LPS Brasil - Consultoria de Imóveis S.A.
B3:LPSB3.SA
1.7 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45.568 | 37.968 | 48.989 | 44.767 | 46.611 | 42.282 | 49.442 | 52.544 | 49.294 | 43.705 | 54.554 | 58.874 | 59.272 | 49.912 | 53.875 | 50.249 | 32.966 | 29.68 | 44.499 | 38.345 | 38.884 | 25.786 | 37.468 | 23.112 | 26.398 | 22.217 | 26.913 | 28.3 | 29.603 | 26.203 | 37.32 | 34.549 | 37.549 | 39.288 | 41.946 | 50.907 | 58.265 | 53.058 | 85 | 71.829 | 77.428 | 74.311 | 138.788 | 128.807 | 137.411 | 98.749 | 113.977 | 111.546 | 109.191 | 88.377 | 130.33 | 97.939 | 126.72 | 77.399 | 251.228 | 87.487 | 79.868 | 62.954 | 160.303 | -24.15 | 53.885 | 34.656 |
Kosten van de omzet
| 11.493 | 10.56 | 11.661 | 6.821 | 7.115 | 7.339 | 10.021 | 9.528 | 10.123 | 8.163 | 11.123 | 10.554 | 9.877 | 7.559 | 8.238 | 5.547 | 5.048 | 5.483 | 6.307 | 5.863 | 5.528 | 6.391 | 10.555 | 5.785 | 6.146 | 4.167 | 7.772 | 7.317 | 8.939 | 7.004 | 7.984 | 8.367 | 8.53 | 8.017 | 11.803 | 13.051 | 15.76 | 15.453 | 17.171 | 16.478 | 16.808 | 14.228 | 17.35 | 18.245 | 19.352 | 16.304 | 18.229 | 16.798 | 16.835 | 15.66 | 17.032 | 16.312 | 16.193 | 13.385 | 34.616 | 11.139 | 10.22 | 9.761 | 26.767 | -7.542 | 8.662 | 7.814 |
Brutowinst
| 34.075 | 27.408 | 37.328 | 37.946 | 39.496 | 34.943 | 39.421 | 43.016 | 39.171 | 35.542 | 43.431 | 48.32 | 49.395 | 42.353 | 45.637 | 44.702 | 27.918 | 24.197 | 38.192 | 32.482 | 33.356 | 19.395 | 26.913 | 17.327 | 20.252 | 18.05 | 19.141 | 20.983 | 20.664 | 19.199 | 29.336 | 26.182 | 29.019 | 31.271 | 30.143 | 37.856 | 42.505 | 37.605 | 67.829 | 55.351 | 60.62 | 60.083 | 121.438 | 110.562 | 118.059 | 82.445 | 95.748 | 94.748 | 92.356 | 72.717 | 113.298 | 81.627 | 110.527 | 64.014 | 216.612 | 76.348 | 69.648 | 53.193 | 133.536 | -16.608 | 45.223 | 26.842 |
Brutowinstmarge
| 0.748 | 0.722 | 0.762 | 0.848 | 0.847 | 0.826 | 0.797 | 0.819 | 0.795 | 0.813 | 0.796 | 0.821 | 0.833 | 0.849 | 0.847 | 0.89 | 0.847 | 0.815 | 0.858 | 0.847 | 0.858 | 0.752 | 0.718 | 0.75 | 0.767 | 0.812 | 0.711 | 0.741 | 0.698 | 0.733 | 0.786 | 0.758 | 0.773 | 0.796 | 0.719 | 0.744 | 0.73 | 0.709 | 0.798 | 0.771 | 0.783 | 0.809 | 0.875 | 0.858 | 0.859 | 0.835 | 0.84 | 0.849 | 0.846 | 0.823 | 0.869 | 0.833 | 0.872 | 0.827 | 0.862 | 0.873 | 0.872 | 0.845 | 0.833 | 0.688 | 0.839 | 0.775 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.993 | 11.679 | 21.999 | 15.055 | 18.084 | 15.457 | 22.86 | 18.594 | 19.337 | 17.1 | 27.436 | 22.979 | 19.509 | 20.551 | 18.318 | 13.058 | 14.846 | 12.489 | -38.261 | 29.033 | 13.409 | 15.286 | 26.603 | 12.596 | 14.326 | 10.52 | 39.377 | 14.784 | 15.091 | 14.136 | 16.064 | 15.997 | 14.313 | 13.597 | 45.151 | 19.049 | 23.171 | 22.989 | 25.571 | 24.455 | 24.936 | 21.221 | 25.65 | 27.009 | 28.81 | 34.245 | 8.747 | 36.654 | 33.141 | 25.108 | 28.791 | 27.365 | 25.925 | 22.785 | 55.449 | 17.401 | 17.145 | 22.532 | 42.149 | -17.703 | 16.587 | 14.691 |
Verkoop- en marketingkosten
| 6.874 | 5.524 | 6.765 | 6.872 | 7.094 | 6.906 | 9.948 | 8.272 | 9.978 | 8.876 | 9.793 | 9.09 | 8.462 | 6.837 | 8.801 | 5.829 | 5.139 | 5.79 | 6.225 | 5.666 | 5.338 | 6.05 | 10.539 | 5.756 | 5.418 | 3.664 | 8.631 | 7.603 | 8.953 | 6.942 | 8.829 | 8.268 | 11.252 | 10.204 | 12.306 | 13.303 | 15.841 | 15.191 | 17.4 | 17.049 | 16.91 | 16.366 | 17.001 | 17.295 | 20.692 | 17.881 | 18.733 | 16.701 | 16.711 | 15.365 | 16.088 | 11.083 | 19.081 | 14.699 | 40.327 | 12.641 | 14.273 | 8.823 | 24.197 | -6.818 | 7.83 | 7.063 |
Verkoop-, algemene en administratieve kosten
| 20.867 | 17.203 | 28.764 | 21.927 | 25.178 | 22.363 | 32.808 | 26.866 | 29.315 | 25.976 | 37.229 | 32.069 | 27.971 | 27.388 | 27.119 | 18.887 | 19.985 | 18.279 | -32.036 | 34.699 | 18.747 | 21.336 | 37.142 | 18.352 | 19.744 | 14.184 | 48.008 | 22.387 | 24.044 | 21.078 | 24.893 | 24.265 | 25.565 | 23.801 | 57.457 | 32.352 | 39.012 | 38.18 | 42.971 | 41.504 | 41.846 | 37.587 | 42.651 | 44.304 | 49.502 | 52.126 | 27.48 | 53.355 | 49.852 | 40.473 | 44.879 | 38.448 | 45.006 | 37.484 | 95.776 | 30.042 | 31.418 | 31.355 | 66.346 | -24.521 | 24.417 | 21.754 |
Overige kosten
| -23.225 | -14.283 | -38.003 | -11.4 | -27.893 | -22.61 | -37.439 | -36.429 | -13.314 | 0 | 0 | 0 | -46.363 | -34.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 27.576 | 23.758 | 38.003 | 25.673 | 29.225 | 26.708 | 37.174 | 33.942 | 33.321 | 29.9 | 40.561 | 36.736 | 32.544 | 31.864 | 33.466 | 24.072 | 25.161 | 23.559 | -26.189 | 40.54 | 24.504 | 26.767 | 43.718 | 23.292 | 24.893 | 18.274 | 38.677 | 32.625 | 60.517 | 29.751 | 9.449 | 41.478 | 48.086 | 32.162 | 356.215 | 47.829 | 59.981 | 61.204 | 108.404 | 61.357 | 64.697 | 64.924 | 111.502 | 65.003 | 69.804 | 71.696 | 81.965 | 67.44 | 63.821 | 61.143 | 104.954 | 64.184 | 63.465 | 45.631 | 74.162 | 33.102 | 33.878 | 34.083 | 54.111 | 7.63 | 26.326 | 24.962 |
Bedrijfsresultaat
| 10.85 | 13.125 | -0.675 | 0.07 | 10.696 | 12.713 | 24.245 | 12.148 | 11.277 | 4.219 | 3.515 | 12.392 | 18.775 | 11.265 | 13.793 | 21.212 | 1.847 | 7.109 | -99.103 | 38.345 | 24.974 | -14.799 | -23.716 | -6.07 | -3.493 | -0.33 | -16.219 | -11.869 | -39.162 | -10.921 | -8.242 | -14.572 | -11.489 | 0.772 | -429.561 | 6.24 | -25.855 | -13.917 | 61.737 | -34.15 | -3.619 | -4.375 | 120.941 | 30.526 | 36.27 | 11.71 | 13.783 | 27.308 | 28.535 | 11.574 | 8.344 | 17.443 | 47.062 | 18.383 | 143.174 | 43.246 | 35.77 | 19.11 | 90.085 | -24.238 | 18.897 | 1.88 |
Bedrijfsresultaat ratio
| 0.238 | 0.346 | -0.014 | 0.002 | 0.229 | 0.301 | 0.49 | 0.231 | 0.229 | 0.097 | 0.064 | 0.21 | 0.317 | 0.226 | 0.256 | 0.422 | 0.056 | 0.24 | -2.227 | 1 | 0.642 | -0.574 | -0.633 | -0.263 | -0.132 | -0.015 | -0.603 | -0.419 | -1.323 | -0.417 | -0.221 | -0.422 | -0.306 | 0.02 | -10.241 | 0.123 | -0.444 | -0.262 | 0.726 | -0.475 | -0.047 | -0.059 | 0.871 | 0.237 | 0.264 | 0.119 | 0.121 | 0.245 | 0.261 | 0.131 | 0.064 | 0.178 | 0.371 | 0.238 | 0.57 | 0.494 | 0.448 | 0.304 | 0.562 | 1.004 | 0.351 | 0.054 |
Totaal overige inkomsten en kosten netto
| 3 | -3.599 | 1.526 | 24.889 | 0.553 | -2.397 | -24.617 | -4.813 | 16.422 | 3.175 | 0.533 | 38.747 | -16.925 | -4.192 | 10.918 | -5.225 | -7.352 | -12.684 | 106.556 | -27.691 | -32.468 | 15.08 | -7.25 | -0.914 | -6.747 | -0.32 | 11.725 | 1.966 | 8.232 | 10.474 | -0.909 | 1.386 | 4.766 | 1.663 | -403.75 | 18.582 | 17.633 | 9.887 | -65.815 | 35.989 | 14.428 | 15.398 | -53.484 | 29.757 | 15.39 | 8.336 | 35.917 | -0.737 | 27.28 | 22 | 34.008 | 22.957 | 12.117 | 7.921 | -13.636 | 2.841 | 2.184 | 3.183 | -32.118 | 26.373 | 1.149 | 4.597 |
Inkomen voor belasting
| 13.85 | 9.526 | 0.851 | 24.959 | 11.249 | 10.316 | -0.372 | 7.335 | 27.699 | 7.394 | 4.048 | 51.139 | 1.85 | 7.073 | 24.711 | 15.987 | -5.505 | -5.575 | 7.453 | 10.654 | -7.494 | 0.281 | -30.966 | -6.984 | -10.24 | -0.65 | -4.494 | -9.903 | -30.93 | -0.447 | -9.151 | -13.186 | -6.723 | 0.772 | -429.561 | 6.24 | -8.222 | -13.917 | -4.078 | 1.839 | 10.809 | 11.023 | 67.457 | 60.283 | 51.66 | 20.046 | 49.7 | 26.571 | 55.815 | 33.574 | 42.352 | 40.4 | 59.179 | 26.304 | 129.538 | 46.087 | 37.954 | 22.293 | 57.967 | 2.135 | 20.046 | 6.477 |
Inkomen voor belasting ratio
| 0.304 | 0.251 | 0.017 | 0.558 | 0.241 | 0.244 | -0.008 | 0.14 | 0.562 | 0.169 | 0.074 | 0.869 | 0.031 | 0.142 | 0.459 | 0.318 | -0.167 | -0.188 | 0.167 | 0.278 | -0.193 | 0.011 | -0.826 | -0.302 | -0.388 | -0.029 | -0.167 | -0.35 | -1.045 | -0.017 | -0.245 | -0.382 | -0.179 | 0.02 | -10.241 | 0.123 | -0.141 | -0.262 | -0.048 | 0.026 | 0.14 | 0.148 | 0.486 | 0.468 | 0.376 | 0.203 | 0.436 | 0.238 | 0.511 | 0.38 | 0.325 | 0.413 | 0.467 | 0.34 | 0.516 | 0.527 | 0.475 | 0.354 | 0.362 | -0.088 | 0.372 | 0.187 |
Belastingkosten
| 2.838 | 3.233 | 2.029 | 5.159 | 2.899 | 2.891 | 0.965 | 3.33 | 8.601 | 2.147 | 2.864 | 4.967 | -1.85 | 0.977 | 6.494 | 6.674 | 2.223 | 1.167 | 5.666 | 3.428 | 1.021 | 3.555 | -4.38 | 1.665 | 0.494 | 0.594 | 17.079 | 0.457 | -0.977 | 0.193 | 0.645 | 0.266 | 1.342 | -0.171 | -15.778 | 4.248 | 11.093 | 0.509 | 9.362 | 8.963 | 0.112 | 5.139 | 3.972 | 12.081 | 14.134 | 3.35 | 2.711 | 6.927 | 13.922 | 11.982 | -9.994 | 6.717 | 13.283 | 7.598 | 31.118 | 10.183 | 8.799 | 6.622 | 11.46 | 0.346 | 4.301 | 2.387 |
Nettowinst
| 7.594 | 2.631 | -3.602 | 17.785 | 4.639 | 4.668 | -4.171 | 0.426 | 13.396 | 2.31 | -3.407 | 41.168 | 2.568 | 3.457 | 8.372 | 4.799 | -10.113 | -8.183 | -1.281 | 3.667 | -1.878 | -4.79 | -15.678 | -11.523 | -13.958 | -5.513 | -19.284 | -10.364 | -32.752 | -0.967 | -13.684 | -14.893 | -8.276 | -0.63 | -341.718 | 3.325 | -19.065 | -13.681 | -13.375 | 1.571 | 9.161 | 6.254 | 60.949 | 44.519 | 33.113 | 18.009 | 41.807 | 16.701 | 38.44 | 21.345 | 44.353 | 29.72 | 39.653 | 16.514 | 79.627 | 31.738 | 29.155 | 12.57 | 33.655 | -3.493 | 15.745 | 4.09 |
Nettowinstmarge
| 0.167 | 0.069 | -0.074 | 0.397 | 0.1 | 0.11 | -0.084 | 0.008 | 0.272 | 0.053 | -0.062 | 0.699 | 0.043 | 0.069 | 0.155 | 0.096 | -0.307 | -0.276 | -0.029 | 0.096 | -0.048 | -0.186 | -0.418 | -0.499 | -0.529 | -0.248 | -0.717 | -0.366 | -1.106 | -0.037 | -0.367 | -0.431 | -0.22 | -0.016 | -8.147 | 0.065 | -0.327 | -0.258 | -0.157 | 0.022 | 0.118 | 0.084 | 0.439 | 0.346 | 0.241 | 0.182 | 0.367 | 0.15 | 0.352 | 0.242 | 0.34 | 0.303 | 0.313 | 0.213 | 0.317 | 0.363 | 0.365 | 0.2 | 0.21 | 0.145 | 0.292 | 0.118 |
WPA (Winst Per Aandeel)
| 0.055 | 0.019 | -0.026 | 0.13 | 0.034 | 0.034 | -0.03 | 0.003 | 0.098 | 0.017 | -0.024 | 0.28 | 0.017 | 0.023 | 0.057 | 0.033 | -0.069 | -0.056 | -0.009 | 0.029 | -0.015 | -0.038 | -0.13 | -0.091 | -0.11 | -0.044 | -0.15 | -0.082 | -0.26 | -0.008 | -0.088 | -0.13 | -0.072 | -0.006 | -2.98 | 0.029 | -0.16 | -0.12 | -0.12 | 0.014 | 0.079 | 0.054 | 0.53 | 0.38 | 0.29 | 0.16 | 0 | 0.15 | 0.33 | 0.19 | 0 | 0.26 | 0.35 | 0.15 | 0 | 0.32 | 0.29 | 0.13 | 0 | 0 | 0.16 | 0.041 |
Verwaterde WPA
| 0.055 | 0.019 | -0.026 | 0.13 | 0.034 | 0.034 | -0.03 | 0.003 | 0.098 | 0.017 | -0.024 | 0.28 | 0.017 | 0.023 | 0.057 | 0.033 | -0.069 | -0.056 | -0.009 | 0.029 | -0.015 | -0.038 | -0.13 | -0.091 | -0.11 | -0.044 | -0.15 | -0.082 | -0.26 | -0.008 | -0.088 | -0.13 | -0.072 | -0.006 | -2.98 | 0.029 | -0.16 | -0.12 | -0.12 | 0.014 | 0.079 | 0.054 | 0.53 | 0.38 | 0.28 | 0.15 | 0 | 0.14 | 0.33 | 0.18 | 0 | 0.26 | 0.35 | 0.15 | 0 | 0.32 | 0.29 | 0.13 | 0 | 0 | 0.16 | 0.041 |
EBITDA
| 15.669 | 17.954 | 4.097 | 4.134 | 14.807 | 17 | 28.425 | 16.133 | 15.133 | 7.928 | 6.676 | 16.567 | 23.158 | 15.994 | 18.484 | 26.429 | 6.919 | 12.245 | 70.302 | -5.443 | 30.496 | -9.355 | 2.407 | -0.41 | 6.681 | 4.607 | -29.211 | -8.273 | -43.488 | -15.04 | 54.817 | -12.132 | -24.668 | 4.133 | -210.381 | -12.902 | -12.537 | -9.901 | -26.04 | 1.837 | -3.028 | 10.48 | 25.691 | 47.065 | 60.841 | 51.519 | 29.654 | 42.154 | 42.285 | 66.769 | 170.684 | 68.931 | 89.365 | 48.011 | 195.613 | 58.798 | 44.347 | 28.471 | 52.983 | -6.027 | 23.837 | 13.115 |
EBITDA ratio
| 0.344 | 0.473 | 0.084 | 0.092 | 0.318 | 0.402 | 0.575 | 0.307 | 0.307 | 0.181 | 0.122 | 0.281 | 0.391 | 0.32 | 0.343 | 0.526 | 0.21 | 0.413 | 1.58 | -0.142 | 0.784 | -0.363 | 0.064 | -0.018 | 0.253 | 0.207 | -1.085 | -0.292 | -1.469 | -0.574 | 1.469 | -0.351 | -0.657 | 0.105 | -5.016 | -0.253 | -0.215 | -0.187 | -0.306 | 0.026 | -0.039 | 0.141 | 0.185 | 0.365 | 0.443 | 0.522 | 0.26 | 0.378 | 0.387 | 0.756 | 1.31 | 0.704 | 0.705 | 0.62 | 0.779 | 0.672 | 0.555 | 0.452 | 0.331 | 0.25 | 0.442 | 0.378 |