L.D.C. S.A.
EPA:LOUP.PA
66.05 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,198.4 | 5,846.13 | 5,068.957 | 4,428.218 | 4,418.842 | 4,123.682 | 3,827.375 | 3,580.28 | 3,478.606 | 3,027.707 | 3,025.777 | 2,923.145 | 2,774.352 | 2,554.722 | 2,065.071 | 1,948.511 | 1,831.262 | 1,576.729 | 1,560.02 | 1,375.778 |
Kosten van de omzet
| 3,090.756 | 5,475.003 | 4,814.117 | 4,189.207 | 4,165.107 | 2,845.896 | 2,629.254 | 2,455.342 | 2,417.1 | 2,063.677 | 1,620.643 | 1,582.685 | 1,957.984 | 1,319.37 | 1,434.68 | 1,409.565 | 991.26 | 825.15 | 1,136.17 | 1,008.402 |
Brutowinst
| 3,107.644 | 371.127 | 254.84 | 239.011 | 253.735 | 1,277.786 | 1,198.121 | 1,124.938 | 1,061.506 | 964.03 | 1,405.134 | 1,340.46 | 816.368 | 1,235.352 | 630.391 | 538.946 | 840.002 | 751.579 | 423.85 | 367.376 |
Brutowinstmarge
| 0.501 | 0.063 | 0.05 | 0.054 | 0.057 | 0.31 | 0.313 | 0.314 | 0.305 | 0.318 | 0.464 | 0.459 | 0.294 | 0.484 | 0.305 | 0.277 | 0.459 | 0.477 | 0.272 | 0.267 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301.699 | 271.315 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.542 | 34.793 | 22.589 | 20.259 | 20.464 | 900.095 | 837.351 | 779.08 | 752.515 | 669.843 | 647.224 | 626.004 | 0 | 0 | 0 | 0 | 301.699 | 271.315 | 0 | 0 |
Overige kosten
| -5,821.8 | -10.334 | -22.494 | -28.556 | -37.826 | -43.297 | -61.001 | -58.705 | -63.304 | 0 | 1,283.366 | 1,256.014 | 715.144 | 0.457 | 536.553 | 472.062 | 461.947 | 414.031 | 371.768 | 307.344 |
Bedrijfskosten
| 5,821.8 | 45.127 | 45.083 | 48.815 | 58.29 | 1,088.329 | 1,014.574 | 949.313 | 900.756 | 824.32 | 1,283.366 | 1,256.014 | 715.144 | 1,161.763 | 536.553 | 472.062 | 763.646 | 685.346 | 371.768 | 307.344 |
Bedrijfsresultaat
| 376.6 | 326 | 209.757 | 190.196 | 195.445 | 178.249 | 180.037 | 178.392 | 149.757 | 160.226 | 112.95 | 87.528 | 96.059 | 73.589 | 94.126 | 65.667 | 76.592 | 63.509 | 66.867 | 69.066 |
Bedrijfsresultaat ratio
| 0.061 | 0.056 | 0.041 | 0.043 | 0.044 | 0.043 | 0.047 | 0.05 | 0.043 | 0.053 | 0.037 | 0.03 | 0.035 | 0.029 | 0.046 | 0.034 | 0.042 | 0.04 | 0.043 | 0.05 |
Totaal overige inkomsten en kosten netto
| -376.6 | -23.621 | 4.21 | -1.702 | 4.57 | 13.225 | 7.588 | 0.386 | 13.948 | -17.185 | 2.972 | 2.123 | 0.242 | 0.527 | 1.914 | -0.147 | 1.922 | 2.073 | 2.129 | 1.896 |
Inkomen voor belasting
| 392.502 | 302.379 | 213.967 | 188.494 | 200.015 | 191.474 | 187.625 | 178.778 | 163.705 | 143.041 | 115.922 | 89.651 | 96.301 | 74.116 | 96.04 | 65.52 | 78.514 | 65.582 | 68.996 | 70.962 |
Inkomen voor belasting ratio
| 0.063 | 0.052 | 0.042 | 0.043 | 0.045 | 0.046 | 0.049 | 0.05 | 0.047 | 0.047 | 0.038 | 0.031 | 0.035 | 0.029 | 0.047 | 0.034 | 0.043 | 0.042 | 0.044 | 0.052 |
Belastingkosten
| 84.919 | 70.465 | 46.147 | 46.767 | 52.08 | 41.381 | 45.746 | 45.895 | 49.255 | 47.325 | 39.324 | 29.031 | 39.626 | 25.41 | 32.308 | 22.624 | 24.995 | 22.395 | 21.942 | 26.598 |
Nettowinst
| 304.428 | 224.708 | 165.116 | 140.685 | 143.705 | 148.67 | 140.724 | 130.252 | 113.808 | 96.422 | 77.508 | 60.534 | 56.426 | 48.706 | 63.007 | 42.572 | 53.536 | 43.22 | 46.502 | 44.145 |
Nettowinstmarge
| 0.049 | 0.038 | 0.033 | 0.032 | 0.033 | 0.036 | 0.037 | 0.036 | 0.033 | 0.032 | 0.026 | 0.021 | 0.02 | 0.019 | 0.031 | 0.022 | 0.029 | 0.027 | 0.03 | 0.032 |
WPA (Winst Per Aandeel)
| 17.26 | 12.84 | 9.42 | 8.24 | 8.41 | 8.7 | 8.4 | 7.8 | 6.85 | 5.89 | 4.8 | 4.01 | 3.49 | 2.95 | 3.92 | 2.65 | 3.32 | 2.65 | 2.88 | 2.74 |
Verwaterde WPA
| 17.36 | 12.84 | 9.42 | 8.24 | 8.41 | 8.7 | 8.4 | 7.8 | 6.85 | 5.89 | 4.8 | 4.01 | 3.49 | 2.95 | 3.92 | 2.65 | 3.32 | 2.65 | 2.88 | 2.74 |
EBITDA
| 605.032 | 555.426 | 406.777 | 363.645 | 357.666 | 318.209 | 299.769 | 287.153 | 245.687 | 244.174 | 221.969 | 165.386 | 184.596 | 162.197 | 157.918 | 125.321 | 130.769 | 110.971 | 101.596 | 99.062 |
EBITDA ratio
| 0.098 | 0.095 | 0.08 | 0.082 | 0.081 | 0.077 | 0.078 | 0.08 | 0.071 | 0.081 | 0.073 | 0.057 | 0.067 | 0.063 | 0.076 | 0.064 | 0.071 | 0.07 | 0.065 | 0.072 |