Loomis AB (publ) (LOOMIS.ST) - Winst- en verliesrekening

Home
LOOMIS.ST
Financiële Gegevens

280.8 (SEK) • At close February 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Omzet Numbers are in millions	28,707	25,315	19,723	18,813	21,044	19,168	17,228	16,800	16,097	13,511	11,364	11,359	10,973	11,033	11,989	11,258.3	11,396.9	11,474.4	11,059.2
Kosten van de omzet Numbers are in millions	21,838	18,540	14,366	14,015	15,210	14,127	12,533	12,493	12,163	10,283	8,730	8,781	8,556	8,516	9,374	8,799.6	8,948.2	8,733.4	8,307.5
Brutowinst Numbers are in millions	6,869	6,775	5,357	4,798	5,834	5,041	4,695	4,307	3,934	3,228	2,634	2,578	2,417	2,517	2,615	2,458.7	2,448.7	2,741	2,751.7
Brutowinstmarge Numbers are in millions	0.239	0.268	0.272	0.255	0.277	0.263	0.273	0.256	0.244	0.239	0.232	0.227	0.22	0.228	0.218	0.218	0.215	0.239	0.249
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	4,369	4,152	3,396	3,024	3,233	2,841	2,602	2,417	2,231	1,857	1,534	1,560	0	0	0	1,710.9	2,190.1	2,086.3	1,938.1
Verkoop- en marketingkosten Numbers are in millions	-424	0	0	0	3,233	2,841	2,602	2,417	2,231	1,857	1,534	1,560	1,506	1,634	1,778	1,710.9	2,190.1	2,086.3	1,938.1
Verkoop-, algemene en administratieve kosten Numbers are in millions	3,945	4,152	3,396	3,024	3,233	2,841	2,602	2,417	2,231	1,857	1,534	1,560	1,506	1,634	1,778	1,710.9	2,190.1	2,086.3	1,938.1
Overige kosten Numbers are in millions	-93	23	126	100	101	-2,758	-2,547	-2,355	-2,169	-1,811	-1,506	-1,532	106	17	17	-1,696.1	-2,171.9	-2,073.1	-1,923.7
Bedrijfskosten Numbers are in millions	3,945	4,175	3,522	3,124	3,334	2,924	2,657	2,479	2,293	1,903	1,562	1,588	1,612	1,651	1,795	1,725.7	2,208.3	2,099.5	1,952.5
Bedrijfsresultaat Numbers are in millions	2,924	2,532	1,738	1,304	2,422	2,158	1,992	1,852	1,575	1,306	1,085	988	805	866	821	733	-436.5	-597	799.2
Bedrijfsresultaat ratio Numbers are in millions	0.102	0.1	0.088	0.069	0.115	0.113	0.116	0.11	0.098	0.097	0.095	0.087	0.073	0.078	0.068	0.065	-0.038	-0.052	0.072
Totaal overige inkomsten en kosten netto Numbers are in millions	-775	-360	-193	-208	-212	-101	-110	-117	-114	-66	-47	-56	-62	-107	-115	-163.9	-128.2	-100.6	-92.3
Inkomen voor belasting Numbers are in millions	2,149	2,172	1,545	1,096	2,210	2,057	1,882	1,735	1,461	1,240	1,038	932	743	759	706	569.1	-564.7	-697.6	706.9
Inkomen voor belasting ratio Numbers are in millions	0.075	0.086	0.078	0.058	0.105	0.107	0.109	0.103	0.091	0.092	0.091	0.082	0.068	0.069	0.059	0.051	-0.05	-0.061	0.064
Belastingkosten Numbers are in millions	654	570	440	380	564	519	454	477	392	330	302	282	230	262	206	145.3	315.8	-57.4	235.4
Nettowinst Numbers are in millions	1,495	1,602	1,104	716	1,646	1,538	1,428	1,258	1,069	910	736	650	513	496	500	423.8	-880.5	-640.2	471.5
Nettowinstmarge Numbers are in millions	0.052	0.063	0.056	0.038	0.078	0.08	0.083	0.075	0.066	0.067	0.065	0.057	0.047	0.045	0.042	0.038	-0.077	-0.056	0.043
WPA (Winst Per Aandeel) Numbers are in millions	21	21.93	14.73	9.52	21.88	20.45	18.99	16.73	14.21	12.1	9.83	8.9	7.03	6.8	6.85	5.8	-12.06	-8.77	6.46
Verwaterde WPA Numbers are in millions	20.95	21.92	14.73	9.52	21.88	20.45	18.99	16.73	14.21	12.1	9.78	8.6	6.79	6.57	6.62	5.8	-12.06	-8.77	6.46
EBITDA Numbers are in millions	5,800	4,892	3,794	3,594	4,449	3,399	3,216	2,988	2,753	2,244	1,860	1,745	842	886	853	1,445	977.5	1,389.3	1,539.8
EBITDA ratio Numbers are in millions	0.202	0.193	0.192	0.191	0.211	0.177	0.187	0.178	0.171	0.166	0.164	0.154	0.077	0.08	0.071	0.128	0.086	0.121	0.139

Loomis AB (publ)

SSE:LOOMIS.ST Add to watchlist

SSE:LOOMIS.ST