Light & Wonder, Inc.
NASDAQ:LNW
94.36 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 818 | 756 | 771 | 731 | 731 | 670 | 682 | 648 | 610 | 572 | 580 | 539 | 880 | 729 | 762 | 698 | 539 | 725 | 863 | 855 | 845 | 837 | 885.7 | 821 | 844.7 | 811.8 | 823 | 768.9 | 766.3 | 725.4 | 752.2 | 720 | 729.2 | 682 | 737 | 671.6 | 691.5 | 658.7 | 565.8 | 415.6 | 416.9 | 388.1 | 401.9 | 234.407 | 235.044 | 219.588 | 249.243 | 227.477 | 229.307 | 234.575 | 239.079 | 222.739 | 220.248 | 196.656 | 212.066 | 221.061 | 233.033 | 216.339 | 232.885 | 239.146 | 225.028 | 230.69 | 263.918 | 291.935 | 305.969 | 257.007 | 267.961 | 266.9 | 269.577 | 242.266 | 232.074 | 217.39 | 239.637 | 208.129 | 202.879 | 196.824 | 197.424 | 184.556 | 182.609 | 179.309 | 178.112 | 185.465 | 176.781 | 132.063 | 128.849 | 123.337 | 118.862 | 115.152 | 114.267 | 106.972 | 108.357 | 107.203 | 112.573 | 112.108 | 82.743 | 49.979 | 51.061 | 49.6 | 59.2 | 53.2 | 53.1 | 45.7 | 49.9 | 38.8 | 36.2 | 34.4 | 44 | 35.8 | 41.9 | 35.5 | 45.3 | 41.8 | 45.7 | 43.3 | 46.2 | 38.7 | 37.1 | 31.1 | 39.9 | 41.8 | 37.8 | 27 | 30.8 | 21.4 | 15.4 | 12 | 13 | 10.4 | 10.2 | 9.2 | -10 | 19.9 | 17.8 | 15.8 | 21.4 | 19.7 | 17.2 | 10.8 | 9.8 | 7.3 | 6.9 | 6.6 | 6.4 | 4.4 | 6.2 | 5.3 | 4.5 | 4.5 | 5 | 4.1 | 3.1 | 3.7 | 1.7 | 1 | 2 |
Kosten van de omzet
| 323 | 305 | 320 | 218 | 218 | 202 | 203 | 193 | 180 | 160 | 170 | 153 | 303 | 266 | 320 | 289 | 257 | 294 | 339 | 317 | 321 | 307 | 341.4 | 301.3 | 315.9 | 296.7 | 314.9 | 290.8 | 278.9 | 280 | 299.5 | 274.3 | 276.2 | 256.3 | 323.4 | 250 | 275.3 | 255.4 | 275 | 199.2 | 192.4 | 182.8 | 207.1 | 126.539 | 133.374 | 124.718 | 139.213 | 128.816 | 127.931 | 132.749 | 135.801 | 124.679 | 118.954 | 111.845 | 120.405 | 132.838 | 132.998 | 128.625 | 140.892 | 138.286 | 129.106 | 141.184 | 176.439 | 174.737 | 182.243 | 147.222 | 158.585 | 157.809 | 156.154 | 139.232 | 131.941 | 120.671 | 137.843 | 119.492 | 116.573 | 117.02 | 112.935 | 105.523 | 103.791 | 102.489 | 98.399 | 106.541 | 105.957 | 75.403 | 72.417 | 70.035 | 69.971 | 69.079 | 66.913 | 62.487 | 68.691 | 66.97 | 69.962 | 72.82 | 58.893 | 31.727 | 32.804 | 32.5 | 40.1 | 35.5 | 36.4 | 31.3 | 35.3 | 25.6 | 22.3 | 21.2 | 26.9 | 21.2 | 25.2 | 21.6 | 28.5 | 25.9 | 29.6 | 27.5 | 28.8 | 25 | 22.2 | 18.2 | 42.8 | 21.8 | 21.4 | 16.3 | 19.2 | 11.5 | 8.5 | 6.5 | 7.1 | 5.1 | 5.3 | 5.3 | -9.3 | 11.6 | 10.8 | 10.3 | 12.3 | 10.8 | 11.1 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 495 | 451 | 451 | 513 | 513 | 468 | 479 | 455 | 430 | 412 | 410 | 386 | 577 | 463 | 442 | 409 | 282 | 431 | 524 | 538 | 524 | 530 | 544.3 | 519.7 | 528.8 | 515.1 | 508.1 | 478.1 | 487.4 | 445.4 | 452.7 | 445.7 | 453 | 425.7 | 413.6 | 421.6 | 416.2 | 403.3 | 290.8 | 216.4 | 224.5 | 205.3 | 194.8 | 107.868 | 101.67 | 94.87 | 110.03 | 98.661 | 101.376 | 101.826 | 103.278 | 98.06 | 101.294 | 84.811 | 91.661 | 88.223 | 100.035 | 87.714 | 91.993 | 100.86 | 95.922 | 89.506 | 87.479 | 117.198 | 123.726 | 109.785 | 109.376 | 109.091 | 113.423 | 103.034 | 100.133 | 96.719 | 101.794 | 88.637 | 86.306 | 79.804 | 84.489 | 79.033 | 78.818 | 76.82 | 79.713 | 78.924 | 70.824 | 56.66 | 56.432 | 53.302 | 48.891 | 46.073 | 47.354 | 44.485 | 39.666 | 40.233 | 42.611 | 39.288 | 23.85 | 18.252 | 18.257 | 17.1 | 19.1 | 17.7 | 16.7 | 14.4 | 14.6 | 13.2 | 13.9 | 13.2 | 17.1 | 14.6 | 16.7 | 13.9 | 16.8 | 15.9 | 16.1 | 15.8 | 17.4 | 13.7 | 14.9 | 12.9 | -2.9 | 20 | 16.4 | 10.7 | 11.6 | 9.9 | 6.9 | 5.5 | 5.9 | 5.3 | 4.9 | 3.9 | -0.7 | 8.3 | 7 | 5.5 | 9.1 | 8.9 | 6.1 | 3.3 | 9.8 | 7.3 | 6.9 | 6.6 | 6.4 | 4.4 | 6.2 | 5.3 | 4.5 | 4.5 | 5 | 4.1 | 3.1 | 3.7 | 1.7 | 1 | 2 |
Brutowinstmarge
| 0.605 | 0.597 | 0.585 | 0.702 | 0.702 | 0.699 | 0.702 | 0.702 | 0.705 | 0.72 | 0.707 | 0.716 | 0.656 | 0.635 | 0.58 | 0.586 | 0.523 | 0.594 | 0.607 | 0.629 | 0.62 | 0.633 | 0.615 | 0.633 | 0.626 | 0.635 | 0.617 | 0.622 | 0.636 | 0.614 | 0.602 | 0.619 | 0.621 | 0.624 | 0.561 | 0.628 | 0.602 | 0.612 | 0.514 | 0.521 | 0.538 | 0.529 | 0.485 | 0.46 | 0.433 | 0.432 | 0.441 | 0.434 | 0.442 | 0.434 | 0.432 | 0.44 | 0.46 | 0.431 | 0.432 | 0.399 | 0.429 | 0.405 | 0.395 | 0.422 | 0.426 | 0.388 | 0.331 | 0.401 | 0.404 | 0.427 | 0.408 | 0.409 | 0.421 | 0.425 | 0.431 | 0.445 | 0.425 | 0.426 | 0.425 | 0.405 | 0.428 | 0.428 | 0.432 | 0.428 | 0.448 | 0.426 | 0.401 | 0.429 | 0.438 | 0.432 | 0.411 | 0.4 | 0.414 | 0.416 | 0.366 | 0.375 | 0.379 | 0.35 | 0.288 | 0.365 | 0.358 | 0.345 | 0.323 | 0.333 | 0.315 | 0.315 | 0.293 | 0.34 | 0.384 | 0.384 | 0.389 | 0.408 | 0.399 | 0.392 | 0.371 | 0.38 | 0.352 | 0.365 | 0.377 | 0.354 | 0.402 | 0.415 | -0.073 | 0.478 | 0.434 | 0.396 | 0.377 | 0.463 | 0.448 | 0.458 | 0.454 | 0.51 | 0.48 | 0.424 | 0.07 | 0.417 | 0.393 | 0.348 | 0.425 | 0.452 | 0.355 | 0.306 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 66 | 62 | 60 | 55 | 58 | 54 | 55 | 56 | 56 | 53 | 50 | 47 | 54 | 52 | 43 | 41 | 31 | 51 | 46 | 47 | 46 | 49 | 49.8 | 49.5 | 49.2 | 53.8 | 45.8 | 47.8 | 48.1 | 42.4 | 49.4 | 53.9 | 51.7 | 49.8 | 43.1 | 45.9 | 48 | 46.9 | 40 | 26.3 | 24.8 | 25.9 | 21.3 | 1.4 | 1.4 | 1.9 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 220 | 218 | 209 | 204 | 203 | 192 | 182 | 181 | 179 | 175 | 177 | 164 | 205 | 186 | 188 | 164 | 151 | 198 | 172 | 175 | 174 | 186 | 181.7 | 169.7 | 173.9 | 171.6 | 167.7 | 158.8 | 145.9 | 140.7 | 137 | 152.8 | 144.9 | 142.3 | 144.1 | 136.8 | 140.9 | 145.9 | 225.9 | 95.6 | 95.2 | 91.8 | 127.3 | 46.994 | 46.154 | 50.641 | 51.087 | 46.213 | 47.171 | 49.047 | 53.349 | 48.69 | 43.426 | 39.554 | 42.957 | 37.037 | 40.552 | 38.556 | 48.769 | 38.861 | 39.132 | 45.406 | 57.133 | 41.937 | 49.05 | 49.788 | 45.344 | 43.738 | 40.495 | 39.145 | 53.313 | 34.676 | 35.346 | 32.392 | 46.902 | 31.489 | 25.725 | 27.728 | 27.654 | 23.273 | 28.427 | 25.92 | 23.622 | 18.741 | 19.369 | 18.461 | 18.207 | 14.812 | 15.753 | 14.36 | 14.883 | 13.166 | 14.021 | 14.625 | 15.755 | 6.662 | 6.254 | 7 | 7.3 | 6.6 | 6.4 | 6.8 | 7 | 6.3 | 5.7 | 7.5 | 7.8 | 6.5 | 7.7 | 7.5 | 7.7 | 8.6 | 8.4 | 8.2 | 9.3 | 16.3 | 9.9 | 7.7 | 14.3 | 5.8 | 4.7 | 4.2 | 4.4 | 2.1 | 1.8 | 1.4 | 2.1 | 0.4 | 1.2 | 1.1 | -1.1 | 2.3 | 2.3 | 2.7 | 2.4 | 2.1 | 2.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 8 | 10 | -12 | 25 | -15 | 101 | 103 | 102 | -125 | 108 | 23 | 14 | 63 | 25 | -26 | -25 | -13 | 7 | -52 | 14 | -56 | 5 | 33.1 | -4.4 | 36.2 | -97.5 | -1.1 | -4.3 | -1.9 | 7.5 | 5.5 | 6 | 1.7 | 0.7 | -4.2 | -7.5 | -4.3 | -5.6 | -5.2 | 3.1 | 3.2 | 2.9 | -0.3 | -0.045 | 0.193 | -0.998 | 1.278 | 39.241 | 45.132 | 30.518 | 30.701 | 27.994 | 29.004 | 30.904 | 59.749 | 27.284 | 27.078 | 27.655 | 58.331 | 32.049 | 30.261 | 31.143 | 112.544 | 36.487 | 35.108 | 34.504 | 37.766 | 61.266 | 32.256 | 29.078 | 26.765 | 36.424 | 23.525 | 19.292 | 23.287 | 15.434 | 15.221 | 12.852 | 13.384 | 14.528 | 13.806 | 13.76 | 12.879 | 9.866 | 9.847 | 11.048 | 9.973 | 9.066 | 9.669 | 10.406 | 14.255 | 13.778 | 13.568 | 13.608 | 11.866 | 5.308 | 5.142 | 5.5 | 5.8 | 5.4 | 5.3 | 5.7 | 7.4 | 7.5 | 7.2 | 7.4 | 8.4 | 8.4 | 10.1 | 9.7 | 10.7 | 11.1 | 9.6 | 9.4 | 10.1 | 8.9 | 8.8 | 7.7 | 11.6 | 5 | 4.7 | 3.7 | 3.7 | 2.9 | 2.6 | 1.8 | 1.9 | 1.8 | 1.7 | 1.6 | -1.1 | 3.9 | 3.9 | 3.6 | 4.2 | 3.7 | 3.1 | 2.2 | -27.5 | 0 | 0 | 0 | -18.7 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | -6.4 |
Bedrijfskosten
| 286 | 280 | 269 | 349 | 369 | 347 | 340 | 339 | 342 | 336 | 336 | 307 | 382 | 361 | 371 | 341 | 322 | 387 | 368 | 384 | 390 | 400 | 394.1 | 385.5 | 395.8 | 413.5 | 383.1 | 379.7 | 369 | 348.2 | 359.7 | 398.4 | 389.7 | 372.7 | 397.5 | 469.2 | 411.1 | 377 | 429.7 | 222.3 | 216 | 211.8 | 239.9 | 82.213 | 89.218 | 83.41 | 115.612 | 85.454 | 92.303 | 79.565 | 84.05 | 76.684 | 72.43 | 70.458 | 102.706 | 64.321 | 67.63 | 66.211 | 107.1 | 70.91 | 69.393 | 76.549 | 169.677 | 78.424 | 84.158 | 84.292 | 83.11 | 105.004 | 72.751 | 68.223 | 80.078 | 71.1 | 58.871 | 51.684 | 70.189 | 46.923 | 40.946 | 40.58 | 41.038 | 37.801 | 42.233 | 39.68 | 36.501 | 28.607 | 29.216 | 29.509 | 28.18 | 23.878 | 25.422 | 24.766 | 29.138 | 26.944 | 27.589 | 28.233 | 27.621 | 11.97 | 11.396 | 12.5 | 13.1 | 12 | 11.7 | 12.5 | 14.4 | 13.8 | 12.9 | 14.9 | 16.2 | 14.9 | 17.8 | 17.2 | 18.4 | 19.7 | 18 | 17.6 | 19.4 | 25.2 | 18.7 | 15.4 | 25.9 | 10.8 | 9.4 | 7.9 | 8.1 | 5 | 4.4 | 3.2 | 4 | 2.2 | 2.9 | 2.7 | -2.2 | 6.2 | 6.2 | 6.3 | 6.6 | 5.8 | 5.6 | 3.5 | -27.5 | 0 | 0 | 0 | -18.7 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | -6.4 |
Bedrijfsresultaat
| 209 | 171 | 182 | 147 | 113 | 102 | 139 | 119 | 46 | 81 | 3 | 34 | 163 | 81 | 62 | 48 | -56 | -32 | 152 | 143 | 128 | 123 | 321.2 | -204.5 | 99.5 | 49.4 | 97.2 | 90.6 | 117.3 | 88 | -12.3 | 33.5 | 59.1 | 50.3 | -54.4 | -588.2 | -0.1 | 18.1 | -156.4 | -7.8 | 3.6 | -12.1 | -67.5 | 25.655 | 12.452 | 11.129 | -6.333 | 18.909 | 15.988 | 31.106 | 21.15 | 30.271 | 38.088 | 23.703 | -4.429 | 36.933 | 46.036 | 37.315 | -0.645 | 44.13 | 42.009 | 28.055 | -25.075 | 37.956 | 39.116 | 25.543 | 24.382 | 3.964 | 41.019 | 34.577 | 20.147 | 25.629 | 42.697 | 36.31 | 14.589 | 32.411 | 43.92 | 38.852 | 53.989 | 38.706 | 37.096 | 39.852 | 36.031 | 27.854 | 27.288 | 17.769 | 20.906 | 22.865 | 21.771 | 19.651 | 10.456 | 13.217 | 14.959 | 11.299 | -4.089 | 6.215 | 6.987 | 4.5 | 6 | 5.6 | 5.3 | 1.9 | 0.4 | -0.7 | 0.1 | -2.1 | 1 | -2.1 | -1.3 | -3.2 | -0.7 | -3.8 | -2 | 5.3 | -2.5 | 0.1 | -3.5 | -2.6 | -28.8 | 9.2 | 7 | 2.8 | 3.4 | 4.8 | 2.4 | 2.3 | 1.5 | 3 | -1 | 1.2 | 85.3 | 2.1 | 0.8 | -0.8 | 2.6 | 3 | 0.4 | -0.3 | -17.7 | 7.3 | 6.9 | 6.6 | -12.3 | 4.4 | 6.2 | 5.3 | -10.7 | 4.5 | 5 | 4.1 | -4.1 | 3.7 | 1.7 | 1 | -4.4 |
Bedrijfsresultaat ratio
| 0.256 | 0.226 | 0.236 | 0.201 | 0.155 | 0.152 | 0.204 | 0.184 | 0.075 | 0.142 | 0.005 | 0.063 | 0.185 | 0.111 | 0.081 | 0.069 | -0.104 | -0.044 | 0.176 | 0.167 | 0.151 | 0.147 | 0.363 | -0.249 | 0.118 | 0.061 | 0.118 | 0.118 | 0.153 | 0.121 | -0.016 | 0.047 | 0.081 | 0.074 | -0.074 | -0.876 | -0 | 0.027 | -0.276 | -0.019 | 0.009 | -0.031 | -0.168 | 0.109 | 0.053 | 0.051 | -0.025 | 0.083 | 0.07 | 0.133 | 0.088 | 0.136 | 0.173 | 0.121 | -0.021 | 0.167 | 0.198 | 0.172 | -0.003 | 0.185 | 0.187 | 0.122 | -0.095 | 0.13 | 0.128 | 0.099 | 0.091 | 0.015 | 0.152 | 0.143 | 0.087 | 0.118 | 0.178 | 0.174 | 0.072 | 0.165 | 0.222 | 0.211 | 0.296 | 0.216 | 0.208 | 0.215 | 0.204 | 0.211 | 0.212 | 0.144 | 0.176 | 0.199 | 0.191 | 0.184 | 0.096 | 0.123 | 0.133 | 0.101 | -0.049 | 0.124 | 0.137 | 0.091 | 0.101 | 0.105 | 0.1 | 0.042 | 0.008 | -0.018 | 0.003 | -0.061 | 0.023 | -0.059 | -0.031 | -0.09 | -0.015 | -0.091 | -0.044 | 0.122 | -0.054 | 0.003 | -0.094 | -0.084 | -0.722 | 0.22 | 0.185 | 0.104 | 0.11 | 0.224 | 0.156 | 0.192 | 0.115 | 0.288 | -0.098 | 0.13 | -8.53 | 0.106 | 0.045 | -0.051 | 0.121 | 0.152 | 0.023 | -0.028 | -1.806 | 1 | 1 | 1 | -1.922 | 1 | 1 | 1 | -2.378 | 1 | 1 | 1 | -1.323 | 1 | 1 | 1 | -2.2 |
Totaal overige inkomsten en kosten netto
| -101 | -71 | -116 | 8 | -46 | -76 | -113 | -95 | -167 | -145 | -48 | -31 | 45 | 13 | -38 | -43 | -32 | -71 | -49 | 7 | -55 | 4 | 212.8 | -338.8 | 7.3 | -142.4 | -22.3 | -13 | 0.1 | -21.9 | -105.3 | -0.5 | 30.7 | 1.2 | -67.2 | -545.1 | -6.2 | -10.7 | -22.5 | -12.8 | -26.9 | 17.3 | -40.1 | 3.336 | 3.688 | 4.807 | 7.138 | -9.225 | 5.807 | 9.323 | 0.852 | 2.999 | 10.1 | 10.344 | 6.881 | 8.676 | 1.173 | 9.83 | -43.528 | 14.757 | 16.305 | 19.303 | 13.136 | 14.174 | 16.182 | 16.809 | 11.513 | 8.467 | 11.054 | 12.268 | 1.353 | 1.712 | 3.383 | 2.219 | -0.536 | 0.47 | -0.377 | -0.399 | -22.269 | 0.313 | 0.384 | -0.608 | -1.708 | 0.199 | -0.072 | 0.104 | -0.195 | -0.67 | 0.161 | 0.068 | 0.072 | 0.072 | 0.063 | -0.244 | 0.318 | 0.067 | -0.126 | 0.1 | -1.7 | 0.1 | -0.3 | -4.2 | -0.2 | 0.1 | 0.9 | 0.4 | -0.1 | 1.8 | 0.2 | -0.1 | -0.9 | -3.7 | 0.1 | -7.1 | 0.5 | -11.6 | -0.3 | 0.1 | -5.5 | -1.4 | -1.2 | -1.2 | 0.1 | 0.1 | 0.1 | -1.4 | 0.4 | 0.1 | 3 | -1.5 | -83.8 | -2.4 | -2.5 | -2.7 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 108 | 100 | 66 | 94 | 20 | 26 | 26 | 24 | -149 | -64 | -92 | -72 | 121 | -6 | -91 | -106 | -196 | -151 | -35 | 15 | -68 | -20 | 214.1 | -352 | -5.8 | -195.6 | -47.5 | -63.5 | -32.7 | -84.1 | -177.3 | -118.6 | -71.3 | -111.5 | -218.5 | -759.5 | -167.5 | -148.7 | -325.7 | -64.4 | -67.7 | -37.1 | -129.4 | 3.866 | -8.998 | -8.741 | -23.379 | -22.008 | -9.305 | 6.686 | -5.462 | -1.922 | 12.555 | -1.758 | -31.601 | 7.961 | 8.733 | 6.619 | -83.193 | 21.971 | 21.439 | 13.451 | -88.126 | 35.289 | 41.331 | 28.418 | 22.37 | -3.421 | 37.452 | 34.187 | 8.486 | 15.177 | 35.191 | 31.97 | 14.611 | 24.516 | 34.456 | 30.021 | 5.233 | 31.087 | 28.46 | 29.812 | 23.417 | 20.756 | 19.628 | 17.665 | 7.195 | 10.509 | 9.318 | 8.336 | -1.153 | 1.039 | 2.377 | -2.769 | -21.834 | 1.936 | 2.549 | 0.6 | 4.3 | 1.8 | 0.7 | -2.3 | -4.3 | -4.3 | -1.9 | -5.1 | -2.8 | -2 | -4.6 | -7 | -6.4 | -7.5 | -5.4 | -12.6 | -5.1 | -28.5 | -8.3 | -5.2 | -34.3 | 7.8 | 5.8 | 1.6 | 2.8 | 4.5 | 1.9 | 0.9 | 1.1 | 1.7 | 3.5 | -0.3 | -83.6 | -0.3 | -1.7 | -3.5 | -0.6 | 0.3 | -1.5 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.132 | 0.132 | 0.086 | 0.129 | 0.027 | 0.039 | 0.038 | 0.037 | -0.244 | -0.112 | -0.159 | -0.134 | 0.138 | -0.008 | -0.119 | -0.152 | -0.364 | -0.208 | -0.041 | 0.018 | -0.08 | -0.024 | 0.242 | -0.429 | -0.007 | -0.241 | -0.058 | -0.083 | -0.043 | -0.116 | -0.236 | -0.165 | -0.098 | -0.163 | -0.296 | -1.131 | -0.242 | -0.226 | -0.576 | -0.155 | -0.162 | -0.096 | -0.322 | 0.016 | -0.038 | -0.04 | -0.094 | -0.097 | -0.041 | 0.029 | -0.023 | -0.009 | 0.057 | -0.009 | -0.149 | 0.036 | 0.037 | 0.031 | -0.357 | 0.092 | 0.095 | 0.058 | -0.334 | 0.121 | 0.135 | 0.111 | 0.083 | -0.013 | 0.139 | 0.141 | 0.037 | 0.07 | 0.147 | 0.154 | 0.072 | 0.125 | 0.175 | 0.163 | 0.029 | 0.173 | 0.16 | 0.161 | 0.132 | 0.157 | 0.152 | 0.143 | 0.061 | 0.091 | 0.082 | 0.078 | -0.011 | 0.01 | 0.021 | -0.025 | -0.264 | 0.039 | 0.05 | 0.012 | 0.073 | 0.034 | 0.013 | -0.05 | -0.086 | -0.111 | -0.052 | -0.148 | -0.064 | -0.056 | -0.11 | -0.197 | -0.141 | -0.179 | -0.118 | -0.291 | -0.11 | -0.736 | -0.224 | -0.167 | -0.86 | 0.187 | 0.153 | 0.059 | 0.091 | 0.21 | 0.123 | 0.075 | 0.085 | 0.163 | 0.343 | -0.033 | 8.36 | -0.015 | -0.096 | -0.222 | -0.028 | 0.015 | -0.087 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 26 | 18 | -2 | 14 | 15 | -1 | 5 | 4 | 1 | 3 | -154 | -172 | 8 | 3 | -7 | 5 | 2 | 4 | 2 | -3 | 7 | 4 | 7.3 | -0.4 | -40.8 | 6.2 | -4.4 | -4.2 | 6.4 | 16.7 | -66.5 | -19.7 | -19.6 | -19.2 | -91 | -81.3 | -65.3 | -62.3 | -278.6 | 5.4 | 4.7 | 7.9 | -128.9 | 4.232 | 3.385 | 3.546 | 1.345 | 5.125 | 3.284 | 4.867 | 3.071 | 2.202 | 5.536 | 5.174 | 126.848 | 1.372 | 13.076 | 1.732 | -33.052 | 6.865 | 1.093 | 38.641 | -22.301 | 9.879 | 12.335 | 8.511 | 5.991 | -0.543 | 10.345 | 9.428 | 0.599 | 3.65 | 10.214 | 9.6 | 4.256 | 5.331 | 9.692 | 9.006 | 0.881 | 9.626 | 8.952 | 9.391 | 8.398 | 7.519 | 7.058 | 6.344 | -33.501 | 1.215 | 0.962 | 1.131 | 0.456 | -0.483 | 0.437 | -0.332 | 1.017 | 0.275 | 0.243 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.2 | 0.1 | 0.7 | -0.3 | 0.1 | 0.4 | 0.3 | 0.3 | 0.5 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | -3.3 | 1.2 | 1 | -0.3 | -0.9 | 1.1 | 0.6 | 0.3 | 0.4 | 0.3 | 0.6 | -0.1 | -11 | -0.1 | -0.4 | -0.8 | 0.9 | 0.2 | -0.9 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 82 | 82 | 67 | 75 | -1 | 22 | 21 | 20 | 3,291 | -67 | 95 | 182 | 109 | -15 | -90 | -117 | -203 | -159 | -43 | 14 | -77 | -24 | 206.8 | -351.6 | -5.8 | -201.8 | -43.1 | -59.3 | -39.1 | -100.8 | -110.8 | -98.9 | -51.7 | -92.3 | -127.5 | -678.2 | -102.2 | -86.4 | -47.1 | -69.8 | -72.4 | -45 | -3.5 | -0.451 | -12.975 | -13.153 | -24.724 | -27.133 | -12.589 | 1.819 | -8.533 | -4.124 | 7.019 | -6.932 | -158.449 | 6.589 | -4.343 | 4.887 | -50.141 | 15.106 | 20.346 | -25.19 | -65.825 | 25.41 | 25.754 | 19.907 | 16.379 | -2.878 | 27.107 | 24.759 | 7.887 | 11.527 | 24.977 | 22.37 | 10.355 | 19.185 | 24.764 | 21.015 | 4.352 | 20.704 | 17.526 | 18.439 | 13.042 | 11.295 | 10.675 | 9.474 | 40.117 | -5.559 | 6.505 | 7.205 | -1.609 | 1.522 | 1.94 | -2.437 | -10.284 | 1.661 | 2.306 | 0.5 | 4.2 | 1.9 | 0.6 | -2.4 | -4.2 | -4.4 | -2.1 | -5.2 | -3.5 | -2.1 | -4.7 | -7.4 | -6.7 | -7.8 | -5.9 | -13.8 | -5.8 | -29.2 | -9 | -5.9 | -32.7 | 6.6 | 2.3 | 1.9 | 3.7 | 3.4 | 1.3 | 0.6 | 1.1 | 1.4 | 2.9 | -0.2 | -72.6 | -0.2 | -1.3 | -2.7 | -1.5 | 0.1 | -0.6 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.1 | 0.108 | 0.087 | 0.103 | -0.001 | 0.033 | 0.031 | 0.031 | 5.395 | -0.117 | 0.164 | 0.338 | 0.124 | -0.021 | -0.118 | -0.168 | -0.377 | -0.219 | -0.05 | 0.016 | -0.091 | -0.029 | 0.233 | -0.428 | -0.007 | -0.249 | -0.052 | -0.077 | -0.051 | -0.139 | -0.147 | -0.137 | -0.071 | -0.135 | -0.173 | -1.01 | -0.148 | -0.131 | -0.083 | -0.168 | -0.174 | -0.116 | -0.009 | -0.002 | -0.055 | -0.06 | -0.099 | -0.119 | -0.055 | 0.008 | -0.036 | -0.019 | 0.032 | -0.035 | -0.747 | 0.03 | -0.019 | 0.023 | -0.215 | 0.063 | 0.09 | -0.109 | -0.249 | 0.087 | 0.084 | 0.077 | 0.061 | -0.011 | 0.101 | 0.102 | 0.034 | 0.053 | 0.104 | 0.107 | 0.051 | 0.097 | 0.125 | 0.114 | 0.024 | 0.115 | 0.098 | 0.099 | 0.074 | 0.086 | 0.083 | 0.077 | 0.338 | -0.048 | 0.057 | 0.067 | -0.015 | 0.014 | 0.017 | -0.022 | -0.124 | 0.033 | 0.045 | 0.01 | 0.071 | 0.036 | 0.011 | -0.053 | -0.084 | -0.113 | -0.058 | -0.151 | -0.08 | -0.059 | -0.112 | -0.208 | -0.148 | -0.187 | -0.129 | -0.319 | -0.126 | -0.755 | -0.243 | -0.19 | -0.82 | 0.158 | 0.061 | 0.07 | 0.12 | 0.159 | 0.084 | 0.05 | 0.085 | 0.135 | 0.284 | -0.022 | 7.26 | -0.01 | -0.073 | -0.171 | -0.07 | 0.005 | -0.035 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.91 | 0.91 | 0.74 | 0.83 | -0.011 | 0.24 | 0.23 | 0.21 | 34.61 | -0.7 | 0.98 | 1.89 | 1.13 | -0.16 | -0.98 | -1.23 | -2.18 | -1.69 | -0.46 | 0.15 | -0.83 | -0.26 | 2.25 | -3.86 | -0.064 | -2.24 | -0.48 | -0.66 | -0.44 | -1.14 | -1.26 | -1.13 | -0.59 | -1.07 | -1.48 | -7.88 | -1.19 | -1.01 | -0.55 | -0.82 | -0.86 | -0.53 | -0.041 | -0.005 | -0.15 | -0.16 | -0.31 | -0.3 | -0.14 | 0.02 | -0.092 | -0.045 | 0.08 | -0.075 | -1.74 | 0.072 | -0.046 | 0.05 | -0.53 | 0.16 | 0.22 | -0.27 | -0.71 | 0.27 | 0.28 | 0.21 | 0.18 | -0.031 | 0.29 | 0.27 | 0.086 | 0.13 | 0.27 | 0.25 | 0.11 | 0.21 | 0.28 | 0.24 | 0.049 | 0.26 | 0.28 | 0.3 | 0.24 | 0.19 | 0.18 | 0.16 | 0.71 | -0.14 | 0.15 | 0.17 | -0.038 | 0.038 | 0.048 | -0.061 | -0.28 | 0.05 | 0.06 | 0.01 | 0.11 | 0.05 | 0.02 | -0.07 | -0.12 | -0.12 | -0.06 | -0.15 | -0.1 | -0.06 | -0.14 | -0.23 | -0.21 | -0.25 | -0.19 | -0.45 | -0.2 | -1.01 | -0.31 | -0.21 | -0.99 | 0.2 | 0.07 | 0.06 | 0.12 | 0.11 | 0.06 | 0.03 | 0.045 | 0.09 | 0.19 | -0.01 | -7.26 | -0.02 | -0.08 | -0.16 | -0.15 | 0.01 | -0.04 | -0.05 | 0.14 | 0.1 | -0.05 | -0.02 | 0.11 | 0.09 | 0.02 | 0.01 | 0.07 | 0.11 | 0.01 | 0 | 0.06 | 0.11 | 0.01 | -0.03 | 0.05 |
Verwaterde WPA
| 0.89 | 0.89 | 0.73 | 0.81 | -0.011 | 0.23 | 0.22 | 0.21 | 34.61 | -0.69 | 0.95 | 1.84 | 1.13 | -0.16 | -0.95 | -1.23 | -2.14 | -1.69 | -0.46 | 0.15 | -0.83 | -0.26 | 2.21 | -3.86 | -0.064 | -2.24 | -0.48 | -0.66 | -0.44 | -1.14 | -1.26 | -1.13 | -0.59 | -1.07 | -1.48 | -7.88 | -1.19 | -1.01 | -0.55 | -0.82 | -0.86 | -0.53 | -0.041 | -0.005 | -0.15 | -0.16 | -0.29 | -0.3 | -0.14 | 0.02 | -0.091 | -0.045 | 0.08 | -0.075 | -1.72 | 0.071 | -0.046 | 0.05 | -0.53 | 0.16 | 0.22 | -0.27 | -0.71 | 0.27 | 0.27 | 0.21 | 0.17 | -0.031 | 0.28 | 0.26 | 0.083 | 0.12 | 0.26 | 0.24 | 0.11 | 0.21 | 0.27 | 0.23 | 0.047 | 0.24 | 0.21 | 0.22 | 0.16 | 0.15 | 0.14 | 0.13 | 0.48 | -0.078 | 0.12 | 0.1 | -0.022 | 0.033 | 0.044 | -0.061 | -0.25 | 0.04 | 0.06 | 0.01 | 0.11 | 0.05 | 0.02 | -0.07 | -0.11 | -0.12 | -0.06 | -0.15 | -0.1 | -0.06 | -0.14 | -0.23 | -0.21 | -0.25 | -0.19 | -0.45 | -0.2 | -1.01 | -0.31 | -0.21 | -0.99 | 0.2 | 0.07 | 0.06 | 0.12 | 0.11 | 0.06 | 0.03 | 0.045 | 0.09 | 0.19 | -0.01 | -7.26 | -0.02 | -0.08 | -0.16 | -0.15 | 0.01 | -0.04 | -0.05 | 0.14 | 0.1 | -0.05 | -0.02 | 0.11 | 0.09 | 0.02 | 0.01 | 0.07 | 0.11 | 0.01 | 0 | 0.06 | 0.11 | 0.01 | -0.03 | 0.05 |
EBITDA
| 296 | 257 | 268 | 279 | 237 | 221 | 242 | 221 | 70 | 189 | 206 | 189 | 395 | 259 | 182 | 181 | 84 | 187 | 261 | 334 | 255 | 306 | 354.6 | 300.4 | 346.5 | 199.5 | 300.1 | 274.7 | 294.6 | 279.3 | 266.3 | 252.3 | 266.1 | 237.5 | 229.7 | 234.4 | 226.3 | 208 | 19.9 | 83.6 | 108.4 | 110.5 | 34.4 | 64.21 | 59.204 | 49.367 | 66.832 | 58.15 | 55.074 | 61.624 | 51.851 | 58.265 | 67.092 | 54.607 | 55.32 | 63.024 | 73.114 | 64.97 | 57.686 | 76.179 | 72.27 | 59.198 | 87.469 | 74.443 | 76.891 | 60.047 | 62.148 | 65.23 | 73.275 | 63.499 | 46.912 | 62.053 | 66.222 | 55.602 | 32.659 | 49.541 | 61.039 | 53.327 | 69.588 | 53.787 | 52.499 | 55.046 | 50.286 | 39.045 | 38.479 | 34.737 | 32.153 | 33.164 | 32.654 | 30.057 | 24.711 | 26.995 | 28.527 | 24.907 | 7.777 | 11.523 | 12.139 | 10 | 11.8 | 11 | 10.6 | 7.6 | 7.8 | 6.8 | 7.3 | 5.3 | 9.4 | 6.3 | 8.9 | 6.5 | 10 | 7.4 | 7.6 | 14.7 | 7.6 | 9 | 5.3 | 5.1 | -17.2 | 14.6 | 11.7 | 6.5 | 7.1 | 7.7 | 5 | 4.1 | 3.4 | 4.8 | 0.7 | 2.8 | 84.2 | 6 | 4.7 | 2.8 | 6.8 | 6.8 | 3.5 | 1.9 | -17.7 | 7.3 | 6.9 | 6.6 | -12.3 | 4.4 | 6.2 | 5.3 | -10.7 | 4.5 | 5 | 4.1 | -4.1 | 3.7 | 1.7 | 1 | -4.4 |
EBITDA ratio
| 0.362 | 0.34 | 0.348 | 0.382 | 0.324 | 0.33 | 0.355 | 0.341 | 0.115 | 0.33 | 0.355 | 0.351 | 0.449 | 0.355 | 0.239 | 0.259 | 0.156 | 0.258 | 0.302 | 0.391 | 0.302 | 0.366 | 0.4 | 0.366 | 0.41 | 0.246 | 0.365 | 0.357 | 0.384 | 0.385 | 0.354 | 0.35 | 0.365 | 0.348 | 0.312 | 0.349 | 0.327 | 0.316 | 0.035 | 0.201 | 0.26 | 0.285 | 0.086 | 0.274 | 0.252 | 0.225 | 0.268 | 0.256 | 0.24 | 0.263 | 0.217 | 0.262 | 0.305 | 0.278 | 0.261 | 0.285 | 0.314 | 0.3 | 0.248 | 0.319 | 0.321 | 0.257 | 0.331 | 0.255 | 0.251 | 0.234 | 0.232 | 0.244 | 0.272 | 0.262 | 0.202 | 0.285 | 0.276 | 0.267 | 0.161 | 0.252 | 0.309 | 0.289 | 0.381 | 0.3 | 0.295 | 0.297 | 0.284 | 0.296 | 0.299 | 0.282 | 0.271 | 0.288 | 0.286 | 0.281 | 0.228 | 0.252 | 0.253 | 0.222 | 0.094 | 0.231 | 0.238 | 0.202 | 0.199 | 0.207 | 0.2 | 0.166 | 0.156 | 0.175 | 0.202 | 0.154 | 0.214 | 0.176 | 0.212 | 0.183 | 0.221 | 0.177 | 0.166 | 0.339 | 0.165 | 0.233 | 0.143 | 0.164 | -0.431 | 0.349 | 0.31 | 0.241 | 0.231 | 0.36 | 0.325 | 0.342 | 0.262 | 0.462 | 0.069 | 0.304 | -8.42 | 0.302 | 0.264 | 0.177 | 0.318 | 0.345 | 0.203 | 0.176 | -1.806 | 1 | 1 | 1 | -1.922 | 1 | 1 | 1 | -2.378 | 1 | 1 | 1 | -1.323 | 1 | 1 | 1 | -2.2 |