LeMaitre Vascular, Inc.
NASDAQ:LMAT
96.35 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.269 | 19.134 | 13.855 | 26.764 | 11.786 | 26.318 | 19.096 | 24.288 | 27.451 | 18.692 | 14.711 | 16.448 | 20.132 | 22.614 | 23.192 | 15.895 | 6.691 | 15.391 | 0.817 | 0.724 | 0.337 | 0 |
Kortetermijnbeleggingen
| 80.805 | 63.557 | 56.104 | 0.214 | 20.894 | 21.668 | 22.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.808 | 5.359 | 16.198 | 15.417 | 0 | 0.3 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 105.074 | 82.691 | 69.959 | 26.978 | 32.68 | 47.986 | 41.66 | 24.288 | 27.451 | 18.692 | 14.711 | 16.448 | 20.132 | 22.614 | 24 | 21.254 | 22.889 | 30.808 | 0.817 | 1.024 | 0.337 | 0 |
Nettovorderingen
| 25.064 | 22.04 | 19.631 | 19.552 | 16.572 | 15.721 | 15 | 13.191 | 11.971 | 10.803 | 10.59 | 9.048 | 8.541 | 8.475 | 7.778 | 7.244 | 7.02 | 5.06 | 4.207 | 3.745 | 0 | 0 |
Voorraad
| 52.333 | 50.271 | 46.104 | 45.115 | 39.526 | 27.388 | 21.046 | 19.578 | 15.205 | 16.714 | 13.255 | 10.859 | 8.003 | 8.375 | 6.498 | 6.959 | 9.589 | 6.081 | 5.147 | 3.272 | 0 | 0 |
Overige vlottende activa
| 6.38 | 6.731 | 4.189 | 2.618 | 3.312 | 4.739 | 4.428 | 4.587 | 3.557 | 2.379 | 3.169 | 2.996 | 3.011 | 3.447 | 1.274 | 1.659 | 2.562 | 1.692 | 0.646 | 0.429 | 5.599 | 5.866 |
Totaal vlottende activa
| 188.851 | 161.733 | 139.883 | 94.263 | 92.09 | 94.017 | 80.311 | 59.027 | 58.184 | 48.588 | 41.725 | 39.351 | 39.687 | 42.911 | 39.55 | 37.116 | 42.06 | 43.641 | 10.817 | 9.102 | 5.936 | 5.866 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 39.781 | 33.535 | 32.13 | 31.102 | 30.062 | 14.102 | 12.378 | 8.012 | 7.022 | 6.878 | 5.81 | 4.544 | 4.661 | 3.806 | 2.101 | 2.327 | 2.891 | 2.389 | 2.658 | 2.435 | 0 | 0 |
Goodwill
| 65.945 | 65.945 | 65.945 | 65.945 | 41.656 | 29.868 | 23.844 | 23.426 | 17.789 | 17.281 | 15.031 | 13.749 | 11.917 | 11.917 | 11.022 | 11.022 | 10.942 | 8.853 | 8.853 | 6.709 | 0 | 0 |
Immateriële activa
| 41.711 | 46.527 | 52.71 | 58.905 | 23.188 | 13.692 | 8.234 | 9.897 | 6.336 | 7.157 | 6.144 | 5.191 | 2.985 | 3.686 | 3.316 | 2.883 | 3.886 | 1.93 | 2.412 | 1.626 | 0 | 0 |
Goodwill en immateriële activa
| 107.656 | 112.472 | 118.655 | 124.85 | 64.844 | 43.56 | 32.078 | 33.323 | 24.125 | 24.438 | 21.175 | 18.94 | 14.902 | 15.603 | 14.338 | 13.905 | 14.828 | 10.783 | 11.265 | 8.335 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.396 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.003 | 1.745 | 1.566 | 1.686 | 1.084 | 1.215 | 1.378 | 1.399 | 1.205 | 1.418 | 1.615 | 0.053 | 0.006 | 0.134 | 0 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9.487 | 0.991 | 0.568 | 0.909 | 0.259 | 0.194 | 0.178 | 0.163 | 0.168 | 0.17 | 0.167 | 0.172 | 0.431 | 0.82 | 0.917 | 1.051 | 1.372 | 0.15 | 0.328 | 0.629 | 6.782 | 6.296 |
Totaal niet-vlottende activa
| 157.927 | 148.743 | 152.919 | 158.547 | 96.249 | 59.071 | 46.012 | 42.897 | 32.52 | 32.904 | 28.767 | 23.709 | 20 | 20.363 | 17.356 | 17.283 | 19.091 | 13.322 | 14.251 | 11.399 | 6.782 | 6.296 |
Totaal activa
| 346.778 | 310.476 | 292.802 | 252.81 | 188.339 | 153.088 | 126.323 | 101.924 | 90.704 | 81.492 | 70.492 | 63.06 | 59.687 | 63.274 | 56.906 | 54.399 | 61.151 | 56.963 | 25.068 | 20.501 | 12.718 | 12.162 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 3.734 | 2.903 | 2.34 | 2.394 | 2.604 | 1.732 | 1.543 | 1.217 | 1.366 | 1.127 | 1.235 | 1.06 | 0.981 | 1.32 | 1.136 | 0.606 | 2.565 | 0.818 | 0.265 | 0.466 | 0 | 0 |
Kortlopende schulden
| 2.471 | 1.886 | 1.87 | 4.454 | 1.757 | 2.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.032 | 1.232 | 0.472 | 0.932 | 0.67 |
Belastingschulden
| 0.39 | 11.219 | 10.787 | 11.069 | 9.553 | 10.9 | 7.197 | 6.436 | 6.545 | 5.263 | 5.595 | 4.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.39 | 0 | 16.332 | 17.525 | 14.021 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.661 | 0 | 0 | 2.592 | 0 | 0 |
Overige kortlopende verplichtingen
| 23.284 | 20.54 | 1.271 | 0.772 | 2.476 | 14.547 | 11.646 | 9.265 | 9.002 | 8.914 | 8.985 | 7.334 | 5.558 | 9.069 | 5.412 | 6.327 | 0.851 | 4.528 | 3.598 | 0.276 | 1.43 | -0.67 |
Totaal kortlopende verplichtingen
| 29.879 | 25.329 | 21.813 | 25.145 | 20.858 | 19.758 | 13.189 | 10.482 | 10.368 | 10.041 | 10.22 | 8.394 | 6.539 | 10.389 | 6.548 | 6.933 | 10.339 | 5.378 | 5.095 | 3.806 | 2.362 | 0.67 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 16.624 | 14.71 | 14.067 | 50.323 | 13.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.078 | 0.042 | 0 | 0.677 | 1.14 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.107 | 0.069 | 0.07 | 0.127 | 1.173 | 0.484 | 2.176 | 1.941 | 1.678 | 2.919 | 3.461 | 1.673 | 0.989 | 0.443 | 1.546 | 1.26 | 0.996 | 0.833 | 0.604 | 0.398 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.268 | 2.167 | 2.701 | 4.643 | 4.21 | 2.611 | 1.188 | 2.001 | 0.774 | 0.325 | 0.249 | 0.105 | 0.071 | 0.086 | 0.411 | 0.38 | 1.188 | 0.053 | 0.156 | 0.344 | 2.332 | 0 |
Totaal niet-vlottende verplichtingen
| 18.999 | 16.946 | 16.838 | 55.093 | 19.338 | 3.095 | 3.364 | 3.942 | 2.452 | 3.244 | 3.71 | 1.778 | 1.06 | 0.529 | 2.145 | 1.718 | 2.226 | 0.886 | 1.437 | 1.882 | 2.332 | 0 |
Totaal passiva
| 48.878 | 42.275 | 38.651 | 80.238 | 40.196 | 22.853 | 16.553 | 14.424 | 12.82 | 13.285 | 13.93 | 10.172 | 7.599 | 10.918 | 8.693 | 8.651 | 12.565 | 6.264 | 6.532 | 5.688 | 4.694 | 5.044 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.191 | 2.191 | 0 | 0 |
Gewone aandelen
| 0.239 | 0.237 | 0.235 | 0.221 | 0.217 | 0.211 | 0.207 | 0.2 | 0.197 | 0.188 | 0.17 | 0.165 | 0.163 | 0.161 | 0.159 | 0.157 | 0.155 | 0.153 | 0.086 | 0.081 | 0 | 0 |
Ingehouden winsten
| 115.43 | 97.773 | 88.125 | 70.554 | 57.031 | 45.831 | 28.333 | 15.335 | 8.161 | 3.248 | -0.667 | -3.869 | -6.44 | -8.583 | -14.596 | -16.194 | -12.88 | -9.946 | -2.005 | -2.06 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -4.625 | -6.031 | -3.435 | -1.525 | -4.007 | -3.9 | -2.289 | -4.583 | -4.049 | -2.365 | -0.253 | -0.433 | -0.606 | -0.429 | 0.094 | -0.272 | 0.291 | 0.073 | -0.151 | 0.792 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 186.856 | 176.222 | 169.226 | 103.322 | 94.902 | 88.093 | 83.519 | 76.548 | 73.575 | 67.136 | 57.312 | 57.025 | 58.971 | 61.207 | 62.556 | 62.057 | 61.02 | 60.419 | 18.415 | 13.809 | 8.024 | 1.71 |
Totaal eigen vermogen van aandeelhouders
| 297.9 | 268.201 | 254.151 | 172.572 | 148.143 | 130.235 | 109.77 | 87.5 | 77.884 | 68.207 | 56.562 | 52.888 | 52.088 | 52.356 | 48.213 | 45.748 | 48.586 | 50.699 | 18.536 | 14.813 | 8.024 | 1.71 |
Totaal eigen vermogen
| 297.9 | 268.201 | 254.151 | 172.572 | 148.143 | 130.235 | 109.77 | 87.5 | 77.884 | 68.207 | 56.562 | 52.888 | 52.088 | 52.356 | 48.213 | 45.748 | 48.586 | 50.699 | 18.536 | 14.813 | 8.024 | 1.71 |
Totaal passiva en aandeelhoudersvermogen
| 346.778 | 310.476 | 292.802 | 252.81 | 188.339 | 153.088 | 126.323 | 101.924 | 90.704 | 81.492 | 70.492 | 63.06 | 59.687 | 63.274 | 56.906 | 54.399 | 61.151 | 56.963 | 25.068 | 20.501 | 12.718 | 12.162 |