Light & Wonder, Inc.

NASDAQ:LNW

88.91 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q31987 Q31986 Q31985 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3473215475158919099319141,2779284965857829329671,0161,0457903343133633691,213168.2113.5118.6109.9788.8196.4198.2131.9115.1120.9101.4145.7128.7102.1129.1151.2171.8132.589.2169.1153.773.46178.08490.019109.015135.954112.431100.403104.40286.879127.256118.591124.281249.57151.453260.913260.131213.078234.833108.703140.639161.77177.8331.92429.40341.07227.81133.23127.79137.81734.15537.20538.94250.43152.64672.88666.1296.629100.80692.57379.37337.62541.12229.4934.9298.8216.8285.01612.6496.6148.17710.35415.3083.1812.59935.114.54.956.817.311.618.418.212.43.65.164.24.1759.37.67.96.74.47.47.610.42.412.511.10.40.10.52.95.72.92.21.81.70.11.35.84.743.71.6
Kortetermijnbeleggingen 00000000000000000000000000000000000000000.40.60000000140.772000000000000000000000000005.058.6517.0552.52500000000000000000000.800000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 3473215475158919099319141,2779284965857829329671,0161,0457903343133633691,213168.2113.5118.6109.9788.8196.4198.2131.9115.1120.9101.4145.7128.7102.1129.1151.2171.8132.589.2169.1153.773.46178.08490.019109.015135.954112.431100.403104.40286.879127.256118.591124.281249.57151.453260.913260.131213.078234.833108.703140.639161.77177.8331.92429.40341.07227.81133.23127.79137.81734.15537.20538.94255.48161.29689.936118.64596.629100.80692.57379.37337.62541.12229.4934.9298.8216.8285.01612.6496.6148.17710.35415.3083.1812.59935.914.54.956.817.311.618.418.212.43.65.164.24.1759.37.67.96.74.47.47.610.42.412.511.10.40.10.52.95.72.92.21.81.70.11.35.84.743.71.6
Nettovorderingen 580601504530477499458455426415431423415636621438662612624755759736725713651.1685.8686.3684.4611602.6594.5620.4594.3641.3633.9654.8633.7655631.9657.1425.4461.5461.7504.7200.352200.219192.876220.2191.107166.882177.398182.467187.236166.771158.996178.179167.265157.131158.912177.967212.41183.536193.596212.487241.237225.785198.936203.074215.288203.411193.512178.445162.003158.739141.06129.25118.879119.771104.8105.789100.53487.14192.3199.63972.3560.10948.63853.2655.62253.09452.55450.4147.74453.05852.15454.26323.64525.94923.225.816.618.420.121.813.811.513.113.613.213.620.318.325.827.928.125.924.232.131.635.133.325.62017.213.38.154.347.64.52.755.36.15.16.36.45.52.221.31.10.6
Voorraad 18318617517718318317216113712911398105184191191223233248244257238229215.6238.4231.9231.2243.1255.2252.7253.5242.3270.1249259.9248.5243.8250.4261.8265.6170.9170.3163.2137.879.25667.36270.7871.25587.79283.58479.82581.71179.39669.22967.75468.74474.85766.85269.91173.9475.75879.93972.33175.37191.68689.5393.92692.56590.44582.59164.23859.46463.87750.99343.240.14836.63634.76832.79328.06232.39130.90525.85126.89624.52126.38921.69820.53529.78528.6619.4519.54723.96521.47125.26224.6788.45211.12516.814.610.512.512.111.312.57.76.26.775.16.65.87.26.78.912.512.51916.210.31914.913.813.620.413.812.414.37.66.65.24.76.57.48.48.19.29.89.51.71.40.70.60.3
Overige vlottende activa 169181211179169144201164374276826626619265329696341297290303272242279391306.8282.1283.8160.1162.8143.6140.3138.8150.3145.4145.9143.5289.9313.9288.3210.7121.2158.2159.3161.252.07281.70881.63484.147.23942.96441.77138.94554.77452.62352.26642.461150.025148.553161.742160.6981.87470.979.75183.28188.0281.11379.00372.83564.82967.41769.47479.00267.82871.85553.37246.21351.95743.44447.58341.79931.13531.05936.18731.45719.10819.67318.5322.65412.84214.21417.49215.53716.23917.8216.64618.1783.9333.3613.92.23.13.63.52.53.62.44.32.73.24.37.310.665.43.84.43.34.54.94.75.63.82.82.72.90.50.30.40.10.20.10.10.20.20.30.31.60.20.30.40.30.20.50.3
Totaal vlottende activa 1,2791,2891,3401,3111,7201,7351,7621,6942,0481,7481,7561,7321,9212,0172,1082,1812,2711,9321,4961,6151,6511,5852,4461,368.31,309.81,318.41,311.21,876.41,225.41,197.11,120.21,116.61,135.61,137.11,185.41,175.51,269.51,348.41,333.21,408.3850879.2953.3961.5405.141427.373435.309484.893462.092405.861399.397409.082408.285415.879397.607413.665553.079434.716651.478672.728583.12569.208454.381511.778582.713574.258403.789397.877411.634381.23360.455344.702331.525315.742274.837254.553262.953259.279275.112294.295260.689249.911246.921237.365153.604147.293118.356131.378107.07102.79694.51298.14394.562100.526104.416112.42739.21143.03446.948.544.739.440.742.447.233.24241.235.826.639.340.743.244.147.847.849.363.260.656.862.351.744.243.93934.918.720.112.114.510.310.417.415.81715.318.816.516.610.18.46.25.92.8
Niet-vlottende activa:
Materiële vaste activa, netto 328314294288272257261253253256247264264483501509530543572605623645635547542.4520.2505.3568.2567.2574.8584.7612.2663.8695.5734.8794868.4902.2967.71,012.8739.6766.8765.6772.6375.069374.108380.684376.877396.4402.536419.516426.488438.299436.684444.817450.581466.705460.284462.679468.439565.188574.758560.175575.479629.97618.195596.094561.624548.027523.648451.591450.66432.417427.693388.618366.219323.249290.91283.343271.426244.232234.452237.386228.73198.121194.023194.167200.866196.953200.244194.721196.788189.814188.943183.757186.65491.36788.33279.576.777.376.47678.479.779.67576.481.584.790.895.9104.7108.9112.8118.3128.3131.4131.2121.4105.986.778.370.849.14136.725.926.325.72626.750.650.250.552.552.951.747.922.920.6169.56.1
Goodwill 2,9542,9252,9252,9452,9032,9302,9222,9192,8652,9322,9782,8922,7553,3563,2873,2923,2343,2113,1623,2803,2513,2793,3013,279.93,308.23,312.83,372.52,956.12,961.32,930.72,906.12,888.42,9912,992.53,0123,013.73,485.24,048.74,0314,108.31,168.71,197.81,190.41,186.9800.372781.418782.762801.098797.624777.738779.567766.349766.288780.927777.704763.915766.356736.704752.22772.732777.54773.891729.129657.211702.032726.893724.892716.856725.957708.522642633.73574.782570.663414.872339.169000311.931000102.23200210.5410199.616182.7340195.2550000000000000000000000000000000000000000000000000000
Immateriële activa 4946917287637898358849428979589981,0631,0971,4321,4631,5261,5761,6371,6771,7741,8491,9252,0222,094.42,026.92,113.22,230.81,9442,024.52,0892,157.42,177.42,272.12,335.12,415.92,405.92,467.82,647.82,7652,844.3807.1831.4841.8754.692.1194.94199.37584.29187.23687.02585.35186.85988.79278.65981.67370.61372.34373.84476.03479.822113.76117.267116.796120.946116.198125.161129.103201.332137.716152.58153.497157.251138.359142.028106.219412.438426.534428.757410.274406.133390.579393.18400.569399.803271.793270.061284.876257.74858.133257.51255.23760.154259.645280.29272.198289.2763.9924.0534.55.216.817.43.218.419.65.15.321.86.67.319.62123.224.525.52725.626.227.223.128.328.528.428.511.71.81.91.92.222.12.161.160.661.882.161.962.462.510.40.40.50
Goodwill en immateriële activa 3,4483,6163,6533,7083,6923,7653,8063,8613,7623,8903,9763,9553,8524,7884,7504,8184,8104,8484,8395,0545,1005,2045,3235,374.35,335.15,4265,603.34,900.14,985.85,019.75,063.55,065.85,263.15,327.65,427.95,419.65,9536,696.56,7966,952.61,975.82,029.22,032.21,941.5892.482876.359882.137885.389884.86864.763864.918853.208855.08859.586859.377834.528838.699810.548828.254852.554891.3891.158845.925778.157818.23852.054853.995918.188863.673861.102795.497790.981713.141712.691521.091412.438426.534428.757410.274406.133390.579393.18400.569399.803271.793270.061284.876257.748257.749257.51255.237255.409259.645280.29272.198289.2763.9924.0534.55.216.817.43.218.419.65.15.321.86.67.319.62123.224.525.52725.626.227.223.128.328.528.428.511.71.81.91.92.222.12.161.160.661.882.161.962.462.510.40.40.50
Langetermijnbeleggingen 0949163111241505517217-23252265262260258263273266273296298.4206209.2179.4253.9168.4157.1187179.9206.5199.8231.7228.5227230267.8288.2298.7329.7319367.2353.683298.917312.069316.234321.005309.418492.312340.494494.677502.542504.06452.764440.271405.876306.749298.071297.057294.337293.051317.818326.028323.837312.654290.652232.874216.994198.11500000000120.16900000087.71046.3151.112000000000000000000000000000000000000000000000000000000
Belastingvorderingen 2151801661421121121121149293344349418880209391875310610810940.2140137.5143.352.880.978.275.648.1129.9173.9214.820.773.273.573.187.536.235.135.222.66.3966.1786.6436.2814.6134.8624.79911.2172.3392.5282.492.44815.83815.79218.86922.55714.68414.66314.26314.3615.84916.16116.17285.15211.45210.8529.99200000000-120.16900000025.226023.52523.573000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 32645444080814037364931,5571,5661,7951341521941381722012091611172889.6-4.41.6-5.373.934.739.142.264.8-22.3-68.8-103.993.9224235.9265.6245.8138.6143.5154.8176.5123.457120.368117.384117.234129.065135.91-4.799121.412-2.339-2.528-2.49-2.44869.82573.481-18.869-22.557-14.684-14.663-14.263-14.36-15.849-16.161-16.172-153.454-11.452-10.852-9.992173.267152.14140.442143.279139.303136.52121.825118.213120.169103.59194.8687.89897.09182.56284.431-25.22683.986-23.525-23.57352.65851.61248.67357.94469.6658.85840.13437.01935.435.219.318.533.317.316.131.829.814.131.429.236.839.241.9454747.944.552.952.144.639.241.340.840.138.213.912.912.14.63.93.23.322.322.523.24.224.425.225.63.11.31.41.71.8
Totaal niet-vlottende activa 4,3174,2494,2484,2414,1674,2274,2604,3154,1984,7336,1966,1515,9295,7455,7485,8035,8315,9125,9626,1946,2566,3476,3916,349.56,219.16,294.56,4265,848.95,8375,868.95,9535,970.86,2416,3286,505.36,556.77,345.68,138.18,370.28,586.93,188.93,304.33,306.83,280.41,751.0871,675.931,698.9171,702.0151,735.9431,717.4891,776.7461,752.8191,788.0561,798.8121,808.2541,737.8731,831.3381,765.9811,597.6821,619.0641,753.5451,760.2531,699.1511,671.4541,774.2281,794.0861,762.7431,702.1621,644.5741,601.7441,445.2031,414.9081,297.6981,280.8261,052.988917.96886.303841.492811.83797.728738.402722.492725.853725.624552.476548.515566.753542.6501.012508.866502.616503.809498.132527.177525.615534.788135.493129.404119.4117.1113.4112.3112.5114.1115.4116.5110.1112.3119.5121.2147.2156.1169.8178.4185.3193.2198.4210.5210.5189.1173.4156.5147.5139.49956.751.539.933.131.631.332.1134133.3135.5138.8139.2139.31362722.317.811.77.9
Totaal activa 5,5965,5385,5885,5525,8875,9626,0226,0096,2466,4817,9527,8837,8507,7627,8567,9848,1027,8447,4587,8097,9077,9328,8377,717.87,528.97,612.97,737.27,725.37,062.47,0667,073.27,087.47,376.67,465.17,690.77,732.28,615.19,486.59,703.49,995.24,038.94,183.54,260.14,241.92,156.2282,103.3032,134.2262,186.9082,198.0352,123.352,176.1432,161.9012,196.3412,214.6912,205.8612,151.5382,384.4172,200.6972,249.162,291.7922,336.6652,329.4612,153.5322,183.2322,356.9412,368.3442,166.5322,100.0392,056.2081,982.9741,805.6581,759.611,629.2231,596.5681,327.8251,172.5131,149.2561,100.7711,086.9421,092.023999.091972.403972.774962.989706.08695.808685.109673.978608.082611.662597.128601.952592.694627.703630.031647.215174.704172.438166.3165.6158.1151.7153.2156.5162.6149.7152.1153.5155.3147.8186.5196.8213222.5233.1241247.7273.7271.1245.9235.7208.2191.7183.313891.670.26045.246.141.642.5151.4149.1152.5154.1158155.8152.637.130.72417.610.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 200277211241162171189154176164198204167178280150230179215226253201200225.1215.4184186190.4178.4213182.9188.9173.6178.6168.5159.8120.4136.4133.8155.894.383.9108.5140.961.762.44776.24880.855.63257.83252.05566.22164.6455.87249.5750.64245.20637.90845.34257.30955.56150.44352.00664.63565.99161.49956.65764.10856.84259.15646.76760.56647.77654.10745.98254.22349.23337.8538.47740.92329.12532.55237.02134.60323.98426.39724.82223.88822.52927.67523.7626.63226.08925.56826.07429.74613.45614.25315.320.113.515.611.513.612.712.59.78.78.88.914.214.215.713.416.516.417.728.723.919.210.413.114.412.37.66.38.97.41.92.632.73.63.42.73.93.553.91.50000
Kortlopende schulden 23222241222323412424447644444460443844571288451,04618.146.848.750.440.339.939.539.349.349.649.75050.350.450.650.455.130.936.232.935.911.08510.26916.89516.54714.97814.78333.81926.1919.3919.47910.4278.4318.4018.87315.40224.808138.767178.6243.15243.38453.48854.25913.7774.9426.1714.9775.0493.1483.2562.8185.7986.0556.2895.4684.6494.377.017.6027.2616.3273.7553.7953.7743.86512.20112.25810.1749.4378.7097.9377.2385.8230.8771.37734.32.62.72.934.31.82.52.61.831.110.29.225.125.611.210.8136.1128.6126.111.20.50.41.21.20.14.64.32.62.32.12.451.150.751.74952.650.146.91.61.62.51.90.9
Belastingschulden 2835632932126864250681017000420003600026.700027.700025.20002800040.200019.100011.0150009.7490006.9820007.275000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0063253212032921,04003138200151000129000115.900097.700058.800063.800055.900039.1-61.70-76.24828.057-55.632-57.832018.9160-55.8720143.907-45.206-37.908126.846122.9890000000000017.47112.70313.004122.1488.87385.18976.836096.9995.5500113.26169.96461.26853.14753.51349.39445.6245.99328.56852.80355.75758.0530000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 429362381360403371362331352385685659633558544553573522475352504487540334.6810.2454.8519.9383.7452.3434.4463.3370.2495.3417.1450.6368.3443.6420.2462.1353.3266.9280.1301.7222.1147.789140.508141.772119.885156.294134.744138.902114.929160.241134.26153.484129.943129.297113.052144.785135.811162.552144.788235.309152.665153.379154.715146.494148.464168.004152.806143.528112.838110.998112.052126.57872.21189.61777.99790.46197.87887.77585.153102.52117.49371.4464.76454.56757.1151.46254.13649.81659.49956.51964.20864.45671.00128.35826.77930.831.93224.73128.73026.527.924.423.222.420.420.522.323.824.925.729.62320.620.810.411.611.212.910.57.6698.28.27.49.89.77.67.87.35.64.94.51.92.410.60.1
Totaal kortlopende verplichtingen 6806966776966195776426228021,2549279748447808688338471,0857357661,0457331,786747.31,072.4687.5756.3739.8670.6686.9685.5692.4718.5645.4669.1653.9614.4607.2646.3660.3392.1400.2443.1457.1220.574213.224234.915256.347226.904207.359224.776237.083234.272199.611213.481195.998182.904159.833205.529225.203356.88373.851330.467260.684272.858270.473216.928217.514231.017216.939195.344194.023174.733181.981178.358141.362145.139121.315133.587143.171129.46125.307146.802158.42399.17994.95683.16384.86386.19294.06983.7595.56891.31797.71397.768106.5742.69142.40949.156.348.14345.445.34740.840.135.733.862.444.843.963.162.852.652.9183.4180.3170.6412225.22626.419.31419.520.712.713.112.514.964.461.762.260.261.76055.3543.52.51
Langlopende verplichtingen:
Langetermijnschulden 3,8833,8803,8863,8913,9153,9253,9373,9073,9523,9588,8698,6868,8389,0489,2009,3369,4138,8498,7018,7688,5738,8979,0358,9928,7358,845.28,7948,736.38,048.98,062.78,068.48,024.98,033.88,067.68,137.18,156.78,359.88,4328,447.88,271.83,178.43,187.53,168.33,162.21,448.0511,449.1221,450.8471,451.7081,454.0881,354.921,353.5661,364.4761,382.3931,381.3351,382.0771,388.2591,468.8751,368.9211,338.3551,342.2551,189.4491,190.4581,153.9311,196.0831,217.5941,218.1251,111.921,072.6251,061.6411,028.295919.021870.11878.515855.229640.387564.921575.866583.478583.986606.508523.621523.29524.541525.836352.674353.46355.736356.664334.583420.622431.633430.298430.479435.514438.801438.011169.882169.87160.4152.9153.9154.5155.2155.9155.3146147147.2147.6110.6157.4159.8149.9151.3165.7166.544.644.443.6143.2118.996.981.275.540.60.353.151.750.453.151.950.223.72424.324.525.824.725.31114.310.26.92
Uitgestelde opbrengsten niet-vlottend 003439000871434203514800000000000000000000000000628.8000138-65.10-62.31562.265-62.677-57.663000-63.37600-36.603-34.826000000000000043.1430009.75900000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 201920204351718714314342354188807993918791106108109107.6140137.5143.373.180.978.275.670.2129.9173.9214.8228.2400.5482.7560.6628.8146.6146.1145.313865.163.25462.31562.26562.67757.66357.24856.26461.38263.37662.74460.85836.60334.82636.32837.41834.57634.35232.32533.80952.63254.01553.27251.66146.92545.74443.68443.1438.24910.5079.3449.75900003.9933.4654.4244.59524.72225.0525.22625.20725.16725.44325.59828.56827.80358.2958.64760.8341.6421.6151.71.71.81.81.81.82.22.22.32.62.82.87.37.776.75.75.84.144.53.74.54.64.44.45.15.25.25.14.64.64.64.615.314.91616.817.418.218.21.91.71.710.8
Overige niet-vlottende verplichtingen 155157170180164179188145117160251259318216229260290298293292308312330441.7200.1211.1239.7203.1238.5236.3238.9235.6244.4419468.4417.1221.2224.7238.1430.4216.1223.8217.5109.667.86468.06669.99951.79754.22962.35562.96960.36457.51761.34463.44453.76579.78581.7666.0267.15887.99190.99890.061116.22989.3296.01795.6897.02481.88680.2778.92637.9768.2971.0674.38250.1252.95246.24644.75841.7842.69144.1735.68436.98346.73654.06724.85422.31849.26951.40348.00252.00818.59212.2312.6967.4813.7023.7143.12.92.831.92.12.311.31.21.21.42.15.66.37.710.23.92.332.92.32.21.92.61.81.53.74.141.31.31.51.41.21.41.61.50.20.30.50.60.40.100
Totaal niet-vlottende verplichtingen 4,0584,0564,0764,0914,1224,1554,1964,2264,2124,2619,1629,0159,1979,3529,5099,6759,7969,2389,0819,1518,9879,3179,4749,433.79,075.19,193.89,1779,012.58,368.38,377.28,382.98,330.78,408.18,486.68,605.58,573.88,981.59,139.49,246.59,3313,541.13,557.43,531.13,409.81,581.0151,580.4421,583.1611,565.771,570.9941,474.9381,473.7831,481.1041,501.2921,506.0551,508.2651,502.8821,585.2631,485.5071,440.7031,446.8311,312.0161,315.8081,276.3171,346.1211,359.5461,368.1571,260.8721,221.311,190.4521,154.3091,041.6311,037.509955.054936.796724.113644.318628.818629.724628.744648.288566.312567.46564.649567.414399.41407.527405.816404.189383.852472.025479.635482.306476.874506.034510.144506.326175.226175.199165.2157.5158.5159.3158.9159.8159.8149.2150.6151151.6114.8166.8173.1163.2165.7181.6176.25151.451149.2125.6103.488.281.747.29.262.460.856.3595856.240.240.341.942.843.443.24413.516.4127.92.8
Totaal passiva 4,7384,7524,7534,7874,7414,7324,8384,8485,0145,51510,0899,98910,04110,13210,37710,50810,64310,3239,8169,91710,03210,05011,26010,18110,147.59,881.39,933.39,752.39,038.99,064.19,068.49,023.19,126.69,1329,274.69,227.79,595.99,746.69,892.89,991.33,933.23,957.63,974.23,866.91,801.5891,793.6661,818.0761,822.1171,797.8981,682.2971,698.5591,718.1871,735.5641,705.6661,721.7461,698.881,768.1671,645.341,646.2321,672.0341,668.8961,689.6591,606.7841,606.8051,632.4041,638.631,477.81,438.8241,421.4691,371.2481,236.9751,231.5321,129.7871,118.777902.471785.68773.957751.039762.331791.459695.772692.767711.451725.837498.589502.483488.979489.052470.044566.094563.385577.874568.191603.747607.912612.896217.917217.608214.3213.8206.6202.3204.3205.1206.8190190.7186.7185.4177.2211.6217226.3228.5234.2229.1234.4231.7221.6190.2147.6128.6114.2108.166.523.281.981.56972.170.571.1104.6102104.1103105.1103.299.318.520.415.510.43.8
Eigen vermogen:
Preferente aandelen 0000187000000150000129000104094000000000000000000000000000000000000000000000000000000000001.3261.3261.3261.3061.2871.2681.2491.2761.2561.2371.221.2011.1831.1661.1320000000000000000000000000000000000000000001.800000
Gewone aandelen 111111111111111111111111.11.11.11.11.11.11111111111111111.0031.0021.0010.9930.9890.9860.9850.9820.9790.9790.9780.9750.9760.9730.9410.9390.9280.9260.9230.9260.9290.9280.9260.9340.9280.9270.9250.9160.9140.9130.9110.8990.8980.8950.8910.8840.8770.6330.6260.6150.6020.5990.5960.5940.5750.4310.430.4120.3760.3750.3740.3710.370.3690.40.40.40000000000000000000000000000000000000000000
Ingehouden winsten 908844762680613538539517487159-3,132-3,158-3,253-3,435-3,544-3,529-3,439-3,322-3,119-2,954-2,911-2,925-2,848-2,824.3-3,031.1-2,679.5-2,673.7-2,461-2,417.9-2,358.6-2,319.5-2,218.7-2,107.9-2,009-1,957.3-1,865-1,337.5-659.3-557.1-470.7-423.6-353.8-281.4-236.4-232.797-232.346-219.371-206.218-181.494-154.361-141.772-143.591-135.058-130.934-137.953-131.02127.42818.72423.06718.1868.32153.21532.869105.811171.636146.226117.2397.32380.94483.82256.71533.45225.56514.038-10.939-33.309-43.664-62.849-87.613-108.628-112.98-133.684-151.21-169.649-182.691-193.986-3.539-197.979-238.096-230.638-237.143-242.545-239.118-238.85-239.046-228.853-192.421-194.052-196.4-196.9-197.2-199.1-199.7-197.2-193-188.6-186.5-181.4-177.9-175.8-171.1-163.7-157-149.2-143.3-129.5-123.7-94.5-85.5-79.6-46.5-54.2-56.4-58.3-62-65.4-66.7-67.3-68.4-69.8-72.7-72.40.20.51.84.66.36.16.87.55.73.92.52.3
Overige gereserveerde algehele resultaten -261-307-306-283-331-265-312-318-415-346-298-261-226-199-210-218-295-327-389-292-335-300-249-299.5-236.2-231-147.6-199.7-193-265.8-297.5-333.6-249.6-254.8-224.6-222.2-230.5-181.5-204.7-94.4-33.12217.818.3-1.028-40.285-41.088-2.977-8.234-35.254-7.395-32.817-20.54531.34717.543-17.527-8.925-65.545-31.482-2.584-3.125-9.816-78.151-48.92638.13778.94575.24760.49867.148.27537.72535.89125.30821.2543.0143.0495.2934.9498.55511.9568.7838.2478.1495.646-1.172-0.948-1.011-0.326-4.43-5.896-9.171-10.384-11.057-9.28-8.985-3.216-2.349-2.427-1.9-1.3-1.10000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 2102483783676767747807909989971,1401,1621,1431,1241,0971,0931,0711,0551,0411,0331,0221,012673660647.6641624.1632.6633.3625.3620.8615.6606.5595.9597590.7586.2579.7571.4568561.4556.7548.5592.1587.461581.266575.608572.991588.876629.682625.766619.14615.401607.633603.547600.231596.771601.205610.402603.223601.645595.477591.107566.368513.835503.615495.329502.46485.767478.702473.318457.819447.649441.586432.368416.194412.772406.737402.778396.352406.639403.114402.432399.214389.446386.373198.816413.7378.713280.415278.39275.375273.101270.528268.61264.885151.187150.94149.9149.6149.4148.5148.6148.6148.8148.3147.9148.2147.8146.4146143.5143.7143.2142.2141.4137136.5135135.3134.6133.8133.9133.5133.5133.85545.844.643.843.843.846.646.646.646.546.646.544.711.14.64.64.74.6
Totaal eigen vermogen van aandeelhouders 8587868357651,1461,0481,1841,1611,071811-2,289-2,106-2,335-2,509-2,656-2,524-2,662-2,593-2,466-2,108-2,223-2,118-2,423-2,463.2-2,618.6-2,268.4-2,196.1-2,027-1,976.5-1,998.1-1,995.2-1,935.7-1,750-1,666.9-1,583.9-1,495.5-980.8-260.1-189.43.9105.7225.9285.9375354.639309.637316.15364.791400.137441.053477.584443.714460.777509.025484.115452.658616.25555.357602.928619.758667.769639.802546.748576.427724.537729.714688.732661.215634.739611.726568.683528.078499.436477.791425.354386.833375.299349.732324.611300.564303.319279.636261.323237.152207.491193.325196.13184.926138.03845.56833.74324.07824.50323.95622.11934.319-43.213-45.17-48-48.2-48.5-50.6-51.1-48.6-44.2-40.3-38.6-33.2-30.1-29.4-25.1-20.2-13.3-6-1.111.913.34249.555.788.179.677.575.271.568.4-11.7-21.5-23.8-26-28.9-28.646.847.148.451.152.952.653.318.610.38.57.26.9
Totaal eigen vermogen 8587868357651,3331,2301,3601,3321,232966-2,137-1,956-2,191-2,370-2,521-2,395-2,541-2,479-2,358-2,004-2,125-2,024-2,423-2,463.2-2,618.6-2,268.4-2,196.1-2,027-1,976.5-1,998.1-1,995.2-1,935.7-1,750-1,666.9-1,583.9-1,495.5-980.8-260.1-189.43.9105.7225.9285.9375354.639309.637316.15364.791400.137441.053477.584443.714460.777509.025484.115452.658616.25555.357602.928619.758667.769639.802546.748576.427724.537729.714688.732661.215634.739611.726568.683528.078499.436477.791425.354386.833375.299349.732324.611300.564303.319279.636261.323237.152207.491193.325196.13184.926138.03845.56833.74324.07824.50323.95622.11934.319-43.213-45.17-48-48.2-48.5-50.6-51.1-48.6-44.2-40.3-38.6-33.2-30.1-29.4-25.1-20.2-13.3-6-1.111.913.34249.555.788.179.677.575.271.568.4-11.7-21.5-23.8-26-28.9-28.646.847.148.451.152.952.653.318.610.38.57.26.9
Totaal passiva en aandeelhoudersvermogen 5,5965,5385,5885,5525,8875,9626,0226,0096,2466,4817,9527,8837,8507,7627,8567,9848,1027,8447,4587,8097,9077,9328,8377,717.87,528.97,612.97,737.27,725.37,062.47,0667,073.27,087.47,376.67,465.17,690.77,732.28,615.19,486.59,703.49,995.24,038.94,183.54,260.14,241.92,156.2282,103.3032,134.2262,186.9082,198.0352,123.352,176.1432,161.9012,196.3412,214.6912,205.8612,151.5382,384.4172,200.6972,249.162,291.7922,336.6652,329.4612,153.5322,183.2322,356.9412,368.3442,166.5322,100.0392,056.2081,982.9741,805.6581,759.611,629.2231,596.5681,327.8251,172.5131,149.2561,100.7711,086.9421,092.023999.091972.403972.774962.989706.08695.808685.109673.978608.082611.662597.128601.952592.694627.703630.031647.215174.704172.438166.3165.6158.1151.7153.2156.5162.6149.7152.1153.5155.3147.8186.5196.8213222.5233.1241247.7273.7271.1245.9235.7208.2191.7183.313891.670.26045.246.141.642.5151.4149.1152.5154.1158155.8152.637.130.72417.610.7