Lincoln National Corporation
NYSE:LNC
34.86 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,111 | 4,822 | 4,116 | 212 | 4,203 | 2,935 | 3,814 | 3,841 | 4,798 | 5,104 | 4,687 | 4,604 | 5,241 | 4,851 | 4,534 | 4,135 | 5,361 | 3,517 | 4,425 | 4,344 | 4,638 | 4,310 | 3,965 | 4,531 | 4,264 | 4,020 | 3,609 | 3,669 | 3,511 | 3,577 | 3,500 | 3,254 | 3,525 | 3,307 | 3,243 | 3,172 | 3,716 | 3,381 | 3,304 | 3,686 | 3,411 | 3,282 | 3,176 | 3,122 | 3,009 | 2,999 | 2,844 | 2,964 | 2,954 | 2,899 | 2,714 | 2,571 | 2,547.7 | 2,803.8 | 2,713.9 | 2,662 | 2,612.8 | 2,604.5 | 2,527.4 | 2,399 | 2,081 | 1,951.8 | 2,245 | 2,273 | 2,436 | 2,582 | 2,524 | 2,502 | 2,681 | 2,740 | 2,670 | 2,658 | 2,487 | 2,496 | 1,417 | 1,388.422 | 1,413.1 | 1,373.176 | 1,313.239 | 1,347.466 | 1,406.058 | 1,358.719 | 1,259.03 | 1,702.553 | 1,268.849 | 1,213.153 | 1,099.327 | 1,223.083 | 1,140.958 | 1,144.98 | 1,126.44 | 1,473.588 | 1,609.262 | 1,598.992 | 1,698.795 | 1,773.522 | 1,716.097 | 1,692.663 | 1,669.225 | 1,807.9 | 1,642.1 | 1,678.3 | 1,675.4 | 1,713.963 | 1,417.6 | 1,507.5 | 1,448 | 1,305.279 | 1,267 | 1,128.1 | 1,700.8 | 1,751.97 | 1,684.9 | 1,643.9 | 1,640.5 | 1,834.856 | 1,668.5 | 1,646.2 | 1,483.7 | 1,871.35 | 1,561.7 | 1,544.4 | 2,006.8 | 2,121.5 | 2,327.4 | 1,901.9 | 2,003.1 | 2,028.2 | 2,137.6 | 1,943.4 | 1,924.9 | 2,570.3 | 2,237.8 | 2,232.1 | 2,128.8 | 2,499.4 | 2,004.8 | 2,014.9 | 1,970.5 | 2,486.4 | 1,870 | 1,939.5 | 1,785.2 | 2,233.2 | 1,791.3 | 1,710 | 1,577.8 | 1,913.4 | 1,525.5 | 1,733.5 | 1,787.7 | 1,858.4 | 1,425.7 | 1,408.6 | 1,330.3 | 1,423.4 | 1,317.8 |
Kosten van de omzet
| 0 | -331 | 0 | -488 | 4,312 | 2,446 | 0 | 0 | 0 | 0 | 4,674 | 44 | 38 | 8 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4,111 | 5,153 | 4,116 | 700 | -109 | 489 | 3,814 | 3,841 | 4,798 | 5,104 | 13 | 4,560 | 5,203 | 4,843 | 4,534 | 4,135 | 5,361 | 3,517 | 4,425 | 4,345 | 4,638 | 4,310 | 3,965 | 4,531 | 4,264 | 4,020 | 3,609 | 3,669 | 3,511 | 3,577 | 3,500 | 3,254 | 3,525 | 3,307 | 3,243 | 3,172 | 3,716 | 3,381 | 3,304 | 3,685 | 3,411 | 3,282 | 3,176 | 3,122 | 3,009 | 2,999 | 2,844 | 2,964 | 2,954 | 2,899 | 2,714 | 2,571 | 2,547.7 | 2,804 | 2,713.9 | 2,662 | 2,612.8 | 2,604.5 | 2,527 | 2,399 | 2,081 | 1,951.8 | 2,245 | 2,273 | 2,436 | 2,582 | 2,524 | 2,502 | 2,681 | 2,740 | 2,670 | 2,658 | 2,487 | 2,496 | 1,417 | 1,388.422 | 1,413.1 | 1,373.176 | 1,313.239 | 1,347.466 | 1,406.058 | 1,358.719 | 1,259.03 | 1,702.553 | 1,268.849 | 1,213.153 | 1,099.327 | 1,223.083 | 1,140.958 | 1,144.98 | 1,126.44 | 1,473.588 | 1,609.262 | 1,598.992 | 1,698.795 | 1,773.522 | 1,716.097 | 1,692.663 | 1,669.225 | 1,807.9 | 1,642.1 | 1,678.3 | 1,675.4 | 1,713.963 | 1,417.6 | 1,507.5 | 1,448 | 1,305.279 | 1,267 | 1,128.1 | 1,700.8 | 1,751.97 | 1,684.9 | 1,643.9 | 1,640.5 | 1,834.856 | 1,668.5 | 1,646.2 | 1,483.7 | 1,871.35 | 1,561.7 | 1,544.4 | 2,006.8 | 2,121.5 | 2,327.4 | 1,901.9 | 2,003.1 | 2,028.2 | 2,137.6 | 1,943.4 | 1,924.9 | 2,570.3 | 2,237.8 | 2,232.1 | 2,128.8 | 2,499.4 | 2,004.8 | 2,014.9 | 1,970.5 | 2,486.4 | 1,870 | 1,939.5 | 1,785.2 | 2,233.2 | 1,791.3 | 1,710 | 1,577.8 | 1,913.4 | 1,525.5 | 1,733.5 | 1,787.7 | 1,858.4 | 1,425.7 | 1,408.6 | 1,330.3 | 1,423.4 | 1,317.8 |
Brutowinstmarge
| 1 | 1.069 | 1 | 3.302 | -0.026 | 0.167 | 1 | 1 | 1 | 1 | 0.003 | 0.99 | 0.993 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,072 | 0 | 0 | 0 | 2,210 | 0 | 0 | 0 | 1,953 | 0 | 0 | 0 | 1,766 | 0 | 0 | 0 | 1,687 | 0 | 0 | 0 | 1,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,630 | 0 | 0 | 0 | 1,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 0 | 0 | 422 | 2,110 | 441 | 475 | 1,194 | 0 | 1,201 | 0 | 200 | 217.4 | 249.1 | 235.2 | 212.4 | 193.1 | 264.6 | 252.3 | 187.5 | 231.4 | 209.8 | 235.4 | 217.8 | 242.4 | 212.8 | 204.1 | 208.5 | 273.1 | 275 | 252.1 | 248.9 | 316.1 | 268.1 | 266.5 | 297.3 | 258 | 285.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 493 | 0 | 0 | 0 | 481 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 418 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | -828 | 0 | 828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,565 | 0 | 0 | 0 | 2,691 | 0 | 0 | 0 | 2,418 | 0 | 0 | 0 | 2,204 | 0 | 0 | 0 | 2,105 | 0 | 0 | 0 | 2,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,079 | 0 | 0 | 0 | -828 | 0 | 828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -422 | 0 | 0 | 422 | -2,110 | 441 | 475 | 1,194 | 0 | 1,201 | 0 | 200 | 217.4 | 249.1 | 235.2 | 212.4 | 193.1 | 264.6 | 252.3 | 187.5 | 231.4 | 209.8 | 235.4 | 217.8 | 242.4 | 212.8 | 204.1 | 208.5 | 273.1 | 275 | 252.1 | 248.9 | 316.1 | 268.1 | 266.5 | 297.3 | 258 | 285.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -4,814 | -1,351 | 318 | -1,421 | 1,131 | 286 | -4,901 | -4,835 | -7,864 | 4,835 | 145 | -3,277 | -4,762 | -4,006 | -4,207 | 5,579 | -4,835 | 3,594 | 4,323 | 5,345 | 3,223 | 3,819 | 3,626 | 3,995 | 3,663 | 3,501 | 3,083 | 3,994 | 2,938 | 2,981 | 2,961 | 2,929 | 2,847 | 2,825 | 2,940 | 2,752 | 3,381 | 2,863 | 2,874 | 3,187 | 2,743 | 2,678 | 2,682 | 2,587 | 2,500 | 2,516 | 2,470 | 2,504 | 2,468 | 1,560 | 2,334 | 2,988 | 2,313 | 2,326 | 2,217 | 2,436 | 2,236 | 2,206 | 2,111 | 2,201 | 1,952 | 1,875 | 2,795 | 2,652 | 2,080 | 2,248 | 1,678 | -946 | 1,643 | 1,598 | 815 | -228 | 728 | 1,896 | 885 | -669.4 | 821.9 | 879.8 | 840.6 | 0 | -1,352.27 | -1,326.782 | -1,239.591 | 0 | -1,273.34 | -1,237.908 | -1,258.343 | 0 | -1,556.416 | -1,263.324 | -1,204.089 | 0 | -1,705.053 | -1,626.592 | -1,696.469 | -1,867.903 | -1,759.41 | -1,697.391 | -1,698.973 | -2,050.639 | -1,711.5 | -1,443.9 | -1,437.8 | -1,509.314 | -1,238.1 | -1,267.1 | -1,258.2 | -668.816 | -1,022.7 | -1,154.3 | -1,500.8 | -1,538.74 | -1,504.3 | -1,472.8 | -1,428.1 | -1,727.165 | -1,445.6 | -1,471.2 | -1,290.2 | -1,763.049 | -1,490.7 | -1,491.5 | -1,813.2 | -2,034.6 | -2,053.3 | -1,719.1 | -1,947.2 | -1,932.2 | -1,978 | -1,864 | -1,781.4 | -2,581.5 | -2,129.6 | -2,117.6 | -2,070.4 | -2,437.2 | -1,946.5 | -1,904.2 | -1,929.2 | -2,349.2 | -1,764.8 | -1,883.6 | -1,734.2 | -2,162.1 | -1,797.3 | -1,647.9 | -1,519.7 | -1,851.1 | -1,476.3 | -1,667 | -1,728.7 | -1,803.9 | -1,371.1 | -1,355.2 | -1,278.8 | -1,355.5 | -1,267.8 |
Bedrijfskosten
| -4,814 | 1,351 | -318 | 1,421 | 1,131 | 286 | -4,901 | -4,835 | -7,864 | 4,835 | 145 | -3,277 | -4,762 | -4,006 | -4,207 | 5,579 | -4,835 | 3,594 | 4,323 | 5,345 | 3,223 | 3,819 | 3,626 | 3,995 | 3,663 | 3,501 | 3,083 | 3,994 | 2,938 | 2,981 | 2,961 | 2,929 | 2,847 | 2,825 | 2,940 | 2,752 | 3,381 | 2,863 | 2,874 | 3,187 | 2,743 | 2,678 | 2,682 | 2,587 | 2,500 | 2,516 | 2,470 | 2,504 | 2,468 | 2,388 | 2,334 | 2,988 | 2,313 | 2,326 | 2,217 | 2,436 | 2,236 | 2,206 | 2,111 | 2,201 | 1,952 | 1,875 | 2,795 | 2,652 | 2,080 | 2,248 | 2,100 | -946 | 2,084 | 2,073 | 2,009 | -228 | 1,929 | 1,896 | 1,085 | -452 | 1,071 | 1,115 | 1,053 | -704.4 | -1,087.67 | -1,074.482 | -1,052.091 | -663 | -1,063.54 | -1,002.508 | -1,040.543 | -625.4 | -1,343.616 | -1,059.224 | -995.589 | 776 | -1,430.053 | -1,374.492 | -1,447.569 | -1,551.803 | -1,491.31 | -1,430.891 | -1,401.673 | -1,792.639 | -1,425.6 | -1,443.9 | -1,437.8 | -1,509.314 | -1,238.1 | -1,267.1 | -1,258.2 | -668.816 | -1,022.7 | -1,154.3 | -1,500.8 | -1,538.74 | -1,504.3 | -1,472.8 | -1,428.1 | -1,727.165 | -1,445.6 | -1,471.2 | -1,290.2 | -1,763.049 | -1,490.7 | -1,491.5 | -1,813.2 | -2,034.6 | -2,053.3 | -1,719.1 | -1,947.2 | -1,932.2 | -1,978 | -1,864 | -1,781.4 | -2,581.5 | -2,129.6 | -2,117.6 | -2,070.4 | -2,437.2 | -1,946.5 | -1,904.2 | -1,929.2 | -2,349.2 | -1,764.8 | -1,883.6 | -1,734.2 | -2,162.1 | -1,797.3 | -1,647.9 | -1,519.7 | -1,851.1 | -1,476.3 | -1,667 | -1,728.7 | -1,803.9 | -1,371.1 | -1,355.2 | -1,278.8 | -1,355.5 | -1,267.8 |
Bedrijfsresultaat
| -703 | 357 | 1,528 | -1,205 | 1,022 | 775 | -1,087 | 1,062 | -3,066 | 337 | 158 | 1,283 | 441 | 837 | 327 | 0.983 | 526 | -77 | 102 | 553 | -137 | 491 | 339 | 536 | 601 | 519 | 526 | -325 | 573 | 596 | 539 | 1,192 | 678 | 482 | 303 | 1,154 | 335 | 518 | 430 | 1,514 | 668 | 604 | 494 | 1,244 | 509 | 483 | 369 | 1,286 | 515 | 510 | 374 | 302 | 210 | 513 | 540 | 951 | 375 | 402 | 444 | -415 | 202 | -141 | -649 | 62 | 149 | 125 | 293 | 1,321 | 528 | 607 | 630 | 602 | 527 | 570 | 337 | 318.324 | 324.647 | 260.089 | 260.236 | 277.635 | 318.388 | 284.237 | 206.939 | 412.708 | 205.309 | 210.645 | 58.784 | 84.289 | -202.658 | 85.756 | 130.851 | -5,683.049 | 179.209 | 224.5 | 251.226 | 221.719 | 224.787 | 261.772 | 267.552 | 15.261 | 216.5 | 234.4 | 237.6 | 204.649 | 179.5 | 240.4 | 189.8 | 636.463 | 244.3 | -26.2 | 200 | 213.23 | 180.6 | 171.1 | 212.4 | 107.691 | 222.9 | 175 | 193.5 | 108.301 | 71 | 52.9 | 193.6 | 86.9 | 274.1 | 182.8 | 55.9 | 96 | 159.6 | 79.4 | 143.5 | -11.2 | 108.2 | 114.5 | 58.4 | 62.2 | 58.3 | 110.7 | 41.3 | 137.2 | 105.2 | 55.9 | 51 | 71.1 | -6 | 62.1 | 58.1 | 62.3 | 49.2 | 66.5 | 59 | 54.5 | 54.6 | 53.4 | 51.5 | 67.9 | 50 |
Bedrijfsresultaat ratio
| -0.171 | 0.074 | 0.371 | -5.684 | 0.243 | 0.264 | -0.285 | 0.276 | -0.639 | 0.066 | 0.034 | 0.279 | 0.084 | 0.173 | 0.072 | 0 | 0.098 | -0.022 | 0.023 | 0.127 | -0.03 | 0.114 | 0.085 | 0.118 | 0.141 | 0.129 | 0.146 | -0.089 | 0.163 | 0.167 | 0.154 | 0.366 | 0.192 | 0.146 | 0.093 | 0.364 | 0.09 | 0.153 | 0.13 | 0.411 | 0.196 | 0.184 | 0.156 | 0.398 | 0.169 | 0.161 | 0.13 | 0.434 | 0.174 | 0.176 | 0.138 | 0.117 | 0.082 | 0.183 | 0.199 | 0.357 | 0.144 | 0.154 | 0.176 | -0.173 | 0.097 | -0.072 | -0.289 | 0.027 | 0.061 | 0.048 | 0.116 | 0.528 | 0.197 | 0.222 | 0.236 | 0.226 | 0.212 | 0.228 | 0.238 | 0.229 | 0.23 | 0.189 | 0.198 | 0.206 | 0.226 | 0.209 | 0.164 | 0.242 | 0.162 | 0.174 | 0.053 | 0.069 | -0.178 | 0.075 | 0.116 | -3.857 | 0.111 | 0.14 | 0.148 | 0.125 | 0.131 | 0.155 | 0.16 | 0.008 | 0.132 | 0.14 | 0.142 | 0.119 | 0.127 | 0.159 | 0.131 | 0.488 | 0.193 | -0.023 | 0.118 | 0.122 | 0.107 | 0.104 | 0.129 | 0.059 | 0.134 | 0.106 | 0.13 | 0.058 | 0.045 | 0.034 | 0.096 | 0.041 | 0.118 | 0.096 | 0.028 | 0.047 | 0.075 | 0.041 | 0.075 | -0.004 | 0.048 | 0.051 | 0.027 | 0.025 | 0.029 | 0.055 | 0.021 | 0.055 | 0.056 | 0.029 | 0.029 | 0.032 | -0.003 | 0.036 | 0.037 | 0.033 | 0.032 | 0.038 | 0.033 | 0.029 | 0.038 | 0.038 | 0.039 | 0.048 | 0.038 |
Totaal overige inkomsten en kosten netto
| -88 | 1,096 | 1,528 | -1,613 | 233 | 228 | -83 | -77 | -71 | -68 | -66 | -1,046 | 190 | 201 | 207 | 177 | 11 | 11 | 11 | 7 | 8 | 8 | 8 | 8 | -69 | -68 | -91 | 1 | -63 | 4 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 18 | 19 | 19 | 19 | 19 | 123 | 142 | 118 | 116 | 1,000.6 | 1,058.8 | 956.8 | 121 | 848.2 | 875.7 | 872.3 | 112 | 103 | 813.6 | 102 | 112 | 140 | 146 | 1,085 | -2,658 | 1,125 | 1,086 | 1,095 | 9,028 | 963 | 979 | 662 | 6,662.207 | 655.387 | 606.158 | 571.677 | 6,748.368 | 588.848 | 598.168 | 521.781 | 910.143 | 515.997 | 486.946 | 376.382 | 511.411 | 468.736 | 498.033 | 504.538 | 558.818 | 519.991 | 493.935 | 518.073 | 615.816 | 586.174 | 537.745 | 569.456 | -1,597.282 | 1,228.7 | 1,244 | 1,236.3 | -1,499.006 | 1,031.1 | 1,133.5 | 1,100.4 | -1,413.29 | 913.9 | 854.7 | 928.7 | -1,544.903 | 874.2 | 850.8 | 865.1 | -1,595.081 | 868.2 | 861 | 744 | -1,230.329 | 586.2 | 576.7 | 621.2 | 572.5 | 723.9 | 605.1 | 625.2 | 965.6 | 655.5 | 541 | 573.1 | 823 | 547.7 | 560.5 | 507.6 | 574.2 | 523.8 | 573.9 | 489.1 | 587.9 | 528.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -703 | 1,096 | 1,528 | -1,613 | 1,022 | 602 | -1,170 | 985 | -3,137 | 269 | 92 | 237 | 368 | 772 | 262 | 89 | 460 | -161 | 34 | 481 | -250 | 421 | 268 | 467 | 532 | 451 | 435 | -388 | 510 | 533 | 475 | 196 | 612 | 414 | 235 | 351 | 268 | 449 | 362 | 434 | 601 | 537 | 427 | 467 | 442 | 418 | 305 | 400 | 418 | 442 | 307 | -451 | 140.1 | 441.8 | 468.7 | 252 | 303 | 330.2 | 348.7 | 133 | 62 | -41.9 | -649 | -795 | 152 | 200 | 418 | 311 | 459 | 534 | 569 | 531 | 460 | 505 | 315 | 295.886 | 302.955 | 238 | 237.803 | 249.066 | 318.388 | 259.575 | 208.629 | 645.748 | 178.688 | 187.679 | 35.449 | 60.819 | -226.346 | 61.107 | 106.045 | 189.743 | 149.626 | 203.714 | 221.056 | 188.319 | 190.358 | 226.629 | 230.985 | 569.964 | 1,445.2 | 1,478.4 | 1,473.9 | 697.398 | 1,210.6 | 1,373.9 | 1,290.2 | 34.881 | 1,158.2 | 828.5 | 1,128.7 | 712.265 | 1,054.8 | 1,021.9 | 1,077.5 | 626.575 | 1,091.1 | 1,036 | 937.5 | 376.281 | 657.2 | 629.6 | 814.8 | 659.4 | 998 | 787.9 | 681.1 | 1,061.6 | 815.1 | 620.4 | 716.6 | 811.8 | 655.9 | 675 | 566 | 636.4 | 582.1 | 684.6 | 530.4 | 725.1 | 633.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.171 | 0.227 | 0.371 | -7.608 | 0.243 | 0.205 | -0.307 | 0.256 | -0.654 | 0.053 | 0.02 | 0.051 | 0.07 | 0.159 | 0.058 | 0.022 | 0.086 | -0.046 | 0.008 | 0.111 | -0.054 | 0.098 | 0.068 | 0.103 | 0.125 | 0.112 | 0.121 | -0.106 | 0.145 | 0.149 | 0.136 | 0.06 | 0.174 | 0.125 | 0.072 | 0.111 | 0.072 | 0.133 | 0.11 | 0.118 | 0.176 | 0.164 | 0.134 | 0.15 | 0.147 | 0.139 | 0.107 | 0.135 | 0.142 | 0.152 | 0.113 | -0.175 | 0.055 | 0.158 | 0.173 | 0.095 | 0.116 | 0.127 | 0.138 | 0.055 | 0.03 | -0.021 | -0.289 | -0.35 | 0.062 | 0.077 | 0.166 | 0.124 | 0.171 | 0.195 | 0.213 | 0.2 | 0.185 | 0.202 | 0.222 | 0.213 | 0.214 | 0.173 | 0.181 | 0.185 | 0.226 | 0.191 | 0.166 | 0.379 | 0.141 | 0.155 | 0.032 | 0.05 | -0.198 | 0.053 | 0.094 | 0.129 | 0.093 | 0.127 | 0.13 | 0.106 | 0.111 | 0.134 | 0.138 | 0.315 | 0.88 | 0.881 | 0.88 | 0.407 | 0.854 | 0.911 | 0.891 | 0.027 | 0.914 | 0.734 | 0.664 | 0.407 | 0.626 | 0.622 | 0.657 | 0.341 | 0.654 | 0.629 | 0.632 | 0.201 | 0.421 | 0.408 | 0.406 | 0.311 | 0.429 | 0.414 | 0.34 | 0.523 | 0.381 | 0.319 | 0.372 | 0.316 | 0.293 | 0.302 | 0.266 | 0.255 | 0.29 | 0.34 | 0.269 | 0.292 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -175 | 201 | 306 | -378 | 215 | 91 | -289 | 173 | -563 | 31 | -12 | 17 | 50 | 130 | 37 | -54 | 62 | -67 | -18 | 50 | -89 | 58 | 16 | 68 | 42 | 66 | 68 | -1,204 | 92 | 122 | 40 | 6 | 145 | 89 | 27 | 68 | 41 | 105 | 62 | 87 | 162 | 139 | 98 | 116 | 105 | 101 | 66 | 80 | 45 | 118 | 61 | 63 | -11.6 | 116.4 | 129.3 | 57 | 55.2 | 77.7 | 93.2 | 35 | -19 | -40.8 | -70 | -290 | 3 | 75 | 125 | 92 | 129 | 158 | 173 | 149 | 96 | 156 | 94 | 70.576 | 74.008 | 40.138 | 58.867 | 59.195 | 118.711 | 72.572 | 53.67 | 196.197 | 45.375 | 44.977 | -6.14 | -2.376 | -100.884 | 1.7 | 11.594 | 20.469 | 30.593 | 50.724 | 56.575 | 39.368 | 51.754 | 62.783 | 60.993 | -54.09 | 50.9 | 53.4 | 59.4 | 45.623 | 33.6 | 64 | 44.4 | -25.249 | 48.5 | -41.6 | 46.4 | 46.452 | 37.8 | 41 | 53.9 | 13.489 | 49.1 | 37.1 | 44.7 | -0.017 | 0.5 | -5.4 | 31.3 | 43.8 | 75.7 | 44.8 | 29.9 | 3.8 | 34.1 | -3.7 | 27.6 | -43.6 | 15.7 | 18.2 | 0.1 | -14.1 | 2.4 | 25.1 | -4.7 | 20 | 18 | -55.9 | -51 | -71.1 | 6 | -62.1 | -58.1 | -62.3 | -49.2 | -66.5 | -59 | -54.5 | -54.6 | -53.4 | -51.5 | -67.9 | -50 |
Nettowinst
| -528 | 895 | 1,222 | -1,235 | 853 | 511 | -881 | 812 | -2,574 | 238 | 104 | 220 | 318 | 642 | 225 | 143 | 398 | -94 | 52 | 431 | -161 | 363 | 252 | 399 | 490 | 385 | 367 | 816 | 418 | 411 | 435 | 190 | 467 | 325 | 208 | 283 | 227 | 344 | 300 | 348 | 439 | 398 | 329 | 351 | 337 | 317 | 239 | 320 | 402 | 324 | 245 | -514 | 143.3 | 325.4 | 339.4 | 195 | 246.1 | 255.2 | 283.4 | 102 | 153 | -161.4 | -579 | -505 | 148 | 125 | 289 | 113 | 330 | 376 | 396 | 382 | 364 | 349 | 221 | 225.31 | 228.947 | 197.862 | 178.936 | 189.871 | 199.677 | 187.003 | 130.457 | 194.332 | 133.313 | 142.702 | 41.589 | 63.195 | -125.462 | 59.407 | 94.451 | 169.221 | 119.051 | 141.736 | 160.204 | 148.942 | 138.624 | 163.608 | 170.22 | 34.654 | 132.3 | 148.4 | 145.1 | 125.575 | 113.4 | 148.7 | 122 | 639.188 | 171.3 | -7.8 | 131.3 | 142.758 | 119.3 | 111.4 | 140 | 75.086 | 154.3 | 117.9 | 134.8 | 93.698 | 58.4 | 46.8 | 151 | 31.6 | 187.5 | 127.2 | 14.9 | 77.2 | 114.6 | 69.8 | 101.3 | 16 | 74.6 | 78.4 | 39.3 | 59.2 | 38.1 | 68 | 26.2 | 97.1 | 64.8 | 55.9 | 51 | 71.1 | -6 | 62.1 | 58.1 | 62.3 | 49.2 | 66.5 | 59 | 54.5 | 54.6 | 53.4 | 51.5 | 67.9 | 50 |
Nettowinstmarge
| -0.128 | 0.186 | 0.297 | -5.825 | 0.203 | 0.174 | -0.231 | 0.211 | -0.536 | 0.047 | 0.022 | 0.048 | 0.061 | 0.132 | 0.05 | 0.035 | 0.074 | -0.027 | 0.012 | 0.099 | -0.035 | 0.084 | 0.064 | 0.088 | 0.115 | 0.096 | 0.102 | 0.222 | 0.119 | 0.115 | 0.124 | 0.058 | 0.132 | 0.098 | 0.064 | 0.089 | 0.061 | 0.102 | 0.091 | 0.094 | 0.129 | 0.121 | 0.104 | 0.112 | 0.112 | 0.106 | 0.084 | 0.108 | 0.136 | 0.112 | 0.09 | -0.2 | 0.056 | 0.116 | 0.125 | 0.073 | 0.094 | 0.098 | 0.112 | 0.043 | 0.074 | -0.083 | -0.258 | -0.222 | 0.061 | 0.048 | 0.115 | 0.045 | 0.123 | 0.137 | 0.148 | 0.144 | 0.146 | 0.14 | 0.156 | 0.162 | 0.162 | 0.144 | 0.136 | 0.141 | 0.142 | 0.138 | 0.104 | 0.114 | 0.105 | 0.118 | 0.038 | 0.052 | -0.11 | 0.052 | 0.084 | 0.115 | 0.074 | 0.089 | 0.094 | 0.084 | 0.081 | 0.097 | 0.102 | 0.019 | 0.081 | 0.088 | 0.087 | 0.073 | 0.08 | 0.099 | 0.084 | 0.49 | 0.135 | -0.007 | 0.077 | 0.081 | 0.071 | 0.068 | 0.085 | 0.041 | 0.092 | 0.072 | 0.091 | 0.05 | 0.037 | 0.03 | 0.075 | 0.015 | 0.081 | 0.067 | 0.007 | 0.038 | 0.054 | 0.036 | 0.053 | 0.006 | 0.033 | 0.035 | 0.018 | 0.024 | 0.019 | 0.034 | 0.013 | 0.039 | 0.035 | 0.029 | 0.029 | 0.032 | -0.003 | 0.036 | 0.037 | 0.033 | 0.032 | 0.038 | 0.033 | 0.029 | 0.038 | 0.038 | 0.039 | 0.048 | 0.038 |
WPA (Winst Per Aandeel)
| -3.09 | 5.18 | 7 | -7.28 | 4.83 | 2.96 | -5.2 | 4.8 | -15.21 | 1.39 | 0.61 | 1.24 | 1.7 | 3.38 | 1.17 | 0.74 | 2.06 | -0.49 | 0.27 | 2.19 | -0.81 | 1.8 | 1.23 | 1.88 | 2.27 | 1.76 | 1.68 | 3.74 | 1.89 | 1.84 | 1.93 | 0.84 | 2.02 | 1.37 | 0.87 | 1.16 | 0.91 | 1.37 | 1.17 | 1.36 | 1.69 | 1.52 | 1.25 | 1.34 | 1.28 | 1.19 | 0.89 | 1.18 | 1.54 | 1.14 | 0.84 | -1.67 | 0.5 | 0.98 | 1 | 0.63 | 0.78 | 0.35 | 0.88 | 0.36 | 0.45 | -0.62 | -2.27 | -1.96 | 0.58 | 0.48 | 1.11 | 0.42 | 1.22 | 1.39 | 1.44 | 1.51 | 1.31 | 1.25 | 1.27 | 1.3 | 1.33 | 1.15 | 1.03 | 1.08 | 1.14 | 1.05 | 0.73 | 1.1 | 0.75 | 0.81 | 0.23 | 0.33 | -0.69 | 0.26 | 0.46 | 0.9 | 0.63 | 0.76 | 0.85 | 0.78 | 0.73 | 0.86 | 0.88 | 0.18 | 0.67 | 0.74 | 0.72 | 0.63 | 0.57 | 0.74 | 0.61 | 3.12 | 0.83 | -0.03 | 0.64 | 0.69 | 0.58 | 0.54 | 0.67 | 0.36 | 0.74 | 0.57 | 0.65 | 0.47 | 0.28 | 0.23 | 0.73 | 0.16 | 0.91 | 0.62 | 0.07 | 0.44 | 0.62 | 0.38 | 0.55 | 0.094 | 0.41 | 0.44 | 0.23 | 0.35 | 0.22 | 0.39 | 0.14 | 0.58 | 0.37 | 0.31 | 0.29 | 0.42 | -0.034 | 0.36 | 0.33 | 0.36 | 0.27 | 0.37 | 0.32 | 0.3 | 0.3 | 0.29 | 0.28 | 0.39 | 0.29 |
Verwaterde WPA
| -3.05 | 5.11 | 6.93 | -7.28 | 4.79 | 2.94 | -5.2 | 4.76 | -15.08 | 1.39 | 0.6 | 1.2 | 1.68 | 3.34 | 1.16 | 0.74 | 2.01 | -0.49 | 0.15 | 2.15 | -0.8 | 1.79 | 1.22 | 1.8 | 2.24 | 1.7 | 1.64 | 3.67 | 1.87 | 1.81 | 1.89 | 0.82 | 2 | 1.35 | 0.83 | 1.14 | 0.87 | 1.35 | 1.15 | 1.32 | 1.65 | 1.48 | 1.21 | 1.29 | 1.23 | 1.15 | 0.86 | 1.14 | 1.51 | 1.09 | 0.82 | -1.63 | 0.47 | 0.95 | 0.97 | 0.61 | 0.75 | 0.33 | 0.85 | 0.36 | 0.44 | -0.62 | -2.25 | -1.95 | 0.58 | 0.48 | 1.1 | 0.41 | 1.21 | 1.37 | 1.42 | 1.49 | 1.29 | 1.23 | 1.24 | 1.28 | 1.3 | 1.13 | 1.01 | 1.06 | 1.12 | 1.04 | 0.72 | 1.08 | 0.74 | 0.8 | 0.23 | 0.33 | -0.68 | 0.26 | 0.45 | 0.88 | 0.61 | 0.74 | 0.83 | 0.77 | 0.71 | 0.84 | 0.87 | 0.17 | 0.66 | 0.73 | 0.71 | 0.62 | 0.56 | 0.73 | 0.6 | 3.07 | 0.83 | -0.03 | 0.64 | 0.68 | 0.58 | 0.54 | 0.67 | 0.36 | 0.74 | 0.57 | 0.65 | 0.45 | 0.28 | 0.23 | 0.73 | 0.16 | 0.91 | 0.62 | 0.07 | 0.44 | 0.62 | 0.38 | 0.55 | 0.094 | 0.41 | 0.44 | 0.23 | 0.35 | 0.22 | 0.39 | 0.14 | 0.58 | 0.37 | 0.31 | 0.29 | 0.42 | -0.034 | 0.36 | 0.33 | 0.36 | 0.27 | 0.37 | 0.32 | 0.3 | 0.3 | 0.29 | 0.28 | 0.39 | 0.29 |
EBITDA
| -703 | 728 | 1,528 | 132 | 1,022 | 775 | -1,087 | 43 | -3,066 | 337 | 158 | 302 | 441 | 837 | 327 | 154.991 | 526 | -77 | 102 | 553 | -137 | 491 | 339 | 536 | 601 | 519 | 526 | -325 | 573 | 596 | 539 | 325 | 678 | 482 | 303 | 420 | 335 | 518 | 430 | 500 | 668 | 604 | 494 | 535 | 509 | 483 | 369 | 470 | 515 | 510 | 374 | -380 | 210 | 513 | 540 | 331 | 357 | 383 | 425 | 184 | 183 | -159 | -668 | -742 | 177 | 259 | 916 | 393 | 521 | 583 | 624 | 599 | 523 | 548 | 351 | 332.848 | 339.221 | 295.118 | 272.367 | 391.373 | 347.853 | 313.944 | 225.185 | 428.26 | 247.587 | 218.843 | 80.909 | 53.377 | -147.574 | 125.525 | 173.512 | 253.489 | 224.173 | 266.908 | 324.039 | 292.909 | 259.924 | 322.702 | 337.307 | 81.061 | 271.1 | 271.8 | 304.1 | 316.449 | 216.6 | 280.3 | 242.9 | 580.163 | 288.4 | 75.3 | 251.2 | 262.13 | 209.6 | 195.3 | 256.6 | 121.091 | 237.6 | 191.4 | 208.8 | 124.001 | 85.6 | 65.7 | 209.2 | 102.9 | 288.8 | 196.3 | 70.6 | 109.1 | 175.8 | 95.3 | 158.4 | 3.1 | 131.7 | 125.6 | 70.4 | 71.6 | 67.8 | 120.2 | 50.2 | 147.2 | 105.2 | 55.9 | 51 | 71.1 | -6 | 62.1 | 58.1 | 62.3 | 49.2 | 66.5 | 59 | 54.5 | 54.6 | 53.4 | 51.5 | 67.9 | 50 |
EBITDA ratio
| -0.171 | 0.151 | 0.371 | 0.623 | 0.243 | 0.264 | -0.285 | 0.011 | -0.639 | 0.066 | 0.034 | 0.066 | 0.084 | 0.173 | 0.072 | 0.037 | 0.098 | -0.022 | 0.023 | 0.127 | -0.03 | 0.114 | 0.085 | 0.118 | 0.141 | 0.129 | 0.146 | -0.089 | 0.163 | 0.167 | 0.154 | 0.1 | 0.192 | 0.146 | 0.093 | 0.132 | 0.09 | 0.153 | 0.13 | 0.136 | 0.196 | 0.184 | 0.156 | 0.171 | 0.169 | 0.161 | 0.13 | 0.159 | 0.174 | 0.176 | 0.138 | -0.148 | 0.082 | 0.183 | 0.199 | 0.124 | 0.137 | 0.147 | 0.168 | 0.077 | 0.088 | -0.081 | -0.298 | -0.326 | 0.073 | 0.1 | 0.363 | 0.157 | 0.194 | 0.213 | 0.234 | 0.225 | 0.21 | 0.22 | 0.248 | 0.24 | 0.24 | 0.215 | 0.207 | 0.29 | 0.247 | 0.231 | 0.179 | 0.252 | 0.195 | 0.18 | 0.074 | 0.044 | -0.129 | 0.11 | 0.154 | 0.172 | 0.139 | 0.167 | 0.191 | 0.165 | 0.151 | 0.191 | 0.202 | 0.045 | 0.165 | 0.162 | 0.182 | 0.185 | 0.153 | 0.186 | 0.168 | 0.444 | 0.228 | 0.067 | 0.148 | 0.15 | 0.124 | 0.119 | 0.156 | 0.066 | 0.142 | 0.116 | 0.141 | 0.066 | 0.055 | 0.043 | 0.104 | 0.049 | 0.124 | 0.103 | 0.035 | 0.054 | 0.082 | 0.049 | 0.082 | 0.001 | 0.059 | 0.056 | 0.033 | 0.029 | 0.034 | 0.06 | 0.025 | 0.059 | 0.056 | 0.029 | 0.029 | 0.032 | -0.003 | 0.036 | 0.037 | 0.033 | 0.032 | 0.038 | 0.033 | 0.029 | 0.038 | 0.038 | 0.039 | 0.048 | 0.038 |