
L.P.N. Development Public Company Limited
SET:LPN.BK
1.96 (THB) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,529.076 | 2,031.29 | 2,187.455 | 2,367.438 | 1,408.068 | 1,873.184 | 1,991.02 | 1,731.901 | 1,816.203 | 1,887.41 | 4,197.587 | 1,985.966 | 2,204.782 | 1,603.329 | 1,182.767 | 1,360.879 | 1,422.996 | 2,649.41 | 1,354.067 | 1,538.454 | 1,820.9 | 4,085.038 | 1,405.145 | 1,673.7 | 2,790.241 | 4,178.805 | 2,290.51 | 2,283.404 | 2,499.53 | 2,755.404 | 2,346.482 | 2,038.305 | 2,472.66 | 2,549.72 | 2,464.908 | 5,162.835 | 4,424.059 | 3,223.499 | 6,040.516 | 5,180.677 | 2,182.494 | 4,323.477 | 3,539.043 | 2,502.197 | 2,502.38 | 4,109.79 | 3,461.902 | 4,301.646 | 2,473.341 | 6,944.946 | 3,112.114 | 1,111.339 | 2,153.108 | 970.829 | 5,155.629 | 3,704.213 | 2,504.603 | 3,562.727 | 1,811.524 | 3,078.708 | 1,487.707 | 1,644.385 | 2,153.369 | 2,245.918 | 2,469.6 |
Kosten van de omzet
| 1,201.958 | 1,741.437 | 1,783.811 | 1,919.196 | 1,044.074 | 1,486.394 | 1,552.864 | 1,363.977 | 1,373.878 | 1,669.25 | 3,253.508 | 1,472.657 | 1,627.745 | 1,200.427 | 854.461 | 929.657 | 974.807 | 1,903.915 | 942.828 | 1,066.829 | 1,244.582 | 2,859.337 | 928.211 | 1,127.331 | 1,838.856 | 2,852.805 | 1,553.198 | 1,609.654 | 1,757.732 | 1,962.773 | 1,745.213 | 1,412.54 | 1,714.921 | 1,765.678 | 1,679.57 | 3,527.354 | 3,068.426 | 2,202.796 | 4,191.691 | 3,593.594 | 1,487.978 | 2,898.78 | 2,419.567 | 1,694.36 | 1,691.784 | 2,911.637 | 2,281.843 | 2,812.955 | 1,650.101 | 4,708.392 | 2,032.768 | 749.665 | 1,517.281 | 627.669 | 3,477.721 | 2,475.69 | 1,656.316 | 2,308.996 | 1,169.42 | 2,046.596 | 1,022.424 | 1,172.959 | 1,432.156 | 1,527.222 | 1,707.912 |
Brutowinst
| 327.118 | 289.854 | 403.644 | 448.241 | 363.995 | 386.791 | 438.156 | 367.924 | 442.325 | 218.159 | 944.079 | 513.309 | 577.037 | 402.902 | 328.305 | 431.222 | 448.189 | 745.495 | 411.239 | 471.625 | 576.317 | 1,225.701 | 476.934 | 546.369 | 951.385 | 1,326 | 737.313 | 673.75 | 741.798 | 792.631 | 601.269 | 625.765 | 757.739 | 784.041 | 785.337 | 1,635.481 | 1,355.633 | 1,020.703 | 1,848.825 | 1,587.083 | 694.517 | 1,424.697 | 1,119.475 | 807.837 | 810.596 | 1,198.153 | 1,180.059 | 1,488.691 | 823.24 | 2,236.555 | 1,079.346 | 361.674 | 635.828 | 343.16 | 1,677.909 | 1,228.523 | 848.287 | 1,253.73 | 642.104 | 1,032.112 | 465.283 | 471.426 | 721.212 | 718.696 | 761.688 |
Brutowinstmarge
| 0.214 | 0.143 | 0.185 | 0.189 | 0.259 | 0.206 | 0.22 | 0.212 | 0.244 | 0.116 | 0.225 | 0.258 | 0.262 | 0.251 | 0.278 | 0.317 | 0.315 | 0.281 | 0.304 | 0.307 | 0.317 | 0.3 | 0.339 | 0.326 | 0.341 | 0.317 | 0.322 | 0.295 | 0.297 | 0.288 | 0.256 | 0.307 | 0.306 | 0.308 | 0.319 | 0.317 | 0.306 | 0.317 | 0.306 | 0.306 | 0.318 | 0.33 | 0.316 | 0.323 | 0.324 | 0.292 | 0.341 | 0.346 | 0.333 | 0.322 | 0.347 | 0.325 | 0.295 | 0.353 | 0.325 | 0.332 | 0.339 | 0.352 | 0.354 | 0.335 | 0.313 | 0.287 | 0.335 | 0.32 | 0.308 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 149.436 | 189.301 | 183.855 | 165.796 | 157.563 | 220.794 | 183.427 | 163.04 | 159.876 | -19.849 | 236.083 | 212.275 | 214.079 | 164.408 | 193.825 | 177.272 | 186.011 | 201.301 | 200.141 | 193.912 | 225.934 | 216.676 | 241.067 | 226.374 | 262.838 | 221.143 | 223.658 | 224.394 | 239.847 | 160.533 | 219.913 | 194.873 | 231 | 167.481 | 237.927 | 282.032 | 258.096 | 202.55 | 266.347 | 260.798 | 199.573 | 225.902 | 212.255 | 183.491 | 201.817 | 139.777 | 208.642 | 216.904 | 222.066 | 202.543 | 173.619 | 130.906 | 145.008 | 228.293 | 420.201 | 175.394 | 262.127 | 356.262 | 214.861 | 253.554 | 114.878 | 210.736 | 115.971 | 120.8 | 109.821 |
Verkoop- en marketingkosten
| 112.639 | 132.009 | 106.483 | 112.754 | 73.581 | 110.121 | 108.458 | 83.997 | 90.774 | 99.037 | 353.298 | 81.436 | 91.215 | 85.809 | 59.462 | 57.62 | 63.772 | 143.834 | 61.194 | 76.212 | 90.746 | 168.557 | 101.454 | 134.597 | 265.508 | 359.408 | 149.851 | 137.74 | 133.716 | 203.134 | 126.325 | 119.476 | 122.186 | 194.623 | 159.812 | 278.205 | 209.534 | 187.346 | 311.229 | 290.603 | 142.09 | 281.937 | 211.063 | 183.113 | 163.068 | 276.814 | 199.279 | 256.765 | 165.413 | 356.311 | 216.81 | 79.347 | 142.271 | 57.004 | 27.838 | 240.908 | 45.063 | 66.24 | 40.323 | 42.674 | 48.039 | 100.196 | 45.953 | 46.799 | 43.402 |
Verkoop-, algemene en administratieve kosten
| 262.075 | 321.31 | 290.338 | 278.55 | 231.144 | 330.915 | 291.886 | 247.036 | 250.65 | 79.188 | 589.381 | 293.711 | 305.294 | 250.218 | 253.287 | 234.892 | 249.783 | 345.135 | 261.335 | 270.124 | 316.681 | 385.233 | 342.521 | 360.971 | 528.347 | 580.551 | 373.51 | 362.134 | 373.563 | 363.668 | 346.238 | 314.349 | 353.186 | 362.104 | 397.738 | 560.237 | 467.629 | 389.896 | 577.576 | 551.401 | 341.662 | 507.84 | 423.318 | 366.604 | 364.885 | 416.592 | 407.922 | 473.669 | 387.479 | 558.854 | 390.429 | 210.253 | 287.278 | 285.297 | 448.039 | 416.301 | 307.19 | 422.503 | 255.184 | 296.228 | 162.917 | 310.932 | 161.925 | 167.599 | 153.223 |
Overige kosten
| 0 | 44.711 | 113.306 | 0 | -231.144 | -330.915 | 3.408 | 2.432 | 3.655 | 0.982 | 1.699 | 2.284 | 6.389 | 5.495 | 1.609 | 5.095 | 1.9 | 21.028 | 14.085 | 15.792 | 27.801 | 6.783 | 8.036 | 28.401 | 26.395 | 1.129 | 9.662 | 6.645 | 12.871 | 20.258 | 8.207 | 5.484 | 0.938 | 10.023 | 5.233 | 7.739 | 4.336 | 10.086 | 4.296 | 7.994 | 13.19 | 48.071 | 7.81 | 14.895 | 6.935 | 12.583 | 9.672 | 5.586 | 13.857 | 0 | 7.033 | 3.398 | 8.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 262.075 | 366.021 | 403.644 | 278.55 | 231.144 | 330.915 | 291.886 | 247.036 | 250.65 | 79.188 | 589.381 | 293.711 | 305.294 | 321.517 | 253.287 | 234.892 | 249.783 | 410.938 | 261.335 | 270.124 | 316.681 | 463.495 | 342.521 | 360.971 | 528.347 | 673.908 | 373.51 | 362.134 | 373.563 | 443.807 | 346.238 | 314.349 | 353.186 | 441.402 | 397.738 | 560.237 | 467.629 | 595.561 | 577.576 | 551.401 | 341.662 | 524.491 | 423.318 | 366.604 | 364.885 | 509.436 | 407.922 | 473.669 | 387.479 | 2,434.905 | -390.429 | 210.253 | 287.278 | 285.297 | 448.039 | 416.301 | 307.19 | 422.503 | 255.184 | 296.228 | 162.917 | 310.932 | 161.925 | 169.606 | 153.223 |
Bedrijfsresultaat
| 65.043 | -76.167 | -0 | 169.691 | 132.851 | 55.876 | 153.602 | 128.389 | 199.042 | 144.287 | 359.389 | 224.948 | 279.662 | 89.169 | 77.915 | 203.297 | 200.896 | 357.499 | 164.448 | 219.907 | 283.483 | 766.067 | 142.896 | 214.928 | 449.764 | 667.33 | 374.192 | 321.236 | 382.61 | 372.029 | 264.055 | 319.806 | 405.96 | 355.746 | 393.37 | 1,086.075 | 892.554 | 438.5 | 1,277.741 | 1,047.743 | 367.983 | 952.584 | 705.789 | 463.696 | 454.057 | 706.643 | 783.102 | 1,025.002 | 450.714 | -116.522 | 1,477.451 | 183.368 | 369.603 | 93.96 | 1,240.309 | 825.613 | 541.097 | 749.644 | 408.378 | 744.839 | 333.772 | 136.354 | 565.756 | 554.253 | 614.278 |
Bedrijfsresultaat ratio
| 0.043 | -0.037 | -0 | 0.072 | 0.094 | 0.03 | 0.077 | 0.074 | 0.11 | 0.076 | 0.086 | 0.113 | 0.127 | 0.056 | 0.066 | 0.149 | 0.141 | 0.135 | 0.121 | 0.143 | 0.156 | 0.188 | 0.102 | 0.128 | 0.161 | 0.16 | 0.163 | 0.141 | 0.153 | 0.135 | 0.113 | 0.157 | 0.164 | 0.14 | 0.16 | 0.21 | 0.202 | 0.136 | 0.212 | 0.202 | 0.169 | 0.22 | 0.199 | 0.185 | 0.181 | 0.172 | 0.226 | 0.238 | 0.182 | -0.017 | 0.475 | 0.165 | 0.172 | 0.097 | 0.241 | 0.223 | 0.216 | 0.21 | 0.225 | 0.242 | 0.224 | 0.083 | 0.263 | 0.247 | 0.249 |
Totaal overige inkomsten en kosten netto
| -33.208 | -36.724 | 73.512 | -22.821 | -22.665 | -6.188 | -5.157 | -1.84 | -12.645 | -50.631 | -57.725 | -36.308 | -29.743 | -36.343 | -40.618 | -46.47 | -45.509 | -34.144 | -10.058 | -4.547 | 3.724 | 2.757 | -0.085 | 38.154 | 27.135 | 14.294 | 9.803 | 2.821 | 13.787 | 9.34 | -0.21 | 1.647 | -0.22 | 10.023 | 5.233 | 24.924 | 3.107 | 1.957 | -0.921 | 5.767 | 14.601 | 46.228 | 5.669 | 21.027 | -0.834 | 2.287 | 8.071 | -5.266 | 14.571 | 1,759.222 | 21.705 | 35.115 | 29.952 | 38.208 | -883.186 | 17.218 | 35.954 | 4.868 | 28.001 | 14.818 | 54.66 | 11.416 | 14.058 | 16.983 | 27.615 |
Inkomen voor belasting
| 31.834 | -112.892 | 73.512 | 146.871 | 123.004 | 46.248 | 141.113 | 119.048 | 186.397 | 89.073 | 301.664 | 184.225 | 243.009 | 45.514 | 34.4 | 149.861 | 155.387 | 323.355 | 139.846 | 196.955 | 275.002 | 763.901 | 142.365 | 223.552 | 450.861 | 666.387 | 373.661 | 320.557 | 382.021 | 373.206 | 263.028 | 318.547 | 404.333 | 353.697 | 391.894 | 1,100.168 | 891.11 | 437.185 | 1,274.625 | 1,041.449 | 367.455 | 946.434 | 701.826 | 462.259 | 444.876 | 703.586 | 780.209 | 1,019.736 | 450.332 | 4,191.975 | -709.601 | 186.536 | 378.502 | 96.071 | 1,244.965 | 829.439 | 577.051 | 836.096 | 414.921 | 750.702 | 357.025 | 171.909 | 573.345 | 566.073 | 636.08 |
Inkomen voor belasting ratio
| 0.021 | -0.056 | 0.034 | 0.062 | 0.087 | 0.025 | 0.071 | 0.069 | 0.103 | 0.047 | 0.072 | 0.093 | 0.11 | 0.028 | 0.029 | 0.11 | 0.109 | 0.122 | 0.103 | 0.128 | 0.151 | 0.187 | 0.101 | 0.134 | 0.162 | 0.159 | 0.163 | 0.14 | 0.153 | 0.135 | 0.112 | 0.156 | 0.164 | 0.139 | 0.159 | 0.213 | 0.201 | 0.136 | 0.211 | 0.201 | 0.168 | 0.219 | 0.198 | 0.185 | 0.178 | 0.171 | 0.225 | 0.237 | 0.182 | 0.604 | -0.228 | 0.168 | 0.176 | 0.099 | 0.241 | 0.224 | 0.23 | 0.235 | 0.229 | 0.244 | 0.24 | 0.105 | 0.266 | 0.252 | 0.258 |
Belastingkosten
| 9.938 | -0.575 | 24.557 | 48.828 | 24.634 | 23.584 | 34.464 | 31.33 | 41.356 | 51.545 | 65.817 | 36.781 | 51.665 | 13.49 | 7.938 | 28.864 | 32.509 | 79.953 | 37.303 | 43.417 | 56.729 | 154.219 | 26.215 | 42.879 | 97.303 | 138.511 | 77.035 | 70.423 | 83.528 | 79.005 | 60.871 | 71.169 | 88.976 | 70.961 | 82.355 | 220.371 | 186.887 | 149.175 | 263.61 | 219.103 | 75.345 | 203.537 | 140.757 | 95.347 | 94.202 | 149.668 | 165.729 | 219.552 | 90.254 | 408.476 | 168.439 | 39.523 | 84.037 | 33.807 | 372.005 | 252.921 | 171.445 | 265.628 | 121.583 | 248.409 | 86.061 | 108.297 | 170.467 | 169.87 | 140.031 |
Nettowinst
| 20.418 | -115.548 | 46.127 | 96.415 | 83.555 | 16.601 | 103.922 | 87.101 | 145.032 | 37.527 | 235.841 | 147.438 | 191.334 | 32.029 | 26.458 | 120.986 | 122.865 | 243.404 | 102.534 | 153.527 | 216.88 | 613.646 | 115.66 | 176.737 | 349.995 | 527.379 | 292.423 | 249.13 | 298.338 | 295.628 | 202.725 | 248.782 | 315.183 | 282.724 | 309.513 | 879.783 | 704.206 | 288.028 | 1,010.993 | 822.318 | 292.06 | 742.882 | 561.033 | 366.871 | 350.63 | 553.912 | 614.457 | 800.162 | 360.047 | 1,234.255 | 542.373 | 148.057 | 294.804 | 62.244 | 872.948 | 576.465 | 405.606 | 570.476 | 293.309 | 502.266 | 270.919 | 63.602 | 402.864 | 396.173 | 496.052 |
Nettowinstmarge
| 0.013 | -0.057 | 0.021 | 0.041 | 0.059 | 0.009 | 0.052 | 0.05 | 0.08 | 0.02 | 0.056 | 0.074 | 0.087 | 0.02 | 0.022 | 0.089 | 0.086 | 0.092 | 0.076 | 0.1 | 0.119 | 0.15 | 0.082 | 0.106 | 0.125 | 0.126 | 0.128 | 0.109 | 0.119 | 0.107 | 0.086 | 0.122 | 0.127 | 0.111 | 0.126 | 0.17 | 0.159 | 0.089 | 0.167 | 0.159 | 0.134 | 0.172 | 0.159 | 0.147 | 0.14 | 0.135 | 0.177 | 0.186 | 0.146 | 0.178 | 0.174 | 0.133 | 0.137 | 0.064 | 0.169 | 0.156 | 0.162 | 0.16 | 0.162 | 0.163 | 0.182 | 0.039 | 0.187 | 0.176 | 0.201 |
WPA (Winst Per Aandeel)
| 0.01 | -0.08 | 0.032 | 0.066 | 0.058 | 0.011 | 0.072 | 0.06 | 0.1 | 0.026 | 0.16 | 0.1 | 0.13 | 0.02 | 0.02 | 0.08 | 0.08 | 0.16 | 0.07 | 0.11 | 0.15 | 0.42 | 0.08 | 0.12 | 0.24 | 0.36 | 0.2 | 0.17 | 0.2 | 0.2 | 0.14 | 0.17 | 0.21 | 0.19 | 0.21 | 0.6 | 0.48 | 0.2 | 0.69 | 0.56 | 0.2 | 0.5 | 0.38 | 0.25 | 0.24 | 0.38 | 0.42 | 0.54 | 0.24 | 0.84 | 0.37 | 0.1 | 0.2 | 0.04 | 0.59 | 0.39 | 0.27 | 0.39 | 0.2 | 0.34 | 0.18 | 0.14 | 0.27 | 0.27 | 0.34 |
Verwaterde WPA
| 0.01 | -0.08 | 0.032 | 0.066 | 0.058 | 0.011 | 0.072 | 0.06 | 0.1 | 0.026 | 0.16 | 0.1 | 0.13 | 0.02 | 0.02 | 0.08 | 0.08 | 0.16 | 0.07 | 0.11 | 0.15 | 0.42 | 0.08 | 0.12 | 0.24 | 0.36 | 0.2 | 0.17 | 0.2 | 0.2 | 0.14 | 0.17 | 0.21 | 0.19 | 0.21 | 0.6 | 0.48 | 0.2 | 0.69 | 0.56 | 0.2 | 0.5 | 0.38 | 0.25 | 0.24 | 0.38 | 0.42 | 0.54 | 0.24 | 0.84 | 0.37 | 0.1 | 0.2 | 0.04 | 0.59 | 0.39 | 0.27 | 0.39 | 0.2 | 0.34 | 0.18 | 0.14 | 0.27 | 0.27 | 0.34 |
EBITDA
| 91.383 | -52.497 | 126.939 | 200.983 | 165.135 | 88.574 | 175.194 | 153.815 | 218.515 | 172.517 | 382.38 | 251.538 | 303.264 | 116.175 | 105.062 | 227.541 | 226.484 | 383.446 | 188.574 | 241.403 | 304.892 | 788.286 | 164.617 | 235.115 | 469.304 | 687.913 | 392.753 | 338.113 | 398.432 | 388.187 | 280.356 | 336.069 | 422.132 | 371.019 | 406.006 | 1,100.084 | 901.833 | 454.477 | 1,288.364 | 1,057.813 | 377.911 | 962.472 | 715.504 | 473.557 | 463.558 | 716.08 | 792.348 | 1,034.253 | 459.435 | -32.296 | 723.398 | 195.403 | 387.153 | 104.824 | 2,136.499 | 839.342 | 548.982 | 846.37 | 423.629 | 752.454 | 342.603 | 182.734 | 583.832 | 562.581 | 622.962 |
EBITDA ratio
| 0.06 | -0.026 | 0.058 | 0.085 | 0.117 | 0.047 | 0.088 | 0.089 | 0.12 | 0.091 | 0.091 | 0.127 | 0.138 | 0.072 | 0.089 | 0.167 | 0.159 | 0.145 | 0.139 | 0.157 | 0.167 | 0.193 | 0.117 | 0.14 | 0.168 | 0.165 | 0.171 | 0.148 | 0.159 | 0.141 | 0.119 | 0.165 | 0.171 | 0.146 | 0.165 | 0.213 | 0.204 | 0.141 | 0.213 | 0.204 | 0.173 | 0.223 | 0.202 | 0.189 | 0.185 | 0.174 | 0.229 | 0.24 | 0.186 | -0.005 | 0.232 | 0.176 | 0.18 | 0.108 | 0.414 | 0.227 | 0.219 | 0.238 | 0.234 | 0.244 | 0.23 | 0.111 | 0.271 | 0.25 | 0.252 |