lastminute.com N.V.
SIX:LMN.SW
16 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 81.411 | 82.859 | 70.703 | 70.703 | 87.867 | 87.867 | 69.523 | 69.523 | 77.658 | 77.658 | 48.359 | 48.359 | 22.945 | 22.945 | 18.617 | 18.617 | 33.704 | 33.704 | 88.658 | 88.658 | 85.865 | 85.865 | 73.157 | 73.157 | 72.099 | 72.099 | 64.278 | 64.278 | 65.138 | 65.138 | 64.167 | 64.167 | 66.6 | 66.6 | 63.28 | 63.28 | 61.565 | 61.565 | 37.428 | 37.428 | 36.066 | 36.066 | 31.834 | 31.834 | 29.758 | 29.758 |
Kosten van de omzet
| 19.842 | 19.842 | 19.426 | 19.426 | 21.321 | 21.321 | 29.279 | 29.279 | 14.719 | 14.719 | 16.609 | 16.609 | 10.349 | 10.349 | 9.854 | 9.854 | 13.804 | 13.804 | 19.316 | 19.316 | 17.019 | 17.019 | 16.746 | 16.746 | 17.136 | 17.136 | 15.255 | 15.255 | 15.712 | 15.712 | 12.968 | 12.968 | 12.593 | 12.593 | 15.79 | 15.79 | 13.709 | 13.709 | 5.854 | 5.854 | 6.412 | 6.412 | 5.653 | 5.653 | 5.404 | 5.404 |
Brutowinst
| 61.569 | 63.017 | 51.277 | 51.277 | 66.546 | 66.546 | 40.244 | 40.244 | 62.939 | 62.939 | 31.75 | 31.75 | 12.597 | 12.597 | 8.764 | 8.764 | 19.9 | 19.9 | 69.342 | 69.342 | 68.846 | 68.846 | 56.411 | 56.411 | 54.963 | 54.963 | 49.023 | 49.023 | 49.426 | 49.426 | 51.199 | 51.199 | 54.007 | 54.007 | 47.491 | 47.491 | 47.856 | 47.856 | 31.574 | 31.574 | 29.654 | 29.654 | 26.182 | 26.182 | 24.354 | 24.354 |
Brutowinstmarge
| 0.756 | 0.761 | 0.725 | 0.725 | 0.757 | 0.757 | 0.579 | 0.579 | 0.81 | 0.81 | 0.657 | 0.657 | 0.549 | 0.549 | 0.471 | 0.471 | 0.59 | 0.59 | 0.782 | 0.782 | 0.802 | 0.802 | 0.771 | 0.771 | 0.762 | 0.762 | 0.763 | 0.763 | 0.759 | 0.759 | 0.798 | 0.798 | 0.811 | 0.811 | 0.75 | 0.75 | 0.777 | 0.777 | 0.844 | 0.844 | 0.822 | 0.822 | 0.822 | 0.822 | 0.818 | 0.818 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 5.483 | 5.483 | 0 | 0 | 4.703 | 4.703 | 0 | 0 | 5.825 | 5.825 | 0 | 0 | 6.753 | 6.753 | 0 | 0 | 5.934 | 5.934 | 0 | 0 | 6.349 | 6.349 | 0 | 0 | 5.16 | 5.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0.22 | 0.22 | 8.578 | 0 | 17.269 | 0.281 | 0 | 0 | 0.055 | 0.055 | 0 | 0 | 0.174 | 0.174 | 0 | 0 | 0.232 | 0.232 | 0 | 0 | 2.251 | 2.251 | 0 | 0 | 2.252 | 2.252 | 0 | 0 | 2.258 | 2.258 | 0 | 0 | 5.546 | 5.546 | 0 | 0 | 1.382 | 1.382 | 0 | 0 | 1.101 | 1.101 | 0 | 0 |
Verkoop- en marketingkosten
| 32.258 | 32.258 | 27.228 | 27.228 | 36.409 | 36.409 | 29.852 | 29.852 | 35.164 | 35.164 | 17.864 | 17.864 | 8.108 | 8.108 | 7.817 | 7.817 | 16.73 | 16.73 | 32.323 | 32.323 | 32.696 | 32.696 | 27.922 | 27.922 | 30.279 | 30.279 | 28.232 | 28.232 | 28.331 | 28.331 | 27.511 | 27.511 | 27.545 | 27.545 | 31.774 | 31.774 | 29.181 | 29.181 | 17.701 | 17.701 | 15.396 | 15.396 | 13.504 | 13.504 | 11.903 | 11.903 |
Verkoop-, algemene en administratieve kosten
| 32.258 | 32.258 | 27.448 | 27.448 | 36.409 | 36.409 | 30.133 | 30.133 | 35.164 | 35.164 | 17.919 | 17.919 | 8.108 | 8.108 | 7.991 | 7.991 | 16.73 | 16.73 | 32.555 | 32.555 | 32.696 | 32.696 | 30.172 | 30.172 | 30.279 | 30.279 | 30.484 | 30.484 | 28.331 | 28.331 | 29.769 | 29.769 | 27.545 | 27.545 | 37.32 | 37.32 | 29.181 | 29.181 | 19.083 | 19.083 | 15.396 | 15.396 | 14.605 | 14.605 | 11.903 | 11.903 |
Overige kosten
| 21.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 53.795 | 55.083 | 50.323 | 50.323 | 60.418 | 60.418 | 55.989 | 55.989 | 53.277 | 53.277 | 31.118 | 31.118 | 20.877 | 20.877 | 27.818 | 27.818 | 34.414 | 34.414 | 61.126 | 61.126 | 59.154 | 59.154 | 51.052 | 51.052 | 53.976 | 53.976 | 51.739 | 51.739 | 48.492 | 48.492 | 51.299 | 51.299 | 49.452 | 49.452 | 56.945 | 56.945 | 49.652 | 49.652 | 28.943 | 28.943 | 27.307 | 27.307 | 22.582 | 22.582 | 20.173 | 20.173 |
Bedrijfsresultaat
| 7.774 | 8.041 | 1.243 | 1.243 | 6.162 | 6.162 | -15.486 | -15.486 | 10.32 | 10.32 | -0.695 | -0.695 | -7.755 | -7.755 | -17.645 | -17.645 | -15.456 | -15.456 | 7.938 | 7.938 | 10.181 | 10.181 | 5.725 | 5.725 | 0.79 | 0.79 | -2.48 | -2.48 | 0.735 | 0.735 | 1.61 | 1.61 | 4.574 | 4.574 | -8.308 | -8.308 | -1.583 | -1.583 | 2.79 | 2.79 | 2.389 | 2.389 | 3.761 | 3.761 | 4.181 | 4.181 |
Bedrijfsresultaat ratio
| 0.095 | 0.097 | 0.018 | 0.018 | 0.07 | 0.07 | -0.223 | -0.223 | 0.133 | 0.133 | -0.014 | -0.014 | -0.338 | -0.338 | -0.948 | -0.948 | -0.459 | -0.459 | 0.09 | 0.09 | 0.119 | 0.119 | 0.078 | 0.078 | 0.011 | 0.011 | -0.039 | -0.039 | 0.011 | 0.011 | 0.025 | 0.025 | 0.069 | 0.069 | -0.131 | -0.131 | -0.026 | -0.026 | 0.075 | 0.075 | 0.066 | 0.066 | 0.118 | 0.118 | 0.141 | 0.141 |
Totaal overige inkomsten en kosten netto
| -0.542 | -0.808 | -1.212 | -1.212 | -0.751 | -0.751 | -0.673 | -0.673 | -1.067 | -1.067 | 0.968 | 0.968 | -0.985 | -0.985 | -1.86 | -1.86 | 0.668 | 0.668 | 0.2 | 0.2 | -0.726 | -0.726 | -0.517 | -0.517 | 0.121 | 0.121 | -0.245 | -0.245 | 0.165 | 0.165 | 0.007 | 0.007 | -1.758 | -1.758 | -1.921 | -1.921 | 0.67 | 0.67 | -0.124 | -0.124 | -0.097 | -0.097 | -0.211 | -0.211 | -0.254 | -0.254 |
Inkomen voor belasting
| 7.233 | 7.233 | 0.031 | 0.031 | 5.411 | 5.411 | -16.158 | -16.158 | 9.253 | 9.253 | 0.274 | 0.274 | -8.739 | -8.739 | -19.505 | -19.505 | -14.788 | -14.788 | 8.137 | 8.137 | 9.455 | 9.455 | 5.209 | 5.209 | 0.911 | 0.911 | -2.725 | -2.725 | 0.9 | 0.9 | 1.617 | 1.617 | 2.816 | 2.816 | -10.229 | -10.229 | -0.913 | -0.913 | 2.667 | 2.667 | 2.292 | 2.292 | 3.551 | 3.551 | 3.928 | 3.928 |
Inkomen voor belasting ratio
| 0.089 | 0.087 | 0 | 0 | 0.062 | 0.062 | -0.232 | -0.232 | 0.119 | 0.119 | 0.006 | 0.006 | -0.381 | -0.381 | -1.048 | -1.048 | -0.439 | -0.439 | 0.092 | 0.092 | 0.11 | 0.11 | 0.071 | 0.071 | 0.013 | 0.013 | -0.042 | -0.042 | 0.014 | 0.014 | 0.025 | 0.025 | 0.042 | 0.042 | -0.162 | -0.162 | -0.015 | -0.015 | 0.071 | 0.071 | 0.064 | 0.064 | 0.112 | 0.112 | 0.132 | 0.132 |
Belastingkosten
| 2.237 | 2.237 | 0.235 | 0.235 | 1.722 | 1.722 | 1.134 | 1.134 | 1.798 | 1.798 | 1.91 | 1.91 | 0.087 | 0.087 | 3.35 | 3.35 | 0.081 | 0.081 | 2.231 | 2.231 | 3.391 | 3.391 | 1.101 | 1.101 | 0.832 | 0.832 | 1.212 | 1.212 | 0.864 | 0.864 | 0.363 | 0.363 | 0.741 | 0.741 | 3.406 | 3.406 | 1.215 | 1.215 | 0.676 | 0.676 | 0.683 | 0.683 | 0.592 | 0.592 | 0.731 | 0.731 |
Nettowinst
| 4.996 | 4.996 | -0.209 | -0.209 | 3.688 | 3.688 | -14.518 | -14.518 | 7.436 | 7.436 | 2.139 | 2.139 | -8.804 | -8.804 | -16.051 | -16.051 | -14.553 | -14.553 | 5.947 | 5.947 | 6.532 | 6.532 | 4.482 | 4.482 | 0.622 | 0.622 | -3.483 | -3.483 | 0.258 | 0.258 | 1.339 | 1.339 | 2.067 | 2.067 | -6.81 | -6.81 | -2.198 | -2.198 | 1.997 | 1.997 | 1.657 | 1.657 | 2.87 | 2.87 | 3.33 | 3.33 |
Nettowinstmarge
| 0.061 | 0.06 | -0.003 | -0.003 | 0.042 | 0.042 | -0.209 | -0.209 | 0.096 | 0.096 | 0.044 | 0.044 | -0.384 | -0.384 | -0.862 | -0.862 | -0.432 | -0.432 | 0.067 | 0.067 | 0.076 | 0.076 | 0.061 | 0.061 | 0.009 | 0.009 | -0.054 | -0.054 | 0.004 | 0.004 | 0.021 | 0.021 | 0.031 | 0.031 | -0.108 | -0.108 | -0.036 | -0.036 | 0.053 | 0.053 | 0.046 | 0.046 | 0.09 | 0.09 | 0.112 | 0.112 |
WPA (Winst Per Aandeel)
| 0.47 | 0.47 | -0.02 | -0.02 | 0.35 | 0.35 | -1.48 | -1.48 | 0.68 | 0.68 | 0.2 | 0.2 | -0.8 | -0.8 | -1.46 | -1.46 | -1.32 | -1.32 | 0.54 | 0.54 | 0.6 | 0.6 | 0.36 | 0.36 | 0.051 | 0.05 | -0.27 | -0.27 | 0.019 | 0.019 | 0.098 | 0.098 | 0.15 | 0.15 | -0.49 | -0.49 | -0.16 | -0.16 | 0.13 | 0.13 | 0.12 | 0.12 | 0.25 | 0.25 | 0.29 | 0.29 |
Verwaterde WPA
| 0.47 | 0.47 | -0.02 | -0.02 | 0.35 | 0.35 | -1.47 | -1.47 | 0.68 | 0.68 | 0.2 | 0.2 | -0.8 | -0.8 | -1.46 | -1.46 | -1.32 | -1.32 | 0.54 | 0.54 | 0.6 | 0.6 | 0.36 | 0.36 | 0.05 | 0.051 | -0.27 | -0.27 | 0.019 | 0.019 | 0.098 | 0.098 | 0.15 | 0.15 | -0.49 | -0.49 | -0.15 | -0.15 | 0.14 | 0.14 | 0.12 | 0.12 | 0.25 | 0.25 | 0.29 | 0.29 |
EBITDA
| 12.082 | 12.082 | 1.578 | 2.815 | 10.21 | 10.21 | -15.128 | -14.068 | 13.857 | 13.857 | -0.332 | 0.903 | -3.687 | -3.687 | -17.229 | -15.576 | -10.082 | -10.082 | 8.303 | 9.784 | 14.989 | 14.989 | 6.167 | 7.148 | 4.176 | 4.176 | -2.063 | -1.194 | 3.76 | 3.76 | 2.034 | 2.819 | 7.353 | 7.353 | -7.879 | -7.358 | 0.41 | 0.41 | 2.996 | 3.396 | 3.795 | 3.795 | 4.023 | 4.346 | 5.413 | 5.413 |
EBITDA ratio
| 0.148 | 0.146 | 0.022 | 0.04 | 0.116 | 0.116 | -0.218 | -0.202 | 0.178 | 0.178 | -0.007 | 0.019 | -0.161 | -0.161 | -0.925 | -0.837 | -0.299 | -0.299 | 0.094 | 0.11 | 0.175 | 0.175 | 0.084 | 0.098 | 0.058 | 0.058 | -0.032 | -0.019 | 0.058 | 0.058 | 0.032 | 0.044 | 0.11 | 0.11 | -0.125 | -0.116 | 0.007 | 0.007 | 0.08 | 0.091 | 0.105 | 0.105 | 0.126 | 0.137 | 0.182 | 0.182 |