Compañía de Distribución Integral Logista Holdings, S.A.
MSE:LOG.MC
28.92 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 77.286 | 86.914 | 72.6 | 0 | 67.556 | 0 | 59.6 | 110.992 | 99.329 | 105.245 | 87.778 | 91.3 | 144.712 | 65.884 | -6.401 | 124.107 | 29.193 | 70.2 | -8.337 | 119.174 | 25.226 | 67.1 | 8.558 | 86.605 | 31.495 | 61.3 | -12.836 | 127.186 | 14.514 | 58.9 | -20.757 | 115.815 | 18.385 | 54.5 | -33.27 | 121.579 |
Afschrijvingen & Amortisatie
| 0 | 79.949 | 0 | 0 | 0 | 0 | 0 | 60.973 | 60.586 | 60.139 | 62.111 | 62.018 | 0 | 60.817 | 44.851 | 0 | 44.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -748.935 | 0 | 0 | 0 | 0 | 0 | 326.16 | -51.936 | 123.509 | -731.627 | 986.594 | 448.651 | -389.851 | 15.205 | 224.666 | 306.234 | -517.4 | -607.394 | 447.14 | 1,068.76 | -772.4 | -311.277 | 283.486 | 497.114 | -619.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -136.5 | 0 | 0 | 0 | 0 | 0 | -39.976 | 276.812 | -138.702 | -39.684 | -253.224 | 0 | 270.667 | -71.26 | 0 | -9.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 130.838 | 0 | 0 | 0 | 0 | 0 | -140.01 | 79.969 | -106.497 | -61.504 | 208.463 | 0 | -222.798 | -91.972 | 0 | -5.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -129.815 | 0 | 0 | 0 | 0 | 0 | 245.424 | 60.738 | -40.999 | 44.769 | -112.315 | 0 | -16.711 | 81.869 | 0 | 167.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -613.458 | 0 | 0 | 0 | 0 | 0 | 260.722 | -469.455 | 409.707 | -675.208 | 1,143.67 | 0 | -421.009 | 319.811 | 0 | -364.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -77.286 | -86.914 | -72.6 | 0 | -67.556 | 0 | -59.6 | 47.903 | -250.883 | 356.092 | 221.842 | 265.875 | -593.363 | 59.055 | 107.615 | -88.967 | 46.367 | 36 | 71.67 | -85.275 | 37.575 | -15.7 | 26.555 | -48.671 | -24.429 | 13 | 129.073 | 205.484 | 215.816 | -349.5 | 16.868 | 418.494 | 172.306 | -544.7 | 151.42 | 435.62 |
Kasstroom uit Operationele Activiteiten
| 0 | -482.554 | 0 | 0 | 0 | 0 | 0 | 489.52 | 153.443 | 238.509 | -540.537 | 1,124.675 | 593.363 | -294.571 | 116.419 | 259.806 | 381.794 | -411.2 | -544.061 | 481.039 | 1,131.561 | -721 | -276.164 | 321.42 | 504.18 | -545.2 | 116.237 | 332.67 | 230.33 | -290.6 | -3.889 | 534.309 | 190.691 | -490.2 | 118.15 | 557.199 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -11.207 | 0 | 0 | 0 | 0 | 0 | -29.605 | -7.16 | -27.096 | -13.077 | -19.682 | -10.757 | -18.043 | -32.705 | 0 | -21.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.527 | 0 | 8.549 | 0 | 11.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -367.944 | 0 | -3.082 | 0 | -614.974 | 0 | 0 | -141.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540.027 | 0 | 1 | 0 | 0 | -137.546 | 0 | 137.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 791.725 | 0 | 0 | 0 | 0 | 0 | 40.296 | -40.147 | -681.234 | 681.234 | -420.813 | 10.757 | 420.813 | 4.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 780.518 | 0 | 0 | 0 | 0 | 0 | -341.726 | -47.307 | -162.836 | 668.157 | -1,043.255 | -10.757 | 402.77 | -160.481 | -145.979 | 122.179 | -6 | -115.052 | 129.011 | -152.411 | -7.5 | 230.989 | -266.81 | 243.81 | -5.9 | -272.301 | -253.845 | 243.745 | -3.3 | -111.558 | -374.96 | 359.76 | -6.5 | -68.692 | -669.305 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -4.778 | 0 | 0 | 0 | 0 | 0 | -9.147 | -6.626 | -2.458 | -0.253 | -7.765 | 0 | -0.44 | -2.31 | 0 | -7.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -2.473 | 0 | 0 | 0 | 0 | 0 | -2.428 | -2.193 | -1.33 | -3.618 | 0 | 0 | -3.435 | 0 | 0 | -3.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -179.452 | 0 | 0 | 0 | 0 | 0 | -56.71 | -109.456 | -54.116 | -104.272 | -51.569 | 0 | -107.096 | -48.938 | 0 | -101.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -33.458 | 0 | 0 | 0 | 0 | 0 | -16.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -210.605 | 0 | 0 | 0 | 0 | 0 | -84.827 | -122.13 | -69.284 | -124.991 | -60.806 | 0 | -126.722 | -51.248 | -5.245 | -98.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 61.586 | 0 | 0 | 0 | 0 | 0 | 62.967 | -15.994 | 6.39 | 2.629 | 20.614 | 2,097.673 | -18.523 | -232.198 | 108.582 | 405.818 | -417.2 | -659.113 | 610.05 | 979.15 | -728.5 | -45.175 | 54.61 | 747.99 | -551.1 | -156.064 | 78.825 | 474.075 | -293.9 | -115.447 | 159.349 | 550.451 | -496.7 | 49.458 | -112.106 |
Kaspositie aan het Einde van de Periode
| 0 | 280.319 | 0 | 0 | 0 | 218.733 | 0 | 218.733 | 155.766 | 171.76 | 165.37 | 162.741 | 2,239.8 | 142.127 | -90.065 | 108.582 | 503.973 | -417.2 | -659.113 | 610.05 | 979.15 | -728.5 | -45.175 | 54.61 | 747.99 | -551.1 | -156.064 | 78.825 | 474.075 | -293.9 | -115.447 | 159.349 | 550.451 | -496.7 | 49.458 | -112.106 |