LightPath Technologies, Inc.
NASDAQ:LPTH
3.11 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.281 | 3.48 | 3.159 | 3.537 | 4.317 | 4.687 | 9.903 | 3.794 | 4.299 | 5.508 | 5.241 | 5.053 | 3.977 | 6.775 | 5.941 | 5.306 | 5.387 | 5.387 | 4.382 | 4.278 | 4.665 | 4.605 | 4.641 | 3.641 | 4.532 | 5.509 | 6.388 | 7.734 | 8.058 | 8.085 | 6.832 | 5.681 | 3.584 | 2.908 | 2.863 | 2.503 | 2.35 | 1.644 | 1.06 | 0.795 | 0.787 | 1.197 | 1.625 | 1.955 | 2.879 | 1.565 | 1.403 | 1.778 | 2.162 | 2.354 | 0.49 | 0.595 | 0.694 | 0.929 | 0.955 | 1.095 | 1.347 | 1.464 | 0.543 | 0.906 | 1.244 | 0.58 | 0.38 | 0.524 | 1.154 | 0.358 | 0.42 | 1.514 | 2.883 | 1.291 | 1.882 | 2.434 | 3.14 | 3.763 | 3.738 | 1.625 | 1.733 | 2.463 | 1.478 | 1.855 | 2.104 | 2.531 | 2.948 | 1.952 | 2.782 | 3.368 | 3.789 | 6.467 | 9.047 | 13.178 | 16.832 | 20.777 | 24.987 | 29.273 | 34.079 | 38.247 | 45.869 | 58.728 | 41.867 | 5.7 | 1.7 | 0.4 | 1 | 1.7 | 2.6 | 4.2 | 5 | 2.3 | 3.3 | 1 | 1.3 | 2.3 | 3.2 | 4.3 | 5.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.281 | 3.48 | 3.159 | 3.537 | 4.317 | 4.687 | 9.903 | 3.794 | 4.299 | 5.508 | 5.241 | 5.053 | 3.977 | 6.775 | 5.941 | 5.306 | 5.387 | 5.387 | 4.382 | 4.278 | 4.665 | 4.605 | 4.641 | 3.641 | 4.532 | 5.509 | 6.388 | 7.734 | 8.058 | 8.085 | 6.832 | 5.681 | 3.584 | 2.908 | 2.863 | 2.503 | 2.35 | 1.644 | 1.06 | 0.795 | 0.787 | 1.197 | 1.625 | 1.955 | 2.879 | 1.565 | 1.403 | 1.778 | 2.162 | 2.354 | 0.49 | 0.595 | 0.694 | 0.929 | 0.955 | 1.095 | 1.347 | 1.464 | 0.543 | 0.906 | 1.244 | 0.58 | 0.38 | 0.524 | 1.154 | 0.358 | 0.42 | 1.514 | 2.883 | 1.291 | 1.882 | 2.434 | 3.14 | 3.763 | 3.738 | 1.625 | 1.733 | 2.463 | 1.478 | 1.855 | 2.104 | 2.531 | 2.948 | 1.952 | 2.782 | 3.368 | 3.789 | 6.467 | 9.047 | 13.178 | 16.832 | 20.777 | 24.987 | 29.273 | 34.079 | 38.247 | 45.869 | 58.728 | 41.867 | 5.7 | 1.7 | 0.4 | 1 | 1.7 | 2.6 | 4.2 | 5 | 2.3 | 3.3 | 1 | 1.3 | 2.3 | 3.2 | 4.3 | 5.2 |
Nettovorderingen
| 5.197 | 4.929 | 4.661 | 4.708 | 5.051 | 6.635 | 4.788 | 5.008 | 4.666 | 5.211 | 5.008 | 5.223 | 5.93 | 4.793 | 6.478 | 6.843 | 6.259 | 6.321 | 6.309 | 7.401 | 5.528 | 6.565 | 5.903 | 6.288 | 5.271 | 5.417 | 5.731 | 5.763 | 5.25 | 5.919 | 5.817 | 6.123 | 3.434 | 3.755 | 3.237 | 3.022 | 3.05 | 3.303 | 2.666 | 2.61 | 2.238 | 2.673 | 2.587 | 2.587 | 2.251 | 2.48 | 2.558 | 2.697 | 2.328 | 2.174 | 2.417 | 1.833 | 2.07 | 1.864 | 1.605 | 1.659 | 1.764 | 1.804 | 1.975 | 1.467 | 0.966 | 1.157 | 1.053 | 1.307 | 1.566 | 1.335 | 1.387 | 1.257 | 1.353 | 1.409 | 1.868 | 2.005 | 2.022 | 1.891 | 2.242 | 1.679 | 1.845 | 1.457 | 1.775 | 1.9 | 1.889 | 1.797 | 1.254 | 1.332 | 1.276 | 1.267 | 1.194 | 0.952 | 1.101 | 2.321 | 2.688 | 1.937 | 2.661 | 3.022 | 6.895 | 5.238 | 2.588 | 0.842 | 0.351 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | 0.1 | 0 | 0 |
Voorraad
| 6.79 | 6.551 | 6.827 | 7.52 | 7.503 | 7.411 | 8.232 | 6.914 | 7.006 | 6.985 | 7.618 | 7.315 | 8.708 | 8.66 | 8.883 | 9.693 | 9.647 | 8.984 | 8.237 | 7.542 | 8.017 | 7.685 | 7.587 | 6.737 | 6.361 | 6.405 | 6.409 | 5.814 | 5.391 | 5.075 | 5.083 | 5.005 | 3.984 | 3.837 | 3.674 | 3.356 | 3.285 | 3.181 | 3.416 | 3.31 | 3.514 | 3.323 | 2.947 | 2.806 | 2.091 | 1.771 | 1.828 | 1.729 | 1.601 | 1.513 | 1.563 | 1.793 | 1.818 | 1.623 | 1.679 | 1.461 | 1.221 | 1.138 | 1.09 | 1.053 | 1.055 | 0.983 | 1.208 | 1.154 | 1.177 | 1.324 | 1.453 | 1.543 | 1.759 | 1.853 | 1.713 | 1.626 | 1.685 | 1.877 | 1.567 | 1.928 | 2.048 | 1.783 | 1.727 | 1.666 | 1.68 | 1.457 | 1.124 | 1.023 | 1.072 | 1.075 | 1.405 | 2.033 | 2.339 | 2.404 | 4.38 | 3.985 | 5.458 | 5.415 | 5.321 | 4.48 | 4.126 | 1.69 | 0.609 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0 |
Overige vlottende activa
| 0.541 | 0.577 | 1.052 | 3.016 | 3.101 | 3.028 | 0.508 | 0.887 | 0.869 | 0.93 | 0.878 | 0.838 | 0.911 | 0.951 | 0.976 | 0.693 | 1.333 | 1.13 | 1.751 | 0.832 | 1.126 | 1.509 | 1.868 | 1.861 | 2.163 | 2.059 | 2.087 | 1.259 | 0.666 | 1.283 | 1.231 | 0.707 | 0.581 | 1.305 | 0.482 | 0.376 | 0.212 | 0.244 | 0.326 | 0.324 | 0.384 | 0.298 | 0.396 | 0.39 | 0.357 | 0.262 | 0.342 | 0.282 | 0.37 | 0.209 | 0.239 | 0.391 | 0.306 | 0.197 | 0.249 | 0.226 | 0.351 | 0.392 | 0.58 | 0.52 | 0.579 | 0.573 | 0.582 | 0.569 | 0.156 | 0.277 | 0.629 | 0.095 | 0.147 | 0.221 | 0.284 | 0.097 | 0.109 | 0.145 | 0.095 | 0.119 | 0.188 | 0.222 | 0.153 | 0.236 | 0.319 | 0.5 | 0.684 | 0.544 | 0.771 | 0.543 | 0.969 | 0.649 | 0.988 | 0.77 | 1.523 | 0.659 | 0.827 | 0.616 | 0.952 | 0.482 | 0.402 | 0.243 | 0.362 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0.1 | 0.1 |
Totaal vlottende activa
| 16.808 | 15.537 | 15.55 | 18.781 | 19.973 | 21.76 | 23.432 | 16.159 | 16.406 | 18.169 | 18.306 | 18.009 | 19.071 | 20.703 | 21.789 | 22.189 | 21.959 | 21.258 | 19.803 | 19.637 | 18.773 | 19.608 | 19.065 | 18.527 | 18.327 | 19.389 | 19.572 | 19.942 | 19.365 | 19.72 | 18.348 | 17.163 | 11.583 | 11.152 | 10.255 | 9.258 | 8.897 | 8.372 | 7.468 | 7.04 | 6.924 | 7.491 | 7.554 | 7.738 | 7.577 | 6.079 | 6.132 | 6.485 | 6.461 | 6.25 | 4.71 | 4.613 | 4.888 | 4.612 | 4.487 | 4.441 | 4.684 | 4.798 | 4.188 | 3.947 | 3.845 | 3.293 | 3.223 | 3.554 | 4.053 | 3.294 | 3.575 | 4.409 | 6.142 | 4.774 | 5.747 | 6.161 | 6.957 | 7.676 | 7.642 | 5.351 | 5.814 | 5.883 | 5.133 | 5.657 | 5.993 | 6.285 | 6.011 | 4.852 | 5.901 | 6.252 | 7.357 | 10.101 | 13.476 | 18.673 | 25.424 | 27.358 | 33.932 | 38.325 | 47.248 | 48.447 | 52.985 | 61.503 | 43.189 | 6.6 | 2.6 | 1.3 | 1.9 | 2.7 | 3.5 | 5.1 | 5.7 | 3.1 | 3.9 | 1.5 | 2 | 2.6 | 3.6 | 4.5 | 5.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.436 | 21.952 | 23.106 | 23.794 | 23.165 | 22.383 | 22.231 | 20.874 | 20.863 | 22.061 | 23.227 | 22.797 | 23.672 | 22.295 | 14.513 | 15.021 | 13.773 | 13.019 | 12.468 | 13.129 | 12.987 | 11.731 | 12.52 | 12.227 | 11.763 | 11.809 | 12.322 | 11.833 | 11.411 | 10.325 | 9.763 | 9.51 | 4.517 | 4.37 | 4.285 | 4.341 | 4.292 | 4.276 | 3.826 | 3.308 | 3.348 | 3.174 | 2.663 | 2.356 | 2.257 | 2.236 | 2.013 | 2.017 | 1.891 | 1.921 | 2.121 | 2.36 | 2.483 | 2.373 | 2.409 | 2.566 | 2.43 | 2.345 | 2.34 | 2.21 | 1.877 | 1.992 | 1.666 | 1.761 | 1.775 | 1.938 | 2.044 | 1.791 | 1.587 | 1.563 | 1.535 | 1.553 | 1.386 | 1.173 | 1.254 | 1.432 | 1.202 | 1.336 | 1.581 | 1.848 | 2.099 | 2.344 | 2.562 | 2.709 | 2.868 | 3.097 | 3.385 | 3.807 | 6.03 | 6.664 | 10.619 | 11.7 | 11.863 | 12.047 | 11.944 | 10.758 | 9.531 | 6.482 | 1.881 | 1.1 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.4 | 0.2 |
Goodwill
| 6.764 | 6.764 | 6.764 | 6.764 | 8.916 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 5.855 | 0.514 | 1.228 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.255 | 3.651 | 4.085 | 4.52 | 3.051 | 3.333 | 3.614 | 3.895 | 4.177 | 4.458 | 4.739 | 5.02 | 5.302 | 5.583 | 5.864 | 6.145 | 6.427 | 6.708 | 6.989 | 7.271 | 7.554 | 7.837 | 8.121 | 8.404 | 8.729 | 9.058 | 9.387 | 9.717 | 10.046 | 10.375 | 10.93 | 10.759 | 10.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.019 | 0.027 | 0.035 | 0.044 | 0.052 | 0.06 | 0.068 | 0.076 | 0.085 | 0.093 | 0.101 | 0.109 | 0.118 | 0.126 | 0.134 | 0.142 | 0.15 | 0.159 | 0.167 | 0.175 | 0.183 | 0.192 | 0.2 | 0.208 | 0.216 | 0.224 | 0.233 | 0.241 | 0.249 | 0.257 | 0.265 | 0.274 | 0.282 | 0.29 | 0.325 | 0.363 | 0.401 | 0.44 | 0.906 | 1.478 | 1.944 | 2.411 | 2.959 | 3.522 | 4.086 | 7.257 | 8.054 | 9.276 | 10.908 | 23.031 | 25.683 | 42.686 | 46.35 | 49.994 | 31.728 | 0.574 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
Goodwill en immateriële activa
| 10.019 | 10.415 | 10.849 | 11.284 | 11.967 | 9.188 | 9.469 | 9.75 | 10.031 | 10.313 | 10.594 | 10.875 | 11.157 | 11.438 | 11.719 | 12 | 12.282 | 12.563 | 12.844 | 13.125 | 13.409 | 13.692 | 13.976 | 14.259 | 14.584 | 14.913 | 15.242 | 15.571 | 15.901 | 16.23 | 11.444 | 11.987 | 11.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.019 | 0.027 | 0.035 | 0.044 | 0.052 | 0.06 | 0.068 | 0.076 | 0.085 | 0.093 | 0.101 | 0.109 | 0.118 | 0.126 | 0.134 | 0.142 | 0.15 | 0.159 | 0.167 | 0.175 | 0.183 | 0.192 | 0.2 | 0.208 | 0.216 | 0.224 | 0.233 | 0.241 | 0.249 | 0.257 | 0.265 | 0.274 | 0.282 | 0.29 | 0.325 | 0.363 | 0.401 | 0.44 | 0.906 | 1.478 | 1.944 | 2.411 | 2.959 | 3.522 | 4.086 | 7.257 | 8.054 | 9.276 | 10.908 | 23.031 | 25.683 | 42.686 | 46.35 | 49.994 | 31.728 | 0.574 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.123 | 0.123 | 0.14 | 0.14 | 0.14 | 0.14 | 0.143 | 0.143 | 0.143 | 0.143 | 0.147 | 0.147 | 0.147 | 0.147 | 0.659 | 0.659 | 0.659 | 0.659 | 0.652 | 0.652 | 0.652 | 0.652 | 1.03 | 1.03 | 0.922 | 0.624 | 0.285 | 0.285 | 0.285 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.058 | 0.06 | 0.061 | 0.066 | 0.068 | 0.066 | 0.048 | 0.048 | 0.047 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.076 | 0.29 | 0.29 | 0.29 | 0.289 | 0.319 | 0.358 | 0.383 | 0.382 | 0.137 | 0.137 | 0.112 | 0.112 | 0.158 | 0.152 | -11.337 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.031 | 0.032 | 0.032 | 0.033 | 0.034 | 0.035 | 0.036 | 0.028 | 0.028 | 0.179 | 0.228 | 0.257 | 0.318 | 0.378 | 0.389 | 0.421 | 0.584 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.062 | 0.057 | 0.057 | 0.06 | 0.074 | 0.068 | 0.065 | 0.065 | 0.065 | 0.12 | 0.132 | 0.146 | 0.156 | 0.166 | 0.178 | 0.19 | 0.203 | 0.159 | 0.171 | 3.586 | 8.429 | 8.44 | 8.451 | 8.235 | 8.235 | 8.235 | 8 | 1 | 1 | 1 | 0 | 0.3 | 0.5 | 0.8 | 1 | 0 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 |
Totaal niet-vlottende activa
| 31.636 | 32.55 | 34.156 | 35.284 | 35.34 | 31.776 | 31.891 | 30.815 | 31.085 | 32.545 | 33.996 | 33.847 | 35.003 | 33.908 | 26.919 | 27.708 | 26.741 | 26.317 | 26.254 | 27.196 | 27.337 | 26.365 | 27.845 | 27.874 | 27.652 | 27.728 | 27.986 | 27.827 | 27.709 | 26.952 | 21.366 | 21.649 | 4.624 | 4.437 | 4.352 | 4.408 | 4.359 | 4.343 | 3.893 | 3.336 | 3.376 | 3.202 | 2.704 | 2.403 | 2.312 | 2.299 | 2.085 | 2.096 | 1.982 | 2.021 | 2.229 | 2.478 | 2.61 | 2.509 | 2.554 | 2.711 | 2.584 | 2.658 | 2.71 | 2.618 | 2.354 | 2.536 | 2.231 | 2.365 | 2.55 | 2.195 | 2.31 | 2.064 | 1.869 | 1.853 | 1.838 | 1.86 | 1.7 | 1.498 | 1.601 | 1.781 | 1.558 | 1.726 | 2.009 | 2.369 | 2.671 | 3.396 | 4.196 | 4.82 | 5.457 | 6.246 | 7.11 | 8.052 | 13.458 | 18.304 | 28.324 | 31.048 | 43.345 | 45.965 | 62.865 | 65.342 | 67.525 | 39.21 | 3.455 | 2.7 | 1.6 | 1.8 | 2 | 2.3 | 2.3 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1 | 1 | 0.8 | 0.7 | 0.4 |
Totaal activa
| 48.444 | 48.087 | 49.705 | 54.065 | 55.313 | 53.536 | 55.323 | 46.974 | 47.49 | 50.714 | 52.302 | 51.857 | 54.075 | 54.611 | 48.708 | 49.897 | 48.701 | 47.575 | 46.058 | 46.833 | 46.11 | 45.973 | 46.91 | 46.402 | 45.979 | 47.117 | 47.559 | 47.768 | 47.074 | 46.672 | 39.713 | 38.812 | 16.207 | 15.589 | 14.607 | 13.665 | 13.256 | 12.715 | 11.361 | 10.376 | 10.299 | 10.693 | 10.258 | 10.141 | 9.89 | 8.377 | 8.216 | 8.582 | 8.442 | 8.271 | 6.939 | 7.091 | 7.498 | 7.121 | 7.041 | 7.152 | 7.267 | 7.456 | 6.898 | 6.565 | 6.199 | 5.83 | 5.453 | 5.919 | 6.603 | 5.489 | 5.884 | 6.473 | 8.01 | 6.628 | 7.586 | 8.021 | 8.658 | 9.174 | 9.243 | 7.132 | 7.372 | 7.609 | 7.142 | 8.026 | 8.664 | 9.681 | 10.207 | 9.672 | 11.358 | 12.498 | 14.467 | 18.153 | 26.933 | 36.977 | 53.748 | 58.406 | 77.277 | 84.29 | 110.112 | 113.79 | 120.51 | 100.713 | 46.644 | 9.3 | 4.2 | 3.1 | 3.9 | 5 | 5.8 | 6.3 | 7 | 4.4 | 5.2 | 2.7 | 3 | 3.6 | 4.4 | 5.2 | 5.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.662 | 3.232 | 2.798 | 2.899 | 2.907 | 2.574 | 3.375 | 2.366 | 2.344 | 3.074 | 2.662 | 2.249 | 2.582 | 2.924 | 2.197 | 2.738 | 2.337 | 2.559 | 1.815 | 2.699 | 2.572 | 2.228 | 2.343 | 1.96 | 1.793 | 1.951 | 2.039 | 1.92 | 2.302 | 1.536 | 1.597 | 1.709 | 1.443 | 1.362 | 0.908 | 1.08 | 1.312 | 1.552 | 1.463 | 1.902 | 1.888 | 1.81 | 1.402 | 1.337 | 1.236 | 1.066 | 1.049 | 1.34 | 1.171 | 1.13 | 1.302 | 1.316 | 1.333 | 0.929 | 0.933 | 0.856 | 0.826 | 0.512 | 1.316 | 1.258 | 0.856 | 1.377 | 1.343 | 1.092 | 1.123 | 1.827 | 1.414 | 0.926 | 0.877 | 1.278 | 1.057 | 1.08 | 1.489 | 1.669 | 0.925 | 1.524 | 1.46 | 0.866 | 0.893 | 1.271 | 1.087 | 0.656 | 0.423 | 0.538 | 0.432 | 0.418 | 0.227 | 0.479 | 0.534 | 1.002 | 1.521 | 0.79 | 1.234 | 1.276 | 2.825 | 1.109 | 1.71 | 1.574 | 0.458 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.1 |
Kortlopende schulden
| 4.176 | 1.446 | 2.851 | 4.621 | 3.528 | 3.171 | 2.872 | 3.024 | 3.055 | 2.02 | 3.032 | 2.666 | 2.832 | 2.658 | 3.117 | 3.172 | 3.078 | 2.025 | 2.851 | 2.836 | 2.81 | 1.39 | 1.385 | 2.241 | 2.017 | 2.073 | 1.898 | 1.752 | 1.589 | 1.59 | 1.314 | 1.037 | 0.333 | 0.333 | 0.166 | 0.166 | 0.166 | 0.218 | 0.167 | 0.478 | 0.06 | 0.061 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 1.091 | 0.079 | 0.004 | 0 | 0 | 0 | 0 | 0.014 | 0.991 | 1.031 | 0 | 0 | 0.028 | 0.069 | 0.158 | 0.163 | 0.181 | 0.186 | 0.019 | 0.185 | 0.184 | 0.183 | 0.183 | 0.182 | 0.163 | 0.288 | 0.285 | 0.271 | 0.013 | 0.013 | 0.012 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.097 | 0.117 | 0.126 | 0.242 | 0.2 | 0.357 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -3,358,315.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.038 | 0.282 | 0 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.331 | 0 | 1.235 | 0.3 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.902 | 3.358 | 2.099 | 2.206 | 2.089 | 1.089 | 1.204 | 1.122 | 1.771 | 2.64 | 1.592 | 2.135 | 2.351 | 2.866 | 2.43 | 2.223 | 2.04 | 2.82 | 1.473 | 1.602 | 1.621 | 2.737 | 1.664 | 1.499 | 1.513 | 1.688 | 1.409 | 1.475 | 2.199 | 2.624 | 2.394 | 2.845 | 1.794 | 1.518 | 1.587 | 1.019 | 1.185 | 0.927 | 0.673 | 0.695 | 0.654 | 0.602 | 0.595 | 0.562 | 0.622 | 0.551 | 0.665 | 0.548 | 1.61 | 0.57 | 0.586 | 0.535 | 0.634 | 0.605 | 0.591 | 0.622 | 0.476 | 0.576 | 0.499 | 0.335 | 0.556 | 0.514 | 0.45 | 0.502 | 0.593 | 1.144 | 0.98 | 0.94 | 0.986 | 0.74 | 0.616 | 0.671 | 0.796 | 0.751 | 0.832 | 0.92 | 0.667 | 0.746 | 0.582 | 0.86 | 1.113 | 1.036 | 0.706 | 0.975 | 0.878 | 0.899 | 0.958 | 1.436 | 1.977 | 3.444 | 2.041 | 2.452 | 2.104 | 1.432 | 2.748 | 1.54 | 1.427 | 0.801 | 0.078 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 |
Totaal kortlopende verplichtingen
| 9.74 | 8.036 | 7.748 | 9.726 | 8.524 | 6.834 | 7.451 | 6.512 | 7.171 | 7.734 | 7.285 | 7.05 | 7.765 | 8.448 | 7.744 | 8.132 | 7.455 | 7.403 | 6.14 | 7.137 | 7.003 | 6.355 | 5.392 | 5.7 | 5.323 | 5.712 | 5.346 | 5.147 | 6.09 | 5.75 | 5.305 | 5.106 | 3.569 | 3.213 | 2.661 | 2.266 | 2.664 | 2.696 | 2.302 | 3.078 | 2.603 | 2.473 | 2.003 | 1.905 | 1.867 | 1.622 | 1.719 | 2.98 | 2.86 | 1.741 | 2.17 | 1.851 | 1.966 | 1.534 | 1.539 | 2.47 | 2.333 | 1.088 | 1.815 | 1.621 | 1.482 | 2.048 | 1.956 | 1.776 | 1.903 | 2.99 | 2.579 | 2.05 | 2.046 | 2.201 | 1.856 | 1.914 | 2.573 | 2.705 | 2.029 | 2.458 | 2.14 | 1.625 | 1.496 | 2.152 | 2.2 | 1.692 | 1.129 | 1.513 | 1.31 | 1.317 | 1.186 | 1.915 | 2.511 | 4.535 | 3.659 | 3.358 | 3.463 | 2.95 | 5.773 | 3.006 | 3.384 | 2.374 | 0.535 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.612 | 8.913 | 9.164 | 9.245 | 10.351 | 10.285 | 10.492 | 11.739 | 12.071 | 12.708 | 13.191 | 12.738 | 13.37 | 12.585 | 4.974 | 5.411 | 5.578 | 5.605 | 6.003 | 6.44 | 6.859 | 5.64 | 5.814 | 5.112 | 5.239 | 5.67 | 5.751 | 9.698 | 9.771 | 10.069 | 10.36 | 11.072 | 0.144 | 0.179 | 0.214 | 0.247 | 0.281 | 0.31 | 0.353 | 0.005 | 0.106 | 0.116 | 0.008 | 0.009 | 0.011 | 0.007 | 0.008 | 0.005 | 0.006 | 1.094 | 0 | 1.088 | 1.088 | 1.088 | 1.088 | 0 | 0 | 1.554 | 1.582 | 1.584 | 1.499 | 1.446 | 1.364 | 0 | 0 | 0.116 | 0.163 | 0.209 | 0.255 | 0.301 | 0.347 | 0.327 | 0.036 | 0.04 | 0.044 | 0.047 | 0.051 | 0.054 | 0.049 | 0.052 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.572 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -937,498.388 | 8.888 | -0.327 | -1.237 | -1.551 | -1.783 | -2.766 | -2.948 | -3,218,580 | 0 | 0 | 0 | -5.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.23 | -6.547 | -6.316 | -7.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.346 | 0.436 | 0.404 | 0.436 | 0.464 | 0.492 | 0.521 | 0.546 | 0.569 | 0.595 | 0.622 | 0.648 | 0.644 | 0.22 | 0 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.332 | 0.326 | 0.474 | 0.474 | 0.468 | 0.465 | 0.528 | 0.521 | 0.511 | 0.541 | 0 | 0 | 0 | 1.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.2 | 0.197 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | -1.492 | 0 | -1.552 | -1.58 | 0 | 0.224 | 0 | -2.177 | -2.206 | -2.147 | -2.09 | -1.584 | 0 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.316 | 0 | 3.316 | 3.316 | 3.316 | 3.316 | 3.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.315 | 0.612 | 0.612 | 0.92 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 0.634 | 0.35 | 0.355 | 0.377 | 0.401 | 0.421 | 0.846 | 0.949 | 1.147 | 0.836 | 1.137 | 1.266 | 1.246 | 2.468 | 1.375 | 1.708 | 0.413 | 0.285 | 0.806 | 0.808 | 1.107 | 1.02 | 1.025 | 1.319 | 0.853 | 1.119 | 1.325 | 1.087 | 1.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.534 | 1.899 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.465 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0.1 | 0.7 | 0 | 0.1 | 0.1 | 1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 9.26 | 9.851 | 10.249 | 10.639 | 11.894 | 10.75 | 11.02 | 12.26 | 12.583 | 13.249 | 13.191 | 12.738 | 13.37 | 12.585 | 4.974 | 5.411 | 5.578 | 5.605 | 6.003 | 6.44 | 6.859 | 6.159 | 6.448 | 5.462 | 5.594 | 6.047 | 6.151 | 10.319 | 10.815 | 11.201 | 11.507 | 11.908 | 1.281 | 1.445 | 1.46 | 2.715 | 1.656 | 2.018 | 0.766 | 0.29 | 0.912 | 0.924 | 1.115 | 1.029 | 1.035 | 1.326 | 0.862 | 1.124 | 1.331 | 2.527 | 1.459 | 1.492 | 1.523 | 1.552 | 1.58 | 0.521 | 0.546 | 2.123 | 2.177 | 2.206 | 2.147 | 2.09 | 1.584 | 1.534 | 1.899 | 0.339 | 0.163 | 0.209 | 0.255 | 0.301 | 0.347 | 0.327 | 0.036 | 0.04 | 0.044 | 0.047 | 0.051 | 0.054 | 0.049 | 0.052 | 1.087 | 0.656 | 0.423 | 0.538 | 0.432 | 0.418 | 0.227 | 0.479 | 0.534 | 1.091 | 1.618 | 1.465 | 3.316 | 3.316 | 3.392 | 3.889 | 4.792 | -0 | 0.458 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 |
Totaal passiva
| 19 | 17.887 | 17.997 | 20.365 | 20.418 | 17.584 | 18.471 | 18.772 | 19.753 | 20.983 | 20.476 | 19.788 | 21.135 | 21.034 | 12.718 | 13.544 | 13.033 | 13.008 | 12.143 | 13.578 | 13.862 | 12.514 | 11.84 | 11.162 | 10.917 | 11.76 | 11.497 | 15.466 | 16.905 | 16.951 | 16.812 | 17.014 | 4.85 | 4.657 | 4.121 | 4.981 | 4.32 | 4.715 | 3.068 | 3.368 | 3.515 | 3.397 | 3.118 | 2.934 | 2.902 | 2.948 | 2.581 | 4.104 | 4.19 | 4.269 | 3.629 | 3.343 | 3.489 | 3.086 | 3.118 | 2.991 | 2.879 | 3.211 | 3.991 | 3.827 | 3.629 | 4.138 | 3.54 | 3.309 | 3.801 | 3.329 | 2.741 | 2.259 | 2.302 | 2.503 | 2.203 | 2.241 | 2.609 | 2.745 | 2.073 | 2.505 | 2.191 | 1.679 | 1.545 | 2.204 | 2.2 | 1.692 | 1.129 | 1.513 | 1.31 | 1.317 | 1.186 | 1.915 | 2.511 | 4.535 | 3.659 | 4.823 | 6.78 | 6.266 | 9.165 | 6.895 | 8.176 | 2.374 | 0.535 | 0.4 | 0.5 | 0.3 | 0.3 | 0.5 | 0.4 | 1.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.396 | 0.393 | 0.381 | 0.375 | 0.375 | 0.373 | 0.372 | 0.273 | 0.271 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.266 | 0.261 | 0.261 | 0.259 | 0.259 | 0.258 | 0.258 | 0.258 | 0.258 | 0.258 | 0.258 | 0.258 | 0.257 | 0.247 | 0.242 | 0.242 | 0.241 | 0.237 | 0.157 | 0.156 | 0.156 | 0.153 | 0.152 | 0.152 | 0.152 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.138 | 0.13 | 0.13 | 0.118 | 0.118 | 0.117 | 0.098 | 0.098 | 0.098 | 0.097 | 0.097 | 0.097 | 0.096 | 0.09 | 0.083 | 0.082 | 0.081 | 0.067 | 0.067 | 0.067 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.037 | 0.037 | 0.037 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.026 | 0.026 | 0.026 | 0.026 | 0.207 | 0.207 | 0.207 | 0.207 | 0.195 | 0.194 | 0.194 | 0.194 | 0.193 | 0.191 | 0.181 | 0.178 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -217.466 | -215.844 | -213.49 | -210.892 | -209.179 | -207.836 | -207.027 | -205.864 | -205.17 | -203.789 | -202.43 | -201.935 | -200.879 | -200.247 | -197.334 | -197.111 | -196.965 | -197.062 | -197.719 | -198.535 | -199.304 | -197.929 | -196.167 | -195.815 | -195.831 | -195.249 | -194.441 | -195.668 | -196.091 | -196.309 | -202.673 | -202.774 | -203.871 | -204.012 | -204.343 | -205.119 | -204.583 | -205.426 | -205.059 | -205.149 | -205.29 | -204.711 | -204.814 | -204.68 | -204.478 | -204.398 | -204.154 | -204.371 | -204.512 | -204.613 | -204.809 | -204.29 | -203.947 | -203.748 | -203.749 | -203.373 | -202.999 | -202.146 | -202.238 | -202.25 | -202.292 | -201.585 | -201.268 | -200.512 | -198.786 | -197.762 | -196.631 | -195.441 | -193.798 | -192.295 | -190.999 | -190.479 | -190.135 | -189.68 | -188.855 | -187.737 | -187.119 | -186.311 | -185.612 | -185.306 | -184.413 | -182.831 | -181.661 | -180.592 | -178.613 | -177.233 | -175.057 | -172.225 | -164.098 | -156.041 | -138.367 | -133.317 | -115.677 | -105.296 | -79.448 | -70.272 | -61.408 | -44.443 | -32.899 | -29.8 | -28.4 | -27.1 | -26.2 | -25.3 | -24.2 | -23.2 | -19.9 | -19 | -18.1 | -17.2 | -16.6 | -15.9 | -15 | -14.2 | -13.6 |
Overige gereserveerde algehele resultaten
| 0.782 | 0.51 | 0.629 | 0.741 | 0.481 | 0.607 | 0.977 | 0.688 | 0.017 | 0.935 | 1.954 | 1.972 | 1.972 | 2.116 | 1.815 | 2.189 | 1.465 | 0.736 | 0.761 | 1.005 | 0.862 | 0.809 | 0.753 | 0.699 | 0.647 | 0.474 | 0.496 | 0.419 | 0.35 | 0.295 | 0.24 | 0.201 | 0.158 | 0.126 | 0.098 | 0.072 | 0.063 | 0.051 | 0.05 | 0.051 | 0.051 | 0.052 | 0.062 | 0.067 | 0.062 | 0.053 | 0.088 | 0.089 | 0.085 | 0.088 | 0.082 | 0.072 | 0.062 | 0.051 | 0.025 | -0.005 | 0.001 | 0.023 | 0.046 | 0.047 | 0.047 | 0.058 | 0.025 | 0.022 | 0.033 | 0.021 | 0.008 | -0.002 | -0.022 | -0.043 | -6.198 | -6.312 | -6.424 | -6.086 | -0.148 | -0.082 | -0.148 | -0.222 | -0.25 | -0.244 | -0.141 | -0.199 | -0.247 | -0.342 | -0.462 | -0.534 | -3.403 | -3.403 | -3.403 | -3.403 | -5.819 | -5.819 | -5.819 | -5.819 | -4.022 | -4.022 | -1.867 | -1.867 | -1.2 | -1.4 | -1.443 | -1.2 | -0.9 | -1 | -1.1 | -0.8 | -0.7 | -0.7 | -0.8 | -0.6 | -0.4 | -0.4 | -0.4 | -0.8 | 0 |
Overige totale aandeelhoudersvermogen
| 245.733 | 245.141 | 244.188 | 243.475 | 243.217 | 242.809 | 242.529 | 233.105 | 232.619 | 232.315 | 232.031 | 231.761 | 231.577 | 231.439 | 231.243 | 231.015 | 230.906 | 230.634 | 230.614 | 230.527 | 230.432 | 230.321 | 230.226 | 230.097 | 229.989 | 229.875 | 229.749 | 227.304 | 225.668 | 225.492 | 225.093 | 224.133 | 214.914 | 214.662 | 214.575 | 213.579 | 213.305 | 213.223 | 213.15 | 211.963 | 211.88 | 211.812 | 211.749 | 211.678 | 211.266 | 209.645 | 209.572 | 208.641 | 208.561 | 208.41 | 207.94 | 207.869 | 207.795 | 207.636 | 207.55 | 207.442 | 207.29 | 206.278 | 205.016 | 204.859 | 204.735 | 203.151 | 203.09 | 203.033 | 201.5 | 199.847 | 199.713 | 199.603 | 199.475 | 196.417 | 196.336 | 196.214 | 196.139 | 196.065 | 195.981 | 192.409 | 192.411 | 192.426 | 191.427 | 191.34 | 190.986 | 190.987 | 190.954 | 189.065 | 189.096 | 188.922 | 188.312 | 188.256 | 188.314 | 188.276 | 188.249 | 186.706 | 185.981 | 183.126 | 180.202 | 176.974 | 173.55 | 142.56 | 78.83 | 38.6 | 32 | 28.3 | 30.7 | 30.8 | 30.7 | 28.1 | 27.1 | 23.6 | 23.5 | 19.9 | 19.3 | 19.3 | 19.2 | 19.5 | 18.7 |
Totaal eigen vermogen van aandeelhouders
| 29.445 | 30.2 | 31.709 | 33.7 | 34.895 | 35.953 | 36.851 | 28.202 | 27.737 | 29.731 | 31.826 | 32.069 | 32.94 | 33.577 | 35.99 | 36.353 | 35.667 | 34.567 | 33.914 | 33.256 | 32.248 | 33.459 | 35.07 | 35.24 | 35.062 | 35.357 | 36.061 | 32.302 | 30.169 | 29.721 | 22.901 | 21.798 | 11.357 | 10.932 | 10.486 | 8.684 | 8.936 | 8 | 8.293 | 7.008 | 6.784 | 7.296 | 7.14 | 7.207 | 6.988 | 5.43 | 5.636 | 4.477 | 4.252 | 4.002 | 3.31 | 3.748 | 4.009 | 4.036 | 3.923 | 4.162 | 4.388 | 4.245 | 2.907 | 2.737 | 2.57 | 1.691 | 1.913 | 2.61 | 2.802 | 2.16 | 3.143 | 4.214 | 5.708 | 4.125 | 5.383 | 5.78 | 6.049 | 6.43 | 7.171 | 4.627 | 5.181 | 5.93 | 5.597 | 5.822 | 6.464 | 7.989 | 9.078 | 8.158 | 10.048 | 11.181 | 13.281 | 16.237 | 24.423 | 32.442 | 50.089 | 53.583 | 70.497 | 78.024 | 100.948 | 106.895 | 112.333 | 98.298 | 46.109 | 8.9 | 3.7 | 2.8 | 3.6 | 4.5 | 5.4 | 4.9 | 6.5 | 3.9 | 4.6 | 2.1 | 2.3 | 3 | 3.8 | 4.5 | 5.1 |
Totaal eigen vermogen
| 29.445 | 30.2 | 31.709 | 33.7 | 34.895 | 35.953 | 36.851 | 28.202 | 27.737 | 29.731 | 31.826 | 32.069 | 32.94 | 33.577 | 35.99 | 36.353 | 35.667 | 34.567 | 33.914 | 33.256 | 32.248 | 33.459 | 35.07 | 35.24 | 35.062 | 35.357 | 36.061 | 32.302 | 30.169 | 29.721 | 22.901 | 21.798 | 11.357 | 10.932 | 10.486 | 8.684 | 8.936 | 8 | 8.293 | 7.008 | 6.784 | 7.296 | 7.14 | 7.207 | 6.988 | 5.43 | 5.636 | 4.477 | 4.252 | 4.002 | 3.31 | 3.748 | 4.009 | 4.036 | 3.923 | 4.162 | 4.388 | 4.245 | 2.907 | 2.737 | 2.57 | 1.691 | 1.913 | 2.61 | 2.802 | 2.16 | 3.143 | 4.214 | 5.708 | 4.125 | 5.383 | 5.78 | 6.049 | 6.43 | 7.171 | 4.627 | 5.181 | 5.93 | 5.597 | 5.822 | 6.464 | 7.989 | 9.078 | 8.158 | 10.048 | 11.181 | 13.281 | 16.237 | 24.423 | 32.442 | 50.089 | 53.583 | 70.497 | 78.024 | 100.948 | 106.895 | 112.333 | 98.339 | 46.109 | 8.9 | 3.7 | 2.8 | 3.6 | 4.5 | 5.4 | 4.9 | 6.5 | 3.9 | 4.6 | 2.1 | 2.3 | 3 | 3.8 | 4.5 | 5.1 |
Totaal passiva en aandeelhoudersvermogen
| 48.444 | 48.087 | 49.705 | 54.065 | 55.313 | 53.536 | 55.323 | 46.974 | 47.49 | 50.714 | 52.302 | 51.857 | 54.075 | 54.611 | 48.708 | 49.897 | 48.701 | 47.575 | 46.058 | 46.833 | 46.11 | 45.973 | 46.91 | 46.402 | 45.979 | 47.117 | 47.559 | 47.768 | 47.074 | 46.672 | 39.713 | 38.812 | 16.207 | 15.589 | 14.607 | 13.665 | 13.256 | 12.715 | 11.361 | 10.376 | 10.299 | 10.693 | 10.258 | 10.141 | 9.89 | 8.377 | 8.216 | 8.582 | 8.442 | 8.271 | 6.939 | 7.091 | 7.498 | 7.121 | 7.041 | 7.152 | 7.267 | 7.456 | 6.898 | 6.565 | 6.199 | 5.83 | 5.453 | 5.919 | 6.603 | 5.489 | 5.884 | 6.473 | 8.01 | 6.628 | 7.586 | 8.021 | 8.658 | 9.174 | 9.243 | 7.132 | 7.372 | 7.609 | 7.142 | 8.026 | 8.664 | 9.681 | 10.207 | 9.672 | 11.358 | 12.498 | 14.467 | 18.153 | 26.933 | 36.977 | 53.748 | 58.406 | 77.277 | 84.29 | 110.112 | 113.79 | 120.51 | 100.713 | 46.644 | 9.3 | 4.2 | 3.1 | 3.9 | 5 | 5.8 | 6.3 | 7 | 4.4 | 5.2 | 2.7 | 3 | 3.6 | 4.4 | 5.2 | 5.7 |