Alliant Energy Corporation
NASDAQ:LNT
61.98 (USD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 92 | 32 | 62 | 206 | 13 | 157 | 20 | 344 | 19 | 67 | 39 | 20 | 15 | 14 | 54 | 189 | 208.1 | 55.2 | 16.3 | 193.7 | 170.2 | 10.1 | 20.9 | 239.7 | 5 | 19.1 | 27.9 | 9.2 | 7.3 | 8.4 | 8.2 | 84.7 | 6.5 | 4.8 | 5.8 | 139.2 | 54.8 | 97.6 | 56.9 | 11 | 16.2 | 14.5 | 9.8 | 17.7 | 11.5 | 53.4 | 21.2 | 41.1 | 30.8 | 30.9 | 11.4 | 45.7 | 77.1 | 126.1 | 159.3 | 137 | 171.1 | 140.2 | 175.3 | 176.7 | 246.2 | 283.7 | 346.9 | 379.4 | 573.9 | 632.4 | 745.6 | 108.1 | 125.3 | 110.2 | 265.2 | 119.9 | 141 | 50.5 | 205.3 | 140 | 241.6 | 164.9 | 262.6 | 184.065 | 189.125 | 196.432 | 242.281 | 103.173 | 76.427 | 74.982 | 73.558 | 85.805 | 73.397 | 68.875 | 86.618 | 142.493 | 88.836 | 114.891 | 148.415 | 71.269 | 31.869 | 47.5 | 113.669 | 69 | 29.4 | 54.2 | 31.8 | 9.5 | 31.7 | 10.1 | 14 | 8.8 | 43 | 11.2 | 11.1 | 24 | 17.5 | 7.9 | 11.4 | 5.4 | 11.1 | 11.2 | 7.3 | 7.4 | 9.2 | 9.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517 | 0 | 0 | 0 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.1 | 30.6 | 34.9 | 28.2 | 23.8 | 23.4 | 23.7 | 269.9 | 18.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 92 | 32 | 62 | 206 | 13 | 157 | 20 | 344 | 19 | 67 | 39 | 20 | 15 | 14 | 54 | 189 | 208.1 | 55.2 | 16.3 | 193.7 | 170.2 | 10.1 | 20.9 | 239.7 | 5 | 19.1 | 27.9 | 9.2 | 7.3 | 8.4 | 8.2 | 84.7 | 6.5 | 4.8 | 5.8 | 139.2 | 54.8 | 97.6 | 56.9 | 11 | 16.2 | 14.5 | 9.8 | 17.7 | 11.5 | 53.4 | 21.2 | 41.1 | 30.8 | 30.9 | 11.4 | 45.7 | 77.1 | 126.1 | 178.4 | 167.6 | 206 | 140.2 | 199.1 | 200.1 | 269.9 | 553.6 | 346.9 | 379.4 | 573.9 | 632.4 | 745.6 | 108.1 | 125.3 | 110.2 | 265.2 | 119.9 | 141 | 50.5 | 205.3 | 140 | 241.6 | 164.9 | 262.6 | 184.065 | 189.125 | 196.432 | 242.281 | 103.173 | 76.427 | 74.982 | 73.558 | 85.805 | 73.397 | 68.875 | 86.618 | 142.493 | 88.836 | 114.891 | 148.415 | 71.269 | 31.869 | 47.5 | 113.669 | 69 | 29.4 | 54.2 | 31.8 | 9.5 | 31.7 | 10.1 | 14 | 8.8 | 43 | 11.2 | 11.1 | 24 | 17.5 | 7.9 | 11.4 | 5.4 | 11.1 | 11.2 | 7.3 | 7.4 | 9.2 | 9.1 |
Nettovorderingen
| 409 | 426 | 475 | 214 | 428 | 428 | 331 | 509 | 490 | 481 | 226 | 392 | 377 | 325 | 224 | 198 | 386.5 | 396.4 | 214.4 | 451.5 | 421.5 | 417.9 | 231 | 465.3 | 415 | 343.2 | 260.7 | 336.1 | 424.9 | 424.9 | 282.2 | 491.5 | 316.3 | 390.6 | 225.6 | 427.3 | 297.3 | 361.6 | 250.1 | 398 | 482 | 496.6 | 473.3 | 331.4 | 344.4 | 393.3 | 403.9 | 437.3 | 335.5 | 282 | 379.9 | 449.5 | 321.5 | 404.5 | 455.2 | 510.8 | 465.7 | 641.2 | 672.3 | 578.7 | 439.3 | 554 | 420.1 | 321.1 | 319.3 | 472.2 | 346.9 | 382.1 | 254.7 | 337.9 | 349.8 | 335 | 269.6 | 382.4 | 386 | 308 | 246.6 | 350.9 | 357.1 | 307.168 | 278.858 | 370.161 | 279.66 | 461.731 | 285.871 | 238.341 | 289.477 | 306.747 | 267.085 | 252.541 | 225.085 | 132.329 | 189.445 | 350.854 | 303.207 | 156.564 | 164.636 | 128.939 | 166.366 | 153 | 134.1 | 128.7 | 142.5 | 126.1 | 136 | 57.7 | 78.1 | 74.6 | 80.8 | 60.8 | 88.8 | 76.5 | 81.3 | 81.8 | 94.6 | 71.6 | 61.5 | 71.8 | 71.5 | 73.9 | 61.5 | 55.7 |
Voorraad
| 323 | 320 | 343 | -214 | 305 | 282 | 325 | 299 | 240 | 185 | 246 | 218 | 208 | 204 | 217 | 223 | 221.8 | 220.6 | 227.3 | 224.1 | 205.8 | 168 | 211.8 | 211.1 | 200.1 | 202.8 | 222.4 | 220.6 | 201.6 | 187.7 | 222.3 | 219.9 | 209.1 | 197.2 | 223.5 | 211.5 | 185.2 | 167.4 | 223.8 | 204.2 | 172.8 | 151 | 211.8 | 220.5 | 191.2 | 173.7 | 203.9 | 209.2 | 205.8 | 200.1 | 218.1 | 205.1 | 185.3 | 170.2 | 233 | 240.1 | 217 | 191 | 238.8 | 244.5 | 216.2 | 181.4 | 167.5 | 241.6 | 176.3 | 142.8 | 208.3 | 216.9 | 188 | 110.3 | 179.3 | 180.7 | 157.2 | 140.1 | 185.8 | 106.3 | 136.2 | 131.5 | 186.1 | 196.043 | 153.371 | 124.507 | 205.63 | 221.754 | 171.058 | 127.731 | 184.526 | 184.974 | 154.838 | 130.758 | 166.222 | 58.208 | 125.021 | 92.531 | 143.916 | 156.011 | 123.889 | 101.644 | 125.248 | 128.7 | 109.9 | 111.9 | 133.6 | 118.3 | 101.3 | 37 | 50.7 | 53.3 | 43.6 | 37 | 45.7 | 50.6 | 40.4 | 34.2 | 41.6 | 46.1 | 39.3 | 37.5 | 45.4 | 47.6 | 40.5 | 37.7 |
Overige vlottende activa
| 390 | 330 | 392 | 1,166 | 1,125 | 1,035 | 1,230 | 1,349 | 559 | 359 | 1,030 | 995 | 299 | 212 | 833 | 844 | 836.2 | 240 | 859.2 | 213.4 | 229.8 | 219.2 | 764.2 | 208.7 | 185.8 | 160.8 | 877.2 | 185.6 | 180.9 | 128.8 | 868.9 | 162 | 170.4 | 175.9 | 821 | 309.7 | 71.1 | 59 | 986.2 | 54.7 | 49.4 | 921.7 | 1,001.4 | 60.3 | 881.9 | 817 | 973.1 | 92.9 | 98.9 | 109 | 103.6 | 92 | 800.7 | 84.1 | 226.1 | 249.1 | 265.4 | 1,124.3 | 267.1 | 211.1 | 212.5 | 1,166.7 | 511.1 | 176.5 | 306.6 | 154.7 | 171.5 | 142.8 | 182.4 | 231.2 | 379.5 | 484.6 | 484.2 | 553.2 | 1,006.3 | 698.4 | 453 | 210.9 | 220.4 | 247.616 | 196.202 | 116.362 | 155.332 | 663.669 | 761.67 | 1,266.252 | 1,066.587 | 132.349 | 156.245 | 170.621 | 148.917 | 215.979 | 149.591 | 119.119 | 115.443 | 101.93 | 90.799 | 90.199 | 80.703 | 68.6 | 64.8 | 67.8 | 80.1 | 76.8 | 95.3 | 25.8 | 30.2 | 22 | 27 | 20.8 | 26.8 | 8.9 | 26.6 | 23.2 | 28.1 | 27 | 30.9 | 22.4 | 30.2 | 27.5 | 29.4 | 21.4 |
Totaal vlottende activa
| 1,214 | 1,108 | 1,272 | 1,372 | 1,138 | 1,192 | 1,250 | 1,693 | 1,308 | 1,092 | 1,069 | 1,015 | 899 | 755 | 887 | 1,033 | 1,044.3 | 912.2 | 875.5 | 1,113 | 1,027.3 | 815.2 | 785.1 | 1,124.8 | 805.9 | 725.9 | 905.1 | 751.5 | 814.7 | 749.8 | 877.1 | 958.1 | 702.3 | 768.5 | 826.8 | 1,087.7 | 1,043.9 | 913.2 | 1,043.1 | 962.3 | 1,010.1 | 936.2 | 1,011.2 | 880.1 | 893.4 | 870.4 | 994.3 | 1,028.6 | 920.4 | 780.6 | 866.5 | 947.1 | 877.8 | 977 | 1,092.7 | 1,167.6 | 1,154.1 | 1,264.5 | 1,377.3 | 1,234.4 | 1,137.9 | 2,666.5 | 1,445.6 | 1,118.6 | 1,376.1 | 1,402.1 | 1,472.3 | 849.9 | 750.4 | 789.6 | 1,173.8 | 1,120.2 | 1,052 | 1,126.2 | 1,783.4 | 1,252.7 | 1,077.4 | 858.2 | 1,026.2 | 934.892 | 817.556 | 807.462 | 882.903 | 1,450.327 | 1,295.026 | 1,707.306 | 1,614.148 | 709.875 | 651.565 | 622.795 | 626.842 | 549.009 | 552.893 | 677.395 | 710.981 | 485.774 | 411.193 | 368.282 | 485.986 | 419.3 | 338.2 | 362.6 | 388 | 330.7 | 364.3 | 130.6 | 173 | 158.7 | 194.4 | 129.8 | 172.4 | 160 | 165.8 | 147.1 | 175.7 | 150.1 | 142.8 | 142.9 | 154.4 | 156.4 | 140.6 | 123.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 17,706 | 17,354 | 17,157 | 16,633 | 16,306 | 16,396 | 16,247 | 15,858 | 15,453 | 15,192 | 14,987 | 14,738 | 14,540 | 14,353 | 14,336 | 14,199 | 13,936.4 | 13,685 | 13,527.1 | 13,131.1 | 12,854 | 12,665.2 | 12,462.4 | 12,005.2 | 11,695.7 | 11,439.6 | 11,234.5 | 10,931.1 | 10,608.1 | 10,448.8 | 10,279.2 | 9,920.4 | 9,846.4 | 9,626.6 | 9,519.1 | 9,366.5 | 9,173.5 | 9,050 | 8,938.4 | 8,763.6 | 8,566.2 | 8,426.2 | 8,326.5 | 8,141.4 | 8,027.2 | 7,913.6 | 7,838 | 7,384.6 | 7,248 | 7,081.3 | 7,037.1 | 6,937.9 | 6,866.4 | 6,823.4 | 6,730.6 | 6,556.9 | 6,424.1 | 6,328.4 | 6,203 | 6,037.8 | 5,816.3 | 5,216.5 | 5,001.2 | 5,117.2 | 4,992.4 | 4,782.7 | 4,679.9 | 4,745.5 | 4,699.2 | 4,621 | 4,581.5 | 4,514.7 | 4,490.1 | 4,854.8 | 4,866.2 | 5,052.5 | 4,702.9 | 5,384.9 | 4,672.8 | 4,621.922 | 4,559.761 | 4,477.797 | 4,432.599 | 3,805.561 | 3,742.064 | 3,649.177 | 3,196.988 | 4,261.741 | 4,139.887 | 3,978.655 | 3,862.797 | 3,806.739 | 3,631.068 | 3,562.815 | 3,719.307 | 3,591.029 | 3,561.589 | 3,520.419 | 3,486.034 | 3,435.2 | 3,434.6 | 3,423.3 | 3,456.8 | 3,412.1 | 3,437.1 | 1,334.2 | 1,356.1 | 1,370.9 | 1,374 | 1,366.6 | 1,369.9 | 1,345.3 | 1,327.7 | 1,342.2 | 1,444.7 | 1,412.9 | 1,402.2 | 1,398.1 | 1,389.5 | 1,339.5 | 1,338 | 1,335.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -121 | 0 | 0 | 0 | -24 | 0 | -779 | 0 | 0 | -15 | -696 | -160 | 1,807 | 1,854 | 0 | -143 | -81.9 | 1,702.8 | 0 | 1,718.3 | 1,693.9 | 0 | 0 | 1,579.8 | 1,612.8 | 0 | 0 | 1,863.4 | 0 | 1,871.8 | 0 | 1,739.9 | 1,754.8 | 0 | 0 | 1,643.6 | 1,662.1 | 0 | 0 | -820.7 | -786.1 | -2,141.7 | 0 | -528 | -1,991.1 | -1,901.4 | 0 | -1,836.7 | -1,736.1 | -1,637.7 | 0 | -1,561.2 | -1,477.9 | -1,472.7 | -1,296.6 | -1,245.1 | -1,099.3 | -1,202.3 | 128.9 | -953.1 | -877.8 | 0 | -256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 658 | 651 | 646 | 594 | 584 | 569 | 559 | 551 | 546 | 533 | 517 | 514 | 506 | 494 | 485 | 478 | 473.2 | 469.5 | 467.8 | 453 | 443.3 | 433.6 | 431.3 | 424 | 420.5 | 414.7 | 396.1 | 458.6 | 354.5 | 346.8 | 337.6 | 329.6 | 324.8 | 323.5 | 346.3 | 353.1 | 349.9 | 343.9 | 344.9 | 343.3 | 338.6 | 332.9 | 329.6 | 324.7 | 321.3 | 321.6 | 319 | 314.1 | 308.4 | 303.7 | 300.8 | 299.2 | 296.1 | 292.2 | 289.2 | 287.2 | 286 | 285.7 | 281.5 | 275 | 267.1 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 86 | 0 | 751 | 0 | 24 | 0 | 779 | -15 | 34 | 15 | 696 | 160 | 93 | 58 | 0 | 143 | 81.9 | 49.6 | 0 | 45.4 | 34.3 | 0 | 0 | 32.7 | -6.3 | 0 | 0 | 88.9 | 0 | 32.8 | 0 | 71.8 | 46.2 | 0 | 0 | 72 | 44.7 | 0 | 0 | 2,290.3 | 2,189.9 | 2,141.7 | 0 | 2,063.9 | 1,991.1 | 1,901.4 | 0 | 1,836.7 | 1,736.1 | 1,637.7 | 0 | 1,561.2 | 1,477.9 | 1,472.7 | 1,434.3 | 1,384.8 | 1,243.3 | 1,202.3 | 46 | 1,132.1 | 1,065 | 1,019 | 500 | 287 | 282 | 420 | 269 | 770 | 757 | 749 | 0 | 0.9 | 239 | 230 | 341 | 766 | 442 | 437 | 775 | 759.236 | 739.914 | 719.135 | 213,652 | 329.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,293 | 2,135 | 2,162 | 2,305 | 2,355 | 2,083 | 2,107 | 2,118 | 2,050 | 2,022 | 1,980 | 2,062 | 94 | 80 | 2,002 | 1,830 | 1,815.8 | 59.9 | 1,830.3 | 72.6 | 68.8 | 1,799.4 | 1,747.2 | 103.3 | 86.4 | 1,661.6 | 1,652.1 | 21.4 | 1,966.1 | 14.9 | 1,879.9 | 9.4 | 10.9 | 1,816.4 | 1,803 | 35.7 | 38.2 | 1,772.5 | 1,759.5 | 55.2 | 67.9 | 1,421.5 | 1,445.1 | 99.1 | 1,645.7 | 1,628.3 | 1,634.2 | 1,523.6 | 1,457.4 | 1,462.6 | 1,483.5 | 1,297.1 | 1,260.9 | 1,307.9 | 1,032.7 | 1,074.4 | 1,035.4 | 1,196.8 | 999.3 | 1,029.5 | 926.8 | -662.6 | 1,254.7 | 773.8 | 753.4 | 584.3 | 768.5 | 561.8 | 544.9 | 559.3 | 1,328.8 | 1,317.3 | 1,074.7 | 731 | 742.5 | 815.2 | 1,858.3 | 1,451.4 | 1,801.2 | 1,642.406 | 1,658.643 | 1,762.494 | -211,192.056 | 2,020.943 | 2,346.445 | 2,357.76 | 2,190.259 | 1,788.61 | 1,881.808 | 1,821.206 | 1,758.043 | 1,693.263 | 1,922.447 | 2,160.506 | 2,303.478 | 2,270.638 | 2,624.296 | 2,989.116 | 2,103.663 | 1,742.7 | 1,404.3 | 1,285.2 | 1,114.5 | 967.3 | 1,147.9 | 347.7 | 332.7 | 316.9 | 381.7 | 367.8 | 358.2 | 345.7 | 344.9 | 349.4 | 252 | 262 | 264.7 | 249.1 | 262 | 256.1 | 260.4 | 252.3 |
Totaal niet-vlottende activa
| 20,622 | 20,140 | 20,716 | 19,532 | 19,245 | 19,048 | 18,913 | 18,512 | 18,083 | 17,747 | 17,484 | 17,314 | 17,040 | 16,839 | 16,823 | 16,507 | 16,225.4 | 15,966.8 | 15,825.2 | 15,420.4 | 15,094.3 | 14,898.2 | 14,640.9 | 14,145 | 13,809.1 | 13,515.9 | 13,282.7 | 13,363.4 | 12,928.7 | 12,715.1 | 12,496.7 | 12,071.1 | 11,983.1 | 11,766.5 | 11,668.4 | 11,470.9 | 11,268.4 | 11,166.4 | 11,042.8 | 10,631.7 | 10,376.5 | 10,180.6 | 10,101.2 | 10,101.1 | 9,994.2 | 9,863.5 | 9,791.2 | 9,222.3 | 9,013.8 | 8,847.6 | 8,821.4 | 8,534.2 | 8,423.4 | 8,423.5 | 8,190.2 | 8,058.2 | 7,889.5 | 7,810.9 | 7,658.7 | 7,521.3 | 7,197.4 | 5,572.9 | 6,755.9 | 6,178 | 6,027.8 | 5,787 | 5,717.4 | 6,077.3 | 6,001.1 | 5,929.3 | 5,910.3 | 5,832.9 | 5,803.8 | 5,815.8 | 5,949.7 | 6,633.7 | 7,003.2 | 7,273.3 | 7,249 | 7,023.564 | 6,958.318 | 6,959.426 | 6,892.543 | 6,155.541 | 6,088.509 | 6,006.937 | 5,387.247 | 6,050.351 | 6,021.695 | 5,799.861 | 5,620.84 | 5,500.002 | 5,553.515 | 5,723.321 | 6,022.785 | 5,861.667 | 6,185.885 | 6,509.535 | 5,589.697 | 5,177.9 | 4,838.9 | 4,708.5 | 4,571.3 | 4,379.4 | 4,585 | 1,681.9 | 1,688.8 | 1,687.8 | 1,755.7 | 1,734.4 | 1,728.1 | 1,691 | 1,672.6 | 1,691.6 | 1,696.7 | 1,674.9 | 1,666.9 | 1,647.2 | 1,651.5 | 1,595.6 | 1,598.4 | 1,587.7 |
Totaal activa
| 21,836 | 21,248 | 21,988 | 20,904 | 20,383 | 20,240 | 20,163 | 20,205 | 19,391 | 18,839 | 18,553 | 18,329 | 17,939 | 17,594 | 17,710 | 17,540 | 17,269.7 | 16,879 | 16,700.7 | 16,533.4 | 16,121.6 | 15,713.4 | 15,426 | 15,269.8 | 14,615 | 14,241.8 | 14,187.8 | 14,114.9 | 13,743.4 | 13,464.9 | 13,373.8 | 13,029.2 | 12,685.4 | 12,535 | 12,495.2 | 12,558.6 | 12,312.3 | 12,079.6 | 12,085.9 | 11,594 | 11,386.6 | 11,116.8 | 11,112.4 | 10,981.2 | 10,887.6 | 10,733.9 | 10,785.5 | 10,250.9 | 9,934.2 | 9,628.2 | 9,687.9 | 9,481.3 | 9,301.2 | 9,400.5 | 9,282.9 | 9,225.8 | 9,043.6 | 9,075.4 | 9,036 | 8,755.7 | 8,335.3 | 8,239.4 | 8,201.5 | 7,296.6 | 7,403.9 | 7,189.1 | 7,189.7 | 6,927.2 | 6,751.5 | 6,718.9 | 7,084.1 | 6,953.1 | 6,855.8 | 6,942 | 7,733.1 | 7,886.4 | 8,080.6 | 8,131.5 | 8,275.2 | 7,958.456 | 7,775.874 | 7,766.888 | 7,775.446 | 7,605.868 | 7,383.535 | 7,714.243 | 7,001.395 | 6,760.226 | 6,673.26 | 6,422.656 | 6,247.682 | 6,049.011 | 6,106.408 | 6,400.716 | 6,733.766 | 6,347.441 | 6,597.078 | 6,877.817 | 6,075.683 | 5,597.2 | 5,177.1 | 5,071.1 | 4,959.3 | 4,710.1 | 4,949.3 | 1,812.5 | 1,861.8 | 1,846.5 | 1,950.1 | 1,864.2 | 1,900.5 | 1,851 | 1,838.4 | 1,838.7 | 1,872.4 | 1,825 | 1,809.7 | 1,790.1 | 1,805.9 | 1,752 | 1,739 | 1,711.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 581 | 438 | 611 | 604 | 585 | 518 | 756 | 786 | 584 | 383 | 436 | 361 | 392 | 307 | 377 | 417 | 429.9 | 375.4 | 422.3 | 497.7 | 422.5 | 387.7 | 543.3 | 498.1 | 431.1 | 363.1 | 477.3 | 478.1 | 381.1 | 369.5 | 445.3 | 365.1 | 353 | 323.8 | 402.4 | 438.3 | 374.9 | 356.9 | 427.9 | 471.1 | 475.6 | 388.1 | 365 | 368.7 | 391.1 | 368.6 | 339.3 | 418 | 337.6 | 263.9 | 308.2 | 314.6 | 305.8 | 300.2 | 336.3 | 295.1 | 289.9 | 259.8 | 332.2 | 328.1 | 314.9 | 359.8 | 425.1 | 396.4 | 355.5 | 333.9 | 346.7 | 298.4 | 305.5 | 292.4 | 296.6 | 249.2 | 224.1 | 241.8 | 355.3 | 261.1 | 250.6 | 284.1 | 295.8 | 240.71 | 268.206 | 276.622 | 309.816 | 268.319 | 247.393 | 310.418 | 286.69 | 208.455 | 237.104 | 205.891 | 245.48 | 252.163 | 203.895 | 228.125 | 296.959 | 184.675 | 182.571 | 167.275 | 191.149 | 178.4 | 145.9 | 163.6 | 204.3 | 164.4 | 157.4 | 85.6 | 91.2 | 95.1 | 91.4 | 94.1 | 106.5 | 86.1 | 73.7 | 80.3 | 94.9 | 74.1 | 59.5 | 70.8 | 71.9 | 55 | 53.2 | 62.1 |
Kortlopende schulden
| 856 | 1,143 | 1,286 | 910 | 850 | 918 | 1,050 | 1,041 | 1,132 | 609 | 1,148 | 699 | 843 | 644 | 397 | 429 | 192.8 | 627.7 | 994.6 | 1,006.4 | 1,097.3 | 771.2 | 697.7 | 642.9 | 438.6 | 1,287.1 | 1,270.9 | 590.5 | 373.8 | 307.4 | 248.7 | 552.3 | 534.6 | 526.8 | 473.2 | 112.1 | 154.4 | 224.5 | 324.3 | 846.6 | 816.9 | 580.1 | 637.9 | 285.7 | 224.6 | 244.9 | 219 | 71.8 | 164.2 | 58.4 | 104.2 | 23.5 | 1.4 | 33.7 | 48.7 | 1.4 | 201.4 | 551.8 | 291.5 | 271.5 | 474 | 337.2 | 222.5 | 354.7 | 345.6 | 223.1 | 251.4 | 161 | 345.7 | 263.4 | 373.4 | 362.7 | 338.3 | 217.1 | 453.8 | 163 | 387.8 | 217.7 | 243.3 | 181.382 | 165.122 | 263.663 | 253.376 | 418.595 | 466.343 | 540.372 | 410.912 | 540.373 | 370.163 | 203.987 | 218.328 | 525.448 | 415.694 | 368.15 | 592.312 | 447.789 | 581.765 | 374.916 | 547.935 | 269.6 | 298.5 | 237.2 | 248.7 | 193.1 | 253.2 | 144.7 | 191.6 | 167.5 | 187.3 | 181.2 | 227.4 | 127.6 | 118 | 116.3 | 169.9 | 152.7 | 153.3 | 90.4 | 124.3 | 138.6 | 123 | 99.5 |
Belastingschulden
| 89 | 0 | 88 | 0 | 3 | 0 | 0 | 86 | 58 | 66 | 58 | -1 | -1 | 0 | 67 | 6 | -5 | -0.1 | 6.9 | 0.8 | 2.5 | 0 | -23.8 | -5 | -5 | 0 | 0 | 39.4 | 0 | -2.3 | 59.5 | -8.3 | -4.3 | 0 | 53.2 | 31.1 | 18.6 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 48 | 37.4 | 46.3 | 39.7 | 47.9 | 37.8 | 45.8 | 37.7 | 45.3 | 36.1 | 75.4 | 0 | 77.7 | 0 | 50.3 | 40.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -75 | 0 | 0 | -604 | -585 | 0 | 0 | -15 | 34 | 0 | -436 | -361 | 0 | 0 | 79 | -417 | -429.9 | 0 | 35.2 | 0 | 0 | 0 | 43.8 | 0 | 0 | 0 | -477.3 | 39.4 | 0 | 0 | -445.3 | 0 | 0 | 0 | -402.4 | 0 | 0 | 0 | 2,321.1 | 0 | 0 | -804.1 | 2,112.7 | 0 | -847.9 | -793.2 | 1,934.2 | 84 | 92.9 | 86.3 | 1,592.2 | 84.4 | -305.8 | 84.4 | 92 | 82.9 | 123.6 | -259.8 | 78.3 | 38.9 | 50.3 | 40.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.1 | 220.2 | 0 | 221 | 189.1 | 63.5 | 56.3 | 0 | 64.7 | 83.4 | 73.5 | 82.2 | 0 | 78.8 | 0 | 0 | 0 | 64.4 | 54.8 | 62.1 | 0 | 63.6 |
Overige kortlopende verplichtingen
| 492 | 403 | 407 | 1,025 | 1,043 | 472 | 557 | 610 | 526 | 529 | 906 | 858 | 404 | 457 | 444 | 866 | 1,028.1 | 647.1 | 602 | 578 | 429.2 | 428.8 | -587.1 | 407.3 | 387.7 | 423.3 | 878.1 | 362.1 | 453.3 | 488.1 | 913.3 | 452.3 | 485.6 | 497.9 | 886.1 | 440.4 | 462.2 | 441.7 | -1,858.6 | 424.2 | 440.7 | 416 | -2,477.7 | 398.4 | 456.8 | 424.6 | -1,472.5 | 371.7 | 362.6 | 364.7 | -1,149.6 | 351.9 | 758.7 | 360.6 | 389.7 | 312.5 | 279.2 | 703.7 | 372.1 | 354.3 | 307.4 | 315.2 | 390.6 | 298.9 | 374.6 | 346.3 | 338.9 | 294.9 | 275.4 | 286.5 | -325.9 | 483.9 | 456.5 | 509.5 | 771.2 | 541 | 390.2 | 323.8 | 339.6 | 303.327 | 276.288 | 260.539 | 290.917 | 454.411 | 531.38 | 473.602 | 428.916 | 392.609 | 331.328 | 326.547 | 275.929 | 278.245 | 233.446 | 303.806 | 265.064 | 435.4 | 203.922 | 218.462 | 194.541 | 224.3 | 0.1 | 0.1 | 196.6 | -0.1 | -0.1 | -0.1 | 0.1 | 60.3 | -0.1 | -0.1 | -0.1 | -0.1 | 80.8 | -0.1 | 56.8 | 54.6 | 55.7 | -0.2 | 0.1 | 0.1 | 58.8 | -0.1 |
Totaal kortlopende verplichtingen
| 1,854 | 1,984 | 2,304 | 1,935 | 1,893 | 1,908 | 2,363 | 2,422 | 2,276 | 1,521 | 2,054 | 1,557 | 1,639 | 1,408 | 1,297 | 1,295 | 1,220.9 | 1,650.2 | 2,054.1 | 2,082.1 | 1,949 | 1,587.7 | 697.7 | 1,548.3 | 1,257.4 | 2,073.5 | 2,149 | 1,470.1 | 1,208.2 | 1,165 | 1,162 | 1,369.7 | 1,373.2 | 1,348.5 | 1,359.3 | 990.8 | 991.5 | 1,023.1 | 1,214.7 | 1,741.9 | 1,733.2 | 580.1 | 637.9 | 1,052.8 | 224.6 | 244.9 | 1,020 | 945.5 | 957.3 | 773.3 | 855 | 774.4 | 760.1 | 778.9 | 866.7 | 691.9 | 894.1 | 1,255.5 | 1,074.1 | 992.8 | 1,146.6 | 1,052.6 | 1,038.2 | 1,050 | 1,075.7 | 903.3 | 937 | 754.3 | 926.6 | 842.3 | 1,102.1 | 1,095.8 | 1,018.9 | 968.4 | 1,580.3 | 965.1 | 1,028.6 | 825.6 | 878.7 | 725.419 | 709.616 | 800.824 | 854.109 | 1,141.325 | 1,245.116 | 1,324.392 | 1,126.518 | 1,141.437 | 938.595 | 736.425 | 739.737 | 1,055.856 | 853.035 | 900.081 | 1,154.335 | 1,067.864 | 968.258 | 760.653 | 933.625 | 672.3 | 636.6 | 621.1 | 649.6 | 578.4 | 599.6 | 293.7 | 339.2 | 322.9 | 343.3 | 358.6 | 407.3 | 295.8 | 272.5 | 275.3 | 321.6 | 281.4 | 268.5 | 225.4 | 251.1 | 255.8 | 235 | 225.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,900 | 8,524 | 8,225 | 8,429 | 8,186 | 8,132 | 7,668 | 7,570 | 6,981 | 7,383 | 6,735 | 6,692 | 6,468 | 6,471 | 6,769 | 6,574 | 6,572.4 | 5,833.9 | 5,533 | 5,535.1 | 5,438.1 | 5,362.2 | 5,246.3 | 5,248.2 | 5,127.5 | 4,056.8 | 4,010.6 | 4,255.1 | 4,354.3 | 4,316.1 | 4,315.6 | 3,816.9 | 3,588.4 | 3,522.7 | 3,522.2 | 3,855.8 | 3,717.4 | 3,606.7 | 3,606.7 | 2,799.5 | 2,829.9 | 2,980.6 | 2,977.8 | 3,104.8 | 3,141.4 | 3,121.9 | 3,136.6 | 2,828.1 | 2,752.8 | 2,728.2 | 2,703.1 | 2,703.6 | 2,703.5 | 2,703.6 | 2,703.4 | 2,703.8 | 2,503.6 | 2,204.7 | 2,404.5 | 2,155.9 | 1,648.2 | 1,648.5 | 1,748.3 | 1,255.1 | 1,403.2 | 1,403.6 | 1,404.5 | 1,593.9 | 1,295.5 | 1,295.8 | 1,323.3 | 1,482.7 | 1,474.3 | 1,638.9 | 1,914.8 | 2,165.1 | 2,176.6 | 2,204.5 | 2,299.5 | 2,237.628 | 2,202.828 | 2,104.908 | 2,123.298 | 2,295.843 | 2,388.437 | 2,659.878 | 2,637.803 | 2,612.037 | 2,637.848 | 2,638.916 | 2,457.941 | 2,206.782 | 2,262.147 | 2,233.43 | 1,910.116 | 1,591.859 | 1,915.153 | 2,019.502 | 1,512.806 | 1,597.1 | 1,540.1 | 1,556.8 | 1,556.9 | 1,501.3 | 1,508.7 | 457.9 | 457.5 | 458.5 | 467.5 | 362.8 | 362.6 | 421.3 | 423.7 | 428.3 | 430.4 | 427.1 | 431 | 447.6 | 448.1 | 425.3 | 423.6 | 423.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 193 | -1,913 | -1,969 | 0 | 0 | 0 | 0 | 0 | -1,927 | -1,906 | 1,557 | 1,542 | -1,814 | -1,803 | -1,761.3 | 1,606.7 | -1,714 | 1,738.4 | 1,763.4 | 1,796.2 | -1,603.1 | 1,840.9 | 1,861.8 | 1,854.6 | -1,478.4 | 964.7 | 960.9 | 963.1 | -2,570.2 | 952.7 | 962.2 | 964.4 | -2,381.2 | 970.8 | 989.8 | 1,024.4 | -2,321.1 | 857.9 | 840.8 | -2,141.7 | -1,912.7 | 1,019.3 | -1,991.1 | -1,901.4 | -1,934.2 | 1,108.7 | 1,081.6 | 1,095.7 | 1,058.1 | 1,042 | -1,477.9 | 1,069.2 | 363.8 | 398.8 | 420.6 | -958.5 | 383.9 | 529.4 | 571 | 576.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.8 | -30.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.041 | -27.6 | -25.6 | -11.5 | -13.8 | -15.7 | -19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,086 | 2,038 | 2,793 | 1,913 | 1,969 | 1,957 | 1,943 | 1,919 | 1,971 | 1,958 | 1,927 | 1,906 | 1,865 | 1,843 | 1,814 | 1,803 | 1,761.3 | 1,736.1 | 1,714 | 1,703 | 1,657.9 | 1,642 | 1,603.1 | 1,575.2 | 1,507.2 | 1,511.6 | 1,478.4 | 2,774.7 | 2,681.3 | 2,625.9 | 2,570.2 | 2,530.6 | 2,474.1 | 2,424.6 | 2,381.2 | 2,462.1 | 2,449.1 | 2,366.9 | 2,321.1 | 2,290.3 | 2,189.9 | 2,141.7 | 2,112.7 | 2,063.9 | 1,991.1 | 1,901.4 | 1,934.2 | 1,836.7 | 1,736.1 | 1,637.7 | 1,592.2 | 1,561.2 | 1,477.9 | 1,472.7 | 1,434.3 | 1,384.8 | 1,243.3 | 1,202.3 | 1,186.4 | 1,132.1 | 1,065.8 | 1,019.7 | 971.2 | 860.4 | 856.1 | 838.4 | 822.9 | 770.8 | 757.1 | 749.8 | 758.3 | 684.9 | 664.7 | 653.1 | 568 | 806.5 | 808.5 | 817.6 | 819.5 | 804.516 | 786.463 | 766.952 | 751.733 | 680.792 | 715.049 | 692.154 | 680.792 | 744.033 | 749.362 | 682.772 | 691.87 | 681.974 | 813.205 | 890.918 | 999.039 | 1,026.717 | 1,129.17 | 1,269.078 | 1,090.339 | 961.4 | 849.1 | 814.1 | 768.9 | 720 | 817.9 | 284.1 | 288.5 | 285.7 | 286.8 | 282.8 | 282.6 | 278.9 | 275.9 | 283.6 | 280.3 | 269.6 | 266.5 | 268.6 | 264.8 | 254.4 | 264.3 | 261.4 |
Overige niet-vlottende verplichtingen
| 2,205 | 1,885 | 1,696 | 3,814 | 3,852 | 1,915 | 1,913 | 2,029 | 1,997 | 1,900 | 3,774 | 3,895 | 391 | 364 | 3,756 | 3,762 | 3,728.1 | 349.7 | 3,708.5 | 305.6 | 413.6 | 442.9 | 4,696.3 | 286.8 | 310.4 | 313.8 | 3,646 | 296.1 | 288.3 | 297.9 | 3,834.2 | 300.2 | 297.3 | 310.2 | 3,689.6 | 333 | 342.8 | 259.7 | 3,624 | 267.1 | 253.7 | 4,022.9 | 4,013.5 | 271.9 | 4,159.3 | 4,019.4 | 3,287.1 | 269.1 | 245.1 | 248.9 | 259.6 | 251.6 | 2,703.3 | 268.5 | 835.3 | 972.9 | 1,017 | 2,595.1 | 1,028.6 | 999.9 | 873.5 | 899.9 | 1,376.5 | 1,074.5 | 1,079.7 | 1,081 | 1,100.6 | 1,053.3 | 1,032.4 | 1,023.4 | 960.4 | 967.4 | 959 | 957 | 986.2 | 1,178.2 | 1,425 | 1,499.9 | 1,004 | 1,429.856 | 1,461.709 | 1,457.14 | 1,448.969 | 930.365 | 918.514 | 984.968 | 1,332.405 | 432.93 | 396.79 | 339.312 | 294.189 | 388.244 | 356.648 | 402.652 | 519.845 | 469.424 | 285.677 | 297.42 | 294.896 | 298.1 | 295.4 | 284.6 | 278 | 268.4 | 268.7 | 109 | 1,790 | 113.8 | 185.7 | 185.4 | 180.8 | 181.8 | 191.4 | 178.1 | 182.3 | 186.3 | 188.5 | 186.8 | 184.1 | 158.3 | 158.1 | 142.8 |
Totaal niet-vlottende verplichtingen
| 13,191 | 12,447 | 12,907 | 12,243 | 12,038 | 12,004 | 11,524 | 11,518 | 10,949 | 11,241 | 10,509 | 10,587 | 10,281 | 10,220 | 10,525 | 10,336 | 10,300.5 | 9,526.4 | 9,241.5 | 9,282.1 | 9,273 | 9,243.3 | 9,942.6 | 8,951.1 | 8,806.9 | 7,736.8 | 7,656.6 | 8,290.6 | 8,284.8 | 8,203 | 8,149.8 | 7,600.4 | 7,322 | 7,221.9 | 7,211.8 | 7,621.7 | 7,499.1 | 7,257.7 | 7,230.7 | 6,214.8 | 6,114.3 | 7,003.5 | 7,191.3 | 6,459.9 | 7,300.7 | 7,141.3 | 6,423.7 | 6,042.6 | 5,815.6 | 5,710.5 | 5,613 | 5,558.4 | 5,406.8 | 5,514 | 5,336.8 | 5,460.3 | 5,184.5 | 5,043.6 | 5,003.4 | 4,817.3 | 4,158.5 | 4,144.5 | 4,096 | 3,190 | 3,339 | 3,323 | 3,328 | 3,418 | 3,085 | 3,069 | 3,042 | 3,135 | 3,098 | 3,249 | 3,469 | 4,122 | 4,380 | 4,522 | 4,123 | 4,472 | 4,451 | 4,329 | 4,324 | 3,907 | 4,022 | 4,337 | 4,651 | 3,789 | 3,784 | 3,661 | 3,444 | 3,277 | 3,432 | 3,527 | 3,429 | 3,088 | 3,330 | 3,586 | 2,872 | 2,829 | 2,659 | 2,644 | 2,590 | 2,474 | 2,576 | 851 | 2,536 | 858 | 940 | 831 | 826 | 882 | 891 | 890 | 893 | 883 | 886 | 903 | 897 | 838 | 846 | 828 |
Totaal passiva
| 15,045 | 14,431 | 15,211 | 14,178 | 13,931 | 13,912 | 13,887 | 13,940 | 13,225 | 12,762 | 12,563 | 12,144 | 11,920 | 11,628 | 11,822 | 11,631 | 11,521.4 | 11,176.6 | 11,295.6 | 11,364.2 | 11,222 | 10,831 | 10,640.3 | 10,499.4 | 10,064.3 | 9,810.3 | 9,805.6 | 9,760.7 | 9,493 | 9,368 | 9,311.8 | 8,970.1 | 8,695.2 | 8,570.4 | 8,571.1 | 8,612.5 | 8,490.6 | 8,280.8 | 8,445.4 | 7,956.7 | 7,847.5 | 7,583.6 | 7,829.2 | 7,512.7 | 7,525.3 | 7,386.2 | 7,443.7 | 6,988.1 | 6,772.9 | 6,483.8 | 6,468 | 6,332.8 | 6,166.9 | 6,292.9 | 6,203.5 | 6,152.2 | 6,078.6 | 6,299.1 | 6,077.5 | 5,810.1 | 5,305.1 | 5,197.1 | 5,375.9 | 4,481.4 | 4,657 | 4,465.5 | 4,504.6 | 4,410.8 | 4,250.4 | 4,150.1 | 4,427.9 | 4,470 | 4,355.9 | 4,456.4 | 5,288.1 | 5,326.2 | 5,647.9 | 5,545.9 | 5,664.2 | 5,389.786 | 5,349.788 | 5,316.274 | 5,351.59 | 5,238.829 | 5,426.029 | 5,815.911 | 5,121.78 | 4,947.722 | 4,795.381 | 4,466.952 | 4,285.963 | 4,333.34 | 4,398.604 | 4,540.73 | 4,696.294 | 4,155.527 | 4,297.803 | 4,346.806 | 3,806.48 | 3,500.8 | 3,296.1 | 3,265.4 | 3,239.5 | 3,051.6 | 3,176.1 | 1,145 | 1,194.2 | 1,180.8 | 1,282.5 | 1,190.3 | 1,233.1 | 1,177.6 | 1,162.8 | 1,165.1 | 1,214.9 | 1,163.5 | 1,153.7 | 1,128.1 | 1,148.1 | 1,093.6 | 1,081 | 1,053 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 3,001 | 0 | 13 | 13 | 12 | 12 | 12 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 0 | 200 | 200 | 200 | 0 | 145.1 | 145.1 | 145.1 | 145.1 | 145.1 | 145.1 | 185.1 | 183.8 | 183.8 | 183.8 | 183.8 | 0 | 183.8 | 183 | 183.8 | 183 | 60 | 60 | 183 | 60 | 243 | 243 | 243 | 0 | 0.8 | 60 | 60 | 183 | 243 | 183 | 183 | 243 | 243.803 | 243.803 | 243.803 | 59,963 | 183.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.912 | 0 | 0 | 0 | 113.752 | 113.714 | 113.677 | 113.638 | 113.6 | 113.6 | 113.5 | 113.5 | 113.5 | 113.4 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
Gewone aandelen
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.155 | 1.132 | 1.113 | 1.11 | 1.107 | 0.931 | 0.927 | 0.923 | 0.916 | 0.908 | 0.902 | 0.897 | 0.794 | 0.79 | 0.791 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Ingehouden winsten
| 3,755 | 3,791 | 3,756 | 3,750 | 3,606 | 3,559 | 3,509 | 3,508 | 3,387 | 3,336 | 3,250 | 3,261 | 3,106 | 3,063 | 2,994 | 3,026 | 2,873.5 | 2,833.7 | 2,765.4 | 2,739.1 | 2,597.8 | 2,587.3 | 2,545.9 | 2,539.5 | 2,412.5 | 2,389.4 | 2,346 | 2,324.8 | 2,228.6 | 2,205.9 | 2,177 | 2,181 | 2,116.1 | 2,098.9 | 2,068.9 | 2,097 | 1,979.3 | 1,973.9 | 1,938 | 1,934.5 | 1,837.6 | 1,832.2 | 1,780.7 | 1,767.3 | 1,661.7 | 1,648.4 | 1,630.7 | 1,612.1 | 1,511.3 | 1,495.2 | 1,510.2 | 1,500.2 | 1,425.1 | 1,421.1 | 1,394.7 | 1,391.1 | 1,285.7 | 1,281.5 | 1,281.7 | 1,269.5 | 1,355.2 | 1,367.4 | 1,336.2 | 1,324.2 | 1,254.3 | 1,232 | 1,205.2 | 1,047 | 962.8 | 950.2 | 923.6 | 763.7 | 718.8 | 707 | 742.3 | 836.8 | 754.8 | 843.9 | 871.9 | 859.488 | 805.938 | 846.788 | 840.417 | 819.396 | 743.698 | 734.676 | 758.187 | 757.825 | 758.46 | 797.185 | 832.293 | 818.629 | 795.863 | 812.058 | 818.162 | 796.835 | 679.194 | 557.286 | 577.464 | 572 | 539.8 | 540.3 | 163 | 550.8 | 562.3 | 303.3 | 302.9 | 301.8 | 303.3 | 309.6 | 303.2 | 307.2 | 307.9 | 308.1 | 291.9 | 293.8 | 288 | 296.3 | 293 | 294.7 | 294.3 | 296.4 |
Overige gereserveerde algehele resultaten
| 3 | 2 | 1 | 4 | 3 | -1 | -13 | -13 | -12 | -12 | -12 | -1 | -1 | -1 | -1 | -1 | -0.6 | 2 | 1.3 | 1 | 1 | 2.4 | 1.7 | -0.2 | 0.1 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.6 | -0.6 | -0.6 | -0.6 | -0.2 | -0.2 | -0.2 | -0.2 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.6 | -0.6 | -1.4 | -1.4 | -1.7 | -2.3 | -1.4 | -1.4 | -1 | -1.4 | -1.5 | -8.7 | -7.7 | -4.8 | -6.7 | -8.5 | -17.4 | -17.6 | -17.7 | -16.5 | -27.2 | -29.4 | -27 | -91.7 | -69.7 | -102.2 | -73.7 | -73.8 | -99.272 | -133.081 | -108.056 | -113.785 | -141.408 | -141.112 | -189.021 | -216.839 | -273.419 | -196.259 | -142.416 | -154.642 | -179.323 | -38.458 | 96.583 | 271.016 | 333.039 | 560.19 | 913.95 | 634.903 | 475.6 | 300.6 | 237.4 | 537.4 | 104 | 215 | -1,123.2 | -1,065.7 | -1,039.1 | -1,014.2 | -990.2 | -967.4 | -975.2 | -942.8 | -930.7 | -887.6 | -895.8 | -879.1 | -858.5 | -808.9 | -829 | -800 | -794.7 |
Overige totale aandeelhoudersvermogen
| 3,030 | 3,021 | 3,017 | 2,969 | -161 | 2,767 | 2,764 | 2,754 | 2,747 | 2,738 | 2,737 | 2,522 | 2,511 | 2,501 | 2,693 | 2,682 | 2,672.9 | 2,664.2 | 2,435.9 | 2,226.7 | 2,098.4 | 2,090.3 | 2,035.7 | 2,028.7 | 1,935.8 | 1,840.3 | 1,834.4 | 1,827.5 | 1,819.9 | 1,689.1 | 1,683.1 | 1,676.2 | 1,672.2 | 1,665 | 1,654.5 | 1,647.7 | 1,641 | 1,622.7 | 1,500.2 | 1,300.2 | 1,298.9 | 1,298.4 | 1,499.8 | 1,299.1 | 1,298.5 | 1,297.2 | 1,503.9 | 1,358.5 | 1,357.7 | 1,356.9 | 1,562.5 | 1,355.8 | 1,561.6 | 1,314.6 | 1,499.2 | 1,497.3 | 1,494.6 | 1,309.2 | 1,675 | 1,490.1 | 1,490.2 | 1,489.4 | 1,311.9 | 1,435.5 | 1,434.2 | 1,310.3 | 1,423.4 | 1,238.1 | 1,306.9 | 1,387.3 | 1,743 | 1,739.8 | 1,744.5 | 1,739.6 | 1,605.7 | 1,544.3 | 1,591.2 | 1,585.5 | 1,519.1 | 1,512.314 | 1,453.754 | 1,409.31 | -58,319.428 | 1,451.572 | 1,308.19 | 1,301.298 | 1,293.919 | 1,284.947 | 1,272.883 | 1,255.973 | 1,239.793 | 961.659 | 949.609 | 950.554 | 947.504 | 947.498 | 945.387 | 945.308 | 942.408 | 934.4 | 926.2 | 913.7 | 905.1 | 889.4 | 881.7 | 1,427.1 | 1,370.1 | 1,342.7 | 1,318.2 | 1,294.2 | 1,271.3 | 1,281.1 | 1,250.2 | 1,235.9 | 1,192.9 | 1,203.2 | 1,186.8 | 1,163.9 | 1,113.4 | 1,132.4 | 1,103.4 | 1,096.6 |
Totaal eigen vermogen van aandeelhouders
| 6,791 | 6,817 | 6,777 | 6,726 | 6,452 | 6,328 | 6,276 | 6,265 | 6,137 | 6,077 | 5,990 | 5,985 | 5,819 | 5,766 | 5,688 | 5,709 | 5,548.3 | 5,502.4 | 5,205.1 | 4,969.2 | 4,699.6 | 4,682.4 | 4,585.7 | 4,570.4 | 4,350.7 | 4,231.5 | 4,182.2 | 4,154.2 | 4,050.4 | 3,896.9 | 3,862 | 3,859.1 | 3,790.2 | 3,764.6 | 3,724.1 | 3,745.2 | 3,620.8 | 3,597.1 | 3,438.7 | 3,435.6 | 3,337.4 | 3,331.5 | 3,281.4 | 3,266.7 | 3,160.5 | 3,145.9 | 3,134.9 | 3,116 | 3,014.4 | 2,997.5 | 3,218.1 | 3,001.6 | 3,132.3 | 2,920.5 | 3,077.4 | 3,071.6 | 2,962.9 | 2,774.2 | 2,956.4 | 2,943.5 | 3,028.1 | 3,040.2 | 2,823.5 | 2,813.1 | 2,744.8 | 2,719.7 | 2,681.2 | 2,511.8 | 2,496.2 | 2,563.9 | 2,651.3 | 2,478.3 | 2,495.1 | 2,480.8 | 2,440.5 | 2,555.6 | 2,428 | 2,539.9 | 2,561.4 | 2,517.488 | 2,371.546 | 2,392.958 | 2,371.314 | 2,314.507 | 1,911.707 | 1,847.88 | 1,836.19 | 1,770.269 | 1,835.992 | 1,911.644 | 1,918.341 | 1,715.671 | 1,707.804 | 1,859.986 | 2,037.472 | 2,191.914 | 2,299.275 | 2,531.011 | 2,269.203 | 2,096.4 | 1,881 | 1,805.7 | 1,719.8 | 1,658.5 | 1,773.2 | 667.5 | 667.6 | 665.7 | 667.6 | 673.9 | 667.4 | 673.4 | 675.6 | 673.6 | 657.5 | 661.5 | 656 | 662 | 657.8 | 658.4 | 658 | 658.6 |
Totaal eigen vermogen
| 6,791 | 6,817 | 6,777 | 6,726 | 6,452 | 6,328 | 6,276 | 6,294 | 6,166 | 6,077 | 5,990 | 6,185 | 6,019 | 5,966 | 5,888 | 5,909 | 5,748.3 | 5,702.4 | 5,405.1 | 5,169.2 | 4,899.6 | 4,882.4 | 4,785.7 | 4,770.4 | 4,550.7 | 4,431.5 | 4,382.2 | 4,354.2 | 4,250.4 | 4,096.9 | 4,062 | 4,059.1 | 3,990.2 | 3,964.6 | 3,924.1 | 3,946.1 | 3,821.7 | 3,798.8 | 3,640.5 | 3,637.3 | 3,539.1 | 3,533.2 | 3,283.2 | 3,468.5 | 3,362.3 | 3,347.7 | 3,341.8 | 3,262.8 | 3,161.3 | 3,144.4 | 3,219.9 | 3,148.5 | 3,134.3 | 3,107.6 | 3,079.4 | 3,073.6 | 2,965 | 2,776.3 | 2,958.5 | 2,945.6 | 3,030.2 | 3,042.3 | 2,825.6 | 2,815.2 | 2,746.9 | 2,723.6 | 2,685.1 | 2,516.4 | 2,501.1 | 2,568.8 | 2,656.2 | 2,483.1 | 2,499.9 | 2,485.6 | 2,445 | 2,560.2 | 2,432.7 | 2,585.6 | 2,611 | 2,568.67 | 2,426.086 | 2,450.614 | 2,423.856 | 2,367.039 | 1,957.506 | 1,898.332 | 1,879.615 | 1,812.504 | 1,877.879 | 1,955.704 | 1,961.719 | 1,715.671 | 1,707.804 | 1,859.986 | 2,037.472 | 2,191.914 | 2,299.275 | 2,531.011 | 2,269.203 | 2,096.4 | 1,881 | 1,805.7 | 1,719.8 | 1,658.5 | 1,773.2 | 667.5 | 667.6 | 665.7 | 667.6 | 673.9 | 667.4 | 673.4 | 675.6 | 673.6 | 657.5 | 661.5 | 656 | 662 | 657.8 | 658.4 | 658 | 658.6 |
Totaal passiva en aandeelhoudersvermogen
| 21,836 | 21,248 | 21,988 | 20,904 | 20,383 | 20,240 | 20,163 | 20,205 | 19,391 | 18,839 | 18,553 | 18,329 | 17,939 | 17,594 | 17,710 | 17,540 | 17,269.7 | 16,879 | 16,700.7 | 16,533.4 | 16,121.6 | 15,713.4 | 15,426 | 15,269.8 | 14,615 | 14,241.8 | 14,187.8 | 14,114.9 | 13,743.4 | 13,464.9 | 13,373.8 | 13,029.2 | 12,685.4 | 12,535 | 12,495.2 | 12,558.6 | 12,312.3 | 12,079.6 | 12,085.9 | 11,594 | 11,386.6 | 11,116.8 | 11,112.4 | 10,981.2 | 10,887.6 | 10,733.9 | 10,785.5 | 10,250.9 | 9,934.2 | 9,628.2 | 9,687.9 | 9,481.3 | 9,301.2 | 9,400.5 | 9,282.9 | 9,225.8 | 9,043.6 | 9,075.4 | 9,036 | 8,755.7 | 8,335.3 | 8,239.4 | 8,201.5 | 7,296.6 | 7,403.9 | 7,189.1 | 7,189.7 | 6,927.2 | 6,751.5 | 6,718.9 | 7,084.1 | 6,953.1 | 6,855.8 | 6,942 | 7,733.1 | 7,886.4 | 8,080.6 | 8,131.5 | 8,275.2 | 7,958.456 | 7,775.874 | 7,766.888 | 7,775.446 | 7,605.868 | 7,383.535 | 7,714.243 | 7,001.395 | 6,760.226 | 6,673.26 | 6,422.656 | 6,247.682 | 6,049.011 | 6,106.408 | 6,400.716 | 6,733.766 | 6,347.441 | 6,597.078 | 6,877.817 | 6,075.683 | 5,597.2 | 5,177.1 | 5,071.1 | 4,959.3 | 4,710.1 | 4,949.3 | 1,812.5 | 1,861.8 | 1,846.5 | 1,950.1 | 1,864.2 | 1,900.5 | 1,851 | 1,838.4 | 1,838.7 | 1,872.4 | 1,825 | 1,809.7 | 1,790.1 | 1,805.9 | 1,752 | 1,739 | 1,711.6 |