The Lovesac Company
NASDAQ:LOVE
30.67 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 72.126 | 72.362 | 87.036 | 37.738 | 54.716 | 45.125 | 43.533 | 3.832 | 17.652 | 64.38 | 92.392 | 47.862 | 68.488 | 65.74 | 78.341 | 47.686 | 54.835 | 45.479 | 48.539 | 27.896 | 44.202 | 35.712 | 49.071 | 44.684 | 48.212 | 1.942 | 9.176 | 0.774 | -1.229 | 0.879 | 0.879 | -0.713 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.662 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | 0.893 | 0 | 0 | 0 | 0.733 | 0 | 0 | 0 | 0.4 | 0 | 2.457 | 0.35 | 0.35 | 1.426 |
Liquide middelen en kortetermijnbeleggingen
| 72.126 | 72.362 | 87.036 | 37.738 | 54.716 | 45.125 | 43.533 | 3.832 | 17.652 | 64.38 | 92.392 | 47.862 | 68.488 | 65.74 | 78.341 | 47.686 | 54.835 | 45.479 | 48.539 | 27.896 | 44.202 | 35.712 | 49.071 | 44.684 | 48.212 | 1.942 | 9.176 | 0.774 | 1.229 | 1.229 | 1.229 | 0.713 |
Nettovorderingen
| 14.787 | 7.176 | 13.463 | 13.013 | 7.994 | 18.447 | 9.103 | 15.357 | 8.97 | 6.413 | 8.547 | 9.794 | 7.363 | 6.896 | 5.978 | 7.231 | 6.228 | 7.077 | 7.189 | 8.581 | 5.581 | 4.999 | 3.955 | 2.913 | 4.034 | 3.382 | 2.805 | 1.808 | 0 | 1.009 | 1.009 | 0 |
Voorraad
| 88.287 | 94.713 | 98.44 | 116.625 | 104.97 | 106.819 | 119.962 | 154.481 | 146.626 | 123.008 | 108.493 | 94.544 | 74.992 | 55.956 | 50.417 | 57.758 | 41.015 | 33.419 | 36.4 | 50.206 | 40.657 | 30.917 | 26.154 | 24.619 | 20.24 | 13.854 | 11.641 | 12.909 | 0 | 9.433 | 9.433 | 0 |
Overige vlottende activa
| 18.958 | 16.54 | 15.509 | 16.936 | 15.947 | 17.306 | 12.137 | 66.134 | 57.922 | 27.368 | 12.945 | 20.842 | 10.603 | 11.61 | 8.664 | 10.87 | 5.693 | 5.901 | 8.05 | 8.716 | 7.032 | 6.343 | 5.934 | 6.254 | 5.794 | 5.755 | 6.063 | 2.972 | 0 | 1.548 | 1.548 | 0 |
Totaal vlottende activa
| 194.158 | 190.791 | 214.448 | 184.312 | 183.627 | 187.697 | 194.041 | 215.537 | 209.259 | 210.185 | 225.158 | 163.621 | 161.445 | 140.202 | 143.4 | 123.546 | 107.77 | 91.875 | 100.918 | 95.399 | 97.472 | 77.971 | 85.114 | 78.47 | 78.281 | 24.932 | 29.686 | 18.463 | 1.229 | 13.218 | 13.218 | 0.713 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 236.143 | 239.462 | 226.663 | 212.334 | 212.364 | 201.682 | 191.175 | 180.552 | 155.872 | 145.385 | 135.028 | 127.7 | 118.431 | 122.997 | 25.868 | 25.906 | 25.741 | 24.429 | 23.104 | 21.839 | 20.432 | 19.462 | 18.595 | 17.093 | 15.715 | 13.173 | 11.037 | 9.007 | 0 | 6.594 | 6.594 | 0 |
Goodwill
| 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0 | 0.144 | 0.144 | 0 |
Immateriële activa
| 1.428 | 1.454 | 1.457 | 1.502 | 1.474 | 1.445 | 1.411 | 1.395 | 1.425 | 1.452 | 1.413 | 1.345 | 1.189 | 1.193 | 1.517 | 1.42 | 1.542 | 1.479 | 1.352 | 1.2 | 1.076 | 0.97 | 0.942 | 0.828 | 0.691 | 0.567 | 0.526 | 0.563 | 0 | 0.572 | 0.572 | 0 |
Goodwill en immateriële activa
| 1.572 | 1.598 | 1.601 | 1.646 | 1.618 | 1.589 | 1.555 | 1.539 | 1.569 | 1.596 | 1.557 | 1.489 | 1.333 | 1.336 | 1.661 | 1.563 | 1.685 | 1.623 | 1.496 | 1.344 | 1.219 | 1.114 | 1.086 | 0.972 | 0.835 | 0.711 | 0.67 | 0.706 | 0 | 0.715 | 0.715 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 16.885 | 14.988 | 58.66 | 11.029 | 10.075 | 10.75 | 9.42 | 9.695 | 7.098 | 9.313 | 9.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 32.317 | 30.35 | 28.665 | 26.944 | 25.882 | 26.318 | 21.863 | 0.073 | 0.116 | 0.097 | 9.836 | 0.023 | 0.045 | 0.068 | 0.091 | 0.113 | 0.136 | 0.159 | 0.146 | 0.164 | 0.183 | 0.207 | 0.219 | 0.237 | 0.256 | 0.274 | 0.048 | 0.145 | -1.229 | 0.193 | 0.193 | -0.713 |
Totaal niet-vlottende activa
| 286.917 | 286.398 | 315.589 | 251.953 | 249.939 | 240.339 | 224.013 | 191.859 | 164.655 | 156.391 | 146.421 | 129.212 | 119.809 | 124.401 | 27.619 | 27.583 | 27.562 | 26.211 | 24.746 | 23.347 | 21.834 | 20.783 | 19.9 | 18.302 | 16.805 | 14.158 | 11.755 | 9.858 | -1.229 | 7.502 | 7.502 | -0.713 |
Totaal activa
| 481.075 | 477.189 | 530.037 | 436.265 | 433.566 | 428.036 | 418.054 | 407.396 | 373.914 | 366.576 | 371.579 | 292.833 | 281.254 | 264.603 | 171.019 | 151.128 | 135.332 | 118.086 | 125.664 | 118.746 | 119.306 | 98.754 | 105.014 | 96.772 | 95.086 | 39.09 | 41.441 | 28.322 | 0 | 20.72 | 20.72 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 28.524 | 28.107 | 28.821 | 37.176 | 33.858 | 19.637 | 24.576 | 47.267 | 34.238 | 29.764 | 33.247 | 25.43 | 25.888 | 17.745 | 24.311 | 25.223 | 24.483 | 17.396 | 19.888 | 18.971 | 14.766 | 19.755 | 16.837 | 16.869 | 15.3 | 12.242 | 12.696 | 8.431 | 0 | 6.89 | 7.102 | 0 |
Kortlopende schulden
| 38.022 | 36.92 | 35.256 | 33.932 | 32.144 | 16.933 | 34.973 | 41.548 | 37.028 | 35.06 | 28.319 | 31.444 | 14.536 | 14.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.263 | 0 | 0.195 | 0.195 | 0 |
Belastingschulden
| 5.712 | 4.426 | 7.675 | 3.835 | 3.91 | 3.878 | 5.43 | 4.77 | 4.391 | 4.339 | 5.359 | 2.43 | 2.14 | 1.786 | 2.471 | 1.135 | 0.859 | 1.146 | 1.405 | 0.894 | 0.646 | 0.635 | 0.751 | 0.663 | 0.95 | 0.487 | 0.895 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.297 | 12.094 | 8.257 | 9.689 | 12.279 | 15.372 | 6.76 | 5.861 | 6.488 | 7.607 | 13.316 | 6.704 | 13.366 | 7.843 | 5.993 | 11.668 | 9.095 | 4.739 | 1.654 | 3.427 | 1.553 | 1.331 | 1.06 | 2.525 | 2.2 | 1.099 | 0.909 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 50.06 | 46.342 | 53.371 | 39.281 | 27.973 | 41.102 | 32.847 | 36.673 | 31.163 | 53.329 | 72.457 | 25.705 | 24.689 | 22.065 | -5,963.091 | 33.13 | 22.703 | 13.74 | 11.109 | 8.506 | 10.089 | 5.695 | 7.031 | 5.015 | 3.093 | 4.325 | 2.239 | 2.664 | 0 | 2.783 | 2.571 | 0 |
Totaal kortlopende verplichtingen
| 115.076 | 105.526 | 106.356 | 105.905 | 97.342 | 96.922 | 88.839 | 118.997 | 98.059 | 103.859 | 118.779 | 81.578 | 80.619 | 64.5 | 56.324 | 59.488 | 48.044 | 32.282 | 32.401 | 31.798 | 27.054 | 27.417 | 24.619 | 25.073 | 21.542 | 18.153 | 16.739 | 13.358 | 0 | 9.868 | 9.868 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 163.405 | 165.879 | 157.876 | 144.856 | 149.431 | 141.868 | 133.491 | 130.229 | 109.864 | 103.48 | 96.574 | 90.658 | 83.707 | 84.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 1.5 | 0 | 0 | 0 | 3.099 | 3.099 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 47.857 | 0 | 0 | 0 | 41.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.452 | 0.452 | 0.452 | 0 | 0 | 0 | 2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.749 | 6.388 | 5.468 | 3.249 | 3.108 | 2.498 | 1.683 | 1.606 | 1.594 | 1.446 | 1.315 | 1.187 | 1.063 | 0 | 0 | 0.704 | 0.704 | 0 |
Totaal niet-vlottende verplichtingen
| 163.857 | 166.331 | 206.185 | 144.856 | 149.431 | 141.868 | 135.955 | 130.229 | 109.864 | 103.48 | 96.574 | 90.658 | 83.707 | 89.421 | 6.749 | 6.388 | 5.468 | 3.249 | 3.108 | 2.498 | 1.683 | 1.606 | 1.626 | 1.446 | 1.315 | 2.687 | 1.063 | 0 | 0 | 3.802 | 3.802 | 0 |
Totaal passiva
| 278.933 | 271.857 | 312.541 | 250.761 | 246.773 | 238.79 | 224.794 | 249.226 | 207.923 | 207.339 | 215.353 | 172.236 | 164.326 | 153.921 | 63.072 | 65.876 | 53.513 | 35.531 | 35.509 | 34.296 | 28.737 | 29.023 | 26.244 | 26.519 | 22.858 | 20.84 | 17.802 | 13.358 | 0 | 13.67 | 13.67 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 15.58 | 21.441 | 34.401 | 3.449 | 5.79 | 6.476 | 10.706 | -16.938 | -8.519 | -15.641 | -17.536 | -50.176 | -52.927 | -61.375 | -63.436 | -85.139 | -87.618 | -86.511 | -78.163 | -83.579 | -76.831 | -72.06 | -62.958 | -71.397 | -68.906 | -61.937 | -56.253 | -56.503 | 0 | -50.752 | -50.752 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -21.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -9.32 | 0 | 7.05 | 0 | 0 | 2.632 |
Overige totale aandeelhoudersvermogen
| 186.562 | 183.891 | 183.095 | 182.055 | 181.003 | 182.77 | 182.554 | 175.108 | 174.51 | 174.878 | 173.762 | 170.773 | 169.856 | 172.057 | 171.382 | 170.391 | 169.437 | 169.066 | 168.317 | 168.028 | 167.4 | 141.79 | 141.728 | 141.65 | 141.134 | 80.187 | 79.892 | 70.624 | 0 | 57.801 | 57.801 | 0 |
Totaal eigen vermogen van aandeelhouders
| 202.142 | 205.332 | 217.496 | 185.504 | 186.793 | 189.246 | 193.26 | 158.17 | 165.991 | 159.237 | 156.226 | 120.597 | 116.928 | 110.682 | 107.947 | 85.252 | 81.82 | 82.555 | 90.155 | 84.45 | 90.569 | 69.731 | 78.77 | 70.253 | 72.228 | 18.25 | 23.638 | 14.121 | 7.05 | 7.05 | 7.05 | 2.632 |
Totaal eigen vermogen
| 202.142 | 205.332 | 217.496 | 185.504 | 186.793 | 189.246 | 193.26 | 158.17 | 165.991 | 159.237 | 156.226 | 120.597 | 116.928 | 110.682 | 107.947 | 85.252 | 81.82 | 82.555 | 90.155 | 84.45 | 90.569 | 69.731 | 78.77 | 70.253 | 72.228 | 18.25 | 23.638 | 14.121 | 7.05 | 7.05 | 7.05 | 2.632 |
Totaal passiva en aandeelhoudersvermogen
| 481.075 | 477.189 | 530.037 | 436.265 | 433.566 | 428.036 | 418.054 | 407.396 | 373.914 | 366.576 | 371.579 | 292.833 | 281.254 | 264.603 | 171.019 | 151.128 | 135.332 | 118.086 | 125.664 | 118.746 | 119.306 | 98.754 | 105.014 | 96.772 | 95.086 | 39.09 | 41.441 | 27.479 | 7.05 | 20.72 | 20.72 | 2.632 |