Light & Wonder, Inc.
NASDAQ:LNW
94.36 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q3 | 1987 Q3 | 1986 Q3 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 416 | 547 | 515 | 891 | 909 | 931 | 914 | 1,277 | 928 | 496 | 585 | 782 | 932 | 967 | 1,016 | 1,045 | 790 | 334 | 313 | 363 | 369 | 1,213 | 168.2 | 113.5 | 118.6 | 109.9 | 788.8 | 196.4 | 198.2 | 131.9 | 115.1 | 120.9 | 101.4 | 145.7 | 128.7 | 102.1 | 129.1 | 151.2 | 171.8 | 132.5 | 89.2 | 169.1 | 153.7 | 73.461 | 78.084 | 90.019 | 109.015 | 135.954 | 112.431 | 100.403 | 104.402 | 86.879 | 127.256 | 118.591 | 124.281 | 249.57 | 151.453 | 260.913 | 260.131 | 213.078 | 234.833 | 108.703 | 140.639 | 161.77 | 177.83 | 31.924 | 29.403 | 41.072 | 27.811 | 33.231 | 27.791 | 37.817 | 34.155 | 37.205 | 38.942 | 50.431 | 52.646 | 72.886 | 66.12 | 96.629 | 100.806 | 92.573 | 79.373 | 37.625 | 41.122 | 29.49 | 34.929 | 8.821 | 6.828 | 5.016 | 12.649 | 6.614 | 8.177 | 10.354 | 15.308 | 3.181 | 2.599 | 3 | 5.1 | 14.5 | 4.9 | 5 | 6.8 | 17.3 | 11.6 | 18.4 | 18.2 | 12.4 | 3.6 | 5.1 | 6 | 4.2 | 4.1 | 7 | 5 | 9.3 | 7.6 | 7.9 | 6.7 | 4.4 | 7.4 | 7.6 | 10.4 | 2.4 | 12.5 | 1 | 1.1 | 0.4 | 0.1 | 0.5 | 2.9 | 5.7 | 2.9 | 2.2 | 1.8 | 1.7 | 0.1 | 1.3 | 5.8 | 4.7 | 4 | 3.7 | 1.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.05 | 8.65 | 17.05 | 52.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 416 | 547 | 515 | 891 | 909 | 931 | 914 | 1,277 | 928 | 496 | 585 | 782 | 932 | 967 | 1,016 | 1,045 | 790 | 334 | 313 | 363 | 369 | 1,213 | 168.2 | 113.5 | 118.6 | 109.9 | 788.8 | 196.4 | 198.2 | 131.9 | 115.1 | 120.9 | 101.4 | 145.7 | 128.7 | 102.1 | 129.1 | 151.2 | 171.8 | 132.5 | 89.2 | 169.1 | 153.7 | 73.461 | 78.084 | 90.019 | 109.015 | 135.954 | 112.431 | 100.403 | 104.402 | 86.879 | 127.256 | 118.591 | 124.281 | 249.57 | 151.453 | 260.913 | 260.131 | 213.078 | 234.833 | 108.703 | 140.639 | 161.77 | 177.83 | 31.924 | 29.403 | 41.072 | 27.811 | 33.231 | 27.791 | 37.817 | 34.155 | 37.205 | 38.942 | 55.481 | 61.296 | 89.936 | 118.645 | 96.629 | 100.806 | 92.573 | 79.373 | 37.625 | 41.122 | 29.49 | 34.929 | 8.821 | 6.828 | 5.016 | 12.649 | 6.614 | 8.177 | 10.354 | 15.308 | 3.181 | 2.599 | 3 | 5.9 | 14.5 | 4.9 | 5 | 6.8 | 17.3 | 11.6 | 18.4 | 18.2 | 12.4 | 3.6 | 5.1 | 6 | 4.2 | 4.1 | 7 | 5 | 9.3 | 7.6 | 7.9 | 6.7 | 4.4 | 7.4 | 7.6 | 10.4 | 2.4 | 12.5 | 1 | 1.1 | 0.4 | 0.1 | 0.5 | 2.9 | 5.7 | 2.9 | 2.2 | 1.8 | 1.7 | 0.1 | 1.3 | 5.8 | 4.7 | 4 | 3.7 | 1.6 |
Nettovorderingen
| 601 | 528 | 530 | 477 | 499 | 458 | 455 | 426 | 415 | 431 | 423 | 415 | 636 | 621 | 616 | 662 | 612 | 624 | 755 | 759 | 736 | 725 | 713.1 | 651.1 | 685.8 | 686.3 | 684.4 | 611 | 602.6 | 594.5 | 620.4 | 594.3 | 641.3 | 633.9 | 654.8 | 633.7 | 655 | 631.9 | 657.1 | 425.4 | 461.5 | 461.7 | 504.7 | 200.352 | 200.219 | 192.876 | 220.443 | 191.107 | 166.882 | 177.398 | 182.467 | 187.236 | 166.771 | 158.996 | 178.179 | 167.265 | 157.131 | 158.912 | 177.967 | 212.41 | 183.536 | 193.596 | 212.487 | 241.237 | 225.785 | 198.936 | 203.074 | 215.288 | 203.411 | 193.512 | 178.445 | 162.003 | 158.739 | 141.06 | 129.25 | 118.879 | 119.771 | 104.8 | 105.789 | 100.534 | 87.141 | 92.31 | 99.639 | 72.35 | 60.109 | 48.638 | 53.26 | 55.622 | 53.094 | 52.554 | 50.41 | 47.744 | 53.058 | 52.154 | 54.263 | 23.645 | 25.949 | 23.2 | 25.8 | 16.6 | 18.4 | 20.1 | 21.8 | 13.8 | 11.5 | 13.1 | 13.6 | 13.2 | 13.6 | 20.3 | 18.3 | 25.8 | 27.9 | 28.1 | 25.9 | 24.2 | 32.1 | 31.6 | 35.1 | 33.3 | 25.6 | 20 | 17.2 | 13.3 | 8.1 | 5 | 4.3 | 4 | 7.6 | 4.5 | 2.7 | 5 | 5.3 | 6.1 | 5.1 | 6.3 | 6.4 | 5.5 | 2.2 | 2 | 1.3 | 1.1 | 0.6 |
Voorraad
| 186 | 175 | 177 | 183 | 183 | 172 | 161 | 137 | 129 | 113 | 98 | 105 | 184 | 191 | 191 | 223 | 233 | 248 | 244 | 257 | 238 | 229 | 215.6 | 238.4 | 231.9 | 231.2 | 243.1 | 255.2 | 252.7 | 253.5 | 242.3 | 270.1 | 249 | 259.9 | 248.5 | 243.8 | 250.4 | 261.8 | 265.6 | 170.9 | 170.3 | 163.2 | 137.8 | 79.256 | 67.362 | 70.78 | 71.255 | 87.792 | 83.584 | 79.825 | 81.711 | 79.396 | 69.229 | 67.754 | 68.744 | 74.857 | 66.852 | 69.911 | 73.94 | 75.758 | 79.939 | 72.331 | 75.371 | 91.686 | 89.53 | 93.926 | 92.565 | 90.445 | 82.591 | 64.238 | 59.464 | 63.877 | 50.993 | 43.2 | 40.148 | 36.636 | 34.768 | 32.793 | 28.062 | 32.391 | 30.905 | 25.851 | 26.896 | 24.521 | 26.389 | 21.698 | 20.535 | 29.785 | 28.66 | 19.45 | 19.547 | 23.965 | 21.471 | 25.262 | 24.678 | 8.452 | 11.125 | 16.8 | 14.6 | 10.5 | 12.5 | 12.1 | 11.3 | 12.5 | 7.7 | 6.2 | 6.7 | 7 | 5.1 | 6.6 | 5.8 | 7.2 | 6.7 | 8.9 | 12.5 | 12.5 | 19 | 16.2 | 10.3 | 19 | 14.9 | 13.8 | 13.6 | 20.4 | 13.8 | 12.4 | 14.3 | 7.6 | 6.6 | 5.2 | 4.7 | 6.5 | 7.4 | 8.4 | 8.1 | 9.2 | 9.8 | 9.5 | 1.7 | 1.4 | 0.7 | 0.6 | 0.3 |
Overige vlottende activa
| 86 | 90 | 89 | 119 | 96 | 108 | 117 | 208 | 126 | 716 | 88 | 105 | 214 | 241 | 241 | 256 | 234 | 235 | 252 | 226 | 198 | 238 | 232.7 | 269.7 | 248.8 | 249.7 | 131.1 | 135.8 | 117.6 | 113.2 | 114.1 | 126 | 120.9 | 124.7 | 123.3 | 199.5 | 213.7 | 187.7 | 213.8 | 72.9 | 111.3 | 112.3 | 807.8 | 331.68 | 46.942 | 345.29 | 375.878 | 326.138 | 293.43 | 41.771 | 40.502 | 54.774 | 288.623 | 52.266 | 42.461 | 303.509 | 283.263 | 91.091 | 160.69 | 81.874 | 70.9 | 79.751 | 83.281 | 88.02 | 81.113 | 79.003 | 72.835 | 64.829 | 67.417 | 69.474 | 79.002 | 67.828 | 71.855 | 53.372 | 46.213 | 51.957 | 43.444 | 47.583 | 41.799 | 31.135 | 31.059 | 36.187 | 31.457 | 19.108 | 19.673 | 18.53 | 22.654 | 12.842 | 14.214 | 17.492 | 15.537 | 16.239 | 17.82 | 16.646 | 18.178 | 3.933 | 3.361 | 3.9 | 2.2 | 3.1 | 3.6 | 3.5 | 2.5 | 3.6 | 2.4 | 4.3 | 2.7 | 3.2 | 4.3 | 7.3 | 10.6 | 6 | 5.4 | 3.8 | 4.4 | 3.3 | 4.5 | 4.9 | 4.7 | 5.6 | 3.8 | 2.8 | 2.7 | 2.9 | 0.5 | 0.3 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 1.6 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.5 | 0.3 |
Totaal vlottende activa
| 1,289 | 1,340 | 1,311 | 1,720 | 1,735 | 1,762 | 1,694 | 2,048 | 1,748 | 1,756 | 1,732 | 1,921 | 2,017 | 2,108 | 2,181 | 2,271 | 1,932 | 1,496 | 1,615 | 1,651 | 1,585 | 2,446 | 1,368.3 | 1,309.8 | 1,318.4 | 1,311.2 | 1,876.4 | 1,225.4 | 1,197.1 | 1,120.2 | 1,116.6 | 1,135.6 | 1,137.1 | 1,185.4 | 1,175.5 | 1,269.5 | 1,348.4 | 1,333.2 | 1,408.3 | 850 | 879.2 | 953.3 | 961.5 | 405.141 | 427.373 | 435.309 | 484.893 | 462.092 | 405.861 | 399.397 | 409.082 | 408.285 | 415.879 | 397.607 | 413.665 | 553.079 | 434.716 | 651.478 | 672.728 | 583.12 | 569.208 | 454.381 | 511.778 | 582.713 | 574.258 | 403.789 | 397.877 | 411.634 | 381.23 | 360.455 | 344.702 | 331.525 | 315.742 | 274.837 | 254.553 | 262.953 | 259.279 | 275.112 | 294.295 | 260.689 | 249.911 | 246.921 | 237.365 | 153.604 | 147.293 | 118.356 | 131.378 | 107.07 | 102.796 | 94.512 | 98.143 | 94.562 | 100.526 | 104.416 | 112.427 | 39.211 | 43.034 | 46.9 | 48.5 | 44.7 | 39.4 | 40.7 | 42.4 | 47.2 | 33.2 | 42 | 41.2 | 35.8 | 26.6 | 39.3 | 40.7 | 43.2 | 44.1 | 47.8 | 47.8 | 49.3 | 63.2 | 60.6 | 56.8 | 62.3 | 51.7 | 44.2 | 43.9 | 39 | 34.9 | 18.7 | 20.1 | 12.1 | 14.5 | 10.3 | 10.4 | 17.4 | 15.8 | 17 | 15.3 | 18.8 | 16.5 | 16.6 | 10.1 | 8.4 | 6.2 | 5.9 | 2.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 314 | 294 | 288 | 272 | 257 | 261 | 253 | 253 | 256 | 247 | 264 | 264 | 483 | 501 | 509 | 530 | 543 | 572 | 605 | 623 | 645 | 635 | 547 | 542.4 | 520.2 | 505.3 | 568.2 | 567.2 | 574.8 | 584.7 | 612.2 | 663.8 | 695.5 | 734.8 | 794 | 868.4 | 902.2 | 967.7 | 1,012.8 | 739.6 | 766.8 | 765.6 | 772.6 | 375.069 | 374.108 | 380.684 | 376.877 | 396.4 | 402.536 | 419.516 | 426.488 | 438.299 | 436.684 | 444.817 | 450.581 | 466.705 | 460.284 | 462.679 | 468.439 | 565.188 | 574.758 | 560.175 | 575.479 | 629.97 | 618.195 | 596.094 | 561.624 | 548.027 | 523.648 | 451.591 | 450.66 | 432.417 | 427.693 | 388.618 | 366.219 | 323.249 | 290.91 | 283.343 | 271.426 | 244.232 | 234.452 | 237.386 | 228.73 | 198.121 | 194.023 | 194.167 | 200.866 | 196.953 | 200.244 | 194.721 | 196.788 | 189.814 | 188.943 | 183.757 | 186.654 | 91.367 | 88.332 | 79.5 | 76.7 | 77.3 | 76.4 | 76 | 78.4 | 79.7 | 79.6 | 75 | 76.4 | 81.5 | 84.7 | 90.8 | 95.9 | 104.7 | 108.9 | 112.8 | 118.3 | 128.3 | 131.4 | 131.2 | 121.4 | 105.9 | 86.7 | 78.3 | 70.8 | 49.1 | 41 | 36.7 | 25.9 | 26.3 | 25.7 | 26 | 26.7 | 50.6 | 50.2 | 50.5 | 52.5 | 52.9 | 51.7 | 47.9 | 22.9 | 20.6 | 16 | 9.5 | 6.1 |
Goodwill
| 2,925 | 2,925 | 2,945 | 2,903 | 2,930 | 2,922 | 2,919 | 2,865 | 2,932 | 2,978 | 2,892 | 2,755 | 3,356 | 3,287 | 3,292 | 3,234 | 3,211 | 3,162 | 3,280 | 3,251 | 3,279 | 3,301 | 3,279.9 | 3,308.2 | 3,312.8 | 3,372.5 | 2,956.1 | 2,961.3 | 2,930.7 | 2,906.1 | 2,888.4 | 2,991 | 2,992.5 | 3,012 | 3,013.7 | 3,485.2 | 4,048.7 | 4,031 | 4,108.3 | 1,168.7 | 1,197.8 | 1,190.4 | 1,186.9 | 800.372 | 781.418 | 782.762 | 801.098 | 797.624 | 777.738 | 779.567 | 766.349 | 766.288 | 780.927 | 777.704 | 763.915 | 766.356 | 736.704 | 752.22 | 772.732 | 777.54 | 773.891 | 729.129 | 657.211 | 702.032 | 726.893 | 724.892 | 716.856 | 725.957 | 708.522 | 642 | 633.73 | 574.782 | 570.663 | 414.872 | 339.169 | 0 | 0 | 0 | 311.931 | 0 | 0 | 0 | 102.232 | 0 | 0 | 210.541 | 0 | 199.616 | 182.734 | 0 | 195.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 691 | 728 | 763 | 789 | 835 | 884 | 942 | 897 | 958 | 998 | 1,063 | 1,097 | 1,432 | 1,463 | 1,526 | 1,576 | 1,637 | 1,677 | 1,774 | 1,849 | 1,925 | 2,022 | 2,094.4 | 2,026.9 | 2,113.2 | 2,230.8 | 1,944 | 2,024.5 | 2,089 | 2,157.4 | 2,177.4 | 2,272.1 | 2,335.1 | 2,415.9 | 2,405.9 | 2,467.8 | 2,647.8 | 2,765 | 2,844.3 | 807.1 | 831.4 | 841.8 | 754.6 | 92.11 | 94.941 | 99.375 | 84.291 | 87.236 | 87.025 | 85.351 | 86.859 | 88.792 | 78.659 | 81.673 | 70.613 | 72.343 | 73.844 | 76.034 | 79.822 | 113.76 | 117.267 | 116.796 | 120.946 | 116.198 | 125.161 | 129.103 | 201.332 | 137.716 | 152.58 | 153.497 | 157.251 | 138.359 | 142.028 | 106.219 | 412.438 | 426.534 | 428.757 | 410.274 | 406.133 | 390.579 | 393.18 | 400.569 | 399.803 | 271.793 | 270.061 | 284.876 | 257.748 | 58.133 | 257.51 | 255.237 | 60.154 | 259.645 | 280.29 | 272.198 | 289.276 | 3.992 | 4.053 | 4.5 | 5.2 | 16.8 | 17.4 | 3.2 | 18.4 | 19.6 | 5.1 | 5.3 | 21.8 | 6.6 | 7.3 | 19.6 | 21 | 23.2 | 24.5 | 25.5 | 27 | 25.6 | 26.2 | 27.2 | 23.1 | 28.3 | 28.5 | 28.4 | 28.5 | 11.7 | 1.8 | 1.9 | 1.9 | 2.2 | 2 | 2.1 | 2.1 | 61.1 | 60.6 | 61.8 | 82.1 | 61.9 | 62.4 | 62.5 | 1 | 0.4 | 0.4 | 0.5 | 0 |
Goodwill en immateriële activa
| 3,616 | 3,653 | 3,708 | 3,692 | 3,765 | 3,806 | 3,861 | 3,762 | 3,890 | 3,976 | 3,955 | 3,852 | 4,788 | 4,750 | 4,818 | 4,810 | 4,848 | 4,839 | 5,054 | 5,100 | 5,204 | 5,323 | 5,374.3 | 5,335.1 | 5,426 | 5,603.3 | 4,900.1 | 4,985.8 | 5,019.7 | 5,063.5 | 5,065.8 | 5,263.1 | 5,327.6 | 5,427.9 | 5,419.6 | 5,953 | 6,696.5 | 6,796 | 6,952.6 | 1,975.8 | 2,029.2 | 2,032.2 | 1,941.5 | 892.482 | 876.359 | 882.137 | 885.389 | 884.86 | 864.763 | 864.918 | 853.208 | 855.08 | 859.586 | 859.377 | 834.528 | 838.699 | 810.548 | 828.254 | 852.554 | 891.3 | 891.158 | 845.925 | 778.157 | 818.23 | 852.054 | 853.995 | 918.188 | 863.673 | 861.102 | 795.497 | 790.981 | 713.141 | 712.691 | 521.091 | 412.438 | 426.534 | 428.757 | 410.274 | 406.133 | 390.579 | 393.18 | 400.569 | 399.803 | 271.793 | 270.061 | 284.876 | 257.748 | 257.749 | 257.51 | 255.237 | 255.409 | 259.645 | 280.29 | 272.198 | 289.276 | 3.992 | 4.053 | 4.5 | 5.2 | 16.8 | 17.4 | 3.2 | 18.4 | 19.6 | 5.1 | 5.3 | 21.8 | 6.6 | 7.3 | 19.6 | 21 | 23.2 | 24.5 | 25.5 | 27 | 25.6 | 26.2 | 27.2 | 23.1 | 28.3 | 28.5 | 28.4 | 28.5 | 11.7 | 1.8 | 1.9 | 1.9 | 2.2 | 2 | 2.1 | 2.1 | 61.1 | 60.6 | 61.8 | 82.1 | 61.9 | 62.4 | 62.5 | 1 | 0.4 | 0.4 | 0.5 | 0 |
Langetermijnbeleggingen
| 94 | 91 | 63 | 11 | 12 | 41 | 50 | 55 | 1 | 72 | 17 | -23 | 252 | 265 | 262 | 260 | 258 | 263 | 273 | 266 | 273 | 296 | 298.4 | 206 | 209.2 | 179.4 | 253.9 | 168.4 | 157.1 | 187 | 179.9 | 206.5 | 199.8 | 231.7 | 228.5 | 227 | 230 | 267.8 | 288.2 | 298.7 | 329.7 | 319 | 367.2 | 353.683 | 298.917 | 312.069 | 316.234 | 321.005 | 309.418 | 492.312 | 340.494 | 494.677 | 502.542 | 504.06 | 452.764 | 440.271 | 405.876 | 306.749 | 298.071 | 297.057 | 294.337 | 293.051 | 317.818 | 326.028 | 323.837 | 312.654 | 290.652 | 232.874 | 216.994 | 198.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.169 | 0 | 0 | 0 | 0 | 0 | 0 | 87.71 | 0 | 46.31 | 51.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 180 | 166 | 142 | 112 | 112 | 112 | 114 | 92 | 93 | 344 | 349 | 41 | 88 | 80 | 20 | 93 | 91 | 87 | 53 | 106 | 108 | 109 | 40.2 | 140 | 137.5 | 143.3 | 52.8 | 80.9 | 78.2 | 75.6 | 48.1 | 129.9 | 173.9 | 214.8 | 20.7 | 73.2 | 73.5 | 73.1 | 87.5 | 36.2 | 35.1 | 35.2 | 22.6 | 6.396 | 6.178 | 6.643 | 6.281 | 4.613 | 4.862 | 4.799 | 11.217 | 2.339 | 2.528 | 2.49 | 2.448 | 15.838 | 15.792 | 18.869 | 22.557 | 14.684 | 14.663 | 14.263 | 14.36 | 15.849 | 16.161 | 16.172 | 85.152 | 11.452 | 10.852 | 9.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.169 | 0 | 0 | 0 | 0 | 0 | 0 | 25.226 | 0 | 23.525 | 23.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 45 | 44 | 40 | 80 | 81 | 40 | 37 | 36 | 493 | 1,557 | 1,566 | 1,795 | 134 | 152 | 194 | 138 | 172 | 201 | 209 | 161 | 117 | 28 | 89.6 | -4.4 | 1.6 | -5.3 | 73.9 | 34.7 | 39.1 | 42.2 | 64.8 | -22.3 | -68.8 | -103.9 | 93.9 | 224 | 235.9 | 265.6 | 245.8 | 138.6 | 143.5 | 154.8 | 176.5 | 123.457 | 120.368 | 117.384 | 117.234 | 129.065 | 135.91 | -4.799 | 121.412 | -2.339 | -2.528 | -2.49 | -2.448 | 69.825 | 73.481 | -18.869 | -22.557 | -14.684 | -14.663 | -14.263 | -14.36 | -15.849 | -16.161 | -16.172 | -153.454 | -11.452 | -10.852 | -9.992 | 173.267 | 152.14 | 140.442 | 143.279 | 139.303 | 136.52 | 121.825 | 118.213 | 120.169 | 103.591 | 94.86 | 87.898 | 97.091 | 82.562 | 84.431 | -25.226 | 83.986 | -23.525 | -23.573 | 52.658 | 51.612 | 48.673 | 57.944 | 69.66 | 58.858 | 40.134 | 37.019 | 35.4 | 35.2 | 19.3 | 18.5 | 33.3 | 17.3 | 16.1 | 31.8 | 29.8 | 14.1 | 31.4 | 29.2 | 36.8 | 39.2 | 41.9 | 45 | 47 | 47.9 | 44.5 | 52.9 | 52.1 | 44.6 | 39.2 | 41.3 | 40.8 | 40.1 | 38.2 | 13.9 | 12.9 | 12.1 | 4.6 | 3.9 | 3.2 | 3.3 | 22.3 | 22.5 | 23.2 | 4.2 | 24.4 | 25.2 | 25.6 | 3.1 | 1.3 | 1.4 | 1.7 | 1.8 |
Totaal niet-vlottende activa
| 4,249 | 4,248 | 4,241 | 4,167 | 4,227 | 4,260 | 4,315 | 4,198 | 4,733 | 6,196 | 6,151 | 5,929 | 5,745 | 5,748 | 5,803 | 5,831 | 5,912 | 5,962 | 6,194 | 6,256 | 6,347 | 6,391 | 6,349.5 | 6,219.1 | 6,294.5 | 6,426 | 5,848.9 | 5,837 | 5,868.9 | 5,953 | 5,970.8 | 6,241 | 6,328 | 6,505.3 | 6,556.7 | 7,345.6 | 8,138.1 | 8,370.2 | 8,586.9 | 3,188.9 | 3,304.3 | 3,306.8 | 3,280.4 | 1,751.087 | 1,675.93 | 1,698.917 | 1,702.015 | 1,735.943 | 1,717.489 | 1,776.746 | 1,752.819 | 1,788.056 | 1,798.812 | 1,808.254 | 1,737.873 | 1,831.338 | 1,765.981 | 1,597.682 | 1,619.064 | 1,753.545 | 1,760.253 | 1,699.151 | 1,671.454 | 1,774.228 | 1,794.086 | 1,762.743 | 1,702.162 | 1,644.574 | 1,601.744 | 1,445.203 | 1,414.908 | 1,297.698 | 1,280.826 | 1,052.988 | 917.96 | 886.303 | 841.492 | 811.83 | 797.728 | 738.402 | 722.492 | 725.853 | 725.624 | 552.476 | 548.515 | 566.753 | 542.6 | 501.012 | 508.866 | 502.616 | 503.809 | 498.132 | 527.177 | 525.615 | 534.788 | 135.493 | 129.404 | 119.4 | 117.1 | 113.4 | 112.3 | 112.5 | 114.1 | 115.4 | 116.5 | 110.1 | 112.3 | 119.5 | 121.2 | 147.2 | 156.1 | 169.8 | 178.4 | 185.3 | 193.2 | 198.4 | 210.5 | 210.5 | 189.1 | 173.4 | 156.5 | 147.5 | 139.4 | 99 | 56.7 | 51.5 | 39.9 | 33.1 | 31.6 | 31.3 | 32.1 | 134 | 133.3 | 135.5 | 138.8 | 139.2 | 139.3 | 136 | 27 | 22.3 | 17.8 | 11.7 | 7.9 |
Totaal activa
| 5,538 | 5,588 | 5,552 | 5,887 | 5,962 | 6,022 | 6,009 | 6,246 | 6,481 | 7,952 | 7,883 | 7,850 | 7,762 | 7,856 | 7,984 | 8,102 | 7,844 | 7,458 | 7,809 | 7,907 | 7,932 | 8,837 | 7,717.8 | 7,528.9 | 7,612.9 | 7,737.2 | 7,725.3 | 7,062.4 | 7,066 | 7,073.2 | 7,087.4 | 7,376.6 | 7,465.1 | 7,690.7 | 7,732.2 | 8,615.1 | 9,486.5 | 9,703.4 | 9,995.2 | 4,038.9 | 4,183.5 | 4,260.1 | 4,241.9 | 2,156.228 | 2,103.303 | 2,134.226 | 2,186.908 | 2,198.035 | 2,123.35 | 2,176.143 | 2,161.901 | 2,196.341 | 2,214.691 | 2,205.861 | 2,151.538 | 2,384.417 | 2,200.697 | 2,249.16 | 2,291.792 | 2,336.665 | 2,329.461 | 2,153.532 | 2,183.232 | 2,356.941 | 2,368.344 | 2,166.532 | 2,100.039 | 2,056.208 | 1,982.974 | 1,805.658 | 1,759.61 | 1,629.223 | 1,596.568 | 1,327.825 | 1,172.513 | 1,149.256 | 1,100.771 | 1,086.942 | 1,092.023 | 999.091 | 972.403 | 972.774 | 962.989 | 706.08 | 695.808 | 685.109 | 673.978 | 608.082 | 611.662 | 597.128 | 601.952 | 592.694 | 627.703 | 630.031 | 647.215 | 174.704 | 172.438 | 166.3 | 165.6 | 158.1 | 151.7 | 153.2 | 156.5 | 162.6 | 149.7 | 152.1 | 153.5 | 155.3 | 147.8 | 186.5 | 196.8 | 213 | 222.5 | 233.1 | 241 | 247.7 | 273.7 | 271.1 | 245.9 | 235.7 | 208.2 | 191.7 | 183.3 | 138 | 91.6 | 70.2 | 60 | 45.2 | 46.1 | 41.6 | 42.5 | 151.4 | 149.1 | 152.5 | 154.1 | 158 | 155.8 | 152.6 | 37.1 | 30.7 | 24 | 17.6 | 10.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 277 | 211 | 241 | 162 | 171 | 189 | 154 | 176 | 164 | 198 | 204 | 167 | 178 | 280 | 203 | 230 | 179 | 215 | 226 | 253 | 201 | 200 | 225.1 | 215.4 | 184 | 186 | 190.4 | 178.4 | 213 | 182.9 | 188.9 | 173.6 | 178.6 | 168.5 | 159.8 | 120.4 | 136.4 | 133.8 | 155.8 | 94.3 | 83.9 | 108.5 | 140.9 | 61.7 | 62.447 | 76.248 | 80.872 | 55.632 | 57.832 | 52.055 | 66.221 | 64.64 | 55.872 | 49.57 | 50.642 | 45.206 | 37.908 | 45.342 | 57.309 | 55.561 | 50.443 | 52.006 | 64.635 | 65.991 | 61.499 | 56.657 | 64.108 | 56.842 | 59.156 | 46.767 | 60.566 | 47.776 | 54.107 | 45.982 | 54.223 | 49.233 | 37.85 | 38.477 | 40.923 | 29.125 | 32.552 | 37.021 | 34.603 | 23.984 | 26.397 | 24.822 | 23.888 | 22.529 | 27.675 | 23.76 | 26.632 | 26.089 | 25.568 | 26.074 | 29.746 | 13.456 | 14.253 | 15.3 | 20.1 | 13.5 | 15.6 | 11.5 | 13.6 | 12.7 | 12.5 | 9.7 | 8.7 | 8.8 | 8.9 | 14.2 | 14.2 | 15.7 | 13.4 | 16.5 | 16.4 | 17.7 | 28.7 | 23.9 | 19.2 | 10.4 | 13.1 | 14.4 | 12.3 | 7.6 | 6.3 | 8.9 | 7.4 | 1.9 | 2.6 | 3 | 2.7 | 3.6 | 3.4 | 2.7 | 3.9 | 3.5 | 5 | 3.9 | 1.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 40 | 41 | 41 | 22 | 23 | 23 | 24 | 24 | 24 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 384 | 45 | 45 | 288 | 45 | 1,046 | 45 | 46.8 | 48.7 | 50.4 | 40.3 | 39.9 | 39.5 | 39.3 | 49.3 | 49.6 | 49.7 | 50 | 50.3 | 50.4 | 50.6 | 50.4 | 50.6 | 30.9 | 36.2 | 32.9 | 30.4 | 11.085 | 10.269 | 16.895 | 16.458 | 14.978 | 14.783 | 33.819 | 26.191 | 9.391 | 9.479 | 10.427 | 8.431 | 8.401 | 8.873 | 15.402 | 24.808 | 138.767 | 178.62 | 43.152 | 43.384 | 53.488 | 54.259 | 13.777 | 4.942 | 6.171 | 4.977 | 5.049 | 3.148 | 3.256 | 2.818 | 5.798 | 6.055 | 6.289 | 5.468 | 4.649 | 4.37 | 7.01 | 7.602 | 7.261 | 6.327 | 3.755 | 3.795 | 3.774 | 3.865 | 12.201 | 12.258 | 10.174 | 9.437 | 8.709 | 7.937 | 7.238 | 5.823 | 0.877 | 1.377 | 3 | 4.3 | 2.6 | 2.7 | 2.9 | 3 | 4.3 | 1.8 | 2.5 | 2.6 | 1.8 | 31.1 | 10.2 | 9.2 | 25.1 | 25.6 | 11.2 | 10.8 | 136.1 | 128.6 | 126.1 | 1 | 1.2 | 0.5 | 0.4 | 1.2 | 1.2 | 0.1 | 4.6 | 4.3 | 2.6 | 2.3 | 2.1 | 2.4 | 51.1 | 50.7 | 51.7 | 49 | 52.6 | 50.1 | 46.9 | 1.6 | 1.6 | 2.5 | 1.9 | 0.9 |
Belastingschulden
| 35 | 63 | 29 | 32 | 12 | 68 | 64 | 250 | 681 | 0 | 17 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 26.7 | 0 | 0 | 0 | 27.7 | 0 | 0 | 0 | 25.2 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 40.2 | 0 | 0 | 0 | 19.1 | 0 | 0 | 0 | 11.015 | 0 | 0 | 0 | 9.749 | 0 | 0 | 0 | 6.982 | 0 | 0 | 0 | 7.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 35 | 63 | 25 | 32 | 12 | 0 | 32 | 92 | 1,040 | 0 | 31 | 382 | 0 | 0 | 151 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 115.9 | 0 | 0 | 0 | 97.7 | 0 | 0 | 0 | 58.8 | 0 | 0 | 0 | 63.8 | 0 | 0 | 0 | 55.9 | 0 | 0 | 0 | 39.1 | -61.7 | 0 | -76.248 | 28.057 | -55.632 | -57.832 | 0 | 18.916 | 0 | -55.872 | 0 | 143.907 | -45.206 | -37.908 | 126.846 | 122.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.471 | 12.703 | 13.004 | 122.148 | 8.873 | 85.189 | 76.836 | 0 | 96.999 | 5.55 | 0 | 0 | 113.261 | 69.964 | 61.268 | 53.147 | 53.513 | 49.394 | 45.62 | 45.993 | 28.568 | 52.803 | 55.757 | 58.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 344 | 362 | 389 | 403 | 371 | 430 | 412 | 510 | 26 | 685 | 695 | 251 | 558 | 544 | 435 | 573 | 522 | 475 | 366 | 504 | 487 | 540 | 361.3 | 810.2 | 454.8 | 519.9 | 411.4 | 452.3 | 434.4 | 463.3 | 395.4 | 495.3 | 417.1 | 450.6 | 380 | 443.6 | 420.2 | 462.1 | 398 | 266.9 | 280.1 | 301.7 | 246.7 | 209.489 | 140.508 | 218.02 | 130.96 | 211.926 | 192.576 | 138.902 | 125.755 | 160.241 | 190.132 | 153.484 | -6.982 | 174.503 | 150.96 | 17.939 | 20.097 | 162.552 | 144.788 | 235.309 | 152.665 | 153.379 | 154.715 | 146.494 | 148.464 | 168.004 | 152.806 | 143.528 | 112.838 | 110.998 | 112.052 | 4.43 | 72.211 | 4.428 | 1.161 | 90.461 | 0.879 | 87.775 | 85.153 | 102.52 | 4.232 | 1.476 | 3.496 | 1.42 | 3.597 | 2.068 | 8.516 | 3.823 | 30.931 | 3.716 | 8.451 | 6.403 | 71.001 | 28.358 | 26.779 | 30.8 | 31.9 | 32 | 24.7 | 31 | 28.7 | 30 | 26.5 | 27.9 | 24.4 | 23.2 | 22.4 | 20.4 | 20.5 | 22.3 | 23.8 | 24.9 | 25.7 | 29.6 | 23 | 20.6 | 20.8 | 10.4 | 11.6 | 11.2 | 12.9 | 10.5 | 7.6 | 6 | 9 | 8.2 | 8.2 | 7.4 | 9.8 | 9.7 | 7.6 | 7.8 | 7.3 | 5.6 | 4.9 | 4.5 | 1.9 | 2.4 | 1 | 0.6 | 0.1 |
Totaal kortlopende verplichtingen
| 696 | 677 | 696 | 619 | 577 | 642 | 622 | 802 | 1,254 | 927 | 974 | 844 | 780 | 868 | 833 | 847 | 1,085 | 735 | 766 | 1,045 | 733 | 1,786 | 747.3 | 1,072.4 | 687.5 | 756.3 | 739.8 | 670.6 | 686.9 | 685.5 | 692.4 | 718.5 | 645.4 | 669.1 | 653.9 | 614.4 | 607.2 | 646.3 | 660.3 | 392.1 | 400.2 | 443.1 | 457.1 | 220.574 | 213.224 | 234.915 | 256.347 | 226.904 | 207.359 | 224.776 | 237.083 | 234.272 | 199.611 | 213.481 | 195.998 | 182.904 | 159.833 | 205.529 | 225.203 | 356.88 | 373.851 | 330.467 | 260.684 | 272.858 | 270.473 | 216.928 | 217.514 | 231.017 | 216.939 | 195.344 | 194.023 | 174.733 | 181.981 | 178.358 | 141.362 | 145.139 | 121.315 | 133.587 | 143.171 | 129.46 | 125.307 | 146.802 | 158.423 | 99.179 | 94.956 | 83.163 | 84.863 | 86.192 | 94.069 | 83.75 | 95.568 | 91.317 | 97.713 | 97.768 | 106.57 | 42.691 | 42.409 | 49.1 | 56.3 | 48.1 | 43 | 45.4 | 45.3 | 47 | 40.8 | 40.1 | 35.7 | 33.8 | 62.4 | 44.8 | 43.9 | 63.1 | 62.8 | 52.6 | 52.9 | 183.4 | 180.3 | 170.6 | 41 | 22 | 25.2 | 26 | 26.4 | 19.3 | 14 | 19.5 | 20.7 | 12.7 | 13.1 | 12.5 | 14.9 | 64.4 | 61.7 | 62.2 | 60.2 | 61.7 | 60 | 55.3 | 5 | 4 | 3.5 | 2.5 | 1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,849 | 3,852 | 3,852 | 3,885 | 3,894 | 3,902 | 3,907 | 3,913 | 3,918 | 8,829 | 8,686 | 8,838 | 9,048 | 9,200 | 9,336 | 9,413 | 8,849 | 8,701 | 8,768 | 8,573 | 8,897 | 9,035 | 8,991.9 | 8,735 | 8,845.2 | 8,794 | 8,736.3 | 8,048.9 | 8,062.7 | 8,068.4 | 8,024.9 | 8,033.8 | 8,067.6 | 8,137.1 | 8,156.7 | 8,359.8 | 8,432 | 8,447.8 | 8,465.4 | 3,178.4 | 3,187.5 | 3,168.3 | 3,162.2 | 1,448.051 | 1,449.122 | 1,450.847 | 1,451.708 | 1,454.088 | 1,354.92 | 1,353.566 | 1,364.476 | 1,382.393 | 1,381.335 | 1,382.077 | 1,388.259 | 1,468.875 | 1,368.921 | 1,338.355 | 1,342.255 | 1,189.449 | 1,190.458 | 1,153.931 | 1,216.264 | 1,217.594 | 1,218.125 | 1,111.92 | 1,072.625 | 1,061.641 | 1,028.295 | 919.021 | 913.253 | 878.515 | 855.229 | 640.387 | 574.68 | 575.866 | 583.478 | 583.986 | 606.508 | 523.621 | 523.29 | 524.541 | 525.836 | 352.674 | 353.46 | 355.736 | 356.664 | 334.583 | 420.622 | 431.633 | 430.298 | 430.479 | 435.514 | 438.801 | 438.011 | 169.882 | 169.87 | 160.4 | 152.9 | 153.9 | 154.5 | 155.2 | 155.9 | 155.3 | 146 | 147 | 147.2 | 147.6 | 110.6 | 157.4 | 159.8 | 149.9 | 151.3 | 165.7 | 166.5 | 44.6 | 44.4 | 43.6 | 143.2 | 118.9 | 96.9 | 81.2 | 75.5 | 40.6 | 0.3 | 53.1 | 51.7 | 50.4 | 53.1 | 51.9 | 50.2 | 23.7 | 24 | 24.3 | 24.5 | 25.8 | 24.7 | 25.3 | 11 | 14.3 | 10.2 | 6.9 | 2 |
Uitgestelde opbrengsten niet-vlottend
| 31 | 34 | 39 | 0 | 0 | 0 | 87 | 143 | 42 | 0 | 35 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 628.8 | 0 | 0 | 0 | 138 | -65.1 | 0 | -62.315 | 62.265 | -62.677 | -57.663 | 0 | 0 | 0 | -63.376 | 0 | 0 | -36.603 | -34.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.143 | 0 | 0 | 0 | 9.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19 | 20 | 20 | 43 | 51 | 71 | 87 | 143 | 143 | 42 | 35 | 41 | 88 | 80 | 79 | 93 | 91 | 87 | 91 | 106 | 108 | 109 | 107.6 | 140 | 137.5 | 143.3 | 73.1 | 80.9 | 78.2 | 75.6 | 70.2 | 129.9 | 173.9 | 214.8 | 228.2 | 400.5 | 482.7 | 560.6 | 628.8 | 146.6 | 146.1 | 145.3 | 138 | 65.1 | 63.254 | 62.315 | 62.265 | 62.677 | 57.663 | 57.248 | 56.264 | 61.382 | 63.376 | 62.744 | 60.858 | 36.603 | 34.826 | 36.328 | 37.418 | 34.576 | 34.352 | 32.325 | 33.809 | 52.632 | 54.015 | 53.272 | 51.661 | 46.925 | 45.744 | 43.684 | 43.143 | 8.249 | 10.507 | 9.344 | 9.759 | 0 | 0 | 0 | 0 | 3.993 | 3.465 | 4.424 | 4.595 | 24.722 | 25.05 | 25.226 | 25.207 | 25.167 | 25.443 | 25.598 | 28.568 | 27.803 | 58.29 | 58.647 | 60.834 | 1.642 | 1.615 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 2.2 | 2.2 | 2.3 | 2.6 | 2.8 | 2.8 | 7.3 | 7.7 | 7 | 6.7 | 5.7 | 5.8 | 4.1 | 4 | 4.5 | 3.7 | 4.5 | 4.6 | 4.4 | 4.4 | 5.1 | 5.2 | 5.2 | 5.1 | 4.6 | 4.6 | 4.6 | 4.6 | 15.3 | 14.9 | 16 | 16.8 | 17.4 | 18.2 | 18.2 | 1.9 | 1.7 | 1.7 | 1 | 0.8 |
Overige niet-vlottende verplichtingen
| 157 | 170 | 180 | 194 | 210 | 223 | 145 | 13 | 158 | 291 | 259 | 170 | 216 | 229 | 260 | 290 | 298 | 293 | 292 | 308 | 312 | 330 | 334.2 | 200.1 | 211.1 | 239.7 | 203.1 | 238.5 | 236.3 | 238.9 | 235.6 | 244.4 | 245.1 | 253.6 | 188.9 | 221.2 | 224.7 | 238.1 | -392 | 216.1 | 223.8 | 217.5 | -28.4 | 132.964 | 68.066 | 132.314 | -10.468 | 116.906 | 120.018 | 62.969 | 60.364 | 57.517 | 124.72 | 63.444 | 53.765 | 116.388 | 116.586 | 66.02 | 67.158 | 87.991 | 90.998 | 90.061 | 96.048 | 89.32 | 96.017 | 95.68 | 97.024 | 81.886 | 80.27 | 78.926 | 37.97 | 68.29 | 71.06 | 74.382 | 50.12 | 52.952 | 46.246 | 44.758 | 41.78 | 38.698 | 40.705 | 35.684 | 36.983 | 22.014 | 29.017 | 24.854 | 22.318 | 24.102 | 25.96 | 22.404 | 23.44 | 18.592 | 12.23 | 12.696 | 7.481 | 3.702 | 3.714 | 3.1 | 2.9 | 2.8 | 3 | 1.9 | 2.1 | 2.3 | 1 | 1.3 | 1.2 | 1.2 | 1.4 | 2.1 | 5.6 | 6.3 | 7.7 | 10.2 | 3.9 | 2.3 | 3 | 2.9 | 2.3 | 2.2 | 1.9 | 2.6 | 1.8 | 1.5 | 3.7 | 4.1 | 4 | 1.3 | 1.3 | 1.5 | 1.4 | 1.2 | 1.4 | 1.6 | 1.5 | 0.2 | 0.3 | 0.5 | 0.6 | 0.4 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,056 | 4,076 | 4,091 | 4,122 | 4,155 | 4,196 | 4,226 | 4,212 | 4,261 | 9,162 | 9,015 | 9,197 | 9,352 | 9,509 | 9,675 | 9,796 | 9,238 | 9,081 | 9,151 | 8,987 | 9,317 | 9,474 | 9,433.7 | 9,075.1 | 9,193.8 | 9,177 | 9,012.5 | 8,368.3 | 8,377.2 | 8,382.9 | 8,330.7 | 8,408.1 | 8,486.6 | 8,605.5 | 8,573.8 | 8,981.5 | 9,139.4 | 9,246.5 | 9,331 | 3,541.1 | 3,557.4 | 3,531.1 | 3,409.8 | 1,581.015 | 1,580.442 | 1,583.161 | 1,565.77 | 1,570.994 | 1,474.938 | 1,473.783 | 1,481.104 | 1,501.292 | 1,506.055 | 1,508.265 | 1,502.882 | 1,585.263 | 1,485.507 | 1,440.703 | 1,446.831 | 1,312.016 | 1,315.808 | 1,276.317 | 1,346.121 | 1,359.546 | 1,368.157 | 1,260.872 | 1,221.31 | 1,190.452 | 1,154.309 | 1,041.631 | 1,037.509 | 955.054 | 936.796 | 724.113 | 644.318 | 628.818 | 629.724 | 628.744 | 648.288 | 566.312 | 567.46 | 564.649 | 567.414 | 399.41 | 407.527 | 405.816 | 404.189 | 383.852 | 472.025 | 479.635 | 482.306 | 476.874 | 506.034 | 510.144 | 506.326 | 175.226 | 175.199 | 165.2 | 157.5 | 158.5 | 159.3 | 158.9 | 159.8 | 159.8 | 149.2 | 150.6 | 151 | 151.6 | 114.8 | 166.8 | 173.1 | 163.2 | 165.7 | 181.6 | 176.2 | 51 | 51.4 | 51 | 149.2 | 125.6 | 103.4 | 88.2 | 81.7 | 47.2 | 9.2 | 62.4 | 60.8 | 56.3 | 59 | 58 | 56.2 | 40.2 | 40.3 | 41.9 | 42.8 | 43.4 | 43.2 | 44 | 13.5 | 16.4 | 12 | 7.9 | 2.8 |
Totaal passiva
| 4,752 | 4,753 | 4,787 | 4,741 | 4,732 | 4,838 | 4,848 | 5,014 | 5,515 | 10,089 | 9,989 | 10,041 | 10,132 | 10,377 | 10,508 | 10,643 | 10,323 | 9,816 | 9,917 | 10,032 | 10,050 | 11,260 | 10,181 | 10,147.5 | 9,881.3 | 9,933.3 | 9,752.3 | 9,038.9 | 9,064.1 | 9,068.4 | 9,023.1 | 9,126.6 | 9,132 | 9,274.6 | 9,227.7 | 9,595.9 | 9,746.6 | 9,892.8 | 9,991.3 | 3,933.2 | 3,957.6 | 3,974.2 | 3,866.9 | 1,801.589 | 1,793.666 | 1,818.076 | 1,822.117 | 1,797.898 | 1,682.297 | 1,698.559 | 1,718.187 | 1,735.564 | 1,705.666 | 1,721.746 | 1,698.88 | 1,768.167 | 1,645.34 | 1,646.232 | 1,672.034 | 1,668.896 | 1,689.659 | 1,606.784 | 1,606.805 | 1,632.404 | 1,638.63 | 1,477.8 | 1,438.824 | 1,421.469 | 1,371.248 | 1,236.975 | 1,231.532 | 1,129.787 | 1,118.777 | 902.471 | 785.68 | 773.957 | 751.039 | 762.331 | 791.459 | 695.772 | 692.767 | 711.451 | 725.837 | 498.589 | 502.483 | 488.979 | 489.052 | 470.044 | 566.094 | 563.385 | 577.874 | 568.191 | 603.747 | 607.912 | 612.896 | 217.917 | 217.608 | 214.3 | 213.8 | 206.6 | 202.3 | 204.3 | 205.1 | 206.8 | 190 | 190.7 | 186.7 | 185.4 | 177.2 | 211.6 | 217 | 226.3 | 228.5 | 234.2 | 229.1 | 234.4 | 231.7 | 221.6 | 190.2 | 147.6 | 128.6 | 114.2 | 108.1 | 66.5 | 23.2 | 81.9 | 81.5 | 69 | 72.1 | 70.5 | 71.1 | 104.6 | 102 | 104.1 | 103 | 105.1 | 103.2 | 99.3 | 18.5 | 20.4 | 15.5 | 10.4 | 3.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 104 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 1.326 | 1.326 | 1.306 | 1.287 | 1.268 | 1.249 | 1.276 | 1.256 | 1.237 | 1.22 | 1.201 | 1.183 | 1.166 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.003 | 1.002 | 1.001 | 0.993 | 0.989 | 0.986 | 0.985 | 0.982 | 0.979 | 0.979 | 0.978 | 0.975 | 0.976 | 0.973 | 0.941 | 0.939 | 0.928 | 0.926 | 0.923 | 0.926 | 0.929 | 0.928 | 0.926 | 0.934 | 0.928 | 0.927 | 0.925 | 0.916 | 0.914 | 0.913 | 0.911 | 0.899 | 0.898 | 0.895 | 0.891 | 0.884 | 0.877 | 0.633 | 0.626 | 0.615 | 0.602 | 0.599 | 0.596 | 0.594 | 0.575 | 0.431 | 0.43 | 0.412 | 0.376 | 0.375 | 0.374 | 0.371 | 0.37 | 0.369 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 844 | 762 | 680 | 613 | 538 | 539 | 517 | 487 | 159 | -3,132 | -3,158 | -3,253 | -3,435 | -3,544 | -3,529 | -3,439 | -3,322 | -3,119 | -2,954 | -2,911 | -2,925 | -2,848 | -2,824.3 | -3,031.1 | -2,679.5 | -2,673.7 | -2,461 | -2,417.9 | -2,358.6 | -2,319.5 | -2,218.7 | -2,107.9 | -2,009 | -1,957.3 | -1,865 | -1,337.5 | -659.3 | -557.1 | -470.7 | -423.6 | -353.8 | -281.4 | -236.4 | -232.797 | -232.346 | -219.371 | -206.218 | -181.494 | -154.361 | -141.772 | -143.591 | -135.058 | -130.934 | -137.953 | -131.021 | 27.428 | 18.724 | 23.067 | 18.18 | 68.321 | 53.215 | 32.869 | 105.811 | 171.636 | 146.226 | 117.23 | 97.323 | 80.944 | 83.822 | 56.715 | 33.452 | 25.565 | 14.038 | -10.939 | -33.309 | -43.664 | -62.849 | -87.613 | -108.628 | -112.98 | -133.684 | -151.21 | -169.649 | -182.691 | -193.986 | -3.539 | -197.979 | -238.096 | -230.638 | -237.143 | -242.545 | -239.118 | -238.85 | -239.046 | -228.853 | -192.421 | -194.052 | -196.4 | -196.9 | -197.2 | -199.1 | -199.7 | -197.2 | -193 | -188.6 | -186.5 | -181.4 | -177.9 | -175.8 | -171.1 | -163.7 | -157 | -149.2 | -143.3 | -129.5 | -123.7 | -94.5 | -85.5 | -79.6 | -46.5 | -54.2 | -56.4 | -58.3 | -62 | -65.4 | -66.7 | -67.3 | -68.4 | -69.8 | -72.7 | -72.4 | 0.2 | 0.5 | 1.8 | 4.6 | 6.3 | 6.1 | 6.8 | 7.5 | 5.7 | 3.9 | 2.5 | 2.3 |
Overige gereserveerde algehele resultaten
| -307 | -306 | -283 | -331 | -265 | -312 | -318 | -415 | -346 | -298 | -261 | -226 | -199 | -210 | -218 | -295 | -327 | -389 | -292 | -335 | -300 | -249 | -299.5 | -236.2 | -231 | -147.6 | -199.7 | -193 | -265.8 | -297.5 | -333.6 | -249.6 | -254.8 | -224.6 | -222.2 | -230.5 | -181.5 | -204.7 | -94.4 | -33.1 | 22 | 17.8 | 18.3 | -1.028 | -40.285 | -41.088 | -2.977 | -8.234 | -35.254 | -7.395 | -32.817 | -20.545 | 31.347 | 17.543 | -17.527 | -8.925 | -65.545 | -31.482 | -2.584 | -3.125 | -9.816 | -78.151 | -48.926 | 38.137 | 78.945 | 75.247 | 60.498 | 67.1 | 48.275 | 37.725 | 35.891 | 25.308 | 21.254 | 3.014 | 3.049 | 5.293 | 4.949 | 8.555 | 11.956 | 8.783 | 8.247 | 8.149 | 5.646 | -1.172 | -0.948 | -1.011 | -0.326 | -4.43 | -5.896 | -9.171 | -10.384 | -11.057 | -9.28 | -8.985 | -3.216 | -2.349 | -2.427 | -1.9 | -1.3 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 248 | 378 | 367 | 676 | 774 | 956 | 961 | 998 | 997 | 1,140 | 1,162 | 1,143 | 1,124 | 1,097 | 1,093 | 1,071 | 1,055 | 1,041 | 1,033 | 1,022 | 1,012 | 673 | 659.5 | 647.6 | 641 | 624.1 | 632.6 | 633.3 | 625.3 | 620.8 | 615.6 | 606.5 | 595.9 | 597 | 590.7 | 586.2 | 579.7 | 571.4 | 568 | 561.4 | 556.7 | 548.5 | 592.1 | 587.461 | 581.266 | 575.608 | 572.993 | 588.876 | 629.682 | 625.766 | 619.14 | 615.401 | 607.633 | 603.547 | 600.231 | 596.771 | 601.205 | 610.402 | 603.223 | 601.645 | 595.477 | 591.107 | 518.616 | 513.835 | 503.615 | 495.329 | 502.46 | 485.767 | 478.702 | 473.318 | 457.819 | 447.649 | 441.586 | 432.368 | 416.194 | 412.772 | 406.737 | 402.778 | 396.352 | 406.639 | 403.114 | 402.432 | 399.214 | 389.446 | 386.373 | 198.816 | 381.388 | 378.713 | 280.415 | 278.39 | 275.375 | 273.101 | 270.528 | 268.61 | 264.885 | 151.187 | 150.94 | 149.9 | 149.6 | 149.4 | 148.5 | 148.6 | 148.6 | 148.8 | 148.3 | 147.9 | 148.2 | 147.8 | 146.4 | 146 | 143.5 | 143.7 | 143.2 | 142.2 | 141.4 | 137 | 136.5 | 135 | 135.3 | 134.6 | 133.8 | 133.9 | 133.5 | 133.5 | 133.8 | 55 | 45.8 | 44.6 | 43.8 | 43.8 | 43.8 | 46.6 | 46.6 | 46.6 | 46.5 | 46.6 | 46.5 | 44.7 | 11.1 | 4.6 | 4.6 | 4.7 | 4.6 |
Totaal eigen vermogen van aandeelhouders
| 786 | 835 | 765 | 1,146 | 1,048 | 1,184 | 1,161 | 1,071 | 811 | -2,289 | -2,106 | -2,335 | -2,509 | -2,656 | -2,524 | -2,662 | -2,593 | -2,466 | -2,108 | -2,223 | -2,118 | -2,423 | -2,463.2 | -2,618.6 | -2,268.4 | -2,196.1 | -2,027 | -1,976.5 | -1,998.1 | -1,995.2 | -1,935.7 | -1,750 | -1,666.9 | -1,583.9 | -1,495.5 | -980.8 | -260.1 | -189.4 | 3.9 | 105.7 | 225.9 | 285.9 | 375 | 354.639 | 309.637 | 316.15 | 364.791 | 400.137 | 441.053 | 477.584 | 443.714 | 460.777 | 509.025 | 484.115 | 452.658 | 616.25 | 555.357 | 602.928 | 619.758 | 667.769 | 639.802 | 546.748 | 576.427 | 724.537 | 729.714 | 688.732 | 661.215 | 634.739 | 611.726 | 568.683 | 528.078 | 499.436 | 477.791 | 425.354 | 386.833 | 375.299 | 349.732 | 324.611 | 300.564 | 303.319 | 279.636 | 261.323 | 237.152 | 207.491 | 193.325 | 196.13 | 184.926 | 138.038 | 45.568 | 33.743 | 24.078 | 24.503 | 23.956 | 22.119 | 34.319 | -43.213 | -45.17 | -48 | -48.2 | -48.5 | -50.6 | -51.1 | -48.6 | -44.2 | -40.3 | -38.6 | -33.2 | -30.1 | -29.4 | -25.1 | -20.2 | -13.3 | -6 | -1.1 | 11.9 | 13.3 | 42 | 49.5 | 55.7 | 88.1 | 79.6 | 77.5 | 75.2 | 71.5 | 68.4 | -11.7 | -21.5 | -23.8 | -26 | -28.9 | -28.6 | 46.8 | 47.1 | 48.4 | 51.1 | 52.9 | 52.6 | 53.3 | 18.6 | 10.3 | 8.5 | 7.2 | 6.9 |
Totaal eigen vermogen
| 786 | 835 | 765 | 1,333 | 1,230 | 1,360 | 1,332 | 1,232 | 966 | -2,137 | -1,956 | -2,191 | -2,370 | -2,521 | -2,395 | -2,541 | -2,479 | -2,358 | -2,004 | -2,125 | -2,024 | -2,423 | -2,463.2 | -2,618.6 | -2,268.4 | -2,196.1 | -2,027 | -1,976.5 | -1,998.1 | -1,995.2 | -1,935.7 | -1,750 | -1,666.9 | -1,583.9 | -1,495.5 | -980.8 | -260.1 | -189.4 | 3.9 | 105.7 | 225.9 | 285.9 | 375 | 354.639 | 309.637 | 316.15 | 364.791 | 400.137 | 441.053 | 477.584 | 443.714 | 460.777 | 509.025 | 484.115 | 452.658 | 616.25 | 555.357 | 602.928 | 619.758 | 667.769 | 639.802 | 546.748 | 576.427 | 724.537 | 729.714 | 688.732 | 661.215 | 634.739 | 611.726 | 568.683 | 528.078 | 499.436 | 477.791 | 425.354 | 386.833 | 375.299 | 349.732 | 324.611 | 300.564 | 303.319 | 279.636 | 261.323 | 237.152 | 207.491 | 193.325 | 196.13 | 184.926 | 138.038 | 45.568 | 33.743 | 24.078 | 24.503 | 23.956 | 22.119 | 34.319 | -43.213 | -45.17 | -48 | -48.2 | -48.5 | -50.6 | -51.1 | -48.6 | -44.2 | -40.3 | -38.6 | -33.2 | -30.1 | -29.4 | -25.1 | -20.2 | -13.3 | -6 | -1.1 | 11.9 | 13.3 | 42 | 49.5 | 55.7 | 88.1 | 79.6 | 77.5 | 75.2 | 71.5 | 68.4 | -11.7 | -21.5 | -23.8 | -26 | -28.9 | -28.6 | 46.8 | 47.1 | 48.4 | 51.1 | 52.9 | 52.6 | 53.3 | 18.6 | 10.3 | 8.5 | 7.2 | 6.9 |
Totaal passiva en aandeelhoudersvermogen
| 5,538 | 5,588 | 5,552 | 5,887 | 5,962 | 6,022 | 6,009 | 6,246 | 6,481 | 7,952 | 7,883 | 7,850 | 7,762 | 7,856 | 7,984 | 8,102 | 7,844 | 7,458 | 7,809 | 7,907 | 7,932 | 8,837 | 7,717.8 | 7,528.9 | 7,612.9 | 7,737.2 | 7,725.3 | 7,062.4 | 7,066 | 7,073.2 | 7,087.4 | 7,376.6 | 7,465.1 | 7,690.7 | 7,732.2 | 8,615.1 | 9,486.5 | 9,703.4 | 9,995.2 | 4,038.9 | 4,183.5 | 4,260.1 | 4,241.9 | 2,156.228 | 2,103.303 | 2,134.226 | 2,186.908 | 2,198.035 | 2,123.35 | 2,176.143 | 2,161.901 | 2,196.341 | 2,214.691 | 2,205.861 | 2,151.538 | 2,384.417 | 2,200.697 | 2,249.16 | 2,291.792 | 2,336.665 | 2,329.461 | 2,153.532 | 2,183.232 | 2,356.941 | 2,368.344 | 2,166.532 | 2,100.039 | 2,056.208 | 1,982.974 | 1,805.658 | 1,759.61 | 1,629.223 | 1,596.568 | 1,327.825 | 1,172.513 | 1,149.256 | 1,100.771 | 1,086.942 | 1,092.023 | 999.091 | 972.403 | 972.774 | 962.989 | 706.08 | 695.808 | 685.109 | 673.978 | 608.082 | 611.662 | 597.128 | 601.952 | 592.694 | 627.703 | 630.031 | 647.215 | 174.704 | 172.438 | 166.3 | 165.6 | 158.1 | 151.7 | 153.2 | 156.5 | 162.6 | 149.7 | 152.1 | 153.5 | 155.3 | 147.8 | 186.5 | 196.8 | 213 | 222.5 | 233.1 | 241 | 247.7 | 273.7 | 271.1 | 245.9 | 235.7 | 208.2 | 191.7 | 183.3 | 138 | 91.6 | 70.2 | 60 | 45.2 | 46.1 | 41.6 | 42.5 | 151.4 | 149.1 | 152.5 | 154.1 | 158 | 155.8 | 152.6 | 37.1 | 30.7 | 24 | 17.6 | 10.7 |