Comstock Inc.
AMEX:LODE
0.4703 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -14.995 | -8.634 | -6.901 | 7.934 | 13.741 | -5.505 | -5.682 | -20.786 | -5.315 | -14.091 | -6.547 | -16.956 | -9.495 | -6.321 | 8.188 | -3.411 | 17.33 | 2.338 | -1.326 | -0.28 | 0.387 | -2.078 | -1.835 | -2.535 | -2.045 | -2.415 | -2.485 | -2.372 | -2.497 | -2.933 | -2.774 | -3.865 | -2.193 | -2.855 | -4.051 | -5.927 | -4.307 | -1.509 | 1.289 | -1.376 | -1.049 | -3.389 | -3.825 | -5.541 | -4.518 | -5.524 | -5.763 | -5.455 | -8.994 | -8.98 | -7.333 | -2.503 | -1.974 | -4.748 | -2.381 | -45.069 | -8.705 | -3.923 | -2.629 | 3.081 | -2.733 | -2.362 | -4.05 | -10.585 | -2.271 | -2.594 | -1.037 | -0.983 | -0.977 | -0.975 | -1.122 | -1.241 | -1.047 | -1.112 | -1.017 | -1.7 | -3.121 | -2.718 | -3.813 | -3.728 | -1.38 | -0.017 | 0.046 | -3.599 | -0.106 | 0 | 0 | -0.011 | -0.01 | -0.017 | -0.041 | -0.018 | -0.013 | -0.028 | -0.026 |
Afschrijvingen & Amortisatie
| 0.548 | 0.772 | 0.767 | 0.574 | 0.643 | 0.716 | 0.621 | 0.738 | 0.657 | 0.549 | 0.845 | 0.468 | 0.475 | 0.193 | 0.115 | 0.13 | 0.776 | 0.116 | 0.199 | 0.244 | 0.399 | 0.587 | 0.587 | 0.679 | 0.809 | 0.833 | 0.827 | 0.924 | 1.008 | 1.1 | 1.155 | 1.297 | 1.288 | 1.663 | 1.693 | 1.938 | 1.953 | 1.923 | 1.914 | 1.904 | 1.759 | 1.659 | 1.64 | 1.505 | 1.19 | 1.043 | 1.083 | 1.197 | 0 | 0.408 | 0.181 | 0.147 | 0.055 | 0.042 | 0.025 | -0.047 | 0.032 | 0.039 | 0.108 | 0.041 | 0.038 | 0.038 | 0.039 | -0.337 | 0.135 | 0.2 | 0.151 | 0.052 | 0.082 | -0.107 | 0.25 | 0.279 | 0.17 | 0.063 | 0.227 | 0.216 | 0.073 | -0.015 | 0.172 | 0.202 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.862 | -18.202 | -0.729 | 0 | 0 | 0 | 0 | 0 | 14.099 | 0 | 0 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | -0.044 | 0 | -0.23 | -0.08 | 0 | 0.001 | 0 | 0.356 | -0.124 | 0.449 | 0.677 | -0.084 | 0.618 | 0.578 | -1.197 | 0 | 0 | -0.339 | -0.016 | 0 | -0.076 | 0 | 26.317 | -1.518 | 0.64 | 0.612 | -0.036 | -0.048 | 0.084 | 0 | -3,681,113.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.043 | 0.043 | 0.056 | 0.065 | -0.24 | 0.046 | 0.126 | 0.17 | 0.09 | 0.113 | 0.109 | 0.134 | 0.128 | 0.105 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.318 | 0.337 | 0 | 0.291 | 0.108 | 0 | 0.044 | 0.171 | 0.512 | 0.578 | 0.615 | 0.688 | 1.266 | 0.673 | 0.645 | 1.405 | 2.377 | 2.022 | 2.111 | 0.692 | 0.548 | 2.044 | 0 | 0.481 | 0.039 | 0.039 | 0.039 | -1.816 | 1.896 | 0.13 | 1.3 | 3,681,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.249 | 1.719 | 0.079 | 0.964 | -0.549 | 1.959 | 0.688 | 1.518 | -1.375 | 1.262 | -0.295 | -0.108 | 0.274 | 0.089 | -1.181 | -0.028 | -1.545 | 0.34 | 0.687 | 1.625 | -0.227 | 0.591 | -0.208 | 1.083 | -0.341 | -0.184 | 0.259 | -0.158 | 0.038 | 0.068 | -0.581 | 1.202 | 0.784 | -1.706 | 1.71 | 0.334 | 2.175 | -0.701 | -3.19 | -0.999 | -2.151 | 1.086 | -1.444 | 3.676 | -1.162 | 0.165 | -2.608 | -1.434 | -2.958 | 0.932 | 0.878 | 0.405 | -0.536 | -0.109 | 0.504 | -0.646 | 1.533 | 1.148 | -0.491 | 0.385 | 0.724 | -0.532 | 1.369 | 1.563 | 0.195 | -0.469 | -0.896 | 0.18 | 0.142 | 0.498 | 0.42 | 0.429 | 0.418 | -1.044 | 0.526 | 2.168 | 0.25 | 0.875 | 0.532 | 0.508 | 1.793 | 0.326 | -1.339 | 0.131 | 0 | 0 | 0 | -0.002 | 0.033 | -0.019 | 0.025 | 0 | 0.016 | -0 | -0.015 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | -0.023 | 0.155 | -0.131 | -0.025 | 0.059 | -0.018 | 0.281 | -0.308 | 0.191 | 0.03 | -0.22 | 0.054 | 0.184 | -1.01 | -1.331 | -3.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.062 | 0.051 | 0.248 | -0.142 | 0.036 | 0.156 | -0.072 | 0.36 | -0.281 | 0.863 | -0.779 | 0.164 | -0.372 | 0.523 | -0.607 | 2.609 | -1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.011 | 0.052 | 0.01 | 0.199 | -0.113 | 0.141 | -0.105 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.209 | 1.397 | -0.096 | 0.352 | -0.533 | 0.336 | -0.123 | 0.309 | -0.945 | 1.045 | -0.327 | -0.688 | -0.058 | 0.131 | -0.092 | -0.423 | -0.208 | 0.052 | 0.114 | 0.116 | 0.204 | 0.144 | 0.054 | 0.059 | -0.158 | 0.179 | 0.004 | -0 | -0.339 | 0.308 | -0.451 | 0.52 | -0.217 | -1.637 | 1.806 | 0.689 | -0.025 | -0.65 | 0.024 | 0.108 | -0.633 | 0.116 | 0.075 | 0.135 | -0.547 | 0.162 | 0.049 | -0.233 | 0.229 | 0.339 | 1.116 | 0.091 | -0.169 | 0.375 | -0.17 | -0.798 | 0.851 | -0.085 | -0.739 | -0.025 | -0.053 | -0.181 | 0.645 | 917,296 | 0 | 0 | 0.118 | -0.214 | 0 | 0 | 0 | -0.751 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.039 | 0.321 | 0.175 | 0.612 | -0.015 | 1.623 | 0.811 | 1.21 | -0.43 | 0.217 | 0.033 | 0.58 | 0.331 | -0.042 | -1.089 | 0.395 | -1.338 | 0.288 | 0.573 | 1.508 | -0.431 | 0.448 | -0.262 | 1.024 | -0.184 | -0.363 | 0.255 | -0.158 | 0.378 | -0.239 | -0.129 | 0.57 | 0.962 | -0.276 | -0.214 | -0.188 | 2.105 | -0.189 | -3.423 | -1.159 | -1.428 | 0.077 | -0.52 | 3.323 | -0.427 | 0.49 | -0.719 | 0.061 | -3.187 | 0.593 | -0.238 | 0.314 | -0.366 | -0.485 | 0.674 | 0.152 | 0.683 | 1.233 | 0.248 | 0.41 | 0.777 | -0.351 | 0.724 | -917,294.437 | 0.195 | -0.469 | -1.014 | 0.394 | 0.142 | 0.498 | 0.42 | 1.179 | 0.407 | -1.033 | 0.474 | 2.158 | 0.051 | 0.988 | 0.391 | 0.613 | 1.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 10.368 | 4.29 | 3.856 | -11.117 | 0.101 | 0.684 | 0.397 | 18.613 | 0.894 | 8.312 | 2.027 | -0.14 | 7.431 | 5.113 | -10.165 | 2.084 | -18.59 | -3.005 | 0.267 | -1.613 | -1.193 | 0.143 | 0.564 | 0.243 | 0.264 | 0.682 | 0.3 | 0.131 | 0.006 | 0.11 | 0.24 | 3.3 | 0.162 | 0.126 | -0.056 | 0.169 | 0.211 | 0.446 | 0.151 | 2.378 | 0.259 | 0.294 | 0.179 | 0.305 | 0.115 | 0.239 | 0.456 | 0.837 | 1.936 | -0.04 | 0.034 | -0.959 | -1.628 | -0.465 | -0.715 | 15.601 | 7.755 | 0.196 | 0.556 | -2.263 | 1.08 | 1.192 | 0.18 | 8.023 | 0.909 | 1.731 | 0.87 | 0.325 | 0.437 | 0.039 | 0.241 | 0.257 | 0.041 | 1.575 | 0 | -0.541 | 1.759 | 0.898 | 1.963 | 1.098 | 0.438 | -0.438 | 0.042 | 3.2 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -3.787 | -2 | -3.831 | -2.441 | -4.506 | -2.829 | -3.849 | 0.254 | -4.032 | -3.853 | -3.861 | -2.503 | -1.662 | -1.119 | -2.207 | -1.355 | -2.029 | -0.21 | -0.171 | -0.025 | -0.634 | -0.756 | -0.893 | -0.53 | -1.314 | -1.085 | -1.099 | -1.476 | -1.445 | -1.654 | -1.96 | 0.637 | -0.051 | -2.48 | -0.705 | -3.425 | 0.061 | 0.159 | 0.209 | 0.174 | -0.313 | 0.104 | -2.385 | 1.31 | -3.193 | -2.787 | -5.61 | -4.647 | -7.64 | -5.658 | -4.468 | -2.233 | -3.535 | -3.313 | -2.566 | -3.362 | -0.864 | -1.861 | -1.804 | -0.607 | -0.789 | -1.006 | -1.162 | -1.435 | -1.032 | -1.132 | -0.913 | -0.425 | -0.317 | -0.544 | -0.211 | -0.276 | -0.417 | -0.518 | -0.265 | 0.142 | -1.04 | -0.96 | -1.147 | -1.921 | 1.094 | -0.129 | -1.251 | -0.268 | -0.227 | 0 | 0 | -0.007 | 0.023 | -0.032 | -0.013 | -0.016 | 0.009 | -0.025 | -0.038 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.439 | -0.11 | -0.356 | -0.504 | -12.699 | -0.028 | -0.788 | -1.517 | -0.355 | -0.169 | -1.148 | -0.031 | 0 | -0.007 | -0.041 | -0.116 | -0.004 | -0.011 | 0 | -0.801 | -0.55 | -0.72 | -0.365 | -0.6 | -0.8 | -0.256 | 0 | -0.004 | -0.01 | -0.117 | 1.159 | -0.596 | 0.108 | -0.08 | -0.178 | -0.909 | -1.112 | -0.667 | -3.083 | -0.768 | -0.406 | -0.308 | -1.143 | -3.357 | -1.633 | -0.799 | -0.202 | -0.687 | -4.392 | -4.956 | -3.332 | -4.597 | -2.019 | -0.88 | -0.303 | -0.047 | -0.305 | -0.014 | -0.01 | -0.25 | 0 | 0 | -0.129 | 0.018 | -0.122 | 0.012 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | -0.307 | 0.008 | -0.079 | -0.774 | -2.722 | 1.318 | -1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0.48 | -0.48 | -12 | -9 | -23 | 11 | 1.45 | -1.45 | 0.002 | 0 | -9.601 | -1.401 | -1.976 | -0.901 | -0.053 | -1.4 | 0 | 0.1 | 6.165 | 0.3 | 1.1 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.534 | 0 | 0 | -0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.45 | -0.036 | -0.73 | 1.47 | -2.125 | -1.725 | -1.775 | -2.825 | -0.1 | -0.002 | -1.3 | 0.225 | -0.324 | -0.001 | 0.901 | 0.1 | 0.15 | -0.1 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | -2.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -5.366 | 6.146 | 23 | -11 | 0.75 | 0 | 0.763 | 0.17 | -0.2 | 0.095 | 0.4 | 1.265 | 4.189 | 1.329 | -0.057 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.741 | -0.001 | -0.001 | 1.473 | 0.739 | 2.201 | 1.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.41 | -1.898 | -1.534 | 13.573 | 20.435 | -2.413 | 10.431 | -1.691 | -0.01 | 0.148 | 0.752 | 4.654 | -2.441 | -2.246 | -4.47 | -0.771 | -0.635 | 0.386 | 0.194 | -4.382 | -0.011 | -0.01 | -0.033 | 0 | 0 | -0.256 | 0.026 | 0.198 | 0.894 | 0.018 | 0 | 0.011 | 1.419 | 1.071 | 0.808 | 0.637 | 0 | 0.04 | -0.023 | -0.05 | -0.155 | -0.304 | -0.141 | -0.675 | 0.068 | -0.3 | 0.222 | -0.287 | 1.242 | -0.067 | -0.627 | 0.102 | 0 | 0.964 | 0 | -4.38 | -0.025 | -0.005 | 0.55 | 0.26 | 0 | 0 | -128,880 | -0.159 | -0.39 | 0 | -0.053 | 0 | 0 | 0.02 | 0 | -0.015 | 0.046 | -0.02 | 0 | -0.05 | 0.01 | -0.02 | 0.01 | -0.776 | 1.017 | -1.735 | 0 | -2.051 | 0 | 0 | 0 | 0.004 | 0 | -0.004 | 0.004 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.199 | -2.044 | -2.62 | -2.827 | 2.756 | -4.166 | 7.867 | -3.833 | -0.415 | 0.742 | -0.226 | -4.952 | -4.07 | -3.83 | -3.245 | 3.35 | -0.56 | 0.275 | 0.144 | 0.982 | -0.261 | 0.37 | 1.552 | -0.6 | -0.8 | -0.256 | 0.026 | 0.194 | 0.884 | -0.099 | 1.159 | -0.585 | 1.526 | 0.991 | 0.63 | -0.272 | -1.112 | -0.627 | -3.106 | -0.818 | -0.561 | -0.612 | -1.283 | -4.032 | -1.565 | -1.099 | 0.019 | -0.233 | -3.152 | -5.024 | -2.486 | -3.756 | 0.182 | 0.091 | -2.516 | -4.428 | -0.33 | -0.019 | 0.54 | 0.01 | 0 | 0 | -0.129 | -0.141 | -0.512 | 0.012 | -0.069 | 0 | 0 | 0.02 | 0 | -0.015 | 0.046 | -0.02 | 0 | 0.179 | -0.297 | -0.012 | -0.069 | -1.016 | -1.705 | -1.735 | -0.534 | -2.051 | -0.108 | 0 | 0 | 0.004 | 0 | -0.004 | 0.004 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.325 | -0.058 | -1.958 | -5.056 | -0.025 | -0.025 | -0.327 | -2.94 | -1.382 | -0.055 | -0.008 | -4.55 | -0.056 | 0 | -3.512 | -2.49 | -4.797 | -0.122 | -0.155 | -1.569 | -1.251 | -0.338 | -1.566 | -0.07 | -0.073 | -1.828 | -0.099 | -0.57 | -0.974 | -0.14 | -1.855 | -0.656 | -1.994 | -1.818 | -1.836 | -3.027 | -3.249 | -1.928 | -2.652 | -3.309 | -2.155 | -0.765 | -0.764 | -0.708 | -0.437 | -3.225 | -0.528 | -0.676 | -0.191 | -0.065 | -0.036 | -0.013 | -0.012 | -0.009 | -0.748 | -0.258 | -0.255 | 0 | -0.25 | -0.004 | -0.031 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2 | 3.75 | 1.324 | 0.55 | 3.7 | 0.5 | 2.15 | 2.924 | 2.642 | 5.46 | 0.003 | 5.4 | 3.98 | -0.065 | 18.02 | 0 | 3.955 | 0 | 0.243 | 0.268 | 2.347 | 0.675 | 0.814 | 0.45 | 1.988 | 0.61 | 1.185 | 1.486 | 2.941 | 2.58 | 0.34 | 0.367 | 0.156 | 0.525 | 3.5 | 6 | 0 | 0 | 0 | -0 | 0 | 10.993 | 0 | -0 | 8.75 | 0 | 10 | 0 | 0 | 0 | 15.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,477,596.098 | 0 | 0 | 0.903 | 0.352 | 0.15 | 0.5 | 0.5 | 0.955 | 0 | 0 | 0 | 1.618 | 0 | 0 | 0.4 | 0.17 | 0 | 0 | 0 | 0 | 0.109 | -0.213 | 9.533 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 2,100,000 | 0 | 0 | 0 | 2,100,000 | 0 | -0.012 | 0 | -0.247 | -0.025 | -0.028 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.585 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.09 | 3.75 | -0.15 | 0.008 | -0.07 | 0.5 | -0.258 | -2,099,995.04 | -0.003 | -0.197 | 0.43 | 4.55 | -0.026 | -0.093 | -1.193 | 1.25 | 4.14 | 0 | -0.05 | 1.084 | -0.061 | -0.126 | -0.085 | 0.45 | 1.956 | 2.61 | 1.133 | 1.623 | 2.8 | 2.536 | 0.309 | -0.025 | -0.014 | 0.018 | 0.336 | -0.096 | 0 | 5 | 4.419 | 0 | 0.064 | -0.096 | 4.626 | -0.02 | -0.133 | -0.045 | -0.262 | 8.342 | 9.603 | 0.007 | -0.47 | 0 | 0 | -0.009 | -0.748 | 33.328 | 0.05 | 2.975 | 1.675 | -1,477,595.348 | 0.5 | 1.42 | 0.075 | 1.447 | 1.124 | 0.31 | 0.988 | -0.354 | 0.281 | 0.56 | 0.211 | -1.522 | 0.457 | 0.546 | -0.06 | -0.576 | 1.403 | 0.399 | -0.115 | -0.1 | -0.1 | -0.325 | -0.1 | 0.958 | 1.827 | 0 | 0 | 0.002 | -0.022 | 0.037 | 0.015 | 0.009 | 0.02 | -0.004 | 0.049 |
Kasstroom uit Financieringsactiviteiten
| 7.235 | 3.692 | 3.132 | 5.614 | 3.605 | 0.475 | 1.565 | 4.944 | 1.258 | 5.207 | 0.424 | 9.95 | 3.898 | -0.093 | 13.316 | -1.24 | 3.298 | -0.122 | 0.038 | -0.218 | 1.035 | 0.212 | -0.837 | 0.38 | 1.883 | 0.782 | 1.034 | 1.052 | 1.825 | 2.396 | 2.164 | -0.314 | -1.853 | -1.275 | 1.999 | 2.877 | -3.249 | 3.072 | 1.767 | -3.309 | -2.091 | 10.132 | 3.862 | -0.728 | 8.18 | -3.27 | 9.21 | 7.666 | 9.411 | -0.058 | 15.306 | -0.013 | -0.012 | -0.009 | -0.748 | 33.07 | -0.205 | 2.975 | 1.425 | 0.746 | 0.469 | 1.417 | 0.975 | 1.798 | 1.274 | 0.81 | 1.488 | 0.6 | 0.281 | 0.56 | 0.211 | 0.096 | 0.457 | 0.546 | 0.34 | -0.406 | 1.403 | 0.399 | -0.115 | -0.1 | 0.009 | -0.538 | 9.433 | 1.083 | 1.827 | 0 | 0 | 0.002 | -0.022 | 0.037 | 0.015 | 0.009 | 0.02 | -0.004 | 0.049 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.249 | -0.353 | -3.319 | 0.345 | 1.854 | -6.52 | 5.583 | 1.365 | -3.189 | 2.096 | -3.663 | 2.494 | -1.835 | -5.042 | 7.863 | 0.755 | 0.709 | -0.058 | 0.01 | 0.739 | 0.14 | -0.174 | -0.178 | -0.75 | -0.231 | -0.558 | -0.039 | -0.229 | 1.265 | 0.643 | 0.204 | -0.262 | -0.377 | -2.764 | 1.924 | -0.82 | -4.3 | 2.604 | -1.13 | -3.953 | -2.964 | 9.623 | 0.193 | -3.451 | 3.422 | -7.155 | 3.62 | 2.785 | -1.38 | -10.74 | 8.353 | -6.003 | -3.365 | -3.231 | -5.83 | 25.281 | -1.399 | 1.095 | 0.161 | 0.149 | -0.32 | 0.411 | -0.316 | 0.223 | -0.27 | -0.31 | 0.505 | 0.15 | -0.036 | 0.036 | 0 | -0.195 | 0.085 | 0.008 | 0.075 | -0.085 | 0.066 | -0.574 | -1.331 | -3.037 | -0.602 | -2.401 | 7.648 | -1.236 | 1.599 | 0.001 | 0 | 0 | 0 | -0 | 0.007 | -0.007 | 0.029 | -0.029 | 0.011 |
Kaspositie aan het Einde van de Periode
| 1.363 | 0.114 | 0.467 | 3.786 | 3.44 | 1.586 | 8.105 | 2.522 | 1.157 | 4.345 | 2.249 | 5.912 | 3.418 | 5.253 | 10.295 | 2.432 | 1.677 | 0.968 | 1.026 | 1.016 | 0.277 | 0.137 | 0.311 | 0.489 | 1.239 | 1.469 | 2.028 | 2.067 | 2.296 | 1.031 | 0.389 | 0.184 | 0.447 | 0.824 | 3.587 | 1.663 | 2.483 | 6.783 | 4.179 | 5.309 | 9.262 | 12.226 | 2.603 | 2.409 | 5.86 | 2.438 | 9.593 | 5.973 | 3.188 | 4.568 | 15.308 | 6.955 | 12.958 | 16.322 | 19.554 | 25.383 | 0.103 | 1.502 | 0.407 | 0.246 | 0.097 | 0.417 | 0.007 | 0.323 | 0.1 | 0.37 | 0.68 | 0.175 | 0.025 | 0.061 | 0 | 0 | 0.195 | 0.11 | 0.102 | 0.027 | 0.112 | 0.046 | 0.62 | 1.972 | 5.008 | 5.61 | 8.012 | 0.364 | 1.601 | 0.001 | 0 | 0 | 0 | -0 | 0 | -0.007 | 0 | -0.029 | 0 |