Lotus Bakeries NV
EBR:LOTB.BR
11960 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 599.255 | 561.837 | 501.125 | 460.68 | 416.771 | 385.003 | 365.248 | 340.018 | 323.271 | 314.603 | 298.134 | 288.932 | 267.503 | 265.184 | 258.871 | 250.829 | 256.379 | 216.009 | 195.567 | 180.092 | 167.798 | 172.552 | 159.767 | 83.08 | 72.114 | 72.114 | 72.114 | 72.114 | 68.9 | 68.9 | 68.9 | 68.9 | 66.206 | 66.206 | 66.206 | 66.206 | 65.268 | 65.268 | 65.268 | 65.268 | 64.172 | 64.172 | 64.172 | 64.172 | 56.132 | 56.132 | 56.132 | 56.132 | 44.811 | 44.811 | 44.811 | 44.811 | 38.084 | 38.084 | 38.084 | 38.084 | 38.31 | 38.31 | 38.31 | 38.31 | 38.132 | 38.132 | 38.132 | 38.132 |
Kosten van de omzet
| 495.505 | 466.088 | 418.006 | 382.613 | 345.837 | 331.247 | 287.573 | 284.308 | 266.989 | 263.206 | 244.806 | 178.964 | 158.278 | 165.354 | 153.906 | 150.834 | 152.476 | 128.053 | 113.795 | 104.733 | 97.999 | 104.233 | 95.32 | 49.671 | 42.385 | 42.385 | 42.385 | 42.385 | 39.406 | 39.406 | 39.406 | 39.406 | 20.889 | 20.889 | 20.889 | 20.889 | 21.829 | 21.829 | 21.829 | 21.829 | 23.375 | 23.375 | 23.375 | 23.375 | 18.829 | 18.829 | 18.829 | 18.829 | 15.089 | 15.089 | 15.089 | 15.089 | 13.179 | 13.179 | 13.179 | 13.179 | 23.446 | 23.446 | 23.446 | 23.446 | 23.924 | 23.924 | 23.924 | 23.924 |
Brutowinst
| 103.75 | 95.749 | 83.119 | 78.067 | 70.934 | 53.756 | 77.675 | 55.71 | 56.282 | 51.397 | 53.328 | 109.968 | 109.225 | 99.83 | 104.965 | 99.995 | 103.903 | 87.956 | 81.772 | 75.359 | 69.799 | 68.319 | 64.447 | 33.409 | 29.729 | 29.729 | 29.729 | 29.729 | 29.493 | 29.493 | 29.493 | 29.493 | 45.317 | 45.317 | 45.317 | 45.317 | 43.439 | 43.439 | 43.439 | 43.439 | 40.797 | 40.797 | 40.797 | 40.797 | 37.304 | 37.304 | 37.304 | 37.304 | 29.723 | 29.723 | 29.723 | 29.723 | 24.905 | 24.905 | 24.905 | 24.905 | 14.864 | 14.864 | 14.864 | 14.864 | 14.208 | 14.208 | 14.208 | 14.208 |
Brutowinstmarge
| 0.173 | 0.17 | 0.166 | 0.169 | 0.17 | 0.14 | 0.213 | 0.164 | 0.174 | 0.163 | 0.179 | 0.381 | 0.408 | 0.376 | 0.405 | 0.399 | 0.405 | 0.407 | 0.418 | 0.418 | 0.416 | 0.396 | 0.403 | 0.402 | 0.412 | 0.412 | 0.412 | 0.412 | 0.428 | 0.428 | 0.428 | 0.428 | 0.684 | 0.684 | 0.684 | 0.684 | 0.666 | 0.666 | 0.666 | 0.666 | 0.636 | 0.636 | 0.636 | 0.636 | 0.665 | 0.665 | 0.665 | 0.665 | 0.663 | 0.663 | 0.663 | 0.663 | 0.654 | 0.654 | 0.654 | 0.654 | 0.388 | 0.388 | 0.388 | 0.388 | 0.373 | 0.373 | 0.373 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 0 | 1.655 | 0 | 1.458 | 0 | 1.473 | 0 | 1.627 | 0 | 0 | 0 | 1.623 | 0 | 1.568 | 0 | 1.32 | 0 | 1.384 | 0 | 1.434 | 0 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.408 | 17.408 | 17.408 | 17.408 | 15.95 | 15.95 | 15.95 | 15.95 | 0 | 0 | 0 | 0 | 14.084 | 14.084 | 14.084 | 14.084 | 11.876 | 11.876 | 11.876 | 11.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.19 | -17.19 | -17.19 | -17.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.228 | -0.228 | -0.228 | -0.228 | -0.85 | -0.85 | -0.85 | -0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.965 | 2.15 | 4.198 | 4.918 | 3.616 | 4.72 | 3.533 | 2.447 | 3.472 | 0.991 | 2.263 | 57.104 | 54.873 | 53.477 | 52.103 | 50.828 | 50.811 | 45.304 | 43.223 | 39.712 | 39.176 | 39.237 | 39.663 | 0.659 | 0.43 | 0.43 | 0.43 | 0.43 | 1.12 | 1.12 | 1.12 | 1.12 | 0.219 | 0.219 | 0.219 | 0.219 | -0.355 | -0.355 | -0.355 | -0.355 | 14.649 | 14.649 | 14.649 | 14.649 | 13.857 | 13.857 | 13.857 | 13.857 | 11.026 | 11.026 | 11.026 | 11.026 | 21.099 | 21.099 | 21.099 | 21.099 | -0.45 | -0.45 | -0.45 | -0.45 | 0.706 | 0.706 | 0.706 | 0.706 |
Overige kosten
| 0.677 | 0.944 | -0.49 | -1.583 | 1.302 | 10.309 | -9.682 | 2.821 | 2.22 | 1.25 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.288 | 1.206 | 4.688 | 6.501 | 2.314 | -5.589 | 13.215 | -0.374 | 1.252 | -0.259 | 2.093 | 65.311 | 62.745 | 55.686 | 59.98 | 55.027 | 60.882 | 53.194 | 53.487 | 47.196 | 47.942 | 48.5 | 47.077 | 0.659 | 0.43 | 0.43 | 0.43 | 0.43 | 1.12 | 1.12 | 1.12 | 1.12 | 0.219 | 0.219 | 0.219 | 0.219 | -0.355 | -0.355 | -0.355 | -0.355 | 14.649 | 14.649 | 14.649 | 14.649 | 13.857 | 13.857 | 13.857 | 13.857 | 11.026 | 11.026 | 11.026 | 11.026 | 21.099 | 21.099 | 21.099 | 21.099 | -0.45 | -0.45 | -0.45 | -0.45 | 0.706 | 0.706 | 0.706 | 0.706 |
Bedrijfsresultaat
| 97.462 | 94.543 | 78.431 | 71.566 | 68.62 | 59.345 | 64.46 | 56.084 | 55.03 | 51.656 | 51.235 | 47.206 | 47.853 | 44.455 | 46.67 | 40.38 | 43.826 | 35.55 | 29.376 | 27.725 | 22.079 | 22.534 | 18.882 | 9.316 | 8.62 | 8.62 | 8.62 | 8.62 | 9.115 | 9.115 | 9.115 | 9.115 | 9.203 | 9.203 | 9.203 | 9.203 | 9.93 | 9.93 | 9.93 | 9.93 | 6.643 | 6.643 | 6.643 | 6.643 | 5.304 | 5.304 | 5.304 | 5.304 | 2.851 | 2.851 | 2.851 | 2.851 | 3.806 | 3.806 | 3.806 | 3.806 | 3.091 | 3.091 | 3.091 | 3.091 | 1.93 | 1.93 | 1.93 | 1.93 |
Bedrijfsresultaat ratio
| 0.163 | 0.168 | 0.157 | 0.155 | 0.165 | 0.154 | 0.176 | 0.165 | 0.17 | 0.164 | 0.172 | 0.163 | 0.179 | 0.168 | 0.18 | 0.161 | 0.171 | 0.165 | 0.15 | 0.154 | 0.132 | 0.131 | 0.118 | 0.112 | 0.12 | 0.12 | 0.12 | 0.12 | 0.132 | 0.132 | 0.132 | 0.132 | 0.139 | 0.139 | 0.139 | 0.139 | 0.152 | 0.152 | 0.152 | 0.152 | 0.104 | 0.104 | 0.104 | 0.104 | 0.094 | 0.094 | 0.094 | 0.094 | 0.064 | 0.064 | 0.064 | 0.064 | 0.1 | 0.1 | 0.1 | 0.1 | 0.081 | 0.081 | 0.081 | 0.081 | 0.051 | 0.051 | 0.051 | 0.051 |
Totaal overige inkomsten en kosten netto
| -3.235 | -3.229 | -1.848 | -3.647 | -2.512 | -3.708 | -2.8 | -1.043 | -6.554 | -0.859 | -3.946 | -3.874 | -2.484 | -1.383 | -2.712 | 3.419 | -1.848 | -1.908 | -0.78 | 0.528 | -1.144 | -3.578 | -1.862 | -0.322 | -0.331 | -0.331 | -0.331 | -0.331 | -0.87 | -0.87 | -0.87 | -0.87 | -1.423 | -1.423 | -1.423 | -1.423 | -2.062 | -2.062 | -2.062 | -2.062 | -0.062 | -0.062 | -0.062 | -0.062 | 0.644 | 0.644 | 0.644 | 0.644 | 1.059 | 1.059 | 1.059 | 1.059 | -0.313 | -0.313 | -0.313 | -0.313 | -0.519 | -0.519 | -0.519 | -0.519 | -0.744 | -0.744 | -0.744 | -0.744 |
Inkomen voor belasting
| 94.227 | 91.314 | 76.583 | 67.919 | 66.108 | 55.637 | 61.66 | 55.041 | 48.476 | 50.797 | 47.289 | 43.332 | 45.369 | 43.072 | 43.958 | 43.799 | 41.978 | 33.642 | 28.596 | 28.253 | 20.935 | 18.956 | 17.02 | 8.994 | 8.29 | 8.29 | 8.29 | 8.29 | 8.245 | 8.245 | 8.245 | 8.245 | 7.78 | 7.78 | 7.78 | 7.78 | 7.868 | 7.868 | 7.868 | 7.868 | 6.581 | 6.581 | 6.581 | 6.581 | 5.947 | 5.947 | 5.947 | 5.947 | 3.909 | 3.909 | 3.909 | 3.909 | 3.494 | 3.494 | 3.494 | 3.494 | 2.572 | 2.572 | 2.572 | 2.572 | 1.187 | 1.187 | 1.187 | 1.187 |
Inkomen voor belasting ratio
| 0.157 | 0.163 | 0.153 | 0.147 | 0.159 | 0.145 | 0.169 | 0.162 | 0.15 | 0.161 | 0.159 | 0.15 | 0.17 | 0.162 | 0.17 | 0.175 | 0.164 | 0.156 | 0.146 | 0.157 | 0.125 | 0.11 | 0.107 | 0.108 | 0.115 | 0.115 | 0.115 | 0.115 | 0.12 | 0.12 | 0.12 | 0.12 | 0.118 | 0.118 | 0.118 | 0.118 | 0.121 | 0.121 | 0.121 | 0.121 | 0.103 | 0.103 | 0.103 | 0.103 | 0.106 | 0.106 | 0.106 | 0.106 | 0.087 | 0.087 | 0.087 | 0.087 | 0.092 | 0.092 | 0.092 | 0.092 | 0.067 | 0.067 | 0.067 | 0.067 | 0.031 | 0.031 | 0.031 | 0.031 |
Belastingkosten
| 22.102 | 21.218 | 17.346 | 15.735 | 15.009 | 12.664 | 13.89 | 10.677 | 10.295 | 11.27 | 11.047 | 9.697 | 11.132 | 10.289 | 12.108 | 12.185 | 11.137 | 9.588 | 7.035 | 7.569 | 4.846 | 4.511 | 3.546 | 2.014 | 1.852 | 1.852 | 1.852 | 1.852 | 2.291 | 2.291 | 2.291 | 2.291 | 2.014 | 2.014 | 2.014 | 2.014 | 2.051 | 2.051 | 2.051 | 2.051 | 1.601 | 1.601 | 1.601 | 1.601 | 0.139 | 0.139 | 0.139 | 0.139 | 1.059 | 1.059 | 1.059 | 1.059 | 1.41 | 1.41 | 1.41 | 1.41 | 0.859 | 0.859 | 0.859 | 0.859 | 0.462 | 0.462 | 0.462 | 0.462 |
Nettowinst
| 72.108 | 70.074 | 59.187 | 52.162 | 51.078 | 43.002 | 47.765 | 44.418 | 38.175 | 39.018 | 35.894 | 33.189 | 33.719 | 32.119 | 31.42 | 31.014 | 30.231 | 23.853 | 21.56 | 20.686 | 16.089 | 14.45 | 13.47 | 6.98 | 6.438 | 6.438 | 6.438 | 6.438 | 5.954 | 5.954 | 5.954 | 5.954 | 5.767 | 5.767 | 5.767 | 5.767 | 5.818 | 5.818 | 5.818 | 5.818 | 4.979 | 4.979 | 4.979 | 4.979 | 5.808 | 5.808 | 5.808 | 5.808 | 2.851 | 2.851 | 2.851 | 2.851 | 2.084 | 2.084 | 2.084 | 2.084 | 1.714 | 1.714 | 1.714 | 1.714 | 0.725 | 0.725 | 0.725 | 0.725 |
Nettowinstmarge
| 0.12 | 0.125 | 0.118 | 0.113 | 0.123 | 0.112 | 0.131 | 0.131 | 0.118 | 0.124 | 0.12 | 0.115 | 0.126 | 0.121 | 0.121 | 0.124 | 0.118 | 0.11 | 0.11 | 0.115 | 0.096 | 0.084 | 0.084 | 0.084 | 0.089 | 0.089 | 0.089 | 0.089 | 0.086 | 0.086 | 0.086 | 0.086 | 0.087 | 0.087 | 0.087 | 0.087 | 0.089 | 0.089 | 0.089 | 0.089 | 0.078 | 0.078 | 0.078 | 0.078 | 0.103 | 0.103 | 0.103 | 0.103 | 0.064 | 0.064 | 0.064 | 0.064 | 0.055 | 0.055 | 0.055 | 0.055 | 0.045 | 0.045 | 0.045 | 0.045 | 0.019 | 0.019 | 0.019 | 0.019 |
WPA (Winst Per Aandeel)
| 88.81 | 86.33 | 72.96 | 64.32 | 62.99 | 52.96 | 58.88 | 54.82 | 47.19 | 48.31 | 44.46 | 40.97 | 41.75 | 39.68 | 38.89 | 38.38 | 37.59 | 29.61 | 26.92 | 25.87 | 20.29 | 18.24 | 17.22 | 8.87 | 8.32 | 8.32 | 8.32 | 8.32 | 7.72 | 7.72 | 7.72 | 7.72 | 7.43 | 7.43 | 7.43 | 7.43 | 7.41 | 7.41 | 7.41 | 7.41 | 6.53 | 6.53 | 6.53 | 6.53 | 7.62 | 7.62 | 7.62 | 7.62 | 3.66 | 3.66 | 3.66 | 3.66 | 2.67 | 2.67 | 2.67 | 2.67 | 2.15 | 2.15 | 2.15 | 2.15 | 0.9 | 0.9 | 0.9 | 0.9 |
Verwaterde WPA
| 88.67 | 86.24 | 72.88 | 64.32 | 62.87 | 52.96 | 58.75 | 54.69 | 47.12 | 48.16 | 44.34 | 40.97 | 41.75 | 39.68 | 38.89 | 38.37 | 37.59 | 29.61 | 26.92 | 25.86 | 20.29 | 18.24 | 17.22 | 8.87 | 8.32 | 8.32 | 8.32 | 8.32 | 7.72 | 7.72 | 7.72 | 7.72 | 7.43 | 7.43 | 7.43 | 7.43 | 7.41 | 7.41 | 7.41 | 7.41 | 6.53 | 6.53 | 6.53 | 6.53 | 7.62 | 7.62 | 7.62 | 7.62 | 3.66 | 3.66 | 3.66 | 3.66 | 2.67 | 2.67 | 2.67 | 2.67 | 2.15 | 2.15 | 2.15 | 2.15 | 0.9 | 0.9 | 0.9 | 0.9 |
EBITDA
| 115.341 | 111.472 | 94.359 | 84.553 | 80.878 | 71.548 | 75.372 | 66.708 | 65.407 | 61.18 | 59.465 | 53.235 | 54.178 | 50.14 | 52.479 | 47.44 | 51.261 | 42.679 | 37.073 | 35.199 | 29.31 | 28.89 | 25.24 | 12.639 | 11.547 | 11.547 | 11.547 | 11.547 | 11.891 | 11.891 | 11.891 | 11.891 | 12.032 | 12.032 | 12.032 | 12.032 | 12.701 | 12.701 | 12.701 | 12.701 | 9.175 | 9.175 | 9.175 | 9.175 | 7.727 | 7.727 | 7.727 | 7.727 | 4.966 | 4.966 | 4.966 | 4.966 | 2.396 | 2.396 | 2.396 | 2.396 | 5.618 | 5.618 | 5.618 | 5.618 | 4.577 | 4.577 | 4.577 | 4.577 |
EBITDA ratio
| 0.192 | 0.198 | 0.188 | 0.184 | 0.194 | 0.186 | 0.206 | 0.196 | 0.202 | 0.194 | 0.199 | 0.184 | 0.203 | 0.189 | 0.203 | 0.189 | 0.2 | 0.198 | 0.19 | 0.195 | 0.175 | 0.167 | 0.158 | 0.152 | 0.16 | 0.16 | 0.16 | 0.16 | 0.173 | 0.173 | 0.173 | 0.173 | 0.182 | 0.182 | 0.182 | 0.182 | 0.195 | 0.195 | 0.195 | 0.195 | 0.143 | 0.143 | 0.143 | 0.143 | 0.138 | 0.138 | 0.138 | 0.138 | 0.111 | 0.111 | 0.111 | 0.111 | 0.063 | 0.063 | 0.063 | 0.063 | 0.147 | 0.147 | 0.147 | 0.147 | 0.12 | 0.12 | 0.12 | 0.12 |