Lockheed Martin Corporation
NYSE:LMT
557.73 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,104 | 18,122 | 17,195 | 18,874 | 16,878 | 16,693 | 15,126 | 18,991 | 16,583 | 15,446 | 14,964 | 17,729 | 16,028 | 17,029 | 16,258 | 17,032 | 16,495 | 16,220 | 15,651 | 15,878 | 15,171 | 14,427 | 14,336 | 14,411 | 14,318 | 13,398 | 11,635 | 15,137 | 12,169 | 12,685 | 11,057 | 13,752 | 11,551 | 12,914 | 11,702 | 12,917 | 11,461 | 11,643 | 10,111 | 12,530 | 11,114 | 11,306 | 10,650 | 11,533 | 11,347 | 11,408 | 11,070 | 12,099 | 11,869 | 11,921 | 11,293 | 12,211 | 12,119 | 11,551 | 10,633 | 12,794 | 11,375 | 11,442 | 10,637 | 12,524 | 11,056 | 11,236 | 10,373 | 11,132 | 10,577 | 11,039 | 9,983 | 10,841 | 11,095 | 10,651 | 9,275 | 10,840 | 9,605 | 9,961 | 9,214 | 10,229 | 9,201 | 9,295 | 8,488 | 9,965 | 8,438 | 8,776 | 8,347 | 8,978 | 8,078 | 7,709 | 7,059 | 7,780 | 6,542 | 6,290 | 5,966 | 6,635 | 6,384 | 5,961 | 5,010 | 7,595 | 5,960 | 6,212 | 5,562 | 6,982 | 6,157 | 6,203 | 6,188 | 7,180 | 6,349 | 6,520 | 6,217 | 7,878 | 6,619 | 6,898 | 6,674 | 7,662 | 7,028 | 7,076 | 5,109 | 6,052 | 5,551 | 5,606 | 5,644 | 6,604 | 5,704 | 5,562 | 5,036 |
Kosten van de omzet
| 14,987 | 15,905 | 15,202 | 16,579 | 14,830 | 14,603 | 13,080 | 16,689 | 14,463 | 13,490 | 13,055 | 15,307 | 13,726 | 14,878 | 14,072 | 14,818 | 14,359 | 14,007 | 13,560 | 13,755 | 13,108 | 12,434 | 12,148 | 12,469 | 12,397 | 11,549 | 9,977 | 13,518 | 10,818 | 11,260 | 9,904 | 12,399 | 10,167 | 11,490 | 10,368 | 11,540 | 10,170 | 10,272 | 8,848 | 11,143 | 9,839 | 9,965 | 9,279 | 10,429 | 10,163 | 10,184 | 9,999 | 10,993 | 10,888 | 10,741 | 10,319 | 11,223 | 11,123 | 10,654 | 9,831 | 11,717 | 10,577 | 10,382 | 9,701 | 11,313 | 10,060 | 10,224 | 9,368 | 9,865 | 9,455 | 9,848 | 8,914 | 9,717 | 9,949 | 9,597 | 8,365 | 9,809 | 8,802 | 9,121 | 8,454 | 9,508 | 8,585 | 8,637 | 7,946 | 9,515 | 7,921 | 8,243 | 7,879 | 8,422 | 7,540 | 7,299 | 6,587 | 7,305 | 5,989 | 5,807 | 5,528 | 6,243 | 5,955 | 5,568 | 4,681 | 6,886 | 5,299 | 5,544 | 5,249 | 7,128 | 5,427 | 6,072 | 5,701 | 6,779 | 5,653 | 5,882 | 5,599 | 7,551 | 5,942 | 6,261 | 6,018 | 7,221 | 6,353 | 6,383 | 4,637 | 5,514 | 5,041 | 5,136 | 5,189 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,117 | 2,217 | 1,993 | 2,295 | 2,048 | 2,090 | 2,046 | 2,302 | 2,120 | 1,956 | 1,909 | 2,422 | 2,302 | 2,151 | 2,186 | 2,214 | 2,136 | 2,213 | 2,091 | 2,123 | 2,063 | 1,993 | 2,188 | 1,942 | 1,921 | 1,849 | 1,658 | 1,619 | 1,351 | 1,425 | 1,153 | 1,353 | 1,384 | 1,424 | 1,334 | 1,377 | 1,291 | 1,371 | 1,263 | 1,387 | 1,275 | 1,341 | 1,371 | 1,104 | 1,184 | 1,224 | 1,071 | 1,106 | 981 | 1,180 | 974 | 988 | 996 | 897 | 802 | 1,077 | 798 | 1,060 | 936 | 1,211 | 996 | 1,012 | 1,005 | 1,267 | 1,122 | 1,191 | 1,069 | 1,124 | 1,146 | 1,054 | 910 | 1,031 | 803 | 840 | 760 | 721 | 616 | 658 | 542 | 450 | 517 | 533 | 468 | 556 | 538 | 410 | 472 | 475 | 553 | 483 | 438 | 392 | 429 | 393 | 329 | 709 | 661 | 668 | 313 | -146 | 730 | 131 | 487 | 401 | 696 | 638 | 618 | 327 | 677 | 637 | 656 | 441 | 675 | 693 | 472 | 538 | 510 | 470 | 455 | 6,604 | 5,704 | 5,562 | 5,036 |
Brutowinstmarge
| 0.124 | 0.122 | 0.116 | 0.122 | 0.121 | 0.125 | 0.135 | 0.121 | 0.128 | 0.127 | 0.128 | 0.137 | 0.144 | 0.126 | 0.134 | 0.13 | 0.129 | 0.136 | 0.134 | 0.134 | 0.136 | 0.138 | 0.153 | 0.135 | 0.134 | 0.138 | 0.143 | 0.107 | 0.111 | 0.112 | 0.104 | 0.098 | 0.12 | 0.11 | 0.114 | 0.107 | 0.113 | 0.118 | 0.125 | 0.111 | 0.115 | 0.119 | 0.129 | 0.096 | 0.104 | 0.107 | 0.097 | 0.091 | 0.083 | 0.099 | 0.086 | 0.081 | 0.082 | 0.078 | 0.075 | 0.084 | 0.07 | 0.093 | 0.088 | 0.097 | 0.09 | 0.09 | 0.097 | 0.114 | 0.106 | 0.108 | 0.107 | 0.104 | 0.103 | 0.099 | 0.098 | 0.095 | 0.084 | 0.084 | 0.082 | 0.07 | 0.067 | 0.071 | 0.064 | 0.045 | 0.061 | 0.061 | 0.056 | 0.062 | 0.067 | 0.053 | 0.067 | 0.061 | 0.085 | 0.077 | 0.073 | 0.059 | 0.067 | 0.066 | 0.066 | 0.093 | 0.111 | 0.108 | 0.056 | -0.021 | 0.119 | 0.021 | 0.079 | 0.056 | 0.11 | 0.098 | 0.099 | 0.042 | 0.102 | 0.092 | 0.098 | 0.058 | 0.096 | 0.098 | 0.092 | 0.089 | 0.092 | 0.084 | 0.081 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 988 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 751 | 0 | 0 | 0 | 697 | 0 | 0 | 0 | 616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -15 | -16 | 0 | 0 | -111 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 51 | 0 | 0 | 237 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | -15 | 35 | 125 | 124 | 126 | 124 | 135 | 0 | 1,304 | 166 | 105 | 1,559 | 107 | 106 | 60 | 59 | 62 | 60 | 152 | 153 | 152 | 151 | 197 | 194 | 193 | 193 | 185 | 186 | 187 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -23 | 46 | 97 | 106 | 148 | -45 | 9 | 9 | 124 | -1,492 | 263 | 181 | -1,474 | 120 | 169 | 47 | 54 | 25 | 87 | -134 | -120 | -147 | -72 | -288 | -169 | -168 | -143 | 247 | 70 | 58 | -3 | 73 | 205 | 142 | 63 | -5 | 99 | 76 | 96 | 77 | 118 | 85 | 63 | 94 | 73 | 75 | 76 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 89 | 0 | 52 | 281 | 120 | 0 | 0 | 306 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525 | -165 | -21,127 | 0 | 0 | 0 |
Bedrijfskosten
| -23 | -33 | 97 | 2 | 6 | -45 | 9 | 9 | 124 | -7 | -24 | -33 | 8 | -41 | 4 | -75 | -11 | 127 | -31 | -26 | -42 | -15 | -95 | 91 | -42 | -42 | -67 | -240 | -77 | -60 | 4 | -75 | -204 | -142 | -62 | 29 | -98 | -74 | -93 | -74 | -117 | -85 | -61 | -96 | -70 | -74 | -78 | -238 | -117 | -20 | -35 | -276 | -45 | -87 | -50 | -261 | -91 | -75 | 46 | -59,304 | 89 | 71 | 52 | 281 | 120 | -172 | -109 | 202 | -17 | -177 | -112 | 416 | -102 | -103 | 0 | 284 | -90 | 0 | 0 | -33,558 | 0 | 0 | 0 | -42,852 | 0 | 0 | 0 | -34,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 253 | 240 | 0 | -705 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525 | -165 | -21,127 | 0 | 0 | 0 |
Bedrijfsresultaat
| 2,140 | 2,217 | 1,993 | 2,293 | 2,042 | 2,135 | 2,037 | 2,293 | 2,159 | 1,956 | 1,933 | 2,455 | 2,294 | 2,192 | 2,182 | 2,289 | 2,147 | 2,086 | 2,122 | 2,149 | 2,105 | 2,008 | 2,283 | 1,851 | 1,963 | 1,795 | 1,725 | 1,859 | 1,428 | 1,485 | 1,149 | 1,182 | 1,588 | 1,566 | 1,297 | 1,281 | 1,354 | 1,445 | 1,356 | 1,342 | 1,392 | 1,426 | 1,432 | 834 | 1,254 | 1,298 | 1,119 | 1,124 | 981 | 1,200 | 1,009 | 1,082 | 1,041 | 984 | 852 | 1,338 | 889 | 1,135 | 982 | 1,241 | 1,085 | 1,083 | 1,057 | 1,348 | 1,242 | 1,363 | 1,178 | 1,215 | 1,163 | 1,231 | 1,022 | 1,134 | 905 | 943 | 760 | 886 | 706 | 658 | 542 | 571 | 517 | 533 | 468 | 556 | 538 | 410 | 472 | 475 | 553 | 483 | 438 | 392 | 429 | 393 | 329 | 465 | 408 | 428 | 313 | 559 | 488 | 131 | 487 | 401 | 696 | 638 | 618 | 327 | 677 | 637 | 656 | 441 | 675 | 693 | 472 | 538 | 510 | -55 | 290 | -14,523 | 5,704 | 5,562 | 5,036 |
Bedrijfsresultaat ratio
| 0.125 | 0.122 | 0.116 | 0.121 | 0.121 | 0.128 | 0.135 | 0.121 | 0.13 | 0.127 | 0.129 | 0.138 | 0.143 | 0.129 | 0.134 | 0.134 | 0.13 | 0.129 | 0.136 | 0.135 | 0.139 | 0.139 | 0.159 | 0.128 | 0.137 | 0.134 | 0.148 | 0.123 | 0.117 | 0.117 | 0.104 | 0.086 | 0.137 | 0.121 | 0.111 | 0.099 | 0.118 | 0.124 | 0.134 | 0.107 | 0.125 | 0.126 | 0.134 | 0.072 | 0.111 | 0.114 | 0.101 | 0.093 | 0.083 | 0.101 | 0.089 | 0.089 | 0.086 | 0.085 | 0.08 | 0.105 | 0.078 | 0.099 | 0.092 | 0.099 | 0.098 | 0.096 | 0.102 | 0.121 | 0.117 | 0.123 | 0.118 | 0.112 | 0.105 | 0.116 | 0.11 | 0.105 | 0.094 | 0.095 | 0.082 | 0.087 | 0.077 | 0.071 | 0.064 | 0.057 | 0.061 | 0.061 | 0.056 | 0.062 | 0.067 | 0.053 | 0.067 | 0.061 | 0.085 | 0.077 | 0.073 | 0.059 | 0.067 | 0.066 | 0.066 | 0.061 | 0.068 | 0.069 | 0.056 | 0.08 | 0.079 | 0.021 | 0.079 | 0.056 | 0.11 | 0.098 | 0.099 | 0.042 | 0.102 | 0.092 | 0.098 | 0.058 | 0.096 | 0.098 | 0.092 | 0.089 | 0.092 | -0.01 | 0.051 | -2.199 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -222 | -269 | -194 | -148 | -89 | -129 | -43 | -193 | -60 | -1,626 | 128 | 35 | -1,615 | -22 | 29 | -102 | -91 | -124 | -92 | -317 | -324 | -325 | -338 | -368 | -388 | -375 | -365 | -167 | -169 | -162 | -154 | -173 | -161 | -165 | -54 | -118 | -103 | -102 | -90 | -84 | -81 | -85 | -84 | -88 | -81 | -87 | -94 | -169 | -91 | -75 | -58 | -137 | -92 | -66 | -54 | -269 | -48 | -85 | -16 | -61 | 86 | -29 | -79 | -179 | -98 | -58 | -94 | -33 | -44 | -93 | -93 | -85 | -90 | -92 | 117 | -93 | -93 | -94 | -2 | -225 | -65 | -95 | -40 | -51 | -227 | -59 | -107 | -1,034 | -124 | -102 | -112 | -1,026 | -324 | -154 | -154 | -128 | -663 | -323 | -214 | -84 | -130 | -188 | -63 | -141 | -187 | -180 | -184 | 112 | -143 | -149 | -180 | 146 | -165 | -188 | -41 | -60 | -46 | -31 | -57 | 14,523 | -67 | -27 | 46 |
Inkomen voor belasting
| 1,918 | 1,948 | 1,835 | 2,145 | 1,953 | 2,006 | 1,994 | 2,190 | 2,099 | 330 | 2,061 | 2,490 | 679 | 2,170 | 2,211 | 2,187 | 2,056 | 1,962 | 2,030 | 1,832 | 1,781 | 1,683 | 1,945 | 1,483 | 1,575 | 1,420 | 1,360 | 1,692 | 1,259 | 1,323 | 995 | 1,255 | 1,427 | 1,400 | 1,134 | 1,163 | 1,251 | 1,343 | 1,266 | 1,258 | 1,311 | 1,341 | 1,348 | 746 | 1,173 | 1,211 | 1,025 | 958 | 1,046 | 1,117 | 948 | 966 | 949 | 909 | 786 | 1,069 | 841 | 1,030 | 922 | 1,180 | 1,072 | 1,054 | 978 | 1,169 | 1,144 | 1,305 | 1,084 | 1,182 | 1,119 | 1,138 | 929 | 1,049 | 815 | 851 | 877 | 793 | 613 | 670 | 540 | 346 | 452 | 438 | 428 | 505 | 311 | 351 | 365 | -559 | 429 | 381 | 326 | -634 | 408 | 239 | 175 | 337 | -255 | 105 | 99 | 475 | 358 | -57 | 424 | 260 | 509 | 458 | 434 | 439 | 534 | 488 | 476 | 587 | 510 | 505 | 431 | 478 | 464 | -86 | 233 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.112 | 0.107 | 0.107 | 0.114 | 0.116 | 0.12 | 0.132 | 0.115 | 0.127 | 0.021 | 0.138 | 0.14 | 0.042 | 0.127 | 0.136 | 0.128 | 0.125 | 0.121 | 0.13 | 0.115 | 0.117 | 0.117 | 0.136 | 0.103 | 0.11 | 0.106 | 0.117 | 0.112 | 0.103 | 0.104 | 0.09 | 0.091 | 0.124 | 0.108 | 0.097 | 0.09 | 0.109 | 0.115 | 0.125 | 0.1 | 0.118 | 0.119 | 0.127 | 0.065 | 0.103 | 0.106 | 0.093 | 0.079 | 0.088 | 0.094 | 0.084 | 0.079 | 0.078 | 0.079 | 0.074 | 0.084 | 0.074 | 0.09 | 0.087 | 0.094 | 0.097 | 0.094 | 0.094 | 0.105 | 0.108 | 0.118 | 0.109 | 0.109 | 0.101 | 0.107 | 0.1 | 0.097 | 0.085 | 0.085 | 0.095 | 0.078 | 0.067 | 0.072 | 0.064 | 0.035 | 0.054 | 0.05 | 0.051 | 0.056 | 0.038 | 0.046 | 0.052 | -0.072 | 0.066 | 0.061 | 0.055 | -0.096 | 0.064 | 0.04 | 0.035 | 0.044 | -0.043 | 0.017 | 0.018 | 0.068 | 0.058 | -0.009 | 0.069 | 0.036 | 0.08 | 0.07 | 0.07 | 0.056 | 0.081 | 0.071 | 0.071 | 0.077 | 0.073 | 0.071 | 0.084 | 0.079 | 0.084 | -0.015 | 0.041 | 0 | 0 | 0 | 0 |
Belastingkosten
| 295 | 307 | 290 | 279 | -269 | 325 | 305 | 278 | 321 | 21 | 328 | 441 | 65 | 355 | 374 | 395 | 303 | 336 | 313 | 334 | 173 | 263 | 241 | 230 | 102 | 257 | 203 | 2,407 | 320 | 381 | 232 | 296 | 338 | 379 | 340 | 230 | 386 | 414 | 388 | 354 | 423 | 452 | 415 | 258 | 331 | 352 | 264 | 389 | 319 | 336 | 283 | 268 | 284 | 167 | 238 | 240 | 276 | 303 | 375 | 353 | 275 | 320 | 312 | 346 | 362 | 423 | 354 | 383 | 353 | 360 | 239 | 320 | 186 | 271 | 286 | 225 | 186 | 209 | 171 | -26 | 145 | 142 | 137 | 161 | 94 | 109 | 115 | -217 | 129 | 30 | 102 | -215 | 159 | 95 | 70 | 153 | 449 | 63 | 45 | 182 | 141 | -16 | 156 | 135 | 191 | 169 | 165 | 68 | 203 | 180 | 186 | 122 | 199 | 206 | 159 | 167 | 177 | -33 | 96 | -14,556 | 5,450 | 5,303 | 4,764 |
Nettowinst
| 1,623 | 1,641 | 1,545 | 1,866 | 1,684 | 1,681 | 1,689 | 1,912 | 1,778 | 309 | 1,733 | 2,049 | 614 | 1,815 | 1,837 | 1,792 | 1,698 | 1,626 | 1,717 | 1,498 | 1,608 | 1,420 | 1,704 | 1,253 | 1,473 | 1,163 | 1,157 | -642 | 939 | 942 | 763 | 988 | 2,395 | 1,021 | 794 | 933 | 865 | 929 | 878 | 904 | 888 | 889 | 933 | 488 | 873 | 859 | 761 | 569 | 727 | 781 | 668 | 683 | 700 | 742 | 530 | 983 | 571 | 825 | 547 | 827 | 797 | 734 | 666 | 823 | 782 | 882 | 730 | 799 | 766 | 778 | 690 | 729 | 629 | 580 | 591 | 568 | 427 | 461 | 369 | 372 | 307 | 296 | 291 | 344 | 217 | 242 | 250 | -347 | 290 | 339 | 218 | -1,508 | 213 | 144 | 105 | 89 | -704 | 42 | 54 | 293 | 217 | -41 | -87 | 125 | 318 | 289 | 269 | 371 | 331 | 308 | 290 | 465 | 311 | 299 | 272 | 311 | 287 | -53 | 137 | 233 | 254 | 259 | 272 |
Nettowinstmarge
| 0.095 | 0.091 | 0.09 | 0.099 | 0.1 | 0.101 | 0.112 | 0.101 | 0.107 | 0.02 | 0.116 | 0.116 | 0.038 | 0.107 | 0.113 | 0.105 | 0.103 | 0.1 | 0.11 | 0.094 | 0.106 | 0.098 | 0.119 | 0.087 | 0.103 | 0.087 | 0.099 | -0.042 | 0.077 | 0.074 | 0.069 | 0.072 | 0.207 | 0.079 | 0.068 | 0.072 | 0.075 | 0.08 | 0.087 | 0.072 | 0.08 | 0.079 | 0.088 | 0.042 | 0.077 | 0.075 | 0.069 | 0.047 | 0.061 | 0.066 | 0.059 | 0.056 | 0.058 | 0.064 | 0.05 | 0.077 | 0.05 | 0.072 | 0.051 | 0.066 | 0.072 | 0.065 | 0.064 | 0.074 | 0.074 | 0.08 | 0.073 | 0.074 | 0.069 | 0.073 | 0.074 | 0.067 | 0.065 | 0.058 | 0.064 | 0.056 | 0.046 | 0.05 | 0.043 | 0.037 | 0.036 | 0.034 | 0.035 | 0.038 | 0.027 | 0.031 | 0.035 | -0.045 | 0.044 | 0.054 | 0.037 | -0.227 | 0.033 | 0.024 | 0.021 | 0.012 | -0.118 | 0.007 | 0.01 | 0.042 | 0.035 | -0.007 | -0.014 | 0.017 | 0.05 | 0.044 | 0.043 | 0.047 | 0.05 | 0.045 | 0.043 | 0.061 | 0.044 | 0.042 | 0.053 | 0.051 | 0.052 | -0.009 | 0.024 | 0.035 | 0.045 | 0.047 | 0.054 |
WPA (Winst Per Aandeel)
| 6.83 | 6.87 | 6.42 | 7.61 | 6.75 | 6.65 | 6.63 | 7.44 | 6.73 | 1.16 | 6.46 | 7.5 | 2.22 | 6.54 | 6.58 | 6.41 | 6.08 | 5.81 | 6.1 | 5.32 | 5.7 | 5.03 | 6.03 | 4.43 | 5.18 | 4.08 | 4.05 | -2.25 | 3.27 | 3.27 | 2.63 | 3.39 | 8.02 | 3.37 | 2.61 | 3.05 | 2.8 | 2.98 | 2.78 | 2.87 | 2.81 | 2.81 | 2.92 | 1.53 | 2.72 | 2.68 | 2.37 | 1.76 | 2.25 | 2.41 | 2.06 | 2.08 | 2.12 | 2.16 | 1.52 | 2.78 | 1.59 | 2.24 | 1.46 | 2.19 | 2.09 | 1.9 | 1.69 | 2.07 | 1.97 | 2.21 | 1.8 | 1.92 | 1.85 | 1.87 | 1.64 | 1.73 | 1.48 | 1.35 | 1.36 | 1.31 | 0.97 | 1.03 | 0.84 | 0.85 | 0.69 | 0.67 | 0.66 | 0.78 | 0.49 | 0.54 | 0.56 | -0.78 | 0.65 | 0.76 | 0.5 | -3.49 | 0.5 | 0.34 | 0.25 | 0.21 | -1.74 | 0.11 | 0.14 | 0.76 | 0.57 | -0.11 | -0.23 | 0.33 | 0.85 | 0.77 | 0.72 | 0.99 | 0.89 | 0.83 | 0.79 | 1.26 | 0.81 | 0.79 | 0.72 | 0.82 | 0.72 | -0.14 | 0.36 | 0.53 | 0.68 | 0.69 | 0.73 |
Verwaterde WPA
| 6.8 | 6.85 | 6.39 | 7.58 | 6.73 | 6.63 | 6.61 | 7.4 | 6.71 | 1.16 | 6.44 | 7.47 | 2.21 | 6.52 | 6.56 | 6.38 | 6.05 | 5.79 | 6.08 | 5.29 | 5.66 | 5 | 5.99 | 4.39 | 5.14 | 4.05 | 4.02 | -2.25 | 3.24 | 3.23 | 2.61 | 3.35 | 7.93 | 3.32 | 2.58 | 3.01 | 2.77 | 2.94 | 2.74 | 2.82 | 2.76 | 2.76 | 2.87 | 1.5 | 2.67 | 2.64 | 2.33 | 1.73 | 2.21 | 2.38 | 2.03 | 2.08 | 2.1 | 2.14 | 1.5 | 2.78 | 1.57 | 2.22 | 1.45 | 2.19 | 2.07 | 1.88 | 1.68 | 2.07 | 1.92 | 2.15 | 1.75 | 1.92 | 1.8 | 1.82 | 1.6 | 1.73 | 1.46 | 1.34 | 1.34 | 1.31 | 0.96 | 1.02 | 0.83 | 0.85 | 0.69 | 0.66 | 0.65 | 0.78 | 0.48 | 0.54 | 0.55 | -0.78 | 0.64 | 0.75 | 0.49 | -3.46 | 0.5 | 0.33 | 0.25 | 0.21 | -1.74 | 0.11 | 0.14 | 0.76 | 0.57 | -0.11 | -0.23 | 0.33 | 0.84 | 0.76 | 0.71 | 0.99 | 0.76 | 0.71 | 0.67 | 1.26 | 0.69 | 0.67 | 0.61 | 0.82 | 0.64 | -0.12 | 0.31 | 0.53 | 0.58 | 0.59 | 0.63 |
EBITDA
| 2,564 | 2,568 | 2,441 | 2,820 | 2,540 | 2,563 | 2,521 | 2,831 | 2,537 | 814 | 2,525 | 3,001 | 1,149 | 2,646 | 2,687 | 2,699 | 2,520 | 2,418 | 2,479 | 2,311 | 2,245 | 2,134 | 2,393 | 1,958 | 2,043 | 1,872 | 1,794 | 2,181 | 1,720 | 1,779 | 1,435 | 1,705 | 1,884 | 1,863 | 1,455 | 1,605 | 1,429 | 1,693 | 1,603 | 1,613 | 1,640 | 1,668 | 1,671 | 1,118 | 1,489 | 1,539 | 1,349 | 1,329 | 1,228 | 1,446 | 1,278 | 1,486 | 1,285 | 1,177 | 1,047 | 1,384 | 1,127 | 1,297 | 1,165 | 1,495 | 1,337 | 1,332 | 1,256 | 1,479 | 1,443 | 1,599 | 1,367 | 1,656 | 1,400 | 1,415 | 1,207 | 1,351 | 905 | 943 | 971 | 1,082 | 706 | 828 | 705 | 742 | 517 | 533 | 468 | 770 | 538 | 410 | 611 | -353 | 684 | 621 | 572 | 737 | 579 | 658 | 544 | 709 | 661 | 668 | 544 | 739 | 730 | 364 | 717 | 662 | 946 | 879 | 871 | 599 | 1,003 | 850 | 967 | 1,104 | 1,021 | 1,012 | 686 | 794 | 710 | 230 | 534 | -14,062 | 636 | 770 | 751 |
EBITDA ratio
| 0.15 | 0.142 | 0.136 | 0.149 | 0.121 | 0.154 | 0.167 | 0.126 | 0.153 | 0.149 | 0.169 | 0.169 | 0.072 | 0.155 | 0.165 | 0.158 | 0.149 | 0.149 | 0.158 | 0.146 | 0.148 | 0.148 | 0.167 | 0.136 | 0.143 | 0.14 | 0.154 | 0.149 | 0.141 | 0.14 | 0.13 | 0.13 | 0.276 | 0.144 | 0.136 | 0.124 | 0.139 | 0.145 | 0.159 | 0.129 | 0.148 | 0.148 | 0.157 | 0.097 | 0.134 | 0.135 | 0.122 | 0.11 | 0.103 | 0.101 | 0.107 | 0.116 | 0.102 | 0.102 | 0.098 | 0.086 | 0.097 | 0.091 | 0.111 | 0.098 | 0.118 | 0.119 | 0.121 | 0.132 | 0.124 | 0.137 | 0.128 | 0.132 | 0.119 | 0.124 | 0.12 | 0.117 | 0.104 | 0.104 | 0.078 | 0.097 | 0.086 | 0.078 | 0.073 | 0.074 | 0.076 | 0.077 | 0.067 | 0.079 | 0.099 | 0.065 | 0.082 | -0.021 | 0.101 | 0.092 | 0.09 | 0.111 | 0.081 | 0.1 | 0.102 | 0.064 | -0 | 0.056 | 0.098 | 0.106 | 0.097 | 0.059 | 0.116 | 0.092 | 0.149 | 0.135 | 0.14 | 0.076 | 0.141 | 0.123 | 0.145 | 0.097 | 0.147 | 0.143 | 0.134 | 0.131 | 0.128 | 0.127 | 0.12 | -2.129 | 1.032 | 1.048 | 1.045 |