
Lotus Bakeries NV
EBR:LOTB.BR
9060 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 80.469 | 72.108 | 70.074 | 59.187 | 52.162 | 51.078 | 43.002 | 47.765 | 44.418 | 38.175 | 39.018 | 35.894 | 33.189 | 33.719 | 32.119 | 31.42 | 31.014 | 30.231 | 23.853 | 21.56 | 20.686 | 16.089 | 14.45 | 13.47 | 12.869 | 12.869 | 11.901 | 11.901 | 11.533 | 11.533 | 5.767 | 12.58 | 12.58 | 10.083 | 5.041 | 15.472 |
Afschrijvingen & Amortisatie
| 18.714 | 17.879 | 16.929 | 15.928 | 12.987 | 12.258 | 12.203 | 10.912 | 10.624 | 10.377 | 9.524 | -8.237 | 6.029 | 6.325 | 5.685 | 5.809 | 7.06 | 7.435 | 7.129 | 7.697 | 7.474 | 7.231 | 6.356 | 6.358 | 5.854 | 5.854 | 5.551 | 5.551 | 5.659 | 5.659 | 2.83 | 5.542 | 5.542 | 5.065 | 2.532 | 7.161 |
Uitgestelde Inkomstenbelasting
| 3.928 | 0 | 4.966 | -58.357 | -0.885 | -46.457 | 7.028 | -53.736 | 6.357 | -46.249 | -0.282 | 16.208 | 3.804 | 8.727 | 2.605 | 10.945 | -7.305 | -3.37 | 6.347 | 4.602 | -0.633 | 5.539 | -4.512 | 5.829 | 0.752 | 0 | 0.057 | 0 | -12.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.235 | 0.235 | 0.248 | 0.222 | 0.211 | 0.208 | 0.237 | 0.284 | 0.302 | 0.266 | 0.312 | 0.278 | 0.358 | 0.262 | 0.284 | 0.231 | 0.259 | 0.22 | 0.235 | 0.126 | 0.179 | 0.117 | 0.23 | 0.23 | 0.263 | 0.263 | 0.47 | 0.47 | 0.235 | 0.569 | 0.569 | 0.54 | 0.27 | -0.27 |
Verandering in Werkkapitaal
| 5.689 | -25.035 | 8.791 | -26.323 | -6.941 | -20.87 | 25.575 | -33.604 | 15.596 | -23.441 | -0.635 | -9.436 | -3.8 | -10.194 | -3.137 | -14.97 | 14.935 | 2.233 | -7.498 | -8.762 | 1.017 | -6.709 | 5.573 | -5.764 | -3.997 | -3.121 | -0.933 | 0.386 | 0.575 | 0.575 | 0.287 | -2.376 | -2.376 | 1.111 | 0.556 | 0.938 |
Vorderingen
| 13.703 | -25.678 | -4.732 | -26.534 | -6.717 | -8.958 | 16.982 | -21.76 | -0.261 | -4.831 | 0.949 | -7.819 | -4.52 | -3.578 | -0.591 | -9.234 | 8.035 | -1.813 | -4.147 | -2.488 | -1.683 | -0.915 | 1.944 | -2.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 |
Voorraden
| 0.4 | -13.968 | 8.703 | -15.247 | 0.404 | -15.992 | -1.731 | -11.226 | 4.605 | -10.907 | -0.848 | -4.956 | 0.404 | -5.427 | -2.372 | -1.973 | -1.014 | 4.952 | -2.459 | -2.334 | 2.081 | -4.75 | 2.389 | -3.713 | -1.003 | -1.003 | -1.009 | -1.009 | -0.437 | -0.437 | -0.218 | -0.001 | -0.001 | -1.232 | -0.616 | -1.128 |
Crediteuren
| -8.234 | 14.574 | 3.381 | 15.515 | -1.351 | 3.231 | 17.294 | 1.282 | 9.578 | -9.473 | -0.109 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.733 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.732 |
Overig Werkkapitaal
| -0.18 | 0.037 | 1.439 | -0.057 | 0.723 | 0.849 | -6.97 | -1.9 | 1.674 | 1.77 | -0.627 | 2.369 | 0.316 | -1.189 | -0.174 | -3.763 | 7.914 | -0.906 | -0.892 | -3.94 | 0.619 | -1.044 | 1.24 | 0.182 | -2.994 | -2.118 | 0.076 | 1.395 | 1.011 | 1.011 | 0.506 | -2.375 | -2.375 | 2.343 | 1.172 | -1.97 |
Overige Niet-Contante Posten
| 5.114 | 2.548 | 30.276 | 57.466 | 43.752 | 44.923 | -9.933 | 52.266 | 10.52 | 43.17 | 22.628 | -2.489 | 10.519 | -9.478 | 5.189 | 12.013 | 4.614 | 20.176 | -5.844 | 9.195 | 4.688 | 1.807 | 2.039 | -1.141 | 0.662 | 0.538 | 1.67 | 0.408 | 13.079 | 0.184 | 0.092 | -0.297 | -0.297 | 0.927 | 0.464 | -0.965 |
Kasstroom uit Operationele Activiteiten
| 113.914 | 67.5 | 104.53 | 48.136 | 67.437 | 41.154 | 86.014 | 23.811 | 80.189 | 22.316 | 51.197 | 32.206 | 46.249 | 20.65 | 40.214 | 34.534 | 57.907 | 60.306 | 17.899 | 29.91 | 34.1 | 18.544 | 28.597 | 13.04 | 16.37 | 16.37 | 18.509 | 18.509 | 18.42 | 18.42 | 9.21 | 16.018 | 16.018 | 17.725 | 8.862 | 22.336 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -71.138 | -46.467 | -35.929 | -29.528 | -68.275 | -54.837 | -29.07 | -12.978 | -12.797 | -7.768 | -15.907 | -31.571 | -26.296 | -16.294 | -13.958 | -12.214 | -22.45 | -15.834 | -7.34 | -7.017 | -7.289 | -10.49 | -15.508 | -14.598 | -20.364 | -20.364 | -8.491 | -8.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.331 |
Netto Overnames
| 0.02 | 0 | 0 | 0 | -9.079 | 0.015 | 0.541 | -0.274 | 0.006 | -26.108 | 0.514 | -42.281 | -48.284 | 0 | 0 | 0 | -0.191 | 3.894 | -53.372 | -11.941 | 0 | 0 | -1.758 | -31.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 |
Aankoop van Beleggingen
| -36.876 | -0.332 | -2.236 | -8.351 | -5.203 | -4.078 | -2.653 | -2.7 | -2.159 | 0 | -2.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 4.143 | 2.527 | 2.974 | 2.153 | 0 | 1.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0 | 0 | 0.168 | 0.084 | 0.044 |
Overige Investeringsactiviteiten
| 0.015 | 0.038 | 0.113 | -0.264 | 0.089 | -4.143 | -2.527 | -2.7 | -2.153 | 0 | -1.717 | 0 | 0.626 | -2.444 | 0.019 | 0.005 | -0.033 | 0.013 | -97.298 | 1.092 | 0.048 | 0.073 | 0.453 | 0.057 | -20.364 | 20.364 | -8.274 | 8.491 | -17.042 | -0.003 | -0.002 | 0 | 0 | -0.168 | -0.084 | 0.084 |
Kasstroom uit Investeringsactiviteiten
| -107.979 | -46.761 | -38.052 | -38.143 | -82.468 | -58.9 | -31.182 | -15.952 | -14.95 | -33.876 | -17.624 | -73.852 | -73.954 | -18.738 | -13.939 | -12.209 | -22.674 | -11.927 | -158.01 | -17.866 | -7.241 | -10.417 | -16.813 | -45.811 | -20.364 | -20.364 | -8.274 | -8.491 | -8.52 | -8.52 | -4.26 | -4.551 | -4.551 | -5.002 | -2.501 | -4.595 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.5 | -7 | -32 | 54 | 0 | 20 | -11.98 | 27.48 | -64.911 | 82.299 | -28.588 | 59.445 | 34.14 | -0.788 | -3.181 | -3.553 | -37.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.57 | 0 | -11.115 | 0 | -23.899 | 0 | 0 | 0 | 0 | 0 | 0 | -16.282 |
Uitgifte van Gewone Aandelen
| 0.965 | 1.427 | 0.324 | 0 | 0 | 0 | 0.265 | 2.969 | 0.437 | 5.692 | -1.712 | 1.781 | 0.603 | 3.773 | 0 | 2.633 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0.564 | 1.382 | 0.871 | 0.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.123 | -0.123 | 0.422 | -9.263 | 0 | 0 | 0 | 0 | -3.252 | 0 | 0 | 0 | -3.316 | 0 | 0 | 0 | -2.08 | -2.171 | 0 | 0 | 6.634 | 0 | -1.604 | -1.604 | -0.41 | -0.41 | -0.536 | -0.536 | -0.268 | 0 | 0 | 0 | 0 | -3.402 |
Uitgekeerde Dividenden
| 0 | -47.014 | 0 | -36.47 | -0.126 | -32.679 | -1.256 | -27.557 | 0 | -25.92 | -0.372 | -24.036 | -0.445 | -15.684 | -0.349 | -12.869 | 0 | -11.613 | -0.002 | -9.874 | 0 | -8.465 | -0.015 | -7.547 | -3.522 | -3.522 | -3.577 | -3.577 | -2.664 | -2.664 | -1.332 | -2.694 | -2.694 | -2.18 | -1.09 | -2.462 |
Overige Financieringsactiviteiten
| -3.545 | -3.286 | -3.243 | -3.549 | 1.608 | -2.34 | -2.941 | -1.729 | 13.412 | -16.63 | -1.169 | 0.05 | -0.28 | -0.011 | -0.05 | 0 | -0.223 | -32.163 | 150.059 | -5.724 | -23.929 | -2.735 | -8.3 | 42.494 | 4.048 | -4.05 | 6.016 | -6.074 | 13.15 | -13.157 | -6.578 | -5.961 | -5.961 | -2.381 | -1.191 | 1.824 |
Kasstroom uit Financieringsactiviteiten
| -5.08 | -55.873 | -34.796 | 15.16 | 1.904 | -24.282 | -15.912 | 1.163 | -51.062 | 45.441 | -35.093 | 37.24 | 34.26 | -12.71 | -6.896 | -13.789 | -37.513 | -43.776 | 150.057 | -15.598 | -23.929 | -11.2 | -8.315 | 34.947 | 14.631 | -7.571 | -9.496 | -9.651 | -14.486 | -15.821 | -7.91 | -8.655 | -8.655 | -4.561 | -2.28 | -20.323 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.269 | -2.307 | -3.035 | 0.918 | 2.003 | 0.954 | -3.39 | -3.5 | -0.404 | 0.826 | 1.383 | 0.328 | 0.753 | -0.471 | 0.22 | -1.158 | 0.117 | 0.183 | 0.081 | -0.016 | -0.131 | -0.033 | -0.329 | 0.34 | 0.287 | -0.326 | 0.644 | -0.086 | -0.043 | 0.111 | 0.111 | 0.39 | 0.195 | -0.195 |
Netto Kasstroomverandering
| -95.658 | -35.573 | 31.949 | 22.847 | -14.615 | -41.11 | 40.923 | 9.976 | 10.787 | 30.381 | -1.924 | -3.58 | 7.938 | -10.47 | 20.132 | 8.065 | -2.06 | 3.445 | 10.063 | -3.371 | 3.011 | -3.089 | -5.631 | 6.982 | -0.917 | -0.229 | 1.067 | 0.267 | -9.947 | -2.487 | -2.487 | 0.425 | 0.425 | 1.791 | 1.791 | -4.038 |
Kaspositie aan het Einde van de Periode
| 98.314 | 95.658 | 131.231 | 99.282 | 76.435 | 91.05 | 132.16 | 91.237 | 81.261 | 70.474 | 40.093 | 42.017 | 45.597 | 37.659 | 48.129 | 27.997 | 19.932 | 21.992 | 18.547 | 8.484 | 11.855 | 8.844 | 2.964 | 8.595 | 6.452 | 1.613 | 7.369 | 1.842 | 6.302 | 1.576 | 1.576 | 4.062 | 4.062 | 3.637 | 3.637 | 1.846 |