LightPath Technologies, Inc.
NASDAQ:LPTH
3.11 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.623 | -2.354 | -2.598 | -1.714 | -1.342 | -0.809 | -1.163 | -0.694 | -1.381 | -1.36 | -0.495 | -1.055 | -0.632 | -2.913 | -0.223 | -0.147 | 0.097 | 0.657 | 0.816 | 0.769 | -1.375 | -1.762 | -0.352 | 0.016 | -0.583 | -0.807 | 1.226 | 0.423 | 0.218 | 6.364 | 0.101 | 1.098 | 0.14 | 0.331 | 0.776 | -0.536 | 0.843 | -0.367 | 0.09 | 0.141 | -0.579 | 0.102 | -0.133 | -0.202 | -0.08 | -0.244 | 0.217 | 0.141 | 0.101 | 0.196 | -0.198 | -0.343 | -0.519 | 0 | -0.376 | -0.374 | -0.853 | 0.092 | 0.012 | 0.042 | -0.706 | -0.318 | -0.756 | -1.726 | -1.024 | -1.131 | -1.19 | -1.643 | -1.503 | -1.296 | -0.52 | -0.344 | -0.455 | -0.825 | -1.118 | -0.618 | -0.808 | -0.699 | -0.306 | -0.893 | -1.582 | -1.17 | -1.07 | -1.979 | -1.38 | -2.176 | -2.831 | -8.127 | -8.058 | -17.674 | -5.035 | -17.617 | -10.356 | -25.826 | -9.154 | -8.845 | -16.939 | -11.517 | -2.093 | -0.7 | -1.3 | -0.8 | -0.9 | -0.9 | -1 | -1.6 | -0.9 | -0.9 | -0.9 | -0.7 | -0.6 | -0.9 | -0.8 | -0.6 |
Afschrijvingen & Amortisatie
| 0.99 | 1.063 | 1.043 | 1.129 | 0.814 | 0.815 | 0.779 | 0.765 | 0.816 | 0.854 | 0.924 | 0.928 | 0.911 | 0.901 | 0.917 | 0.865 | 0.826 | 0.837 | 0.827 | 0.868 | 0.892 | 0.923 | 0.857 | 0.822 | 0.862 | 0.912 | 0.866 | 0.821 | 0.805 | 0.84 | 0.722 | 0.269 | 0.249 | 0.239 | 0.219 | 0.208 | 0.181 | 0.145 | 0.117 | 0.146 | 0.129 | 0.122 | 0.12 | 0.201 | 0.224 | 0.212 | 0.193 | 0.2 | 0.209 | 0.266 | 0.286 | 0.326 | 0.245 | 0.258 | 0.228 | 0.216 | 0.212 | 0.203 | 0.194 | 0.158 | 0.145 | 0.133 | 0.112 | 0.144 | 0.177 | 0.129 | 0.117 | 0.11 | 0.104 | 0.109 | 0.12 | 0.124 | 0.12 | 0.153 | 0.19 | 0.188 | 0.26 | 0.327 | 0.305 | 0.3 | 0.737 | 0.759 | 0.737 | 0.725 | 0.823 | 0.841 | 1.007 | 1.174 | 1.301 | 1.936 | 2.408 | 3.145 | 3.434 | 4.515 | 4.404 | 4.331 | 3.013 | 2.27 | 0.22 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0.006 | -0.13 | -0.001 | 0.006 | 0.003 | -0.06 | 0.007 | 0.01 | -0.03 | 534,579 | 0 | 0.045 | 0.073 | 0.49 | 0.019 | 0.02 | 0.112 | -0.007 | 0.203 | 0.322 | -0.05 | 0.378 | -0.298 | -0.108 | -0.298 | -0.328 | -0.08 | -0.053 | -0.006 | -5.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | -0.014 | 0 | -0.003 | 0 | 0 | 0 | -0.012 | 0.015 | -0.004 | 0.001 | -0.193 | 0.198 | 0.352 | 0.519 | 1.574 | 0.125 | 0 | -0.001 | -0.009 | 0 | 0 | 0 | -0.226 | 0 | 0 | -0.013 | 0.038 | 0 | 0 | -0.038 | 0.057 | 0 | 0 | -0.057 | 0.058 | 0 | 0 | -0.058 | 0.057 | 0 | 0 | -0.057 | -68,805.855 | 0 | 0 | 68,805.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.264 | 0.256 | 0.211 | 0.312 | 0.24 | 0.24 | 0.299 | 0.488 | 0.285 | 0.284 | 0.24 | 0.185 | 0.117 | 0.2 | 0.2 | 0.106 | 0.137 | -0.002 | 0.074 | 0.08 | 0.098 | 0.098 | 0.098 | 0.104 | 0.094 | 0.094 | 0.093 | 0.094 | 0.092 | 0.076 | 0.108 | 0.091 | 0.12 | 0.087 | 0.087 | 0.101 | 0.073 | 0.073 | 0.073 | 0.075 | 0.063 | 0.063 | 0.066 | 0.158 | 0.07 | 0.071 | 0.069 | 0.067 | 0.061 | 0.069 | 0.065 | 0.073 | 0.065 | 0.084 | 0.058 | 0.054 | 0.05 | 0.05 | 0.046 | 0.032 | 0.033 | 0.05 | 0.054 | 0 | 0.018 | 0.356 | 0 | 0 | 0.059 | 296.692 | 0 | 0 | 0.057 | 279.75 | 0 | 0 | 0.058 | 0.377 | 0 | 0 | 0.057 | 68,805.93 | 0 | 0 | -68,806 | 4.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.457 | 0.942 | 0.917 | -0.15 | 1.401 | -2.157 | -0.12 | -0.902 | -0.069 | 0.543 | -0.208 | 1.419 | -2.039 | 3.025 | 0.664 | 0.072 | -0.47 | 0.302 | -0.785 | -1.124 | 0.905 | 0.184 | -0.114 | -0.924 | -0.415 | 0.048 | -1.058 | -1.326 | 0.543 | 0.194 | 0.452 | -0.772 | 0.371 | -0.367 | -0.927 | 0.295 | -0.132 | 0.9 | -0.539 | -0.558 | 0.273 | -0.271 | 0.05 | -0.635 | 0.031 | 0.59 | -0.471 | -0.583 | -0.284 | -0.104 | 0.041 | 0.105 | 0.034 | -0.14 | -0.174 | 0.149 | 0.276 | -0.403 | -0.391 | -0.232 | -0.375 | 0.316 | 0.397 | 0.186 | -0.935 | 0.594 | 0.186 | 0.333 | 0.006 | 0.827 | -0.191 | -0.515 | -0.032 | 0.667 | -0.68 | 0.41 | -0.167 | 0.429 | -0.423 | 0.025 | 0.394 | -0.22 | -0.537 | 0.357 | 0.163 | 0.844 | -0.8 | 0.22 | -0.976 | 4.06 | -1.691 | 2.259 | 0.8 | 1.251 | -0.044 | -3.573 | -2.142 | 1.56 | -0.298 | 4 | 0.1 | -0.1 | -0.2 | -0.9 | -0.2 | -0.1 | 0.1 | -0.3 | -0.2 | 0.1 | -0.3 | -1 | -0.2 | -0.1 |
Vorderingen
| -0.268 | -0.268 | 0.241 | 0.318 | 1.399 | -1.845 | 0.048 | -0.275 | 0.64 | -0.222 | -0.03 | 0.972 | -1.284 | 1.537 | 0.686 | -0.584 | -0.07 | 0.112 | 1.091 | -1.883 | 0.683 | -0.31 | 0.325 | -0.98 | 0.131 | 0.306 | 0.064 | -0.489 | 0.737 | -0.01 | -0.082 | -1.183 | 0.232 | -0.517 | -0.174 | -0.114 | 0.154 | -0.615 | -0.02 | -0.354 | 0.43 | -0.017 | -0.108 | -0.336 | 0.124 | 0.114 | 0.162 | -0.324 | 0.052 | 0.261 | -0.563 | 0.228 | -0.237 | -0.227 | 0.066 | 0.111 | 0.037 | 0.173 | -0.505 | -0.484 | -0.01 | 0.097 | 0.268 | 0 | 0.02 | -0.047 | 0 | 0 | 0.063 | 56.818 | 0 | 0 | 0.014 | 90.588 | 0 | 0 | -0.388 | -0.054 | 0 | 0 | -0.085 | -68,399.815 | 0 | 0 | 68,400 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.022 | 0.235 | 0.671 | -0.091 | 0.145 | 0.576 | -1.386 | 0.089 | -0.02 | 0.364 | -0.385 | 1.348 | -0.11 | 0.211 | 0.798 | -0.067 | -0.775 | -0.837 | -0.733 | 0.474 | -0.332 | 0.21 | -1.02 | -0.477 | -0.117 | -0.318 | -0.191 | -0.39 | -0.432 | -0.065 | -0.096 | 0.112 | -0.269 | -0.259 | -0.326 | -0.228 | -0.104 | 0.235 | -0.106 | 0.204 | -0.191 | -0.376 | -0.141 | -0.269 | -0.32 | 0.058 | -0.099 | -0.128 | -0.088 | 0.05 | 0.229 | 0.025 | -0.196 | 0.056 | -0.218 | -0.24 | -0.083 | -0.047 | -0.037 | 0.002 | -0.072 | 0.225 | -0.054 | 0.022 | 0.147 | 0.129 | 0.09 | 0.216 | 0.094 | -0.14 | -0.087 | 0.059 | 0.191 | -0.31 | 0.361 | 0.12 | -0.306 | -0.091 | -0.061 | 0.014 | -0.223 | -0.333 | -0.102 | 0.049 | 0.002 | 0.33 | 0.628 | 0.306 | 0.065 | 1.864 | -0.396 | 1.473 | -0.043 | -0.094 | -0.841 | -0.354 | -1.368 | -0.438 | 0.006 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 |
Crediteuren
| -0.966 | 0.648 | 0.456 | -0.295 | -0.13 | -0.361 | 1.132 | -0.639 | -0.616 | 0.396 | -0.8 | -0.674 | -0.8 | 1.083 | -0.36 | 0 | 0.097 | 0.088 | 0 | 0 | 0.009 | 1.217 | 0 | 0 | -0.334 | 0.213 | 0 | -0.71 | 0.32 | 0.283 | -0.138 | 0.599 | 0.366 | 0.39 | 0.265 | -0.456 | 0.019 | 0.405 | -0.538 | 0.11 | 0.131 | 0.42 | 0.212 | -0.023 | 0.242 | -0.047 | -0.272 | 0.181 | 0.069 | -0.171 | 0 | 0 | 0.432 | 0.231 | 0 | 0 | 0.215 | -0.325 | 0 | 0 | -0.478 | 0.174 | 0 | 0 | -0.828 | 0.681 | 0 | 0 | -0.155 | -401.062 | 0 | 0 | -0.117 | 806.914 | 0 | 0 | 0.51 | -0.546 | 0 | 0 | 0.507 | 6,941.843 | 0 | 0 | -6,944 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.245 | 0.327 | -0.451 | -0.083 | -0.014 | -0.527 | 0.085 | -0.077 | -0.072 | 0.006 | 1.006 | -0.902 | 0.155 | 1.277 | -0.82 | 0.722 | 0.279 | 1.028 | -1.144 | 0.284 | 0.545 | 0.284 | 0.581 | 0.533 | -0.095 | 0.059 | -0.93 | 0.263 | -0.082 | -0.013 | 0.768 | -0.301 | 0.042 | 0.02 | -0.691 | 1.093 | -0.202 | 0.875 | 0.125 | -0.518 | -0.096 | -0.3 | 0.088 | -0.007 | -0.015 | 0.465 | -0.262 | -0.312 | -0.317 | -0.244 | 0.374 | -0.149 | 0.034 | 0.03 | -0.021 | 0.278 | 0.108 | -0.528 | 0.152 | 0.25 | 0.185 | -0.006 | 0.45 | 0.164 | -0.274 | 0.465 | 0.096 | 0.117 | 0.004 | 0.967 | -0.104 | -0.574 | -0.12 | 0.977 | -1.041 | 0.29 | 0.018 | 0.52 | -0.362 | 0.011 | 0.195 | 0.113 | -0.436 | 0.308 | -61,455.839 | 0.514 | -1.428 | -0.086 | -1.04 | 2.196 | -1.295 | 0.785 | 0.844 | 1.345 | 0.797 | -3.219 | -0.774 | 1.998 | -0.305 | 4 | 0.2 | -0.1 | -0.1 | -0.9 | -0.1 | -0.1 | 0.2 | -0.3 | -0.1 | 0.1 | -0.2 | -1 | -0.1 | -0.1 |
Overige Niet-Contante Posten
| 0.12 | 0.136 | 0.962 | 0.127 | 0.025 | 0.083 | 0.03 | -0.002 | -0.037 | -534,578.209 | 0.049 | -0.061 | -0.048 | -0.047 | -0.044 | -0.037 | -0.041 | 0.075 | -0.204 | -0.427 | -0.02 | 0.564 | 0.232 | -0.009 | 0.041 | 0.028 | 0.006 | 0.004 | 0.004 | 0.048 | 0.007 | -0.066 | 0.041 | -0.001 | 0.034 | 0.012 | -0 | -0.004 | -0.328 | 0.001 | 0.013 | 0.025 | -0.012 | 0.01 | 0.007 | -0.007 | 0.002 | 0.11 | -0.108 | 0.075 | -0.551 | -0.374 | -0.226 | -1.615 | 0.017 | 0.053 | 0.273 | 0.109 | 0.107 | 0.226 | 0.199 | 0.755 | 0.156 | 0.911 | 0.174 | 0.135 | 0.112 | 0.109 | 0.122 | -0.058 | 0.057 | 0.127 | 0.071 | 0.079 | 0.184 | 0.045 | 0.053 | -0.048 | 0.05 | 0.244 | 0.038 | 0.302 | 0.089 | 0.058 | -0 | 0.137 | -0.032 | 4.175 | 3.616 | 9.742 | 0.076 | 8.831 | 2.83 | 16.596 | 2.858 | 2.783 | 11.8 | 7.09 | 0.813 | -4.7 | 0.7 | 0.2 | 0.4 | 1 | 0.3 | 0.8 | 0 | 0.1 | 0 | 0 | 0 | 1.1 | 0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| -1.7 | 0.065 | -0.394 | -0.289 | 1.14 | -1.889 | -0.169 | -0.336 | -0.415 | 1.112 | 0.51 | 1.46 | -1.618 | 1.656 | 1.534 | 0.88 | 0.662 | 1.863 | 0.931 | 0.488 | 0.45 | 0.385 | 0.424 | -0.099 | -0.299 | -0.054 | 1.054 | -0.037 | 1.655 | 2.068 | 1.389 | 0.62 | 0.922 | 0.29 | 0.19 | 0.081 | 0.965 | 0.747 | -0.259 | -0.209 | -0.1 | 0.039 | 0.09 | -0.469 | 0.251 | 0.622 | 0.024 | -0.069 | -0.021 | 0.309 | -0.16 | 0.139 | 0.117 | 0.162 | -0.122 | 0.098 | -0.042 | 0.041 | -0.033 | 0.225 | -0.704 | 0.711 | -0.092 | -0.484 | -1.603 | -0.273 | -0.775 | -1.092 | -1.251 | -0.418 | -0.534 | -0.608 | -0.297 | 0.074 | -1.423 | 0.024 | -0.662 | 0.009 | -0.375 | -0.323 | -0.412 | -0.328 | -0.781 | -0.839 | -0.539 | -0.354 | -2.656 | -2.557 | -4.116 | -1.937 | -4.242 | -3.383 | -3.292 | -3.463 | -1.937 | -5.304 | -4.268 | -0.597 | -1.359 | -0.9 | -0.4 | -0.6 | -0.6 | -0.7 | -0.8 | -0.8 | -0.7 | -1.1 | -1 | -0.5 | -0.9 | -0.7 | -0.8 | -0.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.08 | -0.29 | -0.408 | -0.529 | -0.955 | -0.752 | -1.914 | -0.168 | -0.243 | -0.134 | -0.175 | -0.118 | -1.199 | -0.437 | -0.561 | -0.944 | -1.217 | -0.938 | -0.352 | -0.897 | -0.257 | -0.258 | -0.493 | -0.51 | -0.67 | -0.036 | -0.581 | -0.489 | -1.411 | -0.81 | -0.54 | -0.486 | -0.387 | -0.375 | -0.16 | -0.398 | -0.198 | -0.173 | -0.111 | -0.106 | -0.303 | -0.62 | -0.42 | -0.717 | -0.226 | -0.426 | -0.182 | -0.318 | -0.171 | -0.048 | -0.038 | -0.195 | -0.347 | -0.214 | -0.063 | -0.343 | -0.289 | -0.2 | -0.315 | -0.465 | -0.007 | -0.44 | -0.008 | -0.102 | -0.014 | -0.014 | -0.296 | -0.23 | -0.119 | -0.129 | -0.094 | -0.283 | -0.325 | -0.064 | -0.302 | -0.132 | -0.071 | -0.082 | 0 | -0.025 | -0.027 | -0.059 | -0.123 | -0.107 | -0.069 | -0.026 | -0.022 | -0.02 | -0.105 | -0.543 | 0.1 | -1.215 | -1.1 | -1.349 | -1.914 | -1.891 | -2.077 | -3.786 | -0.962 | -0.2 | -0.2 | 0 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.2 | -0.2 | 0 |
Netto Overnames
| -0.125 | -846.294 | -0.125 | -0.15 | -0.572 | 0.144 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.005 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.011 | 364.345 | 0 | 0 | 0.365 | 0.144 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.13 | 0.05 | 0.367 | 0.206 | 0.016 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | -11.777 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.007 | 0 | 0.001 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.037 | 0.011 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 9.905 | 0 | 0.003 | 0.006 | 0 | 0 | 0.101 | 0.012 | -0.008 | 0.006 | 0.117 | 0.022 | 0.036 | -0 | -0.003 | 0.101 | -1.166 | 0.216 | 0.106 | 0.222 | -0.039 | 0.011 | -0.267 | -7.002 | -2.169 | -0.024 | -1.6 | 0 | -0.7 | 0.7 | -0.1 | -0.7 | -0.1 | 0 | -0.1 | 0 | -0.3 | 0 | 0 | 0 | -7.3 |
Kasstroom uit Investeringsactiviteiten
| -0.194 | -0.29 | -0.533 | -0.679 | -1.162 | -0.608 | -1.848 | -0.168 | -0.243 | -0.134 | -0.175 | -0.118 | -1.199 | -0.437 | -0.561 | -0.944 | -1.217 | -0.938 | -0.344 | -0.767 | -0.207 | 0.108 | -0.287 | -0.495 | -0.575 | -0.036 | -0.581 | -0.489 | -1.411 | -0.81 | -0.54 | -12.263 | -0.387 | -0.375 | -0.16 | -0.392 | -0.198 | -0.173 | -0.111 | -0.106 | -0.303 | -0.62 | -0.42 | -0.717 | -0.226 | -0.426 | -0.182 | -0.318 | -0.171 | -0.048 | -0.038 | -0.195 | -0.347 | -0.201 | -0.055 | -0.343 | -0.288 | -0.191 | -0.315 | -0.465 | -0.007 | -0.44 | -0.008 | -0.1 | 0.022 | -0.003 | -0.289 | -0.23 | -0.119 | -0.129 | -0.094 | -0.283 | -0.325 | -0.064 | -0.302 | -0.129 | -0.065 | -0.082 | 0 | 0.076 | -0.015 | -0.067 | -0.117 | 0.01 | -0.047 | 0.01 | -0.022 | -0.023 | -0.004 | -1.709 | 0.317 | -1.11 | -0.878 | -1.388 | -1.926 | -2.153 | -9.102 | -5.955 | -0.987 | -1.8 | -0.2 | -0.7 | -0.1 | -0.3 | -0.8 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | -0.2 | -0.2 | -7.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2.903 | -0.105 | -1.884 | -0.09 | -0.234 | -0.213 | -1.25 | -0.256 | -0.207 | -0.211 | -0.212 | -0.233 | 0.029 | -0.531 | -0.229 | 0.057 | -0.313 | 0.083 | -0.251 | -0.252 | -0.249 | -0.244 | -0.22 | -0.432 | -0.465 | -0.455 | -0.93 | -0.345 | -0.331 | -0.052 | -0.052 | 4.945 | -0.035 | -0.035 | -0.053 | -0.017 | -0.078 | 0.009 | -0.178 | 0.315 | -0.011 | 0.164 | -0.002 | -0.002 | -0.003 | -0.001 | -0.181 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | -0.028 | -0.042 | -0.089 | -0.108 | -0.047 | -0.046 | 2.366 | 0.215 | -0.046 | -0.046 | -0.046 | -0.045 | 0.039 | 0.167 | -0.001 | 0.01 | 0.254 | -0.003 | -0.003 | 0.072 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | 0 | 0 | -0.011 | -0.009 | -0.02 | -0.01 | -0.116 | -0.033 | -0.654 | 0 | 0 | 0 | -0.037 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.01 | 0.708 | 0.118 | 0 | 0.02 | -0.005 | 9.225 | 0 | 0.02 | 0.008 | 0.022 | 0 | 0.022 | 0 | 0.033 | 0 | 0.011 | 0.012 | 0 | 0 | 0.012 | 0.018 | 0 | 0 | 0.021 | 0.03 | 0 | 0 | 0.019 | 0.019 | -0.002 | 0 | -0.002 | 0 | 0 | 0 | 0.008 | 1.117 | 0 | 0 | 0.005 | -0.003 | 0 | 0 | 0.003 | -0.008 | 0.004 | 0 | 0.004 | 1.596 | 0.006 | 0 | 0.008 | 0 | 0.007 | 0 | 0.005 | 0.955 | 0.004 | -0.056 | 1.476 | 0.083 | 0.003 | 0 | 0.011 | 0 | 0.017 | -0.001 | 3.007 | 0.002 | 0.037 | 0.018 | 0 | 0.005 | 0 | 0 | 0 | 0.986 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.348 | 0.633 | 0.51 | 23.413 | 38.536 | 6.7 | 1 | 0 | 0 | 0 | 0 | 0.1 | 3.5 | 0.1 | 3.5 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.29 | 0 | 0.118 | 0 | 0.02 | 0.141 | 9.225 | 0 | 0 | 0 | 0 | -0.061 | 0.022 | 0 | 0.033 | 0.003 | 0.137 | 0.022 | 0.012 | 0 | 0.012 | -0.003 | -0.062 | 0.004 | 0.021 | 0.031 | 0.055 | 0.613 | 0 | 0.121 | 0.43 | 8.752 | 0.081 | -0.001 | 0.382 | 0.034 | 0.005 | 0 | 0.814 | 0.009 | 0.005 | 0 | 0.005 | 0.259 | 1.282 | 0.003 | -0.035 | 0 | 0 | 0 | 0.077 | -0.052 | -0.025 | 0.002 | 0 | -0.001 | 0.231 | 0.139 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.392 | 0 | 0 | 0 | 0 | 3.583 | 0 | 0 | 0.003 | 0 | -0.002 | -0.003 | 0 | 1.894 | 0 | 315,364 | 0.238 | -0.011 | 0 | 0 | 0 | 0 | 0.292 | 0 | 0 | 0 | -0.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 7 |
Kasstroom uit Financieringsactiviteiten
| 2.613 | 0.603 | -1.766 | -0.09 | -0.214 | -0.077 | 7.975 | -0.256 | -0.187 | -0.211 | -0.182 | -0.294 | 0.051 | -0.531 | -0.196 | 0.059 | -0.176 | 0.105 | -0.238 | -0.252 | -0.237 | -0.247 | -0.282 | -0.428 | -0.444 | -0.424 | -0.876 | 0.268 | -0.282 | 0.088 | 0.378 | 13.697 | 0.045 | -0.035 | 0.328 | 0.017 | -0.073 | 0.009 | 0.635 | 0.324 | -0.006 | 0.164 | 0.003 | 0.258 | 1.279 | 0.002 | -0.216 | -0.001 | 0.003 | 1.596 | 0.083 | -0.052 | -0.017 | -0.012 | 0.007 | -0.001 | 0.236 | 1.094 | -0.015 | -0.098 | 1.388 | -0.108 | -0.043 | -0.046 | 2.377 | 0.215 | -0.029 | -0.047 | 2.962 | -0.044 | 0.076 | 0.185 | -0.001 | 0.015 | 3.838 | -0.003 | -0.003 | 1.058 | -0.003 | -0.002 | -0.003 | -0.021 | 1.894 | 0 | 1.894 | -0.078 | -0.011 | 0 | -0.011 | -0.009 | -0.02 | 0.283 | -0.116 | 0.045 | -0.305 | -0.164 | 0.51 | 23.413 | 38.499 | 6.7 | 1.9 | 0 | 0 | 0.1 | 0 | 0.1 | 3.5 | 0.1 | 3.5 | 0.4 | -0.1 | 0 | -0.1 | 7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.081 | -0.056 | -0.03 | 0.081 | -0.048 | -0.184 | 0.151 | 0.255 | -0.363 | -0.499 | 0.036 | 0.028 | -0.032 | 0.146 | -0.143 | -0.075 | 0.729 | -0.025 | -0.245 | 0.143 | 0.054 | -0.283 | 0.145 | 0.131 | 0.341 | 0.634 | -0.944 | -0.066 | 0.011 | -0.092 | -0.077 | 0.044 | 0.096 | 0.166 | 0.001 | 0.447 | 0.012 | 0.001 | -0.001 | -0 | -0 | -0.01 | -0.005 | 0.004 | 0.01 | -0.036 | -0 | 0.004 | -0.003 | 0.007 | 0.01 | 0.009 | 0.012 | 0.026 | 0.029 | -0.005 | -0.023 | -0.023 | -0 | 0 | -0.012 | 0.037 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0.003 | 1.894 | 0 | 0 | -1.894 | -0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.8 | 0.321 | -2.723 | -0.978 | -0.285 | -2.758 | 6.109 | -0.505 | -1.209 | 0.267 | 0.188 | 1.076 | -2.798 | 0.834 | 0.634 | -0.08 | -0.001 | 1.006 | 0.104 | -0.388 | 0.06 | -0.037 | 0 | -0.891 | -0.977 | 0.12 | -1.346 | -0.324 | -0.027 | 1.253 | 1.15 | 2.097 | 0.676 | 0.045 | 0.36 | 0.153 | 0.706 | 0.584 | 0.265 | 0.008 | -0.41 | -0.427 | -0.331 | -0.924 | 1.314 | 0.162 | -0.374 | -0.384 | -0.192 | 1.864 | -0.105 | -0.098 | -0.235 | -0.026 | -0.141 | -0.252 | -0.117 | 0.921 | -0.363 | -0.338 | 0.664 | 0.2 | -0.143 | -0.631 | 0.796 | -0.062 | -1.094 | -1.369 | 1.591 | -0.591 | -0.552 | -0.706 | -0.623 | 0.025 | 2.112 | -0.108 | -0.729 | 0.985 | -0.377 | -0.249 | -0.427 | -0.417 | 0.996 | -0.83 | -0.586 | -0.422 | -2.677 | -2.581 | -4.13 | -3.655 | -3.945 | -4.21 | -4.286 | -4.806 | -4.168 | -7.622 | -12.86 | 16.861 | 36.167 | 4 | 1.3 | -1.3 | -0.7 | -0.9 | -1.6 | -0.8 | 2.7 | -1.1 | 2.4 | -0.4 | -1.1 | -0.9 | -1.1 | -0.8 |
Kaspositie aan het Einde van de Periode
| 4.281 | 3.48 | 3.159 | 5.882 | 6.86 | 7.144 | 9.903 | 3.794 | 4.299 | 5.508 | 5.241 | 5.053 | 3.977 | 6.775 | 5.941 | 5.306 | 5.387 | 5.387 | 4.382 | 4.278 | 4.665 | 4.605 | 4.641 | 4.641 | 5.532 | 6.509 | 6.388 | 7.734 | 8.058 | 8.085 | 6.832 | 5.681 | 3.584 | 2.908 | 2.863 | 2.503 | 2.35 | 1.644 | 1.06 | 0.795 | 0.787 | 1.197 | 1.625 | 1.955 | 2.879 | 1.565 | 1.403 | 1.778 | 2.162 | 2.354 | 0.49 | 0.595 | 0.694 | 0.929 | 0.955 | 1.095 | 1.347 | 1.464 | 0.543 | 0.906 | 1.244 | 0.58 | 0.38 | 0.524 | 1.154 | 0.358 | 0.42 | 1.514 | 2.883 | 1.291 | 1.882 | 2.434 | 3.14 | 3.763 | 3.738 | 1.625 | 1.733 | 2.463 | 1.478 | 1.855 | 2.104 | 2.531 | 2.948 | 1.952 | 2.782 | 3.368 | 3.789 | 6.467 | 9.047 | 13.178 | 16.832 | 20.777 | 24.987 | 29.273 | 34.079 | 38.247 | 45.869 | 58.728 | 41.867 | 5.7 | 1.7 | 0.4 | 3.5 | -0.9 | 2.6 | -0.8 | 3.7 | -1.1 | 3.4 | -0.4 | 3.2 | -0.9 | 3.2 | -0.8 |