Comstock Inc.
AMEX:LODE
0.4703 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 556,383 | 0.435 | 0.426 | 0.448 | 0.761 | 0.035 | 0.031 | 0.031 | 0.04 | 0.053 | 0.055 | 0.396 | 0.363 | 0.055 | 0.049 | 0.055 | 0.049 | 0.048 | 0.048 | 0.05 | 0.048 | 0.044 | 0.038 | 0.066 | 0.032 | 0.029 | 0.023 | 0.031 | 0.027 | 0.027 | 0.019 | 0.424 | 1.135 | 1.491 | 2.021 | 2.622 | 4.345 | 5.488 | 6.037 | 6.816 | 6.788 | 6.216 | 5.763 | 7.232 | 6.819 | 6.986 | 3.79 | 4.662 | 0.183 | 0.183 | 0.112 | 0.174 | 0.179 | 0.12 | 0 | 169,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.832 | 0 | 0 | 0 | 0.045 | 0.001 | 0.15 | 0.2 | 0.264 | 0.38 | 0.125 | 0.538 | 0.477 | 0.952 | 0.692 | 0.512 | 0.505 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
| Kosten van de omzet
| 0.575 | 0.772 | 0.767 | 0.574 | 0.782 | 0.812 | 0.734 | 0.988 | 0 | 0.912 | 0.013 | 0.149 | 0.113 | 0.072 | 0.072 | 0.097 | 0.721 | 0.063 | 0.139 | 0.176 | 0.327 | 0.518 | 0.516 | 0.602 | 0.73 | 0.738 | 0.736 | 0.743 | 0.866 | 0.937 | 0.92 | 1.004 | 0.861 | 1.355 | 1.468 | 0.303 | 3.493 | 3.281 | 3.918 | 4.857 | 4.709 | 5.772 | 5.049 | 8.398 | 6.685 | 8.487 | 4.042 | 3.94 | 0.2 | 5.321 | 4.741 | 2.013 | 2.476 | 3.14 | 2.196 | 3.807 | 0.571 | 1.27 | 0.491 | 2.865 | 0 | 0.642 | 1.45 | 1.481 | 0.974 | 0.792 | 0.649 | -0.197 | 0.128 | 0.157 | 0.376 | 0.601 | 0.669 | 0.343 | 0.426 | 0.94 | 1.061 | 1.541 | 1.035 | 1.256 | 0.691 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 556,382.425 | -0.338 | -0.341 | -0.126 | -0.021 | -0.777 | -0.703 | -0.957 | 0.04 | -0.86 | 0.042 | 0.248 | 0.25 | -0.017 | -0.023 | -0.041 | -0.672 | -0.014 | -0.091 | -0.126 | -0.279 | -0.473 | -0.478 | -0.535 | -0.698 | -0.71 | -0.713 | -0.713 | -0.839 | -0.91 | -0.9 | -0.581 | 0.274 | 0.137 | 0.552 | 2.319 | 0.852 | 2.207 | 2.119 | 1.959 | 2.078 | 0.444 | 0.714 | -1.166 | 0.134 | -1.501 | -0.253 | 0.721 | -0.018 | -5.139 | -4.629 | -1.839 | -2.297 | -3.019 | -2.196 | 169,243.193 | -0.571 | -1.27 | -0.491 | -2.865 | 0 | -0.642 | -1.45 | 3.351 | -0.974 | -0.792 | -0.649 | 0.242 | -0.127 | -0.007 | -0.176 | -0.337 | -0.289 | -0.218 | 0.112 | -0.464 | -0.11 | -0.849 | -0.523 | -0.75 | -0.241 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
| Brutowinstmarge
| 1 | -0.776 | -0.802 | -0.282 | -0.028 | -21.988 | -22.858 | -31.117 | 1 | -16.241 | 0.765 | 0.625 | 0.688 | -0.317 | -0.478 | -0.748 | -13.597 | -0.295 | -1.881 | -2.546 | -5.767 | -10.716 | -12.719 | -8.071 | -21.615 | -24.627 | -31.21 | -23.208 | -31.116 | -33.24 | -46.659 | -1.371 | 0.241 | 0.092 | 0.273 | 0.884 | 0.196 | 0.402 | 0.351 | 0.287 | 0.306 | 0.071 | 0.124 | -0.161 | 0.02 | -0.215 | -0.067 | 0.155 | -0.097 | -28.155 | -41.435 | -10.558 | -12.826 | -25.125 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 5.391 | -158.057 | -0.048 | -0.881 | -1.279 | -0.76 | -1.737 | 0.208 | -0.973 | -0.115 | -1.228 | -1.021 | -1.486 | -0.534 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 1,440,367 | 2.548 | 0.892 | 1.691 | 1.395 | 1.763 | 1.268 | 1.918 | 1.33 | 2.579 | 1.195 | 0.415 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.056 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.004 | 0.004 | 0.007 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.722 | 0.999 | 0.954 | 0.943 | 0.872 | 0.892 | 0.845 | 0.985 | 0.698 | 0.964 | 0.66 | 1.049 | 0.801 | 0.828 | 0.727 | 0.406 | 0.572 | 0.957 | 0.661 | 0.853 | 0.697 | 0.963 | 1.085 | 2.834 | 2.456 | 2.174 | 2.145 | 1.194 | 1.509 | 1.476 | 2.192 | 1.682 | 2.737 | 1.827 | 3.397 | 1.071 | 0.877 | 0.782 | 0.656 | 2.615 | 0.273 | 0.648 | 0.916 | -1.37 | 1.055 | 0.235 | 0.149 | -0.956 | 0.363 | 0.385 | 0.453 | 4,095,879 | 0.43 | 802,805 | 0.3 | 0.833 | 0 | 0 | 0 | 1.043 | 0 | 0 | 0 | 1.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.024 | 0.018 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.865 | 2.495 | 2.724 | 2.195 | -2.612 | 1.008 | 1.604 | 0 | 2.104 | 0 | 0.597 | 0.355 | 1.304 | 0 | 0 | 0 | -4,095,876.579 | 0.083 | -802,804.169 | 0.031 | -0.485 | 0 | 0 | 0 | -0.775 | 0 | 0 | 0 | -1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.001 | 0.001 |
| Verkoop-, algemene en administratieve kosten
| 3,176,373 | 2.677 | 3.528 | 2.551 | 3.14 | 3.499 | 3.387 | 3.438 | 1.895 | 2.509 | 2.403 | 1.919 | 1.722 | 0.999 | 0.954 | 0.943 | 0.872 | 0.892 | 0.845 | 0.985 | 0.698 | 0.964 | 0.66 | 1.049 | 0.801 | 0.828 | 0.727 | 0.406 | 0.572 | 0.957 | 0.661 | 0.853 | 0.697 | 0.963 | 1.085 | 2.834 | 2.456 | 2.174 | 2.145 | 1.194 | 1.509 | 1.476 | 2.192 | 1.682 | 2.737 | 1.827 | 3.397 | 2.936 | 3.371 | 3.506 | 2.851 | 1.484 | 1.281 | 2.252 | 0.916 | 0.734 | 1.055 | 0.831 | 0.505 | 0.348 | 0.363 | 0.385 | 0.453 | 2.421 | 0.513 | 0.831 | 0.331 | 0.348 | 0.068 | 0.224 | 0.192 | 0.268 | 0.164 | 0.255 | 0.335 | 0.459 | 0.157 | 0.408 | 0.992 | 0.928 | 0.485 | 0.367 | 0.435 | 0.297 | 0.09 | 0 | 0 | 0.021 | 0.01 | 0.008 | 0.041 | 0.026 | 0.019 | 0.025 | 0.019 |
| Overige kosten
| 9,554,372 | 0.155 | 0.656 | 0.098 | -0 | 0.251 | 0.631 | 0.881 | -0.005 | 0.809 | 0.845 | 0.041 | 0.011 | -0.059 | 0.254 | -0.57 | 0.567 | 0.403 | -0.053 | 1.307 | 1.359 | -0.442 | 0.195 | -0.144 | -0.167 | -0.145 | -0.214 | -0.116 | -0.016 | 0.018 | 0.127 | -1.267 | -0.361 | -0.37 | 0.332 | 0.001 | 1.675 | 0.555 | 3.186 | -2.228 | 1.999 | 2.069 | 1.926 | 2.239 | 1.84 | 2.337 | 2.089 | 3.585 | 4.417 | 0.408 | 0.181 | 0.147 | 0.055 | 0.042 | 2.221 | -2.379 | 0.602 | 0.039 | 0.108 | -2.537 | 0.523 | 0.68 | 1.489 | -0.032 | 0.06 | 0.06 | 0.06 | 0.052 | 0.082 | 0.081 | 0.073 | 0.157 | 0.07 | 0.14 | 0.15 | 0.073 | 0.073 | 0.081 | 0.182 | 0.2 | 0.244 | 0 | 0 | -0.015 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.007 | -0 | 0 | 0 |
| Bedrijfskosten
| 14,171,112 | 5.226 | 5.076 | 4.144 | 4.535 | 5.967 | 5.286 | 6.236 | 4.019 | 5.897 | 4.443 | 2.728 | 2.28 | 1.536 | 0.269 | 1.319 | 1.117 | 1.075 | 1.009 | 1.193 | 0.838 | 0.843 | 0.94 | 1.356 | 1.132 | 1.138 | 0.994 | 0.872 | 0.964 | 1.397 | 1.28 | 1.67 | 1.582 | 2.131 | 4.085 | 8.734 | 4.13 | 2.729 | 3.029 | -1.034 | 3.509 | 3.545 | 4.118 | 3.921 | 4.577 | 4.163 | 5.485 | 6.521 | 7.788 | 3.914 | 3.032 | 1.632 | 1.336 | 2.295 | 3.137 | -1.645 | 1.657 | 0.87 | 0.613 | -2.189 | 0.886 | 1.064 | 1.942 | 2.39 | 0.573 | 0.891 | 0.391 | 0.4 | 0.15 | 0.305 | 0.265 | 0.425 | 0.234 | 0.395 | 0.485 | 0.533 | 0.23 | 0.489 | 1.174 | 1.128 | 0.729 | 0.367 | 0.435 | 0.283 | 0.106 | 0 | 0 | 0.011 | 0.01 | 0.017 | 0.041 | 0.019 | 0.014 | 0.029 | 0.027 |
| Bedrijfsresultaat
| -13,614,729 | -5.563 | -4.65 | -4.271 | 2.675 | -5.932 | -5.077 | -6.206 | -2.924 | -5.844 | -4.388 | -3.374 | -1.72 | -1.71 | 0.398 | -1.56 | -1.482 | -1.211 | -1.222 | -1.53 | -0.792 | -1.453 | -1.569 | -2.036 | -1.538 | -1.939 | -1.888 | -1.843 | -2.038 | -2.552 | -2.445 | -2.448 | -1.667 | -2.268 | -3.83 | -5.602 | -3.97 | -1.179 | -1.673 | -0.758 | -1.431 | -3.101 | -3.404 | -5.087 | -4.443 | -5.665 | -5.738 | -5.8 | -7.806 | -9.053 | -7.661 | -3.47 | -3.633 | -5.314 | -3.137 | -2.162 | -1.657 | -2.14 | -1.104 | -0.676 | -0.886 | -1.064 | -1.942 | -3.871 | -1.547 | -1.683 | -1.04 | -0.158 | -0.277 | -0.312 | -0.441 | -0.763 | -0.458 | -0.613 | -0.373 | -0.996 | -2.099 | -2.325 | -1.697 | -3.268 | -0.97 | -0.382 | -0.434 | -0.281 | -0.106 | 0 | 0 | -0.011 | -0.01 | -0.017 | -0.041 | -0.018 | -0.013 | -0.028 | -0.026 |
| Bedrijfsresultaat ratio
| -24.47 | -12.794 | -10.916 | -9.54 | 3.517 | -167.918 | -165.12 | -201.807 | -73.373 | -110.415 | -80.331 | -8.513 | -4.742 | -31.299 | 8.201 | -28.118 | -29.976 | -25.032 | -25.232 | -30.906 | -16.388 | -32.894 | -41.727 | -30.689 | -47.639 | -67.292 | -82.608 | -60.029 | -75.61 | -93.229 | -126.706 | -5.778 | -1.469 | -1.521 | -1.895 | -2.137 | -0.914 | -0.215 | -0.277 | -0.111 | -0.211 | -0.499 | -0.591 | -0.703 | -0.652 | -0.811 | -1.514 | -1.244 | -42.704 | -49.6 | -68.57 | -19.929 | -20.287 | -44.219 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.801 | 0 | 0 | 0 | -3.514 | -344.557 | -2.085 | -2.208 | -2.889 | -1.206 | -4.889 | -0.693 | -2.091 | -2.205 | -3.36 | -3.314 | -6.469 | -2.154 | 0 | -947.882 | 0 | 0 | 0 | 0 | 0 | -73.978 | -32.64 | -79.914 | -16.148 | -8.561 | -53.752 | -69.739 |
| Totaal overige inkomsten en kosten netto
| -1,353,286 | -3.089 | -2.252 | 12.242 | 9.69 | 0.742 | -0.604 | -14.58 | -1.019 | -8.247 | -2.159 | -20.573 | -7.721 | -5 | 8.47 | -1.606 | 19.141 | 2.277 | -0.175 | 1.096 | 1.683 | -0.579 | 0.044 | -0.288 | 0.125 | -0.236 | -0.394 | -0.375 | -0.251 | -0.227 | -0.138 | -1.464 | -0.719 | -0.644 | 0.035 | 0.814 | -0.691 | -0.657 | 2.422 | -4.131 | -0.366 | 0.018 | -0.235 | -0.09 | 0.025 | 0.368 | 0.438 | 0.87 | -0.885 | 0.118 | 0.367 | 1.002 | 1.658 | 0.486 | 0.73 | -42.524 | -5.954 | -0.64 | -0.578 | 2.953 | -0.043 | -0.477 | -1.327 | 1.631 | -0.724 | -0.062 | 0.744 | -0.372 | 0.075 | 0.137 | 0.16 | 0.118 | 0.246 | -0.001 | 0.105 | 7.364 | -3.517 | -1.972 | -1.875 | -3.18 | 0.049 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -14,968,015 | -8.652 | -6.901 | 7.971 | 12.365 | -5.505 | -5.682 | -20.786 | -5.315 | -14.091 | -6.547 | -22.704 | -9.495 | -6.321 | 8.188 | -3.411 | 17.33 | 1.276 | -1.326 | -0.28 | 0.387 | -2.078 | -1.835 | -2.535 | -2.045 | -2.415 | -2.485 | -2.372 | -2.497 | -2.933 | -2.774 | -3.865 | -2.193 | -2.855 | -4.051 | -5.927 | -4.307 | -1.509 | 1.289 | -1.376 | -1.049 | -3.389 | -3.825 | -5.541 | -4.518 | -5.524 | -5.763 | -5.455 | -8.994 | -8.98 | -7.333 | -2.503 | -1.974 | -4.825 | -2.407 | -44.686 | -7.611 | -3.923 | -2.629 | 2.277 | -0.928 | -1.541 | -3.269 | -2.24 | -2.271 | -1.745 | -0.296 | 0.659 | -0.202 | -0.175 | -0.282 | -0.644 | -0.212 | -0.614 | -0.267 | 13.484 | -5.616 | -4.296 | -3.572 | -6.447 | -0.92 | -0.029 | -0.434 | 0 | 0 | 0 | 0 | -0.011 | -0.01 | -0.017 | -0.041 | -0.018 | -0.013 | -0.028 | -0.026 |
| Inkomen voor belasting ratio
| -26.902 | -19.898 | -16.202 | 17.807 | 16.254 | -155.827 | -184.772 | -675.954 | -133.376 | -266.237 | -119.854 | -57.287 | -26.176 | -115.716 | 168.83 | -61.485 | 350.634 | 26.377 | -27.372 | -5.656 | 8.002 | -47.025 | -48.808 | -38.217 | -63.353 | -83.822 | -108.748 | -77.26 | -92.619 | -107.151 | -143.785 | -9.124 | -1.933 | -1.914 | -2.005 | -2.26 | -0.991 | -0.275 | 0.214 | -0.202 | -0.155 | -0.545 | -0.664 | -0.766 | -0.663 | -0.791 | -1.521 | -1.17 | -49.204 | -49.201 | -65.633 | -14.372 | -11.026 | -40.146 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.464 | 0 | 0 | 0 | 14.661 | -251.146 | -1.169 | -1.41 | -2.441 | -0.558 | -4.894 | -0.497 | 28.294 | -5.902 | -6.21 | -6.975 | -12.763 | -2.044 | 0 | -947.882 | 0 | 0 | 0 | 0 | 0 | -73.978 | -32.64 | -79.914 | -16.148 | -8.561 | -53.752 | -69.739 |
| Belastingkosten
| 0 | -0.019 | 0.613 | 0.037 | 0.716 | 0.25 | 1.207 | 14.472 | -0.01 | 7.529 | 1.99 | 14.476 | 7.464 | 4.611 | -7.79 | 1.851 | -18.812 | -2.487 | 0.104 | -1.251 | -1.179 | 0.624 | 0.266 | 0.499 | 0.507 | 0.476 | 0.597 | 0.529 | 0.459 | 0.381 | 0.33 | 1.417 | 0.885 | 0.86 | 0.518 | -0.489 | 0.338 | 0.33 | 0.988 | 4.37 | -0.382 | 0.288 | 0.421 | 0.454 | 0.076 | -0.141 | 0.025 | -0.345 | 1.188 | -0.073 | -0.328 | -0.968 | -1.658 | -0.076 | -0.757 | 42.907 | 7.047 | 1.783 | 1.525 | -3.757 | 1.848 | 1.298 | 2.108 | 6.715 | 0.724 | 0.65 | -0.003 | 0.825 | 0.7 | 0.663 | 0.68 | 0.479 | 0.591 | 0.498 | 0.644 | 0.704 | 0.882 | 0.469 | 2.116 | 0.461 | -0.069 | -0.365 | -0.48 | 3.318 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| -14,968,015 | -8.634 | -6.901 | 7.934 | 12.365 | -5.468 | -5.669 | -35.257 | -5.126 | -21.62 | -8.537 | -16.956 | -9.495 | -6.321 | 8.188 | -3.411 | 17.33 | 1.276 | -1.326 | -0.279 | 0.387 | -2.078 | -1.835 | -2.535 | -2.045 | -2.415 | -2.485 | -2.372 | -2.497 | -2.933 | -2.774 | -3.865 | -2.193 | -2.855 | -4.051 | -5.927 | -4.307 | -1.509 | 1.289 | -1.376 | -1.049 | -3.389 | -3.825 | -5.541 | -4.518 | -5.524 | -5.763 | -5.455 | -8.994 | -8.98 | -7.333 | -2.503 | -1.974 | -4.748 | -2.381 | -45.069 | -8.705 | -3.923 | -2.629 | 3.081 | -2.733 | -2.362 | -4.05 | -10.585 | -2.271 | -2.333 | -1.037 | -0.983 | -0.977 | -0.975 | -1.122 | -1.241 | -1.049 | -1.112 | -1.017 | -1.7 | -2.981 | -2.793 | -3.813 | -3.728 | -0.9 | -0.017 | 0.046 | -3.599 | -0.106 | 0 | 0 | -0.011 | -0.01 | -0.017 | -0.041 | -0.018 | -0.013 | -0.028 | -0.026 |
| Nettowinstmarge
| -26.902 | -19.855 | -16.202 | 17.724 | 16.254 | -154.805 | -184.356 | -1,146.573 | -128.639 | -408.502 | -156.293 | -42.784 | -26.176 | -115.716 | 168.83 | -61.485 | 350.634 | 26.377 | -27.372 | -5.64 | 8.002 | -47.025 | -48.808 | -38.217 | -63.353 | -83.822 | -108.748 | -77.26 | -92.619 | -107.151 | -143.785 | -9.124 | -1.933 | -1.914 | -2.005 | -2.26 | -0.991 | -0.275 | 0.214 | -0.202 | -0.155 | -0.545 | -0.664 | -0.766 | -0.663 | -0.791 | -1.521 | -1.17 | -49.204 | -49.201 | -65.633 | -14.372 | -11.026 | -39.513 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.191 | 0 | 0 | 0 | -21.871 | -1,215.178 | -6.508 | -5.612 | -4.703 | -2.761 | -8.862 | -1.891 | -3.568 | -3.132 | -4.037 | -7.447 | -7.381 | -2 | 0 | 100.153 | 0 | 0 | 0 | 0 | 0 | -73.978 | -32.64 | -79.914 | -16.148 | -8.561 | -53.752 | -69.739 |
| WPA (Winst Per Aandeel)
| -79,672.62 | -0.06 | -0.059 | 0.069 | 0.11 | -0.054 | -0.06 | -0.4 | -0.067 | -0.31 | -0.13 | -0.31 | -0.17 | -0.15 | 0.22 | -0.11 | 0.54 | 0.05 | -0.05 | -0.01 | 0.019 | -0.13 | -0.12 | -0.16 | -0.17 | -0.22 | -0.25 | -0.24 | -0.3 | -0.38 | -0.37 | -0.53 | -0.3 | -0.4 | -0.62 | -0.94 | -0.96 | -0.46 | 0.39 | -0.42 | -0.32 | -1.11 | -1.37 | -2 | -1.85 | -2.4 | -2.79 | -2.64 | -5.41 | -5.68 | -5.27 | -1.8 | -0.39 | -1.03 | -0.55 | -54.15 | -11.35 | -5.18 | -3.48 | 8.14 | -0.76 | -0.67 | -1.18 | -15.47 | -0.7 | -0.76 | -0.36 | -1.68 | -0.63 | -0.77 | -1.07 | -5.93 | -1.31 | -1.56 | -2.43 | -20.33 | -10.69 | -11.45 | -21.99 | -93.36 | -4.67 | -0.088 | 0.26 | -102.66 | -0.77 | 0 | 0 | -0.097 | -9.08 | -15.62 | -38.24 | -82.18 | -59.64 | -133.24 | -24.49 |
| Verwaterde WPA
| -79,672.62 | -0.06 | -0.059 | 0.069 | 0.11 | -0.054 | -0.06 | -0.4 | -0.067 | -0.31 | -0.13 | -0.31 | -0.17 | -0.15 | 0.22 | -0.11 | 0.54 | 0.05 | -0.049 | -0.01 | 0.019 | -0.13 | -0.12 | -0.16 | -0.17 | -0.22 | -0.25 | -0.24 | -0.29 | -0.38 | -0.37 | -0.52 | -0.3 | -0.4 | -0.62 | -0.91 | -0.96 | -0.46 | 0.24 | -0.42 | -0.32 | -1.11 | -1.33 | -1.93 | -1.77 | -2.4 | -2.79 | -2.64 | -5.41 | -5.68 | -5.27 | -1.8 | -0.39 | -1.03 | -0.55 | -51.87 | -11.35 | -5.18 | -3.48 | 8.14 | -0.76 | -0.67 | -1.18 | -15.47 | -0.7 | -0.76 | -0.36 | -1.68 | -0.63 | -0.77 | -1.07 | -5.93 | -1.31 | -1.56 | -2.43 | -20.33 | -10.69 | -11.45 | -21.99 | -93.36 | -4.59 | -0.088 | 0.26 | -102.66 | -0.77 | 0 | 0 | -0.097 | -9.08 | -15.62 | -38.24 | -82.18 | -59.64 | -133.24 | -24.49 |
| EBITDA
| -13,052,273 | -4.791 | -3.994 | -3.697 | 3.352 | -5.245 | -5.042 | -5.42 | -3.46 | -5.376 | -3.713 | -3.139 | -1.684 | 3.502 | 0.232 | -2.134 | -0.303 | -0.39 | -0.953 | 0.231 | 0.242 | -1.172 | -0.636 | -1.356 | -1.187 | -1.161 | -1.094 | -0.777 | -0.811 | -1.189 | -0.898 | -2.268 | -0.381 | -0.702 | -1.509 | -4.477 | -1.325 | 1.401 | 4.19 | 4.812 | 1.341 | -1.441 | -1.763 | -3.295 | -3.252 | -4.621 | -4.654 | -4.597 | -7.06 | -8.637 | -7.474 | -3.315 | -3.578 | -5.257 | -3.842 | 40.315 | 4.328 | -2.101 | -0.996 | -3.588 | -0.805 | -0.55 | -0.576 | -5.533 | -1.412 | -1.421 | -1.634 | -0.106 | -0.27 | -0.369 | -0.351 | -0.602 | -0.599 | -0.473 | -0.251 | -0.781 | 3.25 | 0.714 | 0.359 | 1.503 | -0.775 | -0.735 | -0.434 | -0.281 | -0.106 | 0 | 0 | -0.005 | -0.01 | -0.013 | -0.038 | -0.014 | -0.009 | -0.025 | -0.023 |
| EBITDA ratio
| -23.459 | -11.018 | -9.376 | -8.258 | 4.407 | -148.479 | -163.963 | -176.244 | -86.828 | -101.579 | -67.963 | -7.92 | -4.643 | 64.108 | 4.777 | -38.467 | -6.138 | -8.058 | -19.688 | 4.672 | 5.015 | -26.525 | -16.917 | -20.444 | -36.776 | -40.276 | -47.895 | -25.31 | -30.069 | -43.441 | -46.556 | -5.354 | -0.336 | -0.471 | -0.747 | -1.707 | -0.305 | 0.255 | 0.694 | 0.706 | 0.198 | -0.232 | -0.306 | -0.456 | -0.477 | -0.661 | -1.228 | -0.986 | -38.625 | -47.321 | -66.894 | -19.039 | -19.981 | -43.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.145 | 0 | 0 | 0 | -2.357 | -336.366 | -2.461 | -1.754 | -2.28 | -1.576 | -3.769 | -0.468 | -1.638 | 3.416 | 1.032 | 0.702 | 2.975 | -1.722 | 0 | -947.882 | 0 | 0 | 0 | 0 | 0 | -73.978 | -26.151 | -73.425 | -13.089 | -6.325 | -47.472 | -60.896 |