | 117.8 | 112.6 | 87.6 | 87.7 | 90.6 | 82 | 85.2 | 84.9 | 87.5 | 89.2 | 83.9 | 82.1 | 79.5 | 54.1 | 40.7 | 41.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,214.269 | 2,154.518 | 2,181.741 | 2,147.482 | 2,110.511 | 1,856.672 | 1,855.117 | 1,863.155 | 1,718.791 | 1,874.235 | 1,561.875 | 1,503.385 | 1,372.533 | 1,303.479 | 1,279.836 | 1,208.285 | 1,133.529 | 1,071.499 | 1,048.619 | 1,047.254 | 1,030.168 | 1,059.077 | 1,040.329 | 1,013.306 | 951.376 | 902.547 | 826.5 | 807.34 | 745.6 | 685.595 | 675.707 | 672.553 | 649.587 | 639.608 | 664.424 | 643.746 | 636.769 | 621.418 | 579.824 | 585.372 | 555.658 | 543.496 | 552.591 | 546.193 | 564.845 | 603.91 | 594.916 | 590.547 | 593.202 | 584.596 | 279.955 | 272.409 | 266.411 | 270.458 | 251.954 | 229.769 | 206.238 | 200.336 | 203.037 | 205.089 | 211.348 | 215.666 | 225.864 | 233.25 | 230.377 | 235.735 | 231.748 | 133.985 | 117.421 | 113.725 | 107.388 | 97.034 | 56.786 | 49.893 | 43.903 | 41.652 | 40.01 | 41.082 | 43.167 | 45.154 | 41.95 | 42.444 | 37.477 | 40.067 | 43.371 | 48.771 | 53.242 | 57.511 | 63.105 | 67.496 | 77.311 | 85.51 | 114.475 | 126.533 | 133.115 | 130.272 | 122.8 | 119.192 | 115.303 | 103.297 | 97.144 | 103.337 | 102.45 | 107.912 | 137.53 | 144.252 | 186.389 | 193.059 | 194.935 | 184.5 | 191.777 | 199.139 | 208.352 | 170.839 | 162.404 | 130.243 | 128.686 | 117.571 | 105.1 | 82.5 | 71.2 | 61.7 | 58.2 | 55.5 | 51.8 | 43.5 | 37 | 35.3 | 31.6 | 29.2 | 27.1 | 27.8 | 28.6 | 24.1 | 22.8 | 20.7 | 17.4 | 16.4 | 15.7 | 14.1 | 13.8 | 12.9 | 10 | 3.5 | 4 |
Goodwill
| 1,600 | 1,626.528 | 1,626.519 | 1,626.512 | 1,626.382 | 1,622.489 | 1,622.172 | 1,620.437 | 1,514.547 | 1,515.113 | 1,513.729 | 1,601.755 | 1,614.959 | 1,622.499 | 1,633.254 | 1,641.168 | 1,646.343 | 1,652.968 | 1,666.732 | 1,677.94 | 1,690.648 | 1,701.547 | 1,707.93 | 1,736.468 | 1,767.562 | 1,802.74 | 1,825.891 | 1,866.159 | 1,904.389 | 1,796.668 | 1,835.15 | 1,873.581 | 1,912.431 | 1,951.197 | 1,999.338 | 2,039.213 | 2,076.164 | 2,115.649 | 2,242.977 | 2,282.006 | 2,322.153 | 2,360.303 | 2,408.913 | 2,453.066 | 2,484.9 | 2,526.541 | 2,562.986 | 2,608.221 | 2,642.77 | 2,686.73 | 169.182 | 169.182 | 169.182 | 169.182 | 169.182 | 169.182 | 169.182 | 169.182 | 169.182 | 169.182 | 169.182 | 169.182 | 170.675 | 270.682 | 264.406 | 281.298 | 264.092 | 59.741 | 59.741 | 59.741 | 55.892 | 55.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 158.344 | 138.545 | 142.479 | 151.081 | 157.618 | 168.454 | 179.647 | 184.781 | 110.385 | 101.85 | 113.306 | 112.077 | 125.014 | 132.365 | 143.264 | 156.09 | 161.714 | 168.532 | 182.682 | 193.116 | 206.256 | 216.95 | 223.022 | 251.898 | 282.689 | 317.836 | 340.238 | 380.929 | 420.359 | 410.995 | 449.605 | 487.897 | 526.593 | 564.921 | 612.779 | 652.131 | 688.951 | 728.14 | 776.658 | 815.057 | 854.834 | 894.078 | 951.593 | 995.746 | 1,032.704 | 1,074.345 | 1,116.742 | 1,153.301 | 1,196.467 | 1,240.427 | 34.094 | 38.386 | 42.905 | 47.434 | 51.964 | 56.489 | 62.506 | 67.724 | 73.686 | 79.656 | 85.634 | 91.605 | 97.574 | 101.305 | 110.132 | 121.889 | 127.817 | 66.422 | 70.056 | 70.909 | 61.615 | 64.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,758.344 | 1,765.073 | 1,768.998 | 1,777.593 | 1,784 | 1,790.943 | 1,801.819 | 1,805.218 | 1,624.932 | 1,616.963 | 1,627.035 | 1,601.755 | 1,614.959 | 1,622.499 | 1,633.254 | 1,641.168 | 1,646.343 | 1,652.968 | 1,666.732 | 1,677.94 | 1,690.648 | 1,701.547 | 1,707.93 | 1,736.468 | 1,767.562 | 1,802.74 | 1,825.891 | 1,866.159 | 1,904.389 | 1,796.668 | 1,835.15 | 1,873.581 | 1,912.431 | 1,951.197 | 1,999.338 | 2,039.213 | 2,076.164 | 2,115.649 | 2,242.977 | 2,282.006 | 2,322.153 | 2,360.303 | 2,408.913 | 2,453.066 | 2,484.9 | 2,526.541 | 2,562.986 | 2,608.221 | 2,642.77 | 2,686.73 | 203.276 | 207.568 | 212.087 | 216.616 | 221.146 | 225.671 | 231.688 | 236.906 | 242.868 | 248.838 | 254.847 | 260.787 | 268.249 | 371.987 | 374.538 | 403.187 | 391.909 | 126.163 | 129.797 | 130.65 | 117.507 | 120.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0.256 | -0.479 | -0.1 | 0.11 | -0.403 | 0.316 | -0.334 | 0.182 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4.613 | 2.947 | 1.521 | 2.233 | 115.625 | 212.675 | 474.068 | 463.783 | 466.403 | 471.953 | 455.828 | 409.13 | 251.448 | 348.658 | 0 | 0 | 0 | 0 | 0 | 3.605 | 1.411 | 1.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.853 | 42.502 | 45.556 | 8.661 | 44.405 | 36.155 | 32.334 | 33.463 | 40.459 | 27.214 | 23.706 | 0 | 28.559 | -17.095 | -29.09 | 30.312 | -137.729 | 30.485 | -136.556 | -47.782 | 165.22 | 165.217 | 165.239 | 165.256 | 165.248 | 165.244 | 165.244 | 165.234 | 165.284 | 184.913 | 185.01 | 178.439 | -90.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | -0.256 | 0.479 | 0.1 | -0.11 | 0.403 | -0.316 | 0.334 | -0.182 | -0.469 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -2.947 | -1.521 | -2.233 | -115.625 | -212.675 | -474.068 | -463.783 | -0 | 0 | -455.828 | -409.13 | -251.448 | -348.658 | 0 | 0 | 0 | 0 | 0 | -3.605 | -1.411 | -1.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.853 | -42.502 | -45.556 | -8.661 | -44.405 | -36.155 | -32.334 | -33.463 | -40.459 | -27.214 | -23.706 | 0 | -28.559 | 17.095 | 29.09 | -30.312 | 137.729 | 0.344 | 136.556 | 47.782 | 78.719 | 4.184 | 4.718 | 3.892 | 29.578 | 28.03 | 26.968 | 26.218 | 14.38 | 16.399 | 24.451 | 17.007 | 90.541 | 25.836 | 33.762 | 19.793 | 35.164 | 36.158 | 36.947 | 27.414 | 28.672 | 37.516 | 38.533 | 38.533 | 36.409 | 40.433 | 40.433 | 43.224 | 102.685 | 97.933 | 47.97 | 106.505 | 87.032 | 87.032 | 87.032 | 87.032 | 88.307 | 88.307 | 88.307 | 86.231 | 19.767 | 19.767 | 19.767 | 19.767 | 12.317 | 12.317 | 12.317 | 12.317 | 51.745 | 51.745 | 0 | 51.745 | 0 | 0 | 0 | 26.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,062.895 | 1,941.917 | 1,840.475 | 1,804.165 | 1,650.384 | 1,905.616 | 1,856.398 | 1,829.22 | 1,298.492 | 947.246 | 1,512.02 | 1,477.426 | 1,433.378 | 1,313.787 | 1,049.553 | 1,052.969 | 1,002.253 | 981.045 | 814.499 | 733.963 | 788.071 | 680.3 | 704.762 | 662.839 | 722.766 | 624.28 | 585.311 | 572.644 | 519.857 | 498.004 | 488.381 | 471.051 | 475.342 | 465.812 | 418.935 | 397.265 | 365.517 | 356.732 | 354.773 | 328.499 | 325.041 | 305.845 | 298.514 | 307.503 | 316.348 | 326.035 | 318.481 | 287.159 | 318.958 | 318.217 | 42.184 | 115.918 | 117.87 | 124.38 | 107.795 | 104.758 | 102.727 | 102.037 | 94.055 | 94.622 | 87.148 | 84.145 | 285.898 | 246.862 | 237.641 | 230.333 | 244.76 | 475.666 | 426.249 | 413.455 | 411.935 | 467.967 | 518.442 | 518.549 | 118.745 | 119.693 | 121.295 | 119.673 | 153.289 | 153.689 | 237.275 | 153.289 | 175.323 | 178.332 | 183.647 | 189.696 | 182.318 | 126.613 | 125.001 | 123.14 | 121.904 | 115.402 | 115.604 | 148.869 | 104.842 | 100.978 | 93.527 | 91.993 | 91.301 | 89.448 | 139.691 | 85.499 | 105.378 | 106.445 | 107.092 | 83.034 | 85.766 | 40.959 | 45.143 | 34.911 | 33.053 | 28.323 | 22.434 | 21.681 | 26.615 | 43.678 | 41.352 | 38.945 | 43.4 | 42.3 | 38.6 | 22.1 | 18 | 18.6 | 12.8 | 11.1 | 8.8 | 9.9 | 9.6 | 9.6 | 10 | 10.7 | 2.3 | 2.2 | 2.3 | 2.1 | 2.2 | 2.3 | 3.4 | 3.2 | 3 | 3.5 | 2.2 | 0.7 | 2.3 |
Totaal niet-vlottende activa
| 6,040.121 | 5,861.508 | 5,791.214 | 5,729.24 | 5,544.895 | 5,553.231 | 5,513.334 | 5,497.593 | 5,108.618 | 4,910.397 | 4,700.93 | 4,582.566 | 4,420.87 | 4,239.765 | 3,962.643 | 3,902.422 | 3,782.125 | 3,705.512 | 3,529.85 | 3,459.157 | 3,508.887 | 3,440.924 | 3,453.021 | 3,412.613 | 3,441.704 | 3,329.567 | 3,237.702 | 3,246.143 | 3,169.846 | 2,980.267 | 2,999.238 | 3,017.185 | 3,037.36 | 3,056.617 | 3,082.697 | 3,080.224 | 3,078.45 | 3,093.799 | 3,177.574 | 3,195.877 | 3,202.852 | 3,209.644 | 3,260.018 | 3,306.762 | 3,366.093 | 3,456.486 | 3,476.383 | 3,516.756 | 3,554.93 | 3,589.543 | 769.354 | 765.296 | 766.325 | 780.602 | 775.721 | 753.472 | 732.865 | 730.731 | 719.624 | 749.861 | 762.804 | 756.044 | 780.011 | 877.935 | 876.318 | 889.048 | 903.581 | 771.972 | 710.414 | 685.244 | 665.502 | 723.05 | 613.761 | 606.975 | 199.057 | 201.778 | 201.738 | 203.979 | 299.141 | 296.776 | 327.195 | 302.238 | 299.832 | 305.431 | 314.05 | 325.499 | 323.867 | 272.431 | 276.413 | 276.867 | 218.982 | 220.679 | 249.846 | 295.169 | 250.274 | 243.567 | 228.644 | 223.502 | 258.349 | 244.49 | 236.632 | 240.581 | 207.828 | 214.357 | 244.622 | 253.683 | 272.155 | 234.018 | 240.078 | 219.411 | 224.83 | 227.462 | 230.786 | 192.52 | 189.019 | 173.921 | 170.038 | 156.516 | 148.5 | 124.8 | 109.8 | 83.8 | 76.2 | 74.1 | 64.6 | 54.6 | 45.8 | 45.2 | 41.2 | 38.8 | 37.1 | 38.5 | 30.9 | 26.3 | 25.1 | 22.8 | 19.6 | 18.7 | 19.1 | 17.3 | 16.8 | 16.4 | 12.2 | 4.2 | 6.3 |
Totaal activa
| 19,532.489 | 18,744.728 | 18,279.65 | 18,783.852 | 18,538.457 | 18,781.643 | 19,243.361 | 19,206.381 | 18,721.282 | 17,195.632 | 16,589.031 | 16,685.428 | 15,565.552 | 15,892.152 | 15,284.913 | 15,370.374 | 15,057.008 | 14,559.047 | 12,938.635 | 11,914.122 | 12,343.502 | 12,001.333 | 12,895.262 | 10,768.458 | 10,957.577 | 12,479.478 | 13,663.499 | 12,912.265 | 12,398.626 | 12,122.765 | 11,875.186 | 11,521.059 | 12,636.362 | 12,271.528 | 10,024.262 | 9,750.421 | 9,594.431 | 9,364.648 | 9,238.541 | 8,110.689 | 7,893.828 | 7,993.306 | 7,707.367 | 7,555.798 | 7,290.345 | 7,250.315 | 7,146.302 | 7,363.164 | 7,724.346 | 8,004.652 | 4,193.263 | 3,978.147 | 3,900.954 | 4,057.394 | 3,148.495 | 2,933.217 | 2,652.296 | 2,487.392 | 2,324.359 | 2,184.842 | 1,995.105 | 1,951.871 | 2,033.482 | 2,538.421 | 2,684.57 | 2,806.755 | 2,794.264 | 2,448.164 | 2,289.118 | 2,101.605 | 2,609.87 | 2,679.706 | 2,534.361 | 2,313.344 | 1,738.825 | 1,582.271 | 1,424.674 | 1,448.815 | 1,483.021 | 1,394.001 | 1,310.799 | 1,198.626 | 1,370.694 | 1,247.904 | 1,206.102 | 1,198.275 | 1,195.86 | 1,234.215 | 1,264.723 | 1,632.291 | 1,623.43 | 1,632.579 | 1,738.625 | 1,871.775 | 1,494.445 | 1,471.26 | 1,343.52 | 1,244.837 | 1,185.348 | 1,081.924 | 1,030.456 | 979.451 | 936.451 | 979.666 | 1,070.038 | 1,150.772 | 1,234.24 | 1,275.846 | 1,306.543 | 965.449 | 922.461 | 920.64 | 943.584 | 969.365 | 919.11 | 778.457 | 718.889 | 682.649 | 626.7 | 544.7 | 519 | 381.5 | 335.3 | 323.5 | 288 | 268.8 | 181.4 | 176.2 | 163 | 156.6 | 149.7 | 126.1 | 118.6 | 116.9 | 107.1 | 108 | 104.5 | 106.2 | 108.3 | 101.2 | 98.9 | 95.9 | 66.3 | 44.9 | 48.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 704.247 | 613.966 | 531.648 | 499.704 | 528.163 | 470.702 | 601.93 | 919.408 | 1,146.286 | 1,011.208 | 1,007.026 | 952.666 | 837.708 | 829.71 | 760.942 | 722.49 | 662.674 | 592.387 | 498.86 | 452.779 | 415.808 | 376.561 | 416.187 | 343.942 | 384.403 | 510.983 | 630.912 | 421.788 | 471.805 | 464.643 | 473.415 | 445.113 | 349.743 | 348.199 | 373.164 | 230.974 | 254.331 | 300.203 | 283.092 | 296.423 | 249.779 | 223.515 | 252.517 | 252.586 | 206.072 | 200.254 | 173.287 | 156.237 | 148.12 | 258.778 | 179.445 | 108.118 | 113.277 | 163.541 | 184.119 | 168.753 | 143.454 | 121.099 | 126.922 | 112.389 | 72.54 | 49.606 | 39.177 | 39.808 | 62.232 | 89.158 | 121.454 | 75.131 | 107.426 | 117.617 | 142.814 | 111.429 | 125.55 | 108.504 | 107.142 | 73.363 | 56.898 | 60.218 | 64.242 | 62.373 | 67.573 | 93.394 | 82.241 | 39.814 | 37.542 | 35.518 | 30.622 | 22.931 | 38.894 | 59.806 | 32.001 | 23.305 | 33.103 | 56.568 | 118.78 | 123.143 | 83.381 | 76.648 | 47.462 | 54.613 | 48.198 | 51.216 | 49.143 | 31.214 | 54.33 | 67.703 | 71.546 | 83.449 | 113.752 | 113.661 | 100.916 | 69.058 | 58.032 | 112.9 | 152.102 | 99.717 | 84.784 | 82.542 | 83.9 | 60.8 | 58.7 | 66.1 | 43.4 | 42.1 | 25.3 | 29.7 | 21.6 | 25 | 19.7 | 16.1 | 10.7 | 10 | 10.8 | 16.5 | 13 | 11.4 | 15.5 | 0 | 15.4 | 9 | 10.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 504.682 | 504.814 | 505.066 | 3.779 | 3.861 | 8.358 | 8.457 | 14.452 | 7.11 | 61.491 | 15.378 | 6.201 | 12.736 | 56.659 | 837.082 | 844.992 | 845.225 | 889.357 | 86.062 | 672.449 | 645.158 | 671.954 | 964.107 | 187.102 | 550.369 | 610.03 | 1,423.265 | 1,402.305 | 639.907 | 909.051 | 905.288 | 964.738 | 952.999 | 940.537 | 986.865 | 981.441 | 977.931 | 1,361.174 | 522.006 | 521.496 | 520.695 | 518.267 | 519.102 | 516.481 | 517.176 | 514.655 | 1.555 | 1.464 | 1.521 | 511.139 | 2.5 | 2.817 | 4.446 | 8.309 | 4.242 | 4.113 | 5.226 | 4.967 | 5.512 | 11.374 | 11.369 | 5.348 | 5.274 | 29.899 | 30.119 | 30.209 | 18.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 2.5 | 3.75 | 5 | 5 | 5.011 | 5.16 | 5.288 | 5.411 | 315.291 | 312.12 | 312.351 | 318.489 | 8.963 | 20.806 | 22.838 | 9.168 | 7.632 | 7.644 | 12.42 | 22.313 | 20.566 | 16.53 | 11.925 | 16.863 | 17.364 | 19.321 | 18.584 | 19.681 | 55.841 | 28.843 | 24.181 | 48.952 | 37.896 | 23.844 | 6.983 | 4.964 | 7.572 | 6.5 | 5.3 | 5.4 | 6.8 | 4.7 | 6.1 | 6.9 | 7.3 | 5.7 | 6.6 | 5.1 | 6.1 | 5.2 | 5.3 | 4.9 | 4.9 | 1.9 | 1.4 | 1.4 | 1.4 | 0.9 | 1 | 0.7 | 4.3 | 1.3 | 0.5 | 0.7 |
Belastingschulden
| 475.598 | 186.7 | 244.828 | 307.041 | 587.41 | 882.084 | 885.348 | 310.656 | 373.227 | 465.601 | 227.524 | 147.779 | 191.967 | 348.206 | 99.021 | 152.522 | 170.409 | 215.652 | 112.468 | 134.615 | 115.292 | 49.926 | 89.259 | 158.35 | 253.308 | 185.384 | 179.13 | 310.81 | 145.022 | 95.127 | 62.294 | 56.021 | 68.057 | 86.723 | 70.062 | 68.072 | 72.506 | 39.275 | 10.354 | 43.278 | 45.452 | 93.934 | 51.178 | 38.716 | 32.894 | 39.42 | 29.937 | 17.954 | 22.22 | 24.745 | 115.57 | 48.932 | 116.509 | 51.183 | 51.13 | 118.323 | 60.783 | 110.462 | 113.364 | 107.273 | 105.925 | 102.999 | 99.807 | 92.382 | 94.184 | 85.611 | 85.501 | 76.794 | 71.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,937.315 | 1,417.781 | 1,601.733 | 1,792.955 | 1,595.098 | 1,695.221 | 1,840.795 | 1,551.918 | 1,951.21 | 1,571.898 | 1,545.109 | 1,133.878 | 931.415 | 967.325 | 733.783 | 556.474 | 576.488 | 457.523 | 539.601 | 366.417 | 406.681 | 381.317 | 378.396 | 432.216 | 542.321 | 720.086 | 748.902 | 748.635 | 597.921 | 607.672 | 527.274 | 407.843 | 417.855 | 349.199 | 334.095 | 261.049 | 324.985 | 322.07 | 303.284 | 254.765 | 251.779 | 235.923 | 257.283 | 224.386 | 188.42 | 225.038 | 193.315 | 168.994 | 208.088 | 164.833 | 139.607 | 117.265 | 112.518 | 157.207 | 51.13 | 135.09 | 132.261 | 123.194 | 138.194 | 73.904 | 55.572 | 45.787 | 36.076 | 54.158 | 76.432 | 128.25 | 162.114 | 143.84 | 148.782 | 190.885 | 166.109 | 176.794 | 0 | 0 | 119.168 | 0 | 0 | 0 | 0 | 0 | 203.662 | 172.343 | 157.479 | 135.261 | 28.441 | 133.066 | 47.315 | 58.091 | 158.932 | 159.012 | 180.133 | 194.623 | 181.767 | 183.319 | -20.462 | -23.331 | -9.61 | -7.524 | -8.466 | -12.363 | -22.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,720.826 | 1,615.177 | 1,546.814 | 1,668.904 | 1,532.645 | 1,128.553 | 1,104.799 | 1,750.488 | 1,575.549 | 1,454.561 | 1,399.704 | 1,622.627 | 1,435.394 | 1,325.967 | 1,181.505 | 1,314.575 | 1,152.072 | 1,007.523 | 868.67 | 939.241 | 874.743 | 891.892 | 957.679 | 1,045.227 | 1,094.564 | 1,123.825 | 966.211 | 1,028.157 | 933.976 | 873.622 | 788.468 | 784.303 | 697.598 | 1,044.343 | 912.095 | 942.493 | 977.173 | 930.709 | 919.544 | 592.694 | 783.699 | 746.285 | 719.908 | 490.403 | 646.748 | 425.108 | 402.919 | 480.833 | 474.308 | 467.433 | 354.14 | 316.473 | 360.362 | 311.1 | 427.9 | 398.682 | 270.673 | 198.935 | 287.563 | 214.207 | 91.505 | 178.336 | 189.664 | 230.165 | 270.755 | 304.451 | 337.443 | 273.728 | 246.877 | 364.296 | 333.948 | 350.14 | 458.694 | 317.637 | 400.167 | 365.828 | 307.751 | 318.915 | 311.11 | 294.211 | 319.163 | 280.712 | 214.078 | 164.279 | 132.697 | 176.453 | 208.745 | 152.305 | 230.024 | 222.447 | 228.074 | 256.736 | 329.213 | 434.153 | 186.538 | 273.669 | 222.39 | 203.476 | 229.534 | 207.637 | 196.441 | 172.213 | 146.539 | 186.031 | 172.116 | 208.442 | 219.985 | 174.553 | 174.603 | 159.604 | 147.892 | 135.72 | 147.352 | 155.857 | 137.787 | 115.418 | 108.087 | 98.633 | 88.4 | 70.4 | 67.7 | 52.9 | 44.6 | 41.7 | 34.3 | 22.5 | 20.1 | 15.7 | 12.7 | 14.1 | 12 | 13.5 | 11.4 | 12.3 | 10.2 | 13.5 | 11.4 | 34.3 | 10.2 | 10.5 | 9.9 | 22.1 | 14.9 | 4.3 | 4.6 |
Totaal kortlopende verplichtingen
| 5,342.668 | 4,338.438 | 4,430.089 | 4,272.383 | 4,247.177 | 4,184.918 | 4,441.329 | 4,546.922 | 5,053.382 | 4,564.759 | 4,194.741 | 3,863.151 | 3,409.22 | 3,527.867 | 3,612.333 | 3,591.053 | 3,406.868 | 3,162.442 | 2,105.661 | 2,565.501 | 2,457.682 | 2,371.65 | 2,805.628 | 2,166.837 | 2,824.965 | 3,150.308 | 3,948.42 | 3,911.695 | 2,788.631 | 2,950.115 | 2,756.739 | 2,658.018 | 2,486.252 | 2,419.802 | 2,342.186 | 2,222.98 | 2,281.941 | 2,631.361 | 1,734.996 | 1,708.656 | 1,599.625 | 1,582.001 | 1,542.705 | 1,522.572 | 1,402.89 | 1,404.475 | 801.013 | 825.482 | 854.257 | 1,426.928 | 651.655 | 593.605 | 594.594 | 684.286 | 667.391 | 689.871 | 612.397 | 558.657 | 533.361 | 445.243 | 336.911 | 340.763 | 369.998 | 446.412 | 533.722 | 637.679 | 725.042 | 569.493 | 574.354 | 672.798 | 642.871 | 638.363 | 584.244 | 566.226 | 507.309 | 439.191 | 364.649 | 379.133 | 375.352 | 356.584 | 387.986 | 376.606 | 300.069 | 209.093 | 203.68 | 216.982 | 244.527 | 238.615 | 274.329 | 597.544 | 572.195 | 592.392 | 680.805 | 499.684 | 326.124 | 419.65 | 314.939 | 287.756 | 284.64 | 274.67 | 266.952 | 243.995 | 212.212 | 229.17 | 243.309 | 293.509 | 310.852 | 276.586 | 308.036 | 329.106 | 277.651 | 228.959 | 254.336 | 306.653 | 313.733 | 222.118 | 197.835 | 188.747 | 178.8 | 136.5 | 131.8 | 125.8 | 92.7 | 89.9 | 66.5 | 59.5 | 47.4 | 47.3 | 37.5 | 36.3 | 27.9 | 28.8 | 27.1 | 33.7 | 25.1 | 26.3 | 28.3 | 35.7 | 26.5 | 20.5 | 21.4 | 26.4 | 16.2 | 4.8 | 5.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,479.087 | 4,478.52 | 4,478.385 | 4,980.005 | 4,980.46 | 5,003.183 | 4,996.92 | 4,996.057 | 4,996.363 | 5,163.062 | 5,039.265 | 5,014.597 | 5,016.679 | 5,108.718 | 4,991.613 | 4,986.802 | 4,993.495 | 5,105.732 | 5,189.289 | 3,906.531 | 3,788.089 | 3,900.701 | 3,766.667 | 1,784.401 | 1,787.685 | 1,783.936 | 1,781.731 | 1,808.938 | 1,810.171 | 1,791.117 | 1,958.516 | 1,768.879 | 3,377.994 | 3,378.129 | 1,586.262 | 1,582.345 | 1,579.28 | 1,243.19 | 1,838.486 | 839.585 | 834.046 | 806.899 | 821.976 | 814.652 | 808.146 | 789.256 | 1,294.599 | 1,286.729 | 1,278.792 | 761.783 | 755.427 | 749.078 | 743.252 | 738.488 | 15.949 | 16.524 | 15.077 | 17.645 | 20.314 | 35.145 | 35.787 | 40.886 | 39.943 | 257.135 | 269.256 | 276.121 | 287.33 | 250 | 250 | 250 | 250 | 300 | 350 | 350 | 0 | 0 | 0 | 2.786 | 0 | 7.268 | 0 | 9.554 | 322.944 | 322.555 | 325.239 | 332.209 | 321.718 | 372.848 | 372.033 | 359.691 | 354.605 | 357.984 | 351.259 | 659.718 | 312.163 | 312.483 | 320.819 | 321.657 | 323.057 | 321.838 | 327.018 | 326.5 | 328.505 | 337.486 | 331.645 | 334.174 | 339.469 | 346.314 | 353.964 | 45.706 | 57.294 | 61.844 | 67.408 | 52.926 | 100.075 | 93.42 | 91.995 | 95.928 | 90.9 | 80.5 | 78.8 | 78.8 | 81 | 82.9 | 79.7 | 79.1 | 12.8 | 13.6 | 15.6 | 13.7 | 18.7 | 30.6 | 27.6 | 21.9 | 22.9 | 24.3 | 20.5 | 16.1 | 13.3 | 13.5 | 12.8 | 12.4 | 3.4 | 0.3 | 0.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.323 | 114.946 | 0 | 113.364 | 107.273 | 105.925 | 102.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.712 | 2.712 | 2.712 | 2.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Overige niet-vlottende verplichtingen
| 1,238.843 | 1,388.316 | 1,349.075 | 1,308.986 | 1,263.49 | 1,383.37 | 1,397.724 | 1,358.767 | 1,258.97 | 1,189.445 | 1,328.535 | 1,331.899 | 1,319.61 | 1,228.379 | 1,306.134 | 1,283.971 | 1,231.153 | 1,107.384 | 1,094.532 | 1,024.357 | 1,118.785 | 1,005.678 | 981.988 | 975.848 | 963.29 | 965.191 | 1,049.32 | 918.077 | 391.65 | 394.221 | 238.569 | 501.153 | 384.766 | 371.528 | 224.686 | 215.143 | 196.39 | 145.145 | 387.435 | 380.508 | 387.052 | 391.322 | 351.138 | 367.33 | 365.995 | 380.792 | 508.49 | 554.363 | 579.651 | 493.817 | 177.039 | 172.72 | 173.226 | 164.775 | 141.999 | 142.043 | 138.194 | 142.955 | 126.236 | 12.397 | 12.722 | 117.133 | 120.283 | 113.682 | 116.059 | 109.011 | 108.561 | 79.58 | 73.759 | 2.487 | 0.821 | 0.833 | 0.924 | 0.969 | 1.605 | 1.279 | 1.364 | 0 | 3.318 | 0 | 8.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.898 | 52.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 5,717.93 | 5,866.836 | 5,827.46 | 6,288.991 | 6,243.95 | 6,386.553 | 6,394.644 | 6,354.824 | 6,255.333 | 6,352.507 | 6,367.8 | 6,346.496 | 6,336.289 | 6,337.097 | 6,297.747 | 6,270.773 | 6,224.648 | 6,213.116 | 6,283.821 | 4,930.888 | 4,906.874 | 4,906.379 | 4,748.655 | 2,760.249 | 2,750.975 | 2,749.127 | 2,831.051 | 2,727.015 | 2,201.821 | 2,185.338 | 2,197.085 | 2,270.032 | 3,762.76 | 3,749.657 | 1,810.948 | 1,797.488 | 1,775.67 | 1,388.335 | 2,225.921 | 1,220.093 | 1,221.098 | 1,198.221 | 1,173.114 | 1,181.982 | 1,174.141 | 1,170.048 | 1,803.089 | 1,841.092 | 1,858.443 | 1,255.6 | 932.466 | 921.798 | 916.478 | 903.263 | 157.948 | 158.567 | 153.271 | 160.6 | 146.55 | 154.815 | 154.434 | 158.019 | 160.226 | 370.817 | 385.315 | 385.132 | 395.891 | 329.58 | 323.759 | 252.487 | 250.821 | 300.833 | 350.924 | 350.969 | 1.605 | 1.279 | 1.364 | 2.786 | 3.318 | 7.268 | 8.138 | 9.554 | 322.944 | 322.555 | 325.239 | 332.209 | 321.718 | 372.848 | 372.033 | 359.691 | 354.605 | 357.984 | 351.259 | 659.718 | 365.061 | 365.381 | 320.819 | 321.657 | 323.057 | 321.838 | 327.018 | 326.5 | 328.505 | 337.486 | 331.645 | 334.174 | 339.469 | 346.314 | 353.964 | 45.706 | 57.294 | 61.844 | 67.408 | 52.926 | 102.787 | 96.132 | 94.707 | 98.64 | 90.9 | 80.4 | 78.9 | 78.9 | 81 | 83 | 79.8 | 79 | 12.7 | 13.6 | 15.6 | 13.7 | 18.8 | 30.6 | 27.6 | 21.9 | 22.9 | 24.3 | 20.5 | 16.1 | 13.3 | 13.5 | 12.9 | 12.4 | 3.4 | 0.3 | 0.4 |
Totaal passiva
| 11,060.598 | 10,205.274 | 10,257.549 | 10,561.374 | 10,491.127 | 10,571.471 | 10,835.973 | 10,901.746 | 11,308.715 | 10,917.266 | 10,562.541 | 10,209.647 | 9,745.509 | 9,864.964 | 9,910.08 | 9,861.826 | 9,631.516 | 9,375.558 | 8,389.482 | 7,496.389 | 7,364.556 | 7,278.029 | 7,554.283 | 4,927.086 | 5,575.94 | 5,899.435 | 6,779.471 | 6,638.71 | 4,990.452 | 5,135.453 | 4,953.824 | 4,928.05 | 6,249.012 | 6,169.459 | 4,153.134 | 4,020.468 | 4,057.611 | 4,019.696 | 3,960.917 | 2,928.749 | 2,820.723 | 2,780.222 | 2,715.819 | 2,704.554 | 2,577.031 | 2,574.523 | 2,604.102 | 2,666.574 | 2,712.7 | 2,682.528 | 1,584.121 | 1,515.403 | 1,511.072 | 1,587.549 | 825.339 | 848.438 | 765.668 | 719.257 | 679.911 | 600.058 | 491.345 | 498.782 | 530.224 | 817.229 | 919.037 | 1,022.811 | 1,120.933 | 899.073 | 898.113 | 925.285 | 893.692 | 939.196 | 935.168 | 917.195 | 508.914 | 440.47 | 366.013 | 381.919 | 378.67 | 363.852 | 396.124 | 386.16 | 623.013 | 531.648 | 528.919 | 549.191 | 566.245 | 611.463 | 646.362 | 957.235 | 926.8 | 950.376 | 1,032.064 | 1,159.402 | 691.185 | 785.031 | 635.758 | 609.413 | 607.697 | 596.508 | 593.97 | 570.495 | 540.717 | 566.656 | 574.954 | 627.683 | 650.321 | 622.9 | 662 | 374.812 | 334.945 | 290.803 | 321.744 | 359.579 | 416.52 | 318.25 | 292.542 | 287.387 | 269.7 | 216.9 | 210.7 | 204.7 | 173.7 | 172.9 | 146.3 | 138.5 | 60.1 | 60.9 | 53.1 | 50 | 46.7 | 59.4 | 54.7 | 55.6 | 48 | 50.6 | 48.8 | 51.8 | 39.8 | 34 | 34.3 | 38.8 | 19.6 | 5.1 | 5.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.292 | 0.13 | 0.131 | 0.131 | 0.132 | 0.133 | 0.135 | 0.135 | 0.136 | 0.137 | 0.139 | 0.14 | 0.141 | 0.143 | 0.143 | 0.143 | 0.145 | 0.145 | 0.145 | 0.142 | 0.145 | 0.144 | 0.15 | 0.154 | 0.153 | 0.157 | 0.164 | 0.159 | 0.162 | 0.162 | 0.164 | 0.162 | 0.162 | 0.16 | 0.159 | 0.159 | 0.158 | 0.159 | 0.158 | 0.159 | 0.159 | 0.162 | 0.162 | 0.162 | 0.162 | 0.163 | 0.162 | 0.166 | 0.175 | 0.187 | 0.12 | 0.12 | 0.122 | 0.124 | 0.124 | 0.123 | 0.123 | 0.126 | 0.126 | 0.127 | 0.127 | 0.127 | 0.126 | 0.125 | 0.126 | 0.125 | 0.125 | 0.125 | 0.124 | 0.124 | 0.137 | 0.142 | 0.142 | 0.142 | 0.14 | 0.138 | 0.136 | 0.137 | 0.14 | 0.139 | 0.136 | 0.135 | 0.134 | 0.132 | 0.13 | 0.127 | 0.126 | 0.126 | 0.125 | 0.128 | 0.127 | 0.126 | 0.125 | 0.125 | 0.124 | 0.123 | 0.125 | 0.124 | 0.124 | 0.04 | 0.039 | 0.039 | 0.039 | 0.038 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.028 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 25,630.045 | 24,811.315 | 24,051.937 | 23,347.148 | 22,655.389 | 22,032.096 | 21,460.118 | 20,879.153 | 19,644.623 | 18,454.724 | 17,451.404 | 16,637.683 | 15,653.44 | 14,684.912 | 13,725.681 | 12,839.89 | 12,157.153 | 11,520.591 | 10,991.046 | 10,584.005 | 10,233.005 | 9,930.919 | 9,547.961 | 9,165.445 | 8,767.786 | 8,261.194 | 7,414.395 | 6,717.621 | 6,808.174 | 6,249.691 | 5,795.76 | 5,295 | 5,035.547 | 4,820.109 | 4,609.221 | 4,513.561 | 4,337.697 | 4,096.855 | 4,013.222 | 3,835.652 | 3,687.437 | 3,575.737 | 3,371.582 | 3,207.186 | 3,058.194 | 2,972.688 | 2,886.981 | 2,867.985 | 2,861.577 | 2,858.809 | 2,840.74 | 2,795.136 | 2,761.924 | 2,690.086 | 2,564.156 | 2,381.916 | 2,160.06 | 1,966.336 | 1,828.61 | 1,710.617 | 1,641.043 | 1,624.246 | 1,712.736 | 1,911.095 | 1,935.266 | 1,926.394 | 1,854.239 | 1,750.715 | 1,635.656 | 1,469.452 | 1,365.066 | 1,200.325 | 1,032.999 | 850.268 | 730.246 | 644.777 | 566.005 | 520.165 | 453.934 | 394.483 | 310.869 | 221.119 | 170.306 | 153.069 | 146.678 | 143.817 | 141.905 | 143.151 | 141.672 | 157.04 | 189.087 | 189.377 | 241.158 | 254.281 | 386.672 | 360.193 | 286.724 | 227.29 | 157.237 | 90.222 | 53.514 | 28.832 | 17.483 | 32.207 | 114.973 | 141.745 | 207.633 | 277.697 | 274.172 | 277.962 | 279.92 | 324.699 | 322.206 | 311.596 | 273.1 | 234.451 | 200.972 | 170.505 | 140.1 | 115.3 | 96.3 | 81.3 | 69.7 | 60.1 | 51.6 | 43.5 | 37.2 | 31.7 | 27.8 | 24.6 | 21.5 | 19.1 | 16.8 | 14.7 | 12.9 | 11.2 | 9.9 | 8.6 | 23.2 | 22.1 | 19.7 | 17.4 | 8.1 | 4 | 6.6 |
Overige gereserveerde algehele resultaten
| -87.803 | -130.428 | -127.788 | -117.694 | -121.35 | -100.706 | -105.095 | -108.871 | -133.765 | -109.982 | -97.666 | -88.146 | -81.768 | -64.128 | -63.297 | -56.126 | -82.672 | -94.211 | -112.676 | -60.247 | -72.56 | -64.03 | -62.66 | -64.692 | -57.729 | -57.449 | -65.431 | -64.16 | -52.787 | -61.7 | -75.602 | -70.077 | -57 | -69.333 | -55.89 | -68.781 | -62.958 | -57.796 | -63.24 | -45.391 | -38.732 | -28.655 | -27.071 | -15.521 | -23.355 | -28.693 | -23.745 | -24.484 | -33.907 | -33.818 | -16.188 | -33.13 | -16.434 | 9.761 | -0.198 | -24.668 | -39.866 | -69.849 | -50.89 | -44.14 | -38.478 | -52.822 | -69.595 | -43.762 | -44.533 | 10.62 | 4.659 | 2.233 | -7.067 | -4.302 | -6.6 | -6.9 | -6.483 | -11.205 | -10.811 | -14.067 | -12.382 | -12.014 | -11.322 | -14.644 | -15.602 | -17.122 | -12.402 | -13.098 | -14.714 | -16.463 | -19.66 | -20.309 | -18.215 | -15.24 | -15.442 | -12.381 | -14.678 | -18.195 | -12.706 | -6.673 | -4.962 | -7.501 | -7.605 | -7.026 | -6.019 | -0.432 | -0.362 | -0.268 | -0.71 | -150.534 | -161.397 | -147.131 | -135.861 | -115.689 | -104.042 | -104.142 | -95.59 | -83.8 | -74.919 | -67.091 | -59.745 | -53.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -17,071.643 | -16,141.563 | -15,902.179 | -15,007.107 | -14,486.841 | -13,721.351 | -12,947.77 | -12,465.782 | -12,098.427 | -12,066.513 | -11,327.387 | -10,073.896 | -9,751.77 | -8,593.739 | -8,290.911 | -7,280.874 | -6,655.441 | -6,254.031 | -6,340.908 | -6,144.471 | -5,224.197 | -5,193.168 | -4,194.255 | -3,316.544 | -3,387.385 | -1,702.051 | -546.073 | -510.489 | 515.629 | 629.298 | 1,025.932 | 1,170.611 | 1,206.174 | 1,351.133 | 1,317.638 | 1,285.014 | 1,261.923 | 1,305.734 | 1,327.484 | 1,391.52 | 1,424.241 | 1,665.84 | 1,646.875 | 1,659.417 | 1,678.313 | 1,731.634 | 1,678.802 | 1,852.923 | 2,183.801 | 2,496.946 | -215.53 | -299.382 | -355.73 | -230.126 | -240.926 | -272.592 | -233.689 | -128.478 | -133.398 | -81.82 | -98.932 | -171.284 | -140.009 | -146.266 | -130.115 | -158.542 | -194.966 | -203.982 | -237.708 | -288.954 | 357.575 | 546.943 | 572.535 | 635.404 | 510.336 | 510.953 | 504.902 | 558.608 | 661.599 | 650.171 | 619.272 | 608.334 | 589.643 | 576.153 | 545.089 | 521.603 | 507.244 | 499.784 | 494.779 | 533.128 | 522.858 | 505.081 | 479.956 | 476.162 | 429.17 | 332.586 | 425.875 | 415.511 | 427.895 | 402.18 | 388.952 | 380.517 | 378.574 | 381.033 | 380.782 | 381.306 | 537.645 | 375.211 | 370.333 | 312.644 | 307.565 | 305.107 | 299.604 | 298.156 | 229.462 | 225.729 | 225.348 | 224.73 | 216.9 | 212.5 | 212 | 95.5 | 91.9 | 90.5 | 90.1 | 86.8 | 84.1 | 83.6 | 82.1 | 82 | 81.5 | 47.6 | 47.1 | 46.6 | 46.2 | 46.2 | 45.8 | 45.8 | 45.3 | 45.1 | 44.9 | 39.7 | 38.6 | 35.8 | 35.9 |
Totaal eigen vermogen van aandeelhouders
| 8,471.891 | 8,539.454 | 8,022.101 | 8,222.478 | 8,047.33 | 8,210.172 | 8,407.388 | 8,304.635 | 7,412.567 | 6,278.366 | 6,026.49 | 6,475.781 | 5,820.043 | 6,027.188 | 5,374.833 | 5,508.548 | 5,425.492 | 5,183.489 | 4,549.153 | 4,417.733 | 4,978.946 | 4,723.304 | 5,340.979 | 5,841.372 | 5,381.637 | 6,580.043 | 6,884.028 | 6,273.555 | 7,408.174 | 6,987.312 | 6,921.362 | 6,593.009 | 6,387.35 | 6,102.069 | 5,871.128 | 5,729.953 | 5,536.82 | 5,344.952 | 5,277.624 | 5,181.94 | 5,073.105 | 5,213.084 | 4,991.548 | 4,851.244 | 4,713.314 | 4,675.792 | 4,542.2 | 4,696.59 | 5,011.646 | 5,322.124 | 2,609.142 | 2,462.744 | 2,389.882 | 2,469.845 | 2,323.156 | 2,084.779 | 1,886.628 | 1,768.135 | 1,644.448 | 1,584.784 | 1,503.76 | 1,453.089 | 1,503.258 | 1,721.192 | 1,760.744 | 1,778.597 | 1,664.057 | 1,549.091 | 1,391.005 | 1,176.32 | 1,716.178 | 1,740.51 | 1,599.193 | 1,396.149 | 1,229.911 | 1,141.801 | 1,058.661 | 1,066.896 | 1,104.351 | 1,030.149 | 914.675 | 812.466 | 747.681 | 716.256 | 677.183 | 649.084 | 629.615 | 622.752 | 618.361 | 675.056 | 696.63 | 682.203 | 706.561 | 712.373 | 803.26 | 686.229 | 707.762 | 635.424 | 577.651 | 485.416 | 436.486 | 408.956 | 395.734 | 413.01 | 495.084 | 523.089 | 583.919 | 652.946 | 644.543 | 590.637 | 587.516 | 629.837 | 621.84 | 609.786 | 502.59 | 460.207 | 426.347 | 395.262 | 357 | 327.8 | 308.3 | 176.8 | 161.6 | 150.6 | 141.7 | 130.3 | 121.3 | 115.3 | 109.9 | 106.6 | 103 | 66.7 | 63.9 | 61.3 | 59.1 | 57.4 | 55.7 | 54.4 | 68.5 | 67.2 | 64.6 | 57.1 | 46.7 | 39.8 | 42.5 |
Totaal eigen vermogen
| 8,471.891 | 8,539.454 | 8,022.101 | 8,222.478 | 8,047.33 | 8,210.172 | 8,407.388 | 8,304.635 | 7,412.567 | 6,278.366 | 6,026.49 | 6,475.781 | 5,820.043 | 6,027.188 | 5,374.833 | 5,508.548 | 5,425.492 | 5,183.489 | 4,549.153 | 4,417.733 | 4,978.946 | 4,723.304 | 5,340.979 | 5,841.372 | 5,381.637 | 6,580.043 | 6,884.028 | 6,273.555 | 7,408.174 | 6,987.312 | 6,921.362 | 6,593.009 | 6,387.35 | 6,102.069 | 5,871.128 | 5,729.953 | 5,536.82 | 5,344.952 | 5,277.624 | 5,181.94 | 5,073.105 | 5,213.084 | 4,991.548 | 4,851.244 | 4,713.314 | 4,675.792 | 4,542.2 | 4,696.59 | 5,011.646 | 5,322.124 | 2,609.142 | 2,462.744 | 2,389.882 | 2,469.845 | 2,323.156 | 2,084.779 | 1,886.628 | 1,768.135 | 1,644.448 | 1,584.784 | 1,503.76 | 1,453.089 | 1,503.258 | 1,721.192 | 1,765.533 | 1,783.944 | 1,673.331 | 1,549.091 | 1,391.005 | 1,176.32 | 1,716.178 | 1,740.51 | 1,599.193 | 1,396.149 | 1,229.911 | 1,141.801 | 1,058.661 | 1,066.896 | 1,104.351 | 1,030.149 | 914.675 | 812.466 | 747.681 | 716.256 | 677.183 | 649.084 | 629.615 | 622.752 | 618.361 | 675.056 | 696.63 | 682.203 | 706.561 | 712.373 | 803.26 | 686.229 | 707.762 | 635.424 | 577.651 | 485.416 | 436.486 | 408.956 | 395.734 | 413.01 | 495.084 | 523.089 | 583.919 | 652.946 | 644.543 | 590.637 | 587.516 | 629.837 | 621.84 | 609.786 | 502.59 | 460.207 | 426.347 | 395.262 | 357 | 327.8 | 308.3 | 176.8 | 161.6 | 150.6 | 141.7 | 130.3 | 121.3 | 115.3 | 109.9 | 106.6 | 103 | 66.7 | 63.9 | 61.3 | 59.1 | 57.4 | 55.7 | 54.4 | 68.5 | 67.2 | 64.6 | 57.1 | 46.7 | 39.8 | 42.5 |
Totaal passiva en aandeelhoudersvermogen
| 19,532.489 | 18,744.728 | 18,279.65 | 18,783.852 | 18,538.457 | 18,781.643 | 19,243.361 | 19,206.381 | 18,721.282 | 17,195.632 | 16,589.031 | 16,685.428 | 15,565.552 | 15,892.152 | 15,284.913 | 15,370.374 | 15,057.008 | 14,559.047 | 12,938.635 | 11,914.122 | 12,343.502 | 12,001.333 | 12,895.262 | 10,768.458 | 10,957.577 | 12,479.478 | 13,663.499 | 12,912.265 | 12,398.626 | 12,122.765 | 11,875.186 | 11,521.059 | 12,636.362 | 12,271.528 | 10,024.262 | 9,750.421 | 9,594.431 | 9,364.648 | 9,238.541 | 8,110.689 | 7,893.828 | 7,993.306 | 7,707.367 | 7,555.798 | 7,290.345 | 7,250.315 | 7,146.302 | 7,363.164 | 7,724.346 | 8,004.652 | 4,193.263 | 3,978.147 | 3,900.954 | 4,057.394 | 3,148.495 | 2,933.217 | 2,652.296 | 2,487.392 | 2,324.359 | 2,184.842 | 1,995.105 | 1,951.871 | 2,033.482 | 2,538.421 | 2,684.57 | 2,806.755 | 2,794.264 | 2,448.164 | 2,289.118 | 2,101.605 | 2,609.87 | 2,679.706 | 2,534.361 | 2,313.344 | 1,738.825 | 1,582.271 | 1,424.674 | 1,448.815 | 1,483.021 | 1,394.001 | 1,310.799 | 1,198.626 | 1,370.694 | 1,247.904 | 1,206.102 | 1,198.275 | 1,195.86 | 1,234.215 | 1,264.723 | 1,632.291 | 1,623.43 | 1,632.579 | 1,738.625 | 1,871.775 | 1,494.445 | 1,471.26 | 1,343.52 | 1,244.837 | 1,185.348 | 1,081.924 | 1,030.456 | 979.451 | 936.451 | 979.666 | 1,070.038 | 1,150.772 | 1,234.24 | 1,275.846 | 1,306.543 | 965.449 | 922.461 | 920.64 | 943.584 | 969.365 | 919.11 | 778.457 | 718.889 | 682.649 | 626.7 | 544.7 | 519 | 381.5 | 335.3 | 323.5 | 288 | 268.8 | 181.4 | 176.2 | 163 | 156.6 | 149.7 | 126.1 | 118.6 | 116.9 | 107.1 | 108 | 104.5 | 106.2 | 108.3 | 101.2 | 98.9 | 95.9 | 66.3 | 44.9 | 48.2 |