Loncor Gold Inc.
TSX:LN.TO
0.47 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.865 | -0.575 | -19.488 | -0.478 | -0.837 | -0.464 | -0.369 | -0.726 | -1.009 | -0.826 | -1.643 | -0.541 | -0.708 | -0.832 | -0.524 | -0.617 | -0.438 | -0.665 | -0.843 | -0.356 | -0.234 | -0.217 | -0.261 | -0.202 | -0.066 | -0.135 | 0.143 | 0.081 | -0.105 | -0.181 | -0.066 | -0.078 | -0.152 | -0.202 | -2.233 | -0.026 | -0.094 | -0.065 | -2.371 | -0.09 | -0.203 | -0.239 | -7.578 | -18.238 | -0.64 | -0.769 | -0.862 | -0.5 | -0.706 | -0.013 | 0.779 | 2.383 | -0.491 | -2.139 | -1.577 | 4.92 | 1.312 | -0.373 | -0.509 | -0.179 | -0.208 | -0.115 | -0.105 | -0.073 | -0.13 | -0.063 | -0.105 | -0.087 | -0.11 | -0.062 | -0.192 | -0.064 | -0.318 | -0.119 | -0.331 | -0.216 | 0.914 | -0.286 | -0.033 | -0.129 | -0.296 | -0.014 | -0.117 | -0.211 | -0.139 | -0.173 | -0.329 | -0.271 |
Afschrijvingen & Amortisatie
| 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.007 | 0.021 | 0.043 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.044 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.01 | 0.016 | 0.015 | 0.015 | 0.017 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | -0.133 | 0.066 | 0.066 | 0.069 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.079 | 0.108 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -0.113 | 0.02 | 0.023 | 0.003 | 0.006 | -0.021 | 0 | 0 | 0 | 0 | 2.183 | 0.002 | -0.002 | -0.005 | -0.99 | 17.861 | 0 | 0 | 0 | -0.01 | -0.151 | -0.595 | 0 | 0 | 0 | 0 | 0 | -5.277 | -2.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.076 | 0.007 | 0.049 | 0.01 | 0 | -0.005 | 0.07 | 0.473 | 0.15 | 0.556 | 0.055 | 0.418 | 0.142 | 0.043 | 0.097 | 0.012 | 0.299 | 0.504 | 0.006 | 0.007 | 0.002 | 0 | -0 | -0 | 0.002 | 0.003 | 0.005 | 0.006 | 0.009 | 0.011 | 0.017 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.028 | 0.023 | 0.118 | 0.048 | 0.086 | 0.086 | 0.105 | 0.13 | 0.155 | 0.188 | 0.266 | 0.346 | 0.553 | 1.074 | 0.261 | 0.346 | 0.375 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.093 | -0.042 | 0.057 | 0.216 | -0.687 | 0.031 | 0.097 | 0.261 | -0.687 | -0.452 | 0.575 | -0.67 | 0.856 | -0.492 | 0.52 | -0.375 | 0.307 | -0.235 | -0.042 | -0.035 | -0.011 | 0.079 | -0.306 | -0.126 | 0.288 | 0.078 | -0.124 | 0.039 | -0.054 | -0.104 | 0.027 | -0.038 | -0.037 | 0.046 | -0.168 | -0.041 | 0.078 | -0.031 | 0.279 | -0.014 | 0.081 | 0.178 | 0.522 | 0.056 | -0.317 | -0.166 | 0.047 | -0.109 | -0.164 | 0.245 | -0.388 | 0.357 | -0.558 | 0.42 | 0.177 | -0.041 | 0.07 | 0.187 | -0.018 | 0.036 | -0.073 | -0.222 | 0.233 | 0.004 | 0.142 | -0.045 | 0.297 | 0.03 | -0.731 | -0.008 | 0.312 | 0.44 | 0.489 | -0.03 | -0.298 | -0.128 | 0.197 | 0.06 | -0.15 | -0.162 | -0.075 | 0.051 | -0.111 | -0.07 | -0.147 | 0.139 | 0.132 | 0.17 |
Vorderingen
| -0.126 | -0.121 | 0.033 | 0.065 | -0.128 | -0.018 | 0.051 | -0.025 | -0.014 | -0.026 | 0.071 | -0.131 | -0.003 | -0.045 | 0.028 | -0.153 | 0.032 | -0.08 | 0 | -0.046 | 0 | 0 | -0.124 | 0.025 | 0.131 | -0.016 | 0.035 | -0 | -0.06 | -0.052 | 0 | -0.019 | -0.005 | -0.015 | 0 | -0.009 | 0 | -0.002 | 0 | 0 | 0.003 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.096 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.026 | -0.22 | -0.095 | -0.107 | 0.202 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0.024 | 0.016 | -0 | -0 | 0 | 0 | 0.009 | -0.106 | 0.001 | 0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.071 | 0.203 | -0.097 | 0.086 | -0.564 | 0.447 | -0.301 | 0.138 | -0.54 | -0.291 | 0.477 | -0.313 | 0.951 | -0.342 | 0.281 | -0.117 | 0.143 | 0.072 | 0 | 0.034 | -0.026 | 0.028 | -0.159 | -0.132 | 0.258 | -0.026 | -0.084 | 0.022 | 0.008 | 0.012 | -0.04 | -0.021 | -0.018 | 0.105 | -0.139 | -0.032 | 0.066 | 0.061 | -0.064 | -0.003 | 0.056 | 0.201 | -0.002 | 0.014 | -0.096 | -0.129 | -0.095 | 0.015 | -0.091 | 0.531 | -0.392 | 0.118 | -0.514 | 0.616 | 0 | 0.01 | 0.022 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.047 | -0.044 | 0.007 | -0.031 | 0.105 | -0.398 | 0.347 | 0.149 | -0.133 | -0.135 | 0.001 | -0.005 | 0.003 | 0.002 | 0.008 | 0.004 | 0.163 | -0.306 | -0.042 | -0.068 | 0.014 | 0.051 | -0.022 | -0.019 | -0.101 | 0.121 | -0.075 | 0.017 | -0.001 | -0.116 | 0.067 | 0.002 | -0.014 | -0.044 | -0.029 | -0.009 | 0.011 | -0.09 | 0.343 | -0.011 | 0.025 | -0.023 | 0.524 | 0.042 | -0.221 | -0.037 | 0.142 | -0.124 | -0.073 | -0.286 | 0.003 | 0.239 | -0.045 | -0.196 | 0 | -0.051 | 0.048 | 0.187 | -0.018 | 0 | -0.073 | -0.222 | 0.233 | 0.004 | 0.142 | -0.046 | 0.272 | 0.013 | -0.731 | -0.008 | 0 | 0 | 0.479 | 0.076 | -0.298 | -0.148 | 0.218 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.002 | 0.003 | 0.005 | 0.003 | 0.004 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | -0 | 0.002 | 0.003 | 0.003 | -0.001 | 0.004 | 0.007 | 0.007 | 0.008 | 0.009 | 0.009 | 0.014 | 0.011 | -0.008 | -0.019 | -0.049 | -0.101 | 0.005 | 0.006 | 0.009 | 0.011 | -0.039 | 0.012 | 0.021 | 2.302 | -0.009 | 0.011 | -0.035 | -0.02 | 0.003 | 0.003 | 0.003 | 8.059 | 0.02 | 0.017 | 0.019 | 0.075 | 0.018 | 0.017 | -0.013 | -1.516 | -3.773 | -0.438 | 0.779 | 1.082 | -0.013 | -0.039 | 0 | 0.278 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.183 | 0.161 | -0.002 | -0.002 | 0.176 | -0.002 | -0.002 | -0.002 | -1.048 | 0.208 | 0.026 | 0.026 | 0.147 | -0 | 0 | -0 | 0.334 | 0 | 0 | -0 |
Kasstroom uit Operationele Activiteiten
| -0.848 | -0.517 | -0.461 | -0.188 | -1.489 | -0.424 | -0.255 | -0.351 | -1.178 | -1.083 | -0.015 | -1.11 | 0.613 | -1.136 | 0.081 | -0.848 | -0.063 | -0.575 | -0.403 | -0.218 | -0.183 | -0.074 | -0.554 | -0.335 | 0.203 | -0.104 | -0.079 | -0.01 | -0.259 | -0.246 | 0.006 | -0.134 | -0.148 | -0.134 | -0.098 | -0.069 | 0.002 | -0.124 | 0.09 | -0.081 | -0.086 | -0.031 | 0.14 | -0.244 | -0.844 | -0.822 | -0.627 | -0.462 | -0.84 | -0.185 | -0.856 | -0.683 | -0.93 | 0.138 | -0.057 | -0.066 | -0.466 | 0.129 | -0.248 | -0.143 | -0.279 | -0.33 | 0.134 | -0.062 | 0.019 | -0.102 | 0.199 | -0.05 | -1.017 | 0.098 | 0.125 | 0.381 | 0.354 | -0.14 | -0.615 | -0.33 | 0.079 | -0.002 | -0.138 | -0.246 | -0.207 | 0.054 | -0.211 | -0.264 | -0.085 | 0.032 | -0.131 | -0.033 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.001 | -0 | -0.001 | -0 | 0 | -0.536 | -0.235 | -0.648 | -0.569 | -0.917 | -1.716 | -2.444 | -2.166 | -1.69 | -1.632 | -0.447 | -0.394 | -0.322 | 1.788 | -0.578 | -0.779 | -0.659 | 0.642 | -1.065 | -1.061 | -0.522 | 0.716 | -0.004 | -0.623 | -0.091 | -0.015 | -0.016 | -0.029 | -0.194 | 0.024 | -0.018 | -0.18 | -0.324 | -0.096 | -0.121 | -0.097 | -0.356 | -0.793 | -2.107 | -2.757 | -2.995 | -3.913 | -3.223 | -5.197 | -5.211 | -4.508 | -4.345 | -4.006 | -4.122 | -3.626 | -1.959 | -1.92 | -0.961 | -0.521 | -0.201 | -0.154 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.006 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.444 | -0.09 | 1.007 | -0.008 | 0.277 | 0.974 | -0.263 | -0.648 | -0.383 | -0.917 | -1.351 | -2.035 | -2.164 | -1.522 | -1.632 | -0.447 | -0.394 | -0.322 | 1.788 | -0.578 | -0.779 | -0.659 | 1.739 | -0.87 | -0.605 | -0.522 | -0.172 | -0.002 | -0.623 | -0.091 | -0.015 | -0.016 | -0.029 | 0.002 | 0 | -0.018 | -0.18 | 0.094 | -0.096 | 0.002 | 0.002 | 0.04 | 0 | -2.107 | -2.732 | -2.823 | 0 | -3.219 | -5.072 | -5.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.046 | -0.081 | 0 | 0 | -0.375 | 0.375 | 0.965 | -0 | 0.002 | 0.005 | -0.002 | 0.002 | -0.002 | 0 | 1.188 | 0 | 0 | 0 | -0.004 | -0.006 | 0 | 0 | 0.003 | -0 | 0.1 | -0.265 |
Kasstroom uit Investeringsactiviteiten
| 1.444 | -0.09 | 1.007 | -0.009 | 0.277 | 0.438 | -0.235 | -0.648 | -0.569 | -0.917 | -1.716 | -2.444 | -2.166 | -1.69 | -1.632 | -0.447 | -0.394 | -0.462 | 1.788 | -0.675 | -0.779 | -0.659 | 2.381 | -1.065 | -1.061 | -0.522 | 0.544 | -0.004 | -0.623 | -0.091 | -0.015 | -0.016 | -0.029 | -0.192 | 0.024 | -0.018 | -0.18 | -0.229 | -0.096 | -0.119 | -0.095 | -0.316 | -0.793 | -2.107 | -2.757 | -2.995 | -3.913 | -3.223 | -5.197 | -5.211 | -4.508 | -4.345 | -4.006 | -4.122 | -3.626 | -1.959 | -1.92 | -0.961 | -0.521 | -0.201 | -0.104 | -0.107 | -0.046 | -0.081 | 0 | 0 | -0.375 | 0.375 | 0.965 | -0 | 0.002 | 0.005 | -0.002 | 0.002 | -0.002 | 0 | 1.188 | 0 | -0 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0.003 | -0 | 0.1 | -0.265 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.104 | 0.076 | 0 | 0 | 1.577 | 0 | 0 | 0.078 | 2.588 | 2.432 | 1.073 | 4.198 | 0.364 | 4.373 | 0 | 3.413 | 0.008 | 1.962 | 0.12 | 0.016 | 0 | 0 | -0.077 | 0.035 | 2.054 | 0 | 0.06 | -0.075 | 0.037 | 0.512 | -0.028 | 0.01 | 0.163 | 0.742 | 0 | 0 | 0 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.002 | 0 | 0 | 22.717 | 7.45 | 0 | -0.016 | 13.287 | 0 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0 | -0 | -0 | -0 | 0.253 | 0 | -0.001 | 0 | 0 | 0.376 | -0.001 | 0 | 0 | -0.004 | 0.262 | 0 | 0 | 0.249 | 0.001 | 0.28 | 0.719 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.237 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -0.071 | -0.109 | -0.009 | 0.365 | -0.007 | -0.003 | -0.048 | 0.068 | -0.176 | 0.008 | -0.121 | 0.093 | -0.402 | 0.373 | -0.704 | -1.614 | 0.87 | 0.814 | 0.595 | -2.223 | 0.758 | 0.593 | 0.616 | -0.53 | 0.186 | 0.686 | -0.034 | 0.045 | -0.004 | 0.02 | -0.272 | 0.034 | 0.102 | 0.156 | -0.173 | 0.039 | 0.208 | 0.115 | 0.104 | -0.007 | 0.007 | 0.005 | 0 | 14.152 | -0.002 | 0.013 | 1.69 | -0.02 | 0.259 | 0.468 | 0.108 | -0.008 | -0.272 | -0.013 | 13.287 | -0.372 | 0.069 | 0.11 | 0.032 | 0.011 | 0 | -0.104 | 0 | 0.145 | 0 | 0.099 | 0 | 0.005 | -0.104 | -0.6 | 0.006 | 0.363 | -0.474 | -0.387 | 0.027 | 0.109 | 0.135 | 0.076 | -0.202 | 0.137 | 0.085 | 0.281 | 0.039 | -0.218 | -0.488 |
Kasstroom uit Financieringsactiviteiten
| 0.082 | 0.023 | -0.029 | -0.093 | 1.445 | -0.016 | 0.35 | 0.053 | 2.531 | 2.33 | 1.086 | 3.968 | 0.315 | 4.191 | 0.041 | 2.962 | 0.326 | 1.191 | -1.555 | 0.819 | 0.77 | 0.595 | -2.3 | 0.725 | 2.647 | 0.616 | -0.47 | 0.036 | 0.723 | 0.478 | 0.017 | 0.006 | 0.183 | 0.47 | 0.034 | 0.102 | 0.156 | 0.353 | 0.039 | 0.208 | 0.115 | 0.104 | -0.007 | 0.007 | 0.005 | 0 | 14.152 | -0.129 | 0.013 | 1.697 | -0.022 | 0.259 | 0.468 | 22.825 | 7.441 | -0.272 | -0.03 | 10.699 | -0.372 | 2.093 | 0.11 | 0.032 | 0.005 | -0.299 | -0.104 | 0.414 | 0.145 | 0 | 0.099 | -0 | 0.005 | 0.15 | -0.363 | 0.006 | 0.363 | -0.474 | -0.011 | 0.026 | 0.109 | 0.135 | 0.072 | 0.06 | 0.137 | 0.085 | 0.53 | 0.04 | 0.062 | 0.231 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0 | -0 | -0 | -0 | 0.003 | -0.004 | 0.003 | 0 | -0 | -0.001 | 0 | 0 | -0.068 | -0.003 | 0 | 0 | -0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 0.678 | -0.583 | 0.517 | -0.29 | 0.233 | -0.003 | -0.141 | -0.946 | 0.784 | 0.33 | -0.645 | 0.414 | -1.237 | 1.365 | -1.511 | 1.667 | -0.131 | 0.154 | -0.17 | -0.074 | -0.195 | -0.134 | -0.473 | -0.675 | 1.789 | -0.01 | -0.005 | 0.022 | -0.16 | 0.141 | 0.008 | -0.144 | 0.005 | 0.144 | -0.041 | 0.014 | -0.022 | 0.001 | 0.033 | 0.007 | -0.067 | -0.243 | -0.66 | -2.344 | -3.596 | -3.817 | 9.612 | -3.815 | -6.024 | -3.699 | -5.385 | -4.769 | -4.468 | 18.84 | 3.759 | -2.297 | -2.416 | 9.868 | -1.141 | 1.749 | -0.273 | -0.405 | 0.093 | -0.443 | -0.085 | 0.312 | -0.033 | 0.325 | 0.046 | 0.098 | 0.131 | 0.536 | -0.007 | -0.137 | -0.25 | -0.804 | 1.256 | 0.024 | -0.029 | -0.117 | -0.209 | 0.105 | -0.073 | -0.178 | 0.448 | 0.072 | 0.031 | -0.067 |
Kaspositie aan het Einde van de Periode
| 0.734 | 0.056 | 0.64 | 0.123 | 0.413 | 0.18 | 0.182 | 0.323 | 1.269 | 0.484 | 0.154 | 0.799 | 0.385 | 1.622 | 0.257 | 1.767 | 0.1 | 0.231 | 0.078 | 0.248 | 0.322 | 0.517 | 0.651 | 1.124 | 1.799 | 0.01 | 0.02 | 0.025 | 0.003 | 0.162 | 0.022 | 0.014 | 0.158 | 0.152 | 0.008 | 0.049 | 0.035 | 0.056 | 0.056 | 0.023 | 0.015 | 0.082 | 0.325 | 0.985 | 3.329 | 6.925 | 10.742 | 1.13 | 4.945 | 10.968 | 14.668 | 20.053 | 24.822 | 29.29 | 10.45 | 6.691 | 8.988 | 11.404 | 1.536 | 2.677 | 0.928 | 1.202 | 1.606 | 1.514 | 1.957 | 2.042 | 1.337 | 1.37 | 1.045 | 0.999 | 0.901 | 0.77 | 0.234 | 0.242 | 0.379 | 0.629 | 1.431 | 0.175 | 0.15 | 0.18 | 0.295 | 0.504 | 0.398 | 0.471 | 0.649 | 0.201 | 0.128 | 0.097 |