
Lotus Bakeries NV
EBR:LOTB.BR
9060 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 632.659 | 599.255 | 561.837 | 501.125 | 460.68 | 416.771 | 385.003 | 365.248 | 340.018 | 323.271 | 314.603 | 298.134 | 288.932 | 267.503 | 265.184 | 258.871 | 250.829 | 256.379 | 216.009 | 195.567 | 180.092 | 167.798 | 172.552 | 159.767 | 144.228 | 144.228 | 144.228 | 137.799 | 137.799 | 132.412 | 132.412 | 130.536 | 128.344 | 128.344 | 112.264 | 112.264 | 89.623 | 89.623 | 76.169 | 76.169 | 76.621 | 76.621 | 38.31 | 76.264 | 38.132 |
Kosten van de omzet
| 390.935 | 495.505 | 466.088 | 418.006 | 382.613 | 345.837 | 331.247 | 287.573 | 284.308 | 266.989 | 263.206 | 244.806 | 178.964 | 158.278 | 165.354 | 153.906 | 150.834 | 152.476 | 128.053 | 113.795 | 104.733 | 97.999 | 104.233 | 95.32 | 84.77 | 84.77 | 84.77 | 78.813 | 78.813 | 41.778 | 41.778 | 43.658 | 46.749 | 46.749 | 37.657 | 37.657 | 30.177 | 30.177 | 26.359 | 26.359 | 46.893 | 46.893 | 23.446 | 47.849 | 23.924 |
Brutowinst
| 241.724 | 103.75 | 95.749 | 83.119 | 78.067 | 70.934 | 53.756 | 77.675 | 55.71 | 56.282 | 51.397 | 53.328 | 109.968 | 109.225 | 99.83 | 104.965 | 99.995 | 103.903 | 87.956 | 81.772 | 75.359 | 69.799 | 68.319 | 64.447 | 59.458 | 59.458 | 59.458 | 58.987 | 58.987 | 90.634 | 90.634 | 86.878 | 81.595 | 81.595 | 74.607 | 74.607 | 59.446 | 59.446 | 49.81 | 49.81 | 29.728 | 29.728 | 14.864 | 28.415 | 14.208 |
Brutowinstmarge
| 0.382 | 0.173 | 0.17 | 0.166 | 0.169 | 0.17 | 0.14 | 0.213 | 0.164 | 0.174 | 0.163 | 0.179 | 0.381 | 0.408 | 0.376 | 0.405 | 0.399 | 0.405 | 0.407 | 0.418 | 0.418 | 0.416 | 0.396 | 0.403 | 0.412 | 0.412 | 0.412 | 0.428 | 0.428 | 0.684 | 0.684 | 0.666 | 0.636 | 0.636 | 0.665 | 0.665 | 0.663 | 0.663 | 0.654 | 0.654 | 0.388 | 0.388 | 0.388 | 0.373 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 1.766 | 0 | 1.655 | 0 | 1.458 | 0 | 1.473 | 0 | 1.627 | 0 | 0 | 0 | 1.623 | 0 | 1.568 | 0 | 1.32 | 0 | 1.384 | 0 | 1.434 | 0 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.817 | 34.817 | 31.9 | 0 | 0 | 28.169 | 28.169 | 23.752 | 23.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.38 | -34.38 | 0 | 0 | 0 | 0.456 | -0.456 | 1.701 | -1.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 117.612 | 6.965 | 2.15 | 4.198 | 4.918 | 3.616 | 4.72 | 3.533 | 2.447 | 3.472 | 0.991 | 2.263 | 57.104 | 54.873 | 53.477 | 52.103 | 50.828 | 50.811 | 45.304 | 43.223 | 39.712 | 39.176 | 39.237 | 39.663 | -0.86 | 0.86 | 0.86 | 2.24 | 2.24 | 0.437 | 0.437 | -0.71 | -29.298 | 29.298 | 28.624 | 27.713 | 25.452 | 22.051 | -42.198 | 42.198 | 0.899 | -0.899 | -0.45 | 1.413 | 0.706 |
Overige kosten
| 15.812 | -0.677 | 0.944 | -0.49 | -1.583 | 1.302 | 10.309 | -9.682 | 2.821 | 2.22 | 1.25 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 135.19 | 6.288 | 1.206 | 4.688 | 6.501 | 2.314 | -5.589 | 13.215 | -0.374 | 1.252 | -0.259 | 2.093 | 65.311 | 62.745 | 55.686 | 59.98 | 55.027 | 60.882 | 53.194 | 53.487 | 47.196 | 47.942 | 48.5 | 47.077 | 80.247 | 0.86 | 0.86 | 2.24 | 2.24 | 0.437 | 0.437 | -0.71 | 100.63 | 29.298 | 93.743 | 27.713 | 78.016 | 22.051 | 42.198 | 42.198 | 49.34 | -0.899 | -0.45 | 1.413 | 0.706 |
Bedrijfsresultaat
| 106.534 | 97.462 | 94.543 | 78.431 | 71.566 | 68.62 | 59.345 | 64.46 | 56.084 | 55.03 | 51.656 | 51.235 | 47.206 | 47.853 | 44.455 | 46.67 | 40.38 | 43.826 | 35.55 | 29.376 | 27.725 | 22.079 | 22.534 | 18.882 | 17.487 | 17.241 | 17.241 | 18.23 | 18.23 | 18.406 | 18.406 | 19.86 | 19.976 | 13.285 | 17.151 | 10.607 | 13.123 | 5.701 | 7.612 | 7.612 | 4.833 | 6.183 | 3.091 | 3.86 | 1.93 |
Bedrijfsresultaat ratio
| 0.168 | 0.163 | 0.168 | 0.157 | 0.155 | 0.165 | 0.154 | 0.176 | 0.165 | 0.17 | 0.164 | 0.172 | 0.163 | 0.179 | 0.168 | 0.18 | 0.161 | 0.171 | 0.165 | 0.15 | 0.154 | 0.132 | 0.131 | 0.118 | 0.121 | 0.12 | 0.12 | 0.132 | 0.132 | 0.139 | 0.139 | 0.152 | 0.156 | 0.104 | 0.153 | 0.094 | 0.146 | 0.064 | 0.1 | 0.1 | 0.063 | 0.081 | 0.081 | 0.051 | 0.051 |
Totaal overige inkomsten en kosten netto
| -1.51 | -3.235 | -3.229 | -1.848 | -3.647 | -2.512 | -3.708 | -2.8 | -1.164 | -6.554 | -0.859 | -3.946 | -3.874 | -2.484 | -1.383 | -2.712 | 3.419 | -1.848 | -1.908 | -0.78 | 0.528 | -1.144 | -3.578 | -1.862 | -0.908 | -0.662 | -0.662 | -1.74 | -1.74 | -2.845 | -2.845 | -4.123 | -6.815 | -0.124 | -5.257 | 1.287 | -5.305 | 2.118 | -0.625 | -0.625 | 0.312 | -1.038 | -0.519 | -1.487 | -0.744 |
Inkomen voor belasting
| 105.024 | 94.227 | 91.314 | 76.583 | 67.919 | 66.108 | 55.637 | 61.66 | 55.041 | 48.476 | 50.797 | 47.289 | 43.332 | 45.369 | 43.072 | 43.958 | 43.799 | 41.978 | 33.642 | 28.596 | 28.253 | 20.935 | 18.956 | 17.02 | 16.579 | 16.579 | 16.579 | 16.49 | 16.49 | 15.561 | 15.561 | 15.737 | 13.161 | 13.161 | 11.894 | 11.894 | 7.819 | 7.819 | 6.987 | 6.987 | 5.145 | 5.145 | 2.572 | 2.373 | 1.187 |
Inkomen voor belasting ratio
| 0.166 | 0.157 | 0.163 | 0.153 | 0.147 | 0.159 | 0.145 | 0.169 | 0.162 | 0.15 | 0.161 | 0.159 | 0.15 | 0.17 | 0.162 | 0.17 | 0.175 | 0.164 | 0.156 | 0.146 | 0.157 | 0.125 | 0.11 | 0.107 | 0.115 | 0.115 | 0.115 | 0.12 | 0.12 | 0.118 | 0.118 | 0.121 | 0.103 | 0.103 | 0.106 | 0.106 | 0.087 | 0.087 | 0.092 | 0.092 | 0.067 | 0.067 | 0.067 | 0.031 | 0.031 |
Belastingkosten
| 24.667 | 22.102 | 21.218 | 17.346 | 15.735 | 15.009 | 12.664 | 13.89 | 10.677 | 10.295 | 11.27 | 11.047 | 9.697 | 11.132 | 10.289 | 12.108 | 12.185 | 11.137 | 9.588 | 7.035 | 7.569 | 4.846 | 4.511 | 3.546 | 3.704 | 3.704 | 3.704 | 4.583 | 4.583 | 4.028 | 4.028 | 4.101 | 3.203 | 3.203 | -0.561 | 0.279 | 2.118 | 2.118 | 1.57 | 2.82 | 1.718 | 1.718 | 0.859 | 0.924 | 0.462 |
Nettowinst
| 80.469 | 72.108 | 70.074 | 59.187 | 52.162 | 51.078 | 43.002 | 47.765 | 44.418 | 38.175 | 39.018 | 35.894 | 33.189 | 33.719 | 32.119 | 31.42 | 31.014 | 30.231 | 23.853 | 21.56 | 20.686 | 16.089 | 14.45 | 13.47 | 12.862 | 12.875 | 12.875 | 11.908 | 11.908 | 11.533 | 11.533 | 11.636 | 10.207 | 9.959 | 9.042 | 11.616 | 5.701 | 5.701 | 5.418 | 4.168 | 3.551 | 3.427 | 1.714 | 1.449 | 0.725 |
Nettowinstmarge
| 0.127 | 0.12 | 0.125 | 0.118 | 0.113 | 0.123 | 0.112 | 0.131 | 0.131 | 0.118 | 0.124 | 0.12 | 0.115 | 0.126 | 0.121 | 0.121 | 0.124 | 0.118 | 0.11 | 0.11 | 0.115 | 0.096 | 0.084 | 0.084 | 0.089 | 0.089 | 0.089 | 0.086 | 0.086 | 0.087 | 0.087 | 0.089 | 0.08 | 0.078 | 0.081 | 0.103 | 0.064 | 0.064 | 0.071 | 0.055 | 0.046 | 0.045 | 0.045 | 0.019 | 0.019 |
WPA (Winst Per Aandeel)
| 99.12 | 88.81 | 86.33 | 72.96 | 64.32 | 62.99 | 52.96 | 58.88 | 54.82 | 47.19 | 48.31 | 44.46 | 40.97 | 41.75 | 39.68 | 38.89 | 38.38 | 37.59 | 29.61 | 26.92 | 25.87 | 20.29 | 18.24 | 17.22 | 17.86 | 16.64 | 16.64 | 15.44 | 15.44 | 14.86 | 14.86 | 14.82 | 13.22 | 13.06 | 11.66 | 15.24 | 7.29 | 7.32 | 6.85 | 5.34 | 4.37 | 4.3 | 2.15 | 1.8 | 0.9 |
Verwaterde WPA
| 98.87 | 88.67 | 86.24 | 72.88 | 64.32 | 62.87 | 52.96 | 58.75 | 54.69 | 47.12 | 48.16 | 44.34 | 40.97 | 41.75 | 39.68 | 38.89 | 38.37 | 37.59 | 29.61 | 26.92 | 25.86 | 20.29 | 18.24 | 17.22 | 16.63 | 16.64 | 16.64 | 15.44 | 15.44 | 14.86 | 14.86 | 14.82 | 12.21 | 13.06 | 11.2 | 15.24 | 7.23 | 7.32 | 6.85 | 5.34 | 4.37 | 4.3 | 2.15 | 1.8 | 0.9 |
EBITDA
| 120.479 | 112.453 | 108.884 | 94.359 | 82.127 | 80.878 | 69.264 | 73.914 | 67.078 | 60.166 | 63.413 | 56.887 | 51.273 | 54.178 | 50.14 | 50.951 | 52.698 | 51.261 | 42.679 | 37.073 | 35.199 | 29.31 | 28.89 | 25.24 | 23.108 | 23.095 | 23.095 | 23.781 | 23.781 | 24.065 | 24.065 | 25.402 | 20.99 | 18.35 | 20.746 | 15.454 | 17.354 | 9.932 | 10.432 | 4.793 | 11.111 | 11.235 | 5.618 | 9.153 | 4.577 |
EBITDA ratio
| 0.19 | 0.188 | 0.194 | 0.188 | 0.178 | 0.194 | 0.18 | 0.202 | 0.197 | 0.186 | 0.202 | 0.191 | 0.177 | 0.203 | 0.189 | 0.197 | 0.21 | 0.2 | 0.198 | 0.19 | 0.195 | 0.175 | 0.167 | 0.158 | 0.16 | 0.16 | 0.16 | 0.173 | 0.173 | 0.182 | 0.182 | 0.195 | 0.164 | 0.143 | 0.185 | 0.138 | 0.194 | 0.111 | 0.137 | 0.063 | 0.145 | 0.147 | 0.147 | 0.12 | 0.12 |