PT Lippo Cikarang Tbk

IDX:LPCK.JK

750 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 206,107206,730376,198635,427522,698623,125578,705680,390.948506,775.141246,051.566308,287.552310,472.78137,357.60635,489.06329,626.90214,704.29310,975.7178,122.3968,346.3
Kortetermijnbeleggingen 105,612115,071132,055171,837276,953263,466259,296457,923.303373,426.99452,218.9213,117.6572,627.1160000000
Liquide middelen en kortetermijnbeleggingen 311,719321,801508,253807,264799,651886,591838,0011,138,314.251880,202.136298,270.487311,405.209313,099.89737,357.60635,489.06329,626.90214,704.29310,975.7178,122.3968,346.3
Nettovorderingen 21,28225,46126,09221,189299,152752,543-46,000216,561263,617.662127,871.14360,458.302075,682.78164,055.54970,51656,97155,01256,07784,126
Voorraad 6,318,0805,807,1865,531,2755,724,9985,078,1663,967,1687,968,4912,843,763.7372,764,560.7252,882,167.9642,509,523.4651,939,769.0931,359,250.3471,044,699.723930,788.321837,321.837742,318.725654,629.478614,834.624
Overige vlottende activa 189,958187,092162,240205,612167,916703,9521,215,497271,825375,296.955469,005.207280,196.899118,688.60455,580.0829,803.60494,463.15377,868.71771,162.94268,779.56993,354.557
Totaal vlottende activa 6,841,0396,341,5406,226,6386,755,8906,298,0715,852,96210,052,0584,584,789.8044,283,677.4783,661,704.0263,158,466.2182,371,557.5931,527,870.8131,174,047.9391,054,878.376929,894.847824,457.385731,531.443716,535.481
Niet-vlottende activa:
Materiële vaste activa, netto 325,86395,57370,33882,979171,890344,815262,33675,262.58368,625.23941,932.76740,196.11234,949.58650,852.95255,080.06722,068.78621,763.04817,732.98719,064.48916,298.95
Goodwill 032,65932,64933,01930,35118,56812,4519,860.0440009,091.0610000000
Immateriële activa 10,89012,36812,36812,36812,36812,36812,36812,368.41112,368.41112,368.41112,368.41113,355.5830000000
Goodwill en immateriële activa 10,89012,36812,36812,36812,36812,36812,36812,368.41112,368.41112,368.41112,368.41122,446.6440000000
Langetermijnbeleggingen 2,320,2962,012,9252,006,1641,988,0044,871,5141,065,81787,657-351,159.377-261,631.261-37,775.51125,632.9912,896.530000000
Belastingvorderingen 35,18632,65932,64933,01930,35118,56812,4519,860.0443,479.0083,236.1962,893.6633,191.5232,917.2512,829.9763,070.9923,674.67112,110.19114,062.11110,233.112
Overige niet-vlottende activa 148,451854,548786,380847,310835,0341,295,2971,951,3571,322,031.7191,370,238.462628,358.345614,608.952386,958.675460,317.509438,075.16471,002.335446,076.24430,090.704397,321.783367,498.896
Totaal niet-vlottende activa 2,840,6863,008,0732,907,8992,963,6805,921,1572,736,8652,326,1691,068,363.3811,193,079.859648,120.208695,700.127460,442.958514,087.711495,985.203496,142.114471,513.959459,933.882430,448.383394,030.957
Totaal activa 9,681,7259,349,6139,134,5379,719,57012,219,2288,589,82712,378,2275,653,153.1855,476,757.3374,309,824.2343,854,166.3452,832,000.5512,041,958.5251,670,033.1421,551,020.4891,401,408.8071,284,391.2661,161,979.8261,110,566.439
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,54862,146123,44284,467114,230272,330161,50129,66270,309.22249,484.509020.42203,543.2515,726.78516,378.7328,811.1774,772.5392,359.3372,243.144
Kortlopende schulden -266,790-264,993-144,992571,358-42,602014,041030,0000000000000
Belastingschulden 8,25013,96038,01836,93345,28534,692211,20434,204.03341,116.58715,796.89119,584.10922,701.31920,468.45116,470.22520,527.8538,458.8536,412.6427,270.7138,263.753
Uitgestelde opbrengsten 856,790834,993734,2001,502,272242,6020211,20401,040,686.5380000000000
Overige kortlopende verplichtingen 356,186397,739481,8131,465,340348,668675,468934,187858,286.411999,569.9511,545,427.9411,934,178.6591,484,880.694107,680.962641,227.2161,013,577.451884,480.189747,166.638602,645.983549,606.841
Totaal kortlopende verplichtingen 1,852,7741,878,8381,966,6812,158,098950,785982,4901,743,341922,152.4441,140,995.761,530,034.7551,953,762.7681,507,602.433331,692.663673,424.2261,050,484.035901,750.218758,351.818612,276.033560,113.738
Langlopende verplichtingen:
Langetermijnschulden 210,000250,000316,832406,0400023,6629,7220000140,0000026,458.0365,793.29768,450.21272,011.297
Uitgestelde opbrengsten niet-vlottend 793,399495,316409,653532,208347,883572,7752,850,016448,563.408658,741.17163,359.98224,084.66551,249.434,042.7063,542.5282,081.408413.8571,637.73233,689.85834,117.617
Uitgestelde belastingverplichtingen niet-vlottend 0000-1,517-893,3390-1,013,998.35400000000000
Overige niet-vlottende verplichtingen 34,22630,28834,42544,062385,921713,10440,47230,023.803702,465.809108,329.89181,317.49844,679.54744,775.916429,299.89800000
Totaal niet-vlottende verplichtingen 1,037,625775,604760,910982,310385,921713,1042,914,150488,309.211702,465.809108,329.89181,317.49895,928.969888,818.621432,842.4262,081.40826,871.88867,431.029102,140.07106,128.914
Totaal passiva 2,890,3992,654,4422,727,5913,140,4081,336,7061,695,5944,657,4911,410,461.6551,843,461.5681,638,364.6462,035,080.2661,603,531.4021,220,511.2841,106,266.6531,052,565.443928,622.106825,782.847714,416.104666,242.651
Eigen vermogen:
Preferente aandelen 01,313,7211,002,138974,9065,171,8884,867,1544,093,4293,729,336.5700000000000
Gewone aandelen 1,339,8001,339,8001,339,8001,339,8001,339,800348,000348,000348,000348,000348,000348,000348,000348,000348,000348,000348,000348,000348,000348,000
Ingehouden winsten 1,472,6721,313,7211,002,138974,9065,171,8886,249,2814,092,7493,729,336.573,189,948.1772,273,901.6871,429,978.378839,561.448433,989.539176,308.788111,001.30685,320.19971,146.75860,085.34156,815.486
Overige gereserveerde algehele resultaten 2,040,3962,045,2862,052,5632,045,6842,077,4797,530,0287,721,4164,242,691.5317,837.5585,511.181000000000
Overige totale aandeelhoudersvermogen 1,981,1851,981,1851,981,1851,981,1851,981,18511,91540,77841,457.70139,457.70133,946.5239,457.70140,907.70138,207.70138,407.70139,453.74139,466.50139,461.66139,478.38139,508.301
Totaal eigen vermogen van aandeelhouders 6,834,0536,652,6726,375,6866,341,57510,570,3526,661,2727,645,8644,172,009.1233,595,243.4362,663,209.3881,819,086.0791,228,469.149821,447.241563,766.489498,455.047472,786.7458,608.419447,563.722444,323.787
Totaal eigen vermogen 6,791,3266,695,1716,406,9466,579,16210,882,5226,894,2337,720,7364,242,691.533,633,295.7682,671,459.5881,819,086.0791,228,469.149821,447.241563,766.489498,455.047472,786.7458,608.419447,563.722444,323.787
Totaal passiva en aandeelhoudersvermogen 9,681,7259,349,6139,134,5379,719,57012,219,2288,589,82712,378,2275,653,153.1855,476,757.3374,309,824.2343,854,166.3452,832,000.5512,041,958.5251,670,033.1421,551,020.4891,401,408.8071,284,391.2661,161,979.8261,110,566.439