Lam Research Corporation

NASDAQ:LRCX

827.12 (USD) • At close September 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,847.8565,672.2325,623.2895,126.155,337.0565,305.6484,484.7164,256.4993,522.0014,194.7195,086.5444,042.1514,418.2633,673.3663,687.1654,129.0674,915.1723,961.5863,035.8874,607.1823,658.2194,931.6113,359.7932,568.0854,512.2574,698.9951,745.1732,406.4622,377.5342,128.572,503.965,861.7015,039.3222,232.0211,967.8731,744.3251,501.5391,635.636981.2751,293.6781,452.6771,292.3011,132.5551,156.1841,162.4731,019.1091,190.1891,411.4661,564.7521,410.2671,506.9281,339.3181,492.132942.71729.06628.281545.767461.369430.166361.163374.167374.648652.913745.432732.537552.353776.055793.168573.967494.807629.1171,031.348910.815757.845633.782514.818482.25436.462326.173192.729163.403309.079129.21186.66167.34396.406159.377169.43172.431130.085100.87894.999221.659190.758141.59274.45370.05627.29631.89157.04937.96573.04944129.84113.509194.11621.05814.602125.7259.34417.03422.9362.87921.18317.78512.53243.67591.796.1112.524.140.248.55367.314.319.82325.826.312.611.912.19.810.310.415.618.119.820.914.611.825.723.4
Kortetermijnbeleggingen 0014.7230.55737.64163.849103.13120.551135.731160.072242.59569.4721,310.8722,116.1012,355.0672,528.8411,795.081,431.551,647.867983.651,772.9841,209.315275.671,050.863437.3381,785.9763,954.5263,775.9253,663.6283,755.0363,329.4251,352.7751,788.6122,306.7182,507.6072,587.4742,574.9472,313.4951,902.4021,593.6681,612.9671,462.1711,389.7351,300.0311,334.7451,337.8191,330.4981,312.7671,297.931993.696712.856713.087630.115312.879303.038304.992280.69217.178215.567215.031205.221248.5297.399313.803326.199290.54293.823118.07896.724638.878574.845233.284139.524233.528258.463273.998327.003289.83323.227283.943266.069323.991456.798437.812340.07369.46392.659371.029701.774700.372779.256764.521642.9254.11255.597299.316301.666294.182295.469257.203273.836229.763267.51209.999383.647156.137425.66456.97338.52153.866143.333107.46567.605118.30291.80798.9757.334000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 5,847.8565,672.2325,638.0095,156.7075,374.6975,369.4974,587.8464,377.053,657.7324,354.7915,329.1344,611.6235,729.1355,789.4676,042.2326,657.9086,710.2525,393.1364,683.7545,590.8325,431.2036,140.9263,635.4633,618.9484,949.5956,484.9715,699.6996,182.3876,041.1625,883.6065,833.3857,214.4766,827.9344,538.7394,475.484,331.7994,076.4863,949.1312,883.6772,887.3463,065.6442,754.4722,522.292,456.2152,497.2182,356.9282,520.6872,724.2332,862.6832,403.9632,219.7842,052.4052,122.2471,255.5891,032.098933.273826.457678.547645.733576.194579.388623.148950.3121,059.2351,058.736842.895869.878911.246670.6911,133.6851,203.9621,264.6321,050.339991.373892.245788.816809.253726.292649.4476.672429.472633.07586.009524.472507.413465.866552.036540.459874.205830.457880.134859.52864.559444.868397.189373.769371.722321.478327.36314.252311.801302.812311.51339.84397.156350.253446.718471.575164.245163.21160.367130.395130.484139.485109.592111.502101.00991.796.1112.524.140.248.55367.314.319.82325.826.312.611.912.19.810.310.415.618.119.820.914.611.825.723.4
Nettovorderingen 2,519.252,203.7072,707.4582,810.9532,823.3763,262.144,070.0884,569.7354,313.8183,702.323,402.843,397.183,026.432,809.0682,900.3622,317.9222,097.0992,191.072,030.491,635.6431,455.5221,522.2731,868.8421,846.8452,176.9362,082.6322,279.0441,530.7621,673.3981,636.091,426.3071,290.3171,262.1451,236.6171,089.851,088.9421,093.5821,046.8944.014864.403800.616818.39909.72713.524602.624544.07590.925640.217765.818471.776462.243523.24590.568637.795689.4526.904499.89521.81420.486325.756253.585196.842290.565311.633412.356599.719441.993339.159410.013461.365456.427379.869407.347319.15279.185220.955232.005257.496248.498333.397245.508179.606114.811113.975107.602133.11119.873136.352132.113125.957101.886202.014248.91362.3424.205387.784323.935306.68236.752211.372170.531144.435141.421152.575176.029229.005235.382233.652223.123207.984202.896230.338256.767249.439228.597207.029195.682184.3157.4133.9120.3100.7101.88568.754.253.346.443.942.829.127.928.12427.427.628.333.831.927.931.9207.29.7
Voorraad 4,217.9244,322.9674,429.9064,747.7814,816.194,881.9354,819.9664,360.3253,966.2943,479.3323,074.1772,872.1412,689.2942,552.0322,348.9552,138.051,900.0241,674.741,528.621,483.3851,540.141,622.2421,703.3071,874.1941,876.1621,693.1281,507.4351,328.2971,232.9161,133.1961,018.891931.581971.911934.932879.821916.683943.346919.679913.39815.612740.503717.356661.572614.79559.317545.036530.272567.92632.853376.126373.13396.301396.607355.734333.874338.335318.479281.469241.296220.083233.41260.667269.959272.215282.218305.802242.216239.875235.431228.435212.299188.179168.714144.259114.051113.702110.051120.353129.302112.784108.249110.74698.836102.274112.016126.69146.671161.22180.799176.892185.629231.552284.757328.429295.101255.452227.169217.145198.721191.945183.716179.55191.254214.233220.61240.905258.104259.706253.762233.075256.923282.91322.366289.888220.151185.609171.401172.1140.5128115.6101.78674.970.859.951.347.444.239.741.543.844.840.439.239.836.734.629.530.430.621.46.66.3
Overige vlottende activa 298.19289.53279.239278.121214.149216.455230.888305.554347.391351.658296.711263.738207.528171.703176.403161.003146.16149.839212.101124.755133.544156.8148.233175.886147.218165.066179.944187.334195.022223.056225.291162.628152.921231.277225.046178.557157.435145.357173.731123.615176.899157.131138.359110.633106.99686.15665.224100.49105.97393.32579.21584.353167.3777.72276.993120.919111.83573.54679.48261.128129.444172.814149.65165.169164.397142.267122.10588.424100.226120.88383.96887.9279.96984.98695.01299.46393.52779.73970.02560.751113.159147.44142.817151.331145.74517.7514.48921.937168.307271.142244195178109111999882747772.822101.826121.124118.768103.294141.922101.624101.53218.05593.36272.99269.15567.22851.27946.19644.71158.04130.125.934.837.716.513.110.57.47.26.653.93.84.44.15.67.88.37.16.92.72.72.92.40.91.22.5
Totaal vlottende activa 12,883.2212,488.43613,054.61212,993.56213,228.41213,730.02713,708.78813,612.66412,285.23511,888.10112,102.86211,144.68211,652.38711,322.2711,467.95211,274.88310,853.5359,408.7858,454.9658,834.6158,560.4099,442.2417,355.8457,515.8739,149.91110,425.7979,666.1229,228.789,142.4988,875.9488,503.8749,599.0029,214.9116,941.5656,670.1976,515.9816,270.8496,060.9674,914.8124,690.9764,783.6624,447.3494,249.0363,924.2523,793.8293,669.9193,846.4084,169.4164,415.1093,423.9093,212.8513,134.6293,276.7922,372.7742,179.7451,919.4311,756.6611,604.7351,434.9811,232.3011,195.8271,253.4711,660.4861,808.2521,917.7071,890.6831,676.1921,578.7041,416.3611,944.3681,956.6561,920.61,706.3691,539.7681,380.4931,222.9361,244.8361,183.881,097.225983.604896.3881,070.862942.473892.052872.776871.993961.784988.311,355.4241,404.4481,411.91,488.7791,576.6061,244.1711,227.6931,114.8761,021.335926.999837.434793.824738.87728.623765.309825.416897.089962.0851,041.8281,066.465746.038697.631693.178712.798776.845730.091604.536548.851526.133478.2419.9409.2297.7259.1249.4223.4214.2135.6131121.8117.8112.687.687.790.68285.284.987.589.283.982.179.554.140.741.9
Niet-vlottende activa:
Materiële vaste activa, netto 2,154.5182,181.7412,147.4822,110.5111,856.6721,855.1171,863.1551,718.7911,874.2351,561.8751,503.3851,372.5331,303.4791,279.8361,208.2851,133.5291,071.4991,048.6191,047.2541,030.1681,059.0771,040.3291,013.306951.376902.547826.5807.34745.6685.595675.707672.553649.587639.608664.424643.746636.769621.418579.824585.372555.658543.496552.591546.193564.845603.91594.916590.547593.202584.596279.955272.409266.411270.458251.954229.769206.238200.336203.037205.089211.348215.666225.864233.25230.377235.735231.748133.985117.421113.725107.38897.03456.78649.89343.90341.65240.0141.08243.16745.15441.9542.44437.47740.06743.37148.77153.24257.51163.10567.49677.31185.51114.475126.533133.115130.272122.8119.192115.303103.29797.144103.337102.45107.912137.53144.252186.389193.059194.935184.5191.777199.139208.352170.839162.404130.243128.686117.571105.182.571.261.758.255.551.843.53735.331.629.227.127.828.624.122.820.717.416.415.714.113.812.9103.54
Goodwill 1,626.5281,626.5191,626.5121,626.3821,622.4891,622.1721,620.4371,514.5471,515.1131,513.7291,601.7551,614.9591,622.4991,633.2541,641.1681,646.3431,652.9681,666.7321,677.941,690.6481,701.5471,707.931,736.4681,767.5621,802.741,825.8911,866.1591,904.3891,796.6681,835.151,873.5811,912.4311,951.1971,999.3382,039.2132,076.1642,115.6492,242.9772,282.0062,322.1532,360.3032,408.9132,453.0662,484.92,526.5412,562.9862,608.2212,642.772,686.73169.182169.182169.182169.182169.182169.182169.182169.182169.182169.182169.182169.182170.675270.682264.406281.298264.09259.74159.74159.74155.89255.8920000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 138.545142.479151.081157.618168.454179.647184.781110.385101.85113.306112.077125.014132.365143.264156.09161.714168.532182.682193.116206.256216.95223.022251.898282.689317.836340.238380.929420.359410.995449.605487.897526.593564.921612.779652.131688.951728.14776.658815.057854.834894.078951.593995.7461,032.7041,074.3451,116.7421,153.3011,196.4671,240.42734.09438.38642.90547.43451.96456.48962.50667.72473.68679.65685.63491.60597.574101.305110.132121.889127.81766.42270.05670.90961.61564.6410000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 1,765.0731,768.9981,777.5931,7841,790.9431,801.8191,805.2181,624.9321,616.9631,627.0351,601.7551,614.9591,622.4991,633.2541,641.1681,646.3431,652.9681,666.7321,677.941,690.6481,701.5471,707.931,736.4681,767.5621,802.741,825.8911,866.1591,904.3891,796.6681,835.151,873.5811,912.4311,951.1971,999.3382,039.2132,076.1642,115.6492,242.9772,282.0062,322.1532,360.3032,408.9132,453.0662,484.92,526.5412,562.9862,608.2212,642.772,686.73203.276207.568212.087216.616221.146225.671231.688236.906242.868248.838254.847260.787268.249371.987374.538403.187391.909126.163129.797130.65117.507120.53300000000000000000.029000.256-0.479-0.10.11-0.4030.316-0.3340.1820.469000000000000000000000000000000000000000000000
Langetermijnbeleggingen 2.9471.5212.233115.625212.675474.068463.783466.403471.953455.828409.13251.448348.658000003.6051.4111.5370000000052.85342.50245.5568.66144.40536.15532.33433.46340.45927.21423.706028.559-17.095-29.0930.312-137.72930.485-136.556-47.782165.22165.217165.239165.256165.248165.244165.244165.234165.284184.913185.01178.439-90.5410000000000000000000000000-0.02900-0.2560.4790.1-0.110.403-0.3160.334-0.182-0.469-0.20300000000000000000000000000000000000000000000
Belastingvorderingen -2.947-1.521-2.233-115.625-212.675-474.068-463.783-00-455.828-409.13-251.448-348.65800000-3.605-1.411-1.53700000000-52.853-42.502-45.556-8.661-44.405-36.155-32.334-33.463-40.459-27.214-23.7060-28.55917.09529.09-30.312137.7290.344136.55647.78278.7194.1844.7183.89229.57828.0326.96826.21814.3816.39924.45117.00790.54125.83633.76219.79335.16436.15836.94727.41428.67237.51638.53338.53336.40940.43340.43343.224102.68597.93347.97106.50587.03287.03287.03287.03288.30788.30788.30786.23119.76719.76719.76719.76712.31712.31712.31712.31751.74551.745051.74500026.397000000000000000000000000000000000000000
Overige niet-vlottende activa 1,941.9171,840.4751,804.1651,650.3841,905.6161,856.3981,829.221,298.492947.2461,512.021,477.4261,433.3781,313.7871,049.5531,052.9691,002.253981.045814.499733.963788.071680.3704.762662.839722.766624.28585.311572.644519.857498.004488.381471.051475.342465.812418.935397.265365.517356.732354.773328.499325.041305.845298.514307.503316.348326.035318.481287.159318.958318.21742.184115.918117.87124.38107.795104.758102.727102.03794.05594.62287.14884.145285.898246.862237.641230.333244.76475.666426.249413.455411.935467.967518.442518.549118.745119.693121.295119.673153.289153.689237.275153.289175.323178.332183.647189.696182.318126.613125.001123.14121.904115.402115.604148.869104.842100.97893.52791.99391.30189.448139.69185.499105.378106.445107.09283.03485.76640.95945.14334.91133.05328.32322.43421.68126.61543.67841.35238.94543.442.338.622.11818.612.811.18.89.99.69.61010.72.32.22.32.12.22.33.43.233.52.20.72.3
Totaal niet-vlottende activa 5,861.5085,791.2145,729.245,544.8955,553.2315,513.3345,497.5935,108.6184,910.3974,700.934,582.5664,420.874,239.7653,962.6433,902.4223,782.1253,705.5123,529.853,459.1573,508.8873,440.9243,453.0213,412.6133,441.7043,329.5673,237.7023,246.1433,169.8462,980.2672,999.2383,017.1853,037.363,056.6173,082.6973,080.2243,078.453,093.7993,177.5743,195.8773,202.8523,209.6443,260.0183,306.7623,366.0933,456.4863,476.3833,516.7563,554.933,589.543769.354765.296766.325780.602775.721753.472732.865730.731719.624749.861762.804756.044780.011877.935876.318889.048903.581771.972710.414685.244665.502723.05613.761606.975199.057201.778201.738203.979299.141296.776327.195302.238299.832305.431314.05325.499323.867272.431276.413276.867218.982220.679249.846295.169250.274243.567228.644223.502258.349244.49236.632240.581207.828214.357244.622253.683272.155234.018240.078219.411224.83227.462230.786192.52189.019173.921170.038156.516148.5124.8109.883.876.274.164.654.645.845.241.238.837.138.530.926.325.122.819.618.719.117.316.816.412.24.26.3
Totaal activa 18,744.72818,279.6518,783.85218,538.45718,781.64319,243.36119,206.38118,721.28217,195.63216,589.03116,685.42815,565.55215,892.15215,284.91315,370.37415,057.00814,559.04712,938.63511,914.12212,343.50212,001.33312,895.26210,768.45810,957.57712,479.47813,663.49912,912.26512,398.62612,122.76511,875.18611,521.05912,636.36212,271.52810,024.2629,750.4219,594.4319,364.6489,238.5418,110.6897,893.8287,993.3067,707.3677,555.7987,290.3457,250.3157,146.3027,363.1647,724.3468,004.6524,193.2633,978.1473,900.9544,057.3943,148.4952,933.2172,652.2962,487.3922,324.3592,184.8421,995.1051,951.8712,033.4822,538.4212,684.572,806.7552,794.2642,448.1642,289.1182,101.6052,609.872,679.7062,534.3612,313.3441,738.8251,582.2711,424.6741,448.8151,483.0211,394.0011,310.7991,198.6261,370.6941,247.9041,206.1021,198.2751,195.861,234.2151,264.7231,632.2911,623.431,632.5791,738.6251,871.7751,494.4451,471.261,343.521,244.8371,185.3481,081.9241,030.456979.451936.451979.6661,070.0381,150.7721,234.241,275.8461,306.543965.449922.461920.64943.584969.365919.11778.457718.889682.649626.7544.7519381.5335.3323.5288268.8181.4176.2163156.6149.7126.1118.6116.9107.1108104.5106.2108.3101.298.995.966.344.948.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 613.966531.648499.704528.163470.702601.93919.4081,146.2861,011.2081,007.026952.666837.708829.71760.942722.49662.674592.387498.86452.779415.808376.561416.187343.942384.403510.983630.912421.788471.805464.643473.415445.113349.743348.199373.164230.974254.331300.203379.465296.423249.779223.515252.517252.586206.072200.254173.287156.237148.12258.778179.445108.118113.277163.541184.119168.753143.454121.099126.922112.38972.5449.60639.17739.80862.23289.158121.45475.131107.426117.617142.814111.429125.55108.504107.14273.36356.89860.21864.24262.37367.57393.39482.24139.81437.54235.51830.62222.93138.89459.80632.00123.30533.10356.568118.78123.14383.38176.64847.46254.61348.19851.21649.14331.21454.3367.70371.54683.449113.752113.661100.91669.05858.032112.883152.10299.71784.78482.54283.960.858.766.143.442.125.329.721.62519.716.110.71010.816.51311.415.5015.4910.80000
Kortlopende schulden 504.814505.0663.7793.8618.3588.4577.2267.1161.4917.6896.2016.36811.349825.434832.847834.138839.87742.407632.292645.158667.131964.107187.102550.369610.031,423.2651,401.66639.907908.439905.288957.895952.999949.494978.982973.697969.3921,359.65520.686519.963519.099518.267517.401516.481515.538514.6551.5551.4641.521511.1392.52.8174.4464.7824.2424.1135.2264.9675.51211.37411.3695.3485.27429.89930.11930.20918.53189.065171.732157.088131.912196.493000000001.252.53.75555.0115.165.2885.411315.291312.12312.351318.4898.96320.80622.8389.1687.6327.64412.4222.31320.56616.5311.92516.86317.36419.32118.58419.68155.84128.84324.18148.95237.89623.8446.9834.9647.5726.55.35.46.84.76.16.97.35.76.65.16.15.25.34.94.91.91.41.41.40.910.74.31.30.50.7
Belastingschulden 186.7244.828307.041587.41882.084885.348310.656373.227465.601227.524147.779191.967348.20699.021152.522170.409215.652112.468134.615115.29249.92689.259158.35253.308185.384179.13310.81145.02295.12762.29456.02168.05786.72370.06268.07272.50639.27510.35443.27845.45293.93451.17838.71632.89439.4229.93717.95422.2224.745115.5748.932116.50951.18351.13118.32360.783110.462113.364107.273105.925102.99999.80792.38294.18485.61185.50176.79471.2690000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 1,417.7811,601.7331,792.9551,595.0981,695.2211,840.7951,551.9181,951.211,571.8981,545.1091,133.878931.415967.325733.783556.474576.488457.523539.601366.417406.681381.317378.396432.216542.321720.086748.902748.635597.921607.672527.274407.843417.855349.199334.095261.049324.985322.07303.284254.765251.779235.923257.283224.386188.42225.038193.315168.994208.088164.833139.607117.265112.518157.20751.13135.09132.261123.194138.19473.90455.57245.78736.07654.15876.432128.25162.114143.84148.782190.885166.109176.79400119.16800000203.662172.343157.479135.26128.441133.06647.31558.091158.932159.012180.133194.623181.767183.319-20.462-23.331-9.61-7.524-8.466-12.363-22.55900000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 1,801.8771,791.6421,975.9452,120.0552,010.6371,990.1472,068.371,948.7761,920.1621,634.9171,770.4061,633.7291,719.4831,292.1741,479.2421,333.5681,272.6551,024.7931,114.013990.035946.6411,046.9381,203.5771,347.8721,309.2091,145.3411,339.6121,078.998969.361850.762847.167765.655772.91655.945757.26733.233649.438531.561637.505578.968604.296515.504529.119492.86464.528432.856498.787496.528492.178330.103365.405364.353358.756427.9381.915331.456309.397262.733247.576197.43240.022289.471322.547364.939390.062422.944161.457146.414207.208202.036153.647458.694457.722280.999365.828307.751318.915311.11294.211115.501108.36956.59929.018132.69743.387161.43152.30571.09263.43547.94162.113147.446250.834207297232211238220219172.213146.539186.031172.116208.442219.985174.553174.603159.604147.892135.72147.352155.874137.787115.418108.08798.63388.470.467.752.944.641.734.322.520.115.712.714.11213.511.412.310.213.511.434.310.210.59.922.114.94.34.6
Totaal kortlopende verplichtingen 4,338.4384,430.0894,272.3834,247.1774,184.9184,441.3294,546.9225,053.3824,564.7594,194.7413,863.1513,409.223,527.8673,612.3333,591.0533,406.8683,162.4422,105.6612,565.5012,457.6822,371.652,805.6282,166.8372,824.9653,150.3083,948.423,911.6952,788.6312,950.1152,756.7392,658.0182,486.2522,419.8022,342.1862,222.982,281.9412,631.3611,734.9961,708.6561,599.6251,582.0011,542.7051,522.5721,402.891,404.475801.013825.482854.2571,426.928651.655593.605594.594684.286667.391689.871612.397558.657533.361445.243336.911340.763369.998446.412533.722637.679725.042569.493574.354672.798642.871638.363584.244566.226507.309439.191364.649379.133375.352356.584387.986376.606300.069209.093203.68216.982244.527238.615274.329597.544572.195592.392680.805499.684326.124419.65314.939287.756284.64274.67266.952243.995212.212229.17243.309293.509310.852276.586308.036329.106277.651228.959254.336306.653313.733222.118197.835188.747178.8136.5131.8125.892.789.966.559.547.447.337.536.327.928.827.133.725.126.328.335.726.520.521.426.416.24.85.3
Langlopende verplichtingen:
Langetermijnschulden 4,478.524,478.3854,980.0054,980.465,003.1834,996.924,996.0574,996.3634,962.4595,000.6574,988.1214,988.9644,990.3334,991.6134,992.4964,993.4954,970.8485,043.9313,786.0673,788.0893,822.7683,801.5141,813.191,805.0911,806.5621,781.7311,789.9581,793.4771,784.9741,777.2971,768.7133,378.1793,383.5811,407.251,404.6831,400.6151,001.3821,831.094830.88824.269817.202810.688803.276796.373789.2561,294.5991,286.7291,278.792761.783755.427749.078743.252738.48815.94916.52415.07717.64520.31435.14535.78740.88639.943257.135269.256276.121287.332502502502503003503500002.78607.26809.554322.944322.555325.239332.209321.718372.848372.033359.691354.605357.984351.259659.718312.163312.483320.819321.657323.057321.838327.018326.5328.505337.486331.645334.174339.469346.314353.96445.70657.29461.84467.40852.926100.07593.4291.99595.92890.980.578.878.88182.979.779.112.813.615.613.718.730.627.621.922.924.320.516.113.313.512.812.43.40.30.3
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000000000118.323114.9460113.364107.273105.925102.99900000000000000000000000000000000000000000000000000002.7122.7122.7122.712000000000000000000000000000.2
Overige niet-vlottende verplichtingen 1,388.3161,349.0751,308.9861,263.491,383.371,397.7241,358.7671,258.971,390.0481,367.1431,358.3751,347.3251,346.7641,306.1341,278.2771,231.1531,242.2681,239.891,144.8211,118.7851,083.611947.141947.059945.884942.5651,049.32937.057408.344400.364419.788501.319384.581366.076403.698392.805375.055386.953394.827389.213396.829381.019362.426378.706377.768380.792508.49554.363579.651493.817177.039172.72173.226164.775141.99923.7223.248142.95512.87212.39712.72214.134120.283113.682116.059109.011108.56179.5873.7592.4870.8210.8330.9240.9691.6051.2791.36403.31808.138000000000000052.89852.89800000000000000000000000-0.10.10.100.10.1-0.1-0.10000.10000000000.1000-0.1
Totaal niet-vlottende verplichtingen 5,866.8365,827.466,288.9916,243.956,386.5536,394.6446,354.8246,255.3336,352.5076,367.86,346.4966,336.2896,337.0976,297.7476,270.7736,224.6486,213.1166,283.8214,930.8884,906.8744,906.3794,748.6552,760.2492,750.9752,749.1272,831.0512,727.0152,201.8212,185.3382,197.0852,270.0323,762.763,749.6571,810.9481,797.4881,775.671,388.3352,225.9211,220.0931,221.0981,198.2211,173.1141,181.9821,174.1411,170.0481,803.0891,841.0921,858.4431,255.6932.466921.798916.478903.263157.948158.567153.271160.6146.55154.815154.434158.019160.226370.817385.315385.132395.891329.58323.759252.487250.821300.833350.924350.9691.6051.2791.3642.7863.3187.2688.1389.554322.944322.555325.239332.209321.718372.848372.033359.691354.605357.984351.259659.718365.061365.381320.819321.657323.057321.838327.018326.5328.505337.486331.645334.174339.469346.314353.96445.70657.29461.84467.40852.926102.78796.13294.70798.6490.980.478.978.9818379.87912.713.615.613.718.830.627.621.922.924.320.516.113.313.512.912.43.40.30.4
Totaal passiva 10,205.27410,257.54910,561.37410,491.12710,571.47110,835.97310,901.74611,308.71510,917.26610,562.54110,209.6479,745.5099,864.9649,910.089,861.8269,631.5169,375.5588,389.4827,496.3897,364.5567,278.0297,554.2834,927.0865,575.945,899.4356,779.4716,638.714,990.4525,135.4534,953.8244,928.056,249.0126,169.4594,153.1344,020.4684,057.6114,019.6963,960.9172,928.7492,820.7232,780.2222,715.8192,704.5542,577.0312,574.5232,604.1022,666.5742,712.72,682.5281,584.1211,515.4031,511.0721,587.549825.339848.438765.668719.257679.911600.058491.345498.782530.224817.229919.0371,022.8111,120.933899.073898.113925.285893.692939.196935.168917.195508.914440.47366.013381.919378.67363.852396.124386.16623.013531.648528.919549.191566.245611.463646.362957.235926.8950.3761,032.0641,159.402691.185785.031635.758609.413607.697596.508593.97570.495540.717566.656574.954627.683650.321622.9662374.812334.945290.803321.744359.579416.52318.25292.542287.387269.7216.9210.7204.7173.7172.9146.3138.560.160.953.15046.759.454.755.64850.648.851.839.83434.338.819.65.15.7
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.130.1310.1310.1320.1330.1350.1350.1360.1370.1390.140.1410.1430.1430.1430.1450.1450.1450.1420.1450.1440.150.1540.1530.1570.1640.1590.1620.1620.1640.1620.1620.160.1590.1590.1580.1590.1580.1590.1590.1620.1620.1620.1620.1630.1620.1660.1750.1870.120.120.1220.1240.1240.1230.1230.1260.1260.1270.1270.1270.1260.1250.1260.1250.1250.1250.1240.1240.1370.1420.1420.1420.140.1380.1360.1370.140.1390.1360.1350.1340.1320.130.1270.1260.1260.1250.1280.1270.1260.1250.1250.1240.1230.1250.1240.1240.040.0390.0390.0390.0380.0390.0380.0380.0380.0380.0310.0310.0310.030.030.0280.0270.0270.027000000000000000000000000000
Ingehouden winsten 24,811.31524,051.93723,347.14822,655.38922,032.09621,460.11820,879.15319,644.62318,454.72417,451.40416,637.68315,653.4414,684.91213,725.68112,839.8912,157.15311,520.59110,991.04610,584.00510,233.0059,930.9199,547.9619,165.4458,767.7868,261.1947,414.3956,717.6216,808.1746,249.6915,795.765,2955,035.5474,820.1094,609.2214,513.5614,337.6974,096.8554,013.2223,835.6523,687.4373,575.7373,371.5823,207.1863,058.1942,972.6882,886.9812,867.9852,861.5772,858.8092,840.742,795.1362,761.9242,690.0862,564.1562,381.9162,160.061,966.3361,828.611,710.6171,641.0431,624.2461,712.7361,911.0951,935.2661,926.3941,854.2391,750.7151,635.6561,469.4521,365.0661,200.3251,032.999850.268730.246644.777566.005520.165453.934394.483310.869221.119170.306153.069146.678143.817141.905143.151141.672157.04189.087189.377241.158254.281386.672360.193286.724227.29157.23790.22253.51428.83217.48332.207114.973141.745207.633277.697274.172277.962279.92324.699322.206311.596273.1234.451200.972170.505140.1115.396.381.369.760.151.643.537.231.727.824.621.519.116.814.712.911.29.98.623.222.119.717.48.146.6
Overige gereserveerde algehele resultaten -130.428-127.788-117.694-121.35-100.706-105.095-108.871-133.765-109.982-97.666-88.146-81.768-64.128-63.297-56.126-82.672-94.211-112.676-60.247-72.56-64.03-62.66-64.692-57.729-57.449-65.431-64.16-52.787-61.7-75.602-70.077-57-69.333-55.89-68.781-62.958-57.796-63.24-45.391-38.732-28.655-27.071-15.521-23.355-28.693-23.745-24.484-33.907-33.818-16.188-33.13-16.4349.761-0.198-24.668-39.866-69.849-50.89-44.14-38.478-52.822-69.595-43.762-44.53310.624.6592.233-7.067-4.302-6.6-6.9-6.483-11.205-10.811-14.067-12.382-12.014-11.322-14.644-15.602-17.122-12.402-13.098-14.714-16.463-19.66-20.309-18.215-15.24-15.442-12.381-14.678-18.195-12.706-6.673-4.962-7.501-7.605-7.026-6.019-0.432-0.362-0.268-0.71-150.534-161.397-147.131-135.861-115.689-104.042-104.142-95.59-83.8-74.919-67.091-59.745-53.4000000000000000000000000000
Overige totale aandeelhoudersvermogen -16,141.563-15,902.179-15,007.107-14,486.841-13,721.351-12,947.77-12,465.782-12,098.427-12,066.513-11,327.387-10,073.896-9,751.77-8,593.739-8,287.694-7,275.359-6,649.134-6,243.036-6,329.362-6,106.167-5,181.644-5,143.729-4,144.472-3,259.535-3,328.573-1,623.859-465.1-380.065652.625799.1591,201.041,367.9241,408.6411,351.1331,317.6381,285.0141,261.9231,305.7341,327.4841,391.521,424.2411,665.841,646.8751,659.4171,678.3131,731.6341,678.8021,852.9232,183.8012,496.946-215.53-299.382-355.73-230.126-240.926-272.592-233.689-128.478-133.398-81.82-98.932-118.462-140.009-146.266-130.115-158.542-194.966-203.982-237.708-288.954357.575546.943572.535556.944510.336510.953504.902558.608661.599650.171619.272608.334589.643576.153545.089521.603507.244499.784494.779533.128522.858505.081479.956476.162429.17332.586425.875415.511427.895402.18388.952380.517378.574381.033380.782531.84537.645522.342506.194428.333411.607409.249395.194381.96304.381292.82285.093278.13216.9212.521295.591.990.590.186.884.183.682.18281.547.647.146.646.246.245.845.845.345.144.939.738.635.835.9
Totaal eigen vermogen van aandeelhouders 8,539.4548,022.1018,222.4788,047.338,210.1728,407.3888,304.6357,412.5676,278.3666,026.496,475.7815,820.0436,027.1885,374.8335,508.5485,425.4925,183.4894,549.1534,417.7334,978.9464,723.3045,340.9795,841.3725,381.6376,580.0436,884.0286,273.5557,408.1746,987.3126,921.3626,593.0096,387.356,102.0695,871.1285,729.9535,536.825,344.9525,277.6245,181.945,073.1055,213.0844,991.5484,851.2444,713.3144,675.7924,542.24,696.595,011.6465,322.1242,609.1422,462.7442,389.8822,469.8452,323.1562,084.7791,886.6281,768.1351,644.4481,584.7841,503.761,453.0891,503.2581,721.1921,760.7441,778.5971,664.0571,549.0911,391.0051,176.321,716.1781,740.511,599.1931,396.1491,229.9111,141.8011,058.6611,066.8961,104.3511,030.149914.675812.466747.681716.256677.183649.084629.615622.752618.361675.056696.63682.203706.561712.373803.26686.229707.762635.424577.651485.416436.486408.956395.734413.01495.084523.089583.919652.946644.543590.637587.516629.837621.84609.786502.59460.207426.347395.262357327.8308.3176.8161.6150.6141.7130.3121.3115.3109.9106.610366.763.961.359.157.455.754.468.567.264.657.146.739.842.5
Totaal eigen vermogen 8,539.4548,022.1018,222.4788,047.338,210.1728,407.3888,304.6357,412.5676,278.3666,026.496,475.7815,820.0436,027.1885,374.8335,508.5485,425.4925,183.4894,549.1534,417.7334,978.9464,723.3045,340.9795,841.3725,381.6376,580.0436,884.0286,273.5557,408.1746,987.3126,921.3626,593.0096,387.356,102.0695,871.1285,729.9535,536.825,344.9525,277.6245,181.945,073.1055,213.0844,991.5484,851.2444,713.3144,675.7924,542.24,696.595,011.6465,322.1242,609.1422,462.7442,389.8822,469.8452,323.1562,084.7791,886.6281,768.1351,644.4481,584.7841,503.761,453.0891,503.2581,721.1921,765.5331,783.9441,673.3311,549.0911,391.0051,176.321,716.1781,740.511,599.1931,396.1491,229.9111,141.8011,058.6611,066.8961,104.3511,030.149914.675812.466747.681716.256677.183649.084629.615622.752618.361675.056696.63682.203706.561712.373803.26686.229707.762635.424577.651485.416436.486408.956395.734413.01495.084523.089583.919652.946644.543590.637587.516629.837621.84609.786502.59460.207426.347395.262357327.8308.3176.8161.6150.6141.7130.3121.3115.3109.9106.610366.763.961.359.157.455.754.468.567.264.657.146.739.842.5
Totaal passiva en aandeelhoudersvermogen 18,744.72818,279.6518,783.85218,538.45718,781.64319,243.36119,206.38118,721.28217,195.63216,589.03116,685.42815,565.55215,892.15215,284.91315,370.37415,057.00814,559.04712,938.63511,914.12212,343.50212,001.33312,895.26210,768.45810,957.57712,479.47813,663.49912,912.26512,398.62612,122.76511,875.18611,521.05912,636.36212,271.52810,024.2629,750.4219,594.4319,364.6489,238.5418,110.6897,893.8287,993.3067,707.3677,555.7987,290.3457,250.3157,146.3027,363.1647,724.3468,004.6524,193.2633,978.1473,900.9544,057.3943,148.4952,933.2172,652.2962,487.3922,324.3592,184.8421,995.1051,951.8712,033.4822,538.4212,684.572,806.7552,794.2642,448.1642,289.1182,101.6052,609.872,679.7062,534.3612,313.3441,738.8251,582.2711,424.6741,448.8151,483.0211,394.0011,310.7991,198.6261,370.6941,247.9041,206.1021,198.2751,195.861,234.2151,264.7231,632.2911,623.431,632.5791,738.6251,871.7751,494.4451,471.261,343.521,244.8371,185.3481,081.9241,030.456979.451936.451979.6661,070.0381,150.7721,234.241,275.8461,306.543965.449922.461920.64943.584969.365919.11778.457718.889682.649626.7544.7519381.5335.3323.5288268.8181.4176.2163156.6149.7126.1118.6116.9107.1108104.5106.2108.3101.298.995.966.344.948.2