PT Lippo Karawaci Tbk

IDX:LPKR.JK

116 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,649,8452,625,9204,888,4942,993,4644,685,1291,818,4302,538,1603,249,7021,839,366.0033,529,169.4761,855,051.7813,337,357.4082,174,560.6973,660,087.1911,533,259.9221,699,917.3482,028,987.1771,349,407.328287,627.843
Kortetermijnbeleggingen 335,916218,794245,948334,774346,2512,932,5557,163,5376,377,3725,928,854.4985,502,958.2635,109,971.8164,158,569.4732,435,250.852534,223.727498,496.368371,419.8384,331.626356,004.603128,586.917
Liquide middelen en kortetermijnbeleggingen 2,985,7612,844,7145,134,4423,328,2385,031,3804,750,9859,701,6979,627,0747,768,220.5029,032,127.7396,965,023.5977,495,926.8814,609,811.5494,194,310.9182,031,756.292,071,337.1482,413,318.8031,705,411.931416,214.759
Nettovorderingen 1,934,0651,741,5711,633,4661,982,1582,151,9802,401,5382,630,2161,822,5961,434,348951,103.63771,671.6600-392,598.772721,6581,352,505-2,669.799686,271549,161
Voorraad 24,067,18623,386,56123,409,58426,607,44627,501,17326,968,47729,232,29623,370,27120,458,990.31716,553,035.54413,894,009.35810,504,909.5737,892,170.5927,068,539.0085,893,283.2145,330,086.9824,339,285.4393,673,731.8922,895,977.739
Overige vlottende activa 1,021,8881,171,2551,197,4101,260,2272,512,7173,582,8991,786,2832,633,4683,926,1613,426,095.7012,382,423.0481,478,614.387305,216.675917,325.0021,145,175.0251,769,765.8981,023,114.723871,255.315595,676.905
Totaal vlottende activa 29,816,68929,144,10131,374,90233,078,23037,197,25037,181,31744,921,92737,453,40933,576,937.02329,962,691.72324,013,127.66319,479,450.84214,557,103.99413,021,095.39,070,214.5299,105,490.0297,773,049.1666,250,399.1393,907,869.403
Niet-vlottende activa:
Materiële vaste activa, netto 12,914,09812,271,79511,968,0048,787,1015,369,0305,397,9113,854,4582,902,2082,731,532.5243,208,762.512,810,892.2822,222,377.3011,556,124.8191,206,374.5441,245,661.3511,268,960.6821,403,003.373972,555.6391,182,560.494
Goodwill 550,240550,240550,240550,240666,593583,979583,979494,063494,063.156488,354.444315,991.606199,179.2650000000
Immateriële activa 95,806127,747130,893117,46894,073123,64598,71577,56740,867.32634,223.29415,849.36715,458.3090104,623.557133,888.177163,432.474140,049.012117,682.786112,264.354
Goodwill en immateriële activa 646,046677,987681,133667,708760,666707,624682,694571,630534,930.482522,577.739331,840.973214,637.574210,276.496104,623.557133,888.177163,432.474140,049.012117,682.786112,264.354
Langetermijnbeleggingen 6,031,8131,248,4322,223,5541,988,1594,424,323-1,081,106-6,219,055-5,705,951-5,475,254.742-5,321,345.478-4,921,211.296-4,014,456.81100433,905.15629,362.34414,919.96816,831.5519,276.776
Belastingvorderingen 88,22097,50391,783140,185107,27166,77456,29741,12946,950.36752,255.68850,363.52876,454.6130061,129.61269,017.50797,073.402112,241.61940,650.824
Overige niet-vlottende activa 73,9586,431,0795,741,5607,204,0977,221,0457,533,89013,475,79510,341,2589,911,462.5239,336,278.5129,015,349.286,890,832.2151,935,666.1061,823,291.5191,182,845.1871,151,514.1751,105,276.8281,016,143.075969,612.642
Totaal niet-vlottende activa 19,754,13520,726,79620,706,03418,787,25017,882,33512,625,09311,850,1898,150,2747,749,621.1557,798,528.9717,287,234.7675,389,844.8913,702,067.4213,134,289.623,057,429.4822,682,287.1822,760,322.5822,235,454.6692,324,365.091
Totaal activa 49,570,82449,870,89752,080,93651,865,48055,079,58549,806,41056,772,11645,603,68341,326,558.17837,761,220.69431,300,362.4324,869,295.73318,259,171.41516,155,384.9212,127,644.01111,787,777.21110,533,371.7488,485,853.8076,232,234.493
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 606,056773,679937,867939,437968,3151,170,0481,112,069818,572782,917404,174.297397,748.178575,701.267416,870.565275,531.113433,880.0673,775,001.2253,295,254.432,661,379.261,200,685.661
Kortlopende schulden 3,361,9872,646,3272,045,2472,494,143829,2541,614,3981,928,7251,408,266546,834.517-2,277,343.74416,719.34116,071.68707.7213.86200.871633.591,270.857446.994
Belastingschulden 178,878282,745390,477250,346284,554345,560607,698314,552243,353.119664,216.281268,563.613214,312.054166,090.643202,293.996148,238.888180,305.521291,796.888452,935.71307,601.249
Uitgestelde opbrengsten 2,625,6912,817,6463,243,1543,751,1884,692,392345,5605,479,1714,500,9072,930,765.4495,016,994.9814,307,492.9452,802,707.15403,306,584.371148,238.888180,305.521291,796.888452,935.71307,601.249
Overige kortlopende verplichtingen 3,151,3692,805,5632,989,2223,138,7442,899,8912,278,2215,096,6941,661,5381,344,126.0071,541,071.392850,144.503657,972.1644,514,093.6183,967,453.8545,536,500.5582,084,124.3481,549,919.9991,250,398.3231,614,273.687
Totaal kortlopende verplichtingen 9,923,9819,325,9609,605,96710,573,8586,881,2518,204,9218,745,1866,866,3094,856,883.5545,725,392.4234,841,563.7123,479,207.4715,097,054.8267,152,933.5016,118,623.3736,039,631.9655,137,604.9074,365,984.1513,123,007.591
Langlopende verplichtingen:
Langetermijnschulden 16,908,29218,544,51717,822,00615,426,45511,422,21413,256,92511,913,67112,254,40711,354,808.6459,773,853.9767,790,800.5485,998,282.7513,753,098.394000000
Uitgestelde opbrengsten niet-vlottend 2,496,2482,491,4781,768,5681,871,7211,193,2121,255,1254,670,8862,949,0434,707,650.63,113,681.4862,961,486.6552,805,761.0210695,637.18584,196.843714,232.037683,630.692712,866.651,747.565
Uitgestelde belastingverplichtingen niet-vlottend 70,53770,83359,55864,27969,79263,05050,73132,58539,593.67628,147.86911,983.1046,653.250000000
Overige niet-vlottende verplichtingen 565,335565,684704,955663,544638,818629,158515,353414,0756,158,507.7452,984,832.9932,488,122.972,393,017.4770127,396.917135,892.2173,946.881177,722.337129,402.962123,802.813
Totaal niet-vlottende verplichtingen 20,040,41221,405,04619,988,96017,717,96713,821,99516,131,47118,166,63616,662,23517,552,910.06614,389,379.22712,281,225.4139,919,981.8713,753,098.394823,034.098720,089.043888,178.918861,353.029842,269.612125,550.378
Totaal passiva 29,964,39330,731,00629,594,92728,291,82520,703,24624,336,39226,911,82223,528,54422,409,793.6220,114,771.6517,122,789.12513,399,189.3438,850,153.227,975,967.5996,838,712.4166,927,810.8825,998,957.9365,208,253.7633,248,557.969
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 7,089,8027,089,8027,089,8027,089,8027,089,8022,307,7692,307,7692,307,7692,307,768.9622,307,768.9622,307,768.9622,307,768.9622,307,768.9622,162,768.9621,730,215.171,730,215.171,730,215.171,467,754.2681,466,424.785
Ingehouden winsten -10,911,544-10,961,724-8,271,890-6,617,2943,004,8969,127,2088,491,9487,945,0937,101,438.2726,975,737.9544,748,452.6443,790,222.4212,907,500.4872,254,001.4591,778,485.871,390,432.3741,019,560.041698,506.95432,319.29
Overige gereserveerde algehele resultaten 7,692,9467,750,7498,534,7558,620,7498,366,9036,544,0878,176,1434,465,2763,138,309.1352,494,576.391,917,564.29800000000
Overige totale aandeelhoudersvermogen 11,443,39911,443,73211,399,31210,384,22210,313,4163,864,2463,864,2463,864,2463,846,624.8763,827,089.1613,846,624.5084,558,125.3543,996,417.1633,244,737.1891,378,540.461,379,846.7281,456,284.705796,227.339793,890.338
Totaal eigen vermogen van aandeelhouders 15,314,60315,322,55918,751,97919,477,47928,775,01718,750,97222,829,10618,572,38416,394,140.87615,605,172.46712,800,875.06510,656,116.7378,833,697.27,709,908.3474,887,241.4994,500,494.2724,206,059.9152,962,488.5572,692,634.413
Totaal eigen vermogen 19,606,43119,139,89122,486,00923,573,65534,376,33925,470,01829,860,29422,075,13918,916,764.55817,646,449.04314,177,573.30511,470,106.399,409,018.1948,179,417.3215,288,931.5954,859,966.3284,534,413.8123,277,600.0452,983,676.525
Totaal passiva en aandeelhoudersvermogen 49,570,82449,870,89752,080,93651,865,48055,079,58549,806,41056,772,11645,603,68341,326,558.17837,761,220.69431,300,362.4324,869,295.73318,259,171.41516,155,384.9212,127,644.01111,787,777.21110,533,371.7488,485,853.8076,232,234.493