
Lakeland Financial Corporation
NASDAQ:LKFN
64.54 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 20.085 | 24.19 | 23.338 | 22.549 | 23.401 | 29.626 | 25.252 | 14.611 | 24.278 | 25.977 | 28.525 | 25.673 | 23.642 | 24.283 | 24.119 | 24.348 | 22.983 | 24.592 | 22.776 | 19.67 | 17.299 | 22.198 | 21.454 | 21.713 | 21.682 | 21.363 | 20.57 | 20.142 | 18.336 | 11.627 | 15.825 | 15.364 | 14.514 | 13.522 | 13.48 | 12.803 | 12.279 | 12.286 | 11.565 | 11.38 | 11.136 | 11.07 | 11.511 | 11.312 | 9.912 | 10.588 | 9.769 | 9.236 | 9.246 | 8.602 | 9.347 | 8.819 | 8.626 | 8.261 | 8.447 | 7.989 | 5.965 | 5.782 | 6.521 | 6.219 | 6.021 | 5.381 | 5.268 | 4.46 | 3.87 | 4.439 | 5.219 | 4.802 | 5.241 | 4.824 | 4.374 | 5.255 | 4.758 | 4.559 | 4.73 | 4.782 | 4.65 | 4.977 | 4.522 | 4.404 | 4.055 | 3.748 | 3.951 | 3.344 | 3.502 | 3.01 | 3.591 | 3.749 | 3.515 | 3.535 | 2.953 | 2.993 | 2.885 | 2.846 | 2.767 | 2.371 | 2.129 | 2.304 | 2.315 | 2.501 | 2.202 | 2.019 | 2.1 | 2.1 | 2.1 | 2 | 1.9 | 2 | 2 | 1.6 | 1.9 | 2.2 | 1.83 | 1.62 | 1.61 | 1.71 | 1.5 |
Afschrijvingen & Amortisatie
| 1.585 | 1.105 | 1.596 | 1.609 | 1.643 | 1.163 | 1.655 | 1.684 | 1.671 | 1.7 | 1.672 | 1.666 | 1.739 | 2.135 | 2.494 | 1.985 | 1.773 | 1.774 | 1.692 | 1.667 | 1.681 | 1.662 | 1.622 | 1.635 | 1.539 | 1.579 | 1.563 | 1.479 | 1.536 | 1.552 | 1.447 | 1.396 | 1.323 | 1.246 | 1.276 | 1.177 | 1.128 | 1.047 | 1.07 | 1.096 | 1.098 | 1.039 | 0.98 | 0.959 | 0.96 | 0.963 | 0.931 | 0.872 | 0.859 | 1.502 | 0.898 | 0.862 | 0.849 | 0.632 | 0.574 | 0.562 | 0.565 | 0.551 | 0.56 | 0.563 | 0.574 | 0.623 | 0.625 | 0.61 | 0.6 | 1.035 | 0.293 | 0.556 | 0.661 | 0.214 | 0.64 | 0.681 | 0.808 | 1.113 | 1.159 | 0.855 | 0.929 | 1.215 | 1.099 | 1.296 | 1.429 | 1.567 | 1.661 | 1.734 | 1.483 | 1.171 | 0.915 | 1.323 | 1.175 | 0.878 | 1.27 | 1.176 | 1.348 | 0.824 | 0.882 | 0.685 | 1.079 | 1.095 | 1.149 | 1.415 | 0.898 | -0.505 | 1.3 | 1.4 | 1.4 | -0.1 | 1.5 | 0.6 | 0.7 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | -0.165 | -0.267 | -0.042 | -0.005 | -0.013 | -0.078 | 0 | -0.018 | -0.1 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.232 | 1.451 | 1.26 | 0.995 | 0.88 | 1.861 | 2.185 | -2.554 | 2.161 | 1.098 | 2.093 | 2.36 | 2.26 | 1.023 | 1.785 | 2.969 | 1.381 | 0.968 | 0.375 | 0.034 | 0.413 | 0.561 | 1.359 | 1.067 | 1.2 | 1.293 | 1.633 | 1.271 | 1.411 | 1.189 | 1.69 | 1.26 | 1.559 | 1.016 | 1.398 | 1.012 | 0.784 | 0.734 | 0.88 | 0.568 | 0.353 | 0.536 | 1.039 | 0.631 | 0.597 | 0.597 | 0.637 | 0.289 | 0.439 | 0.183 | 0.472 | 0.261 | 0.428 | 0.281 | 0.414 | 0.381 | 0.266 | -0.473 | 0.242 | 0.157 | 0.813 | 0.178 | 0.108 | 0.086 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.96 | 6.394 | -8.693 | -5.111 | -1.962 | -6.706 | 19.983 | -4.748 | -4.621 | -4.886 | 8.405 | 12.829 | 13.691 | -1.329 | -2.083 | -4.491 | 5.565 | -1.163 | -12.117 | 2.925 | -3.722 | 0.579 | 3.073 | -1.785 | -0.066 | 3.607 | 1.932 | -0.624 | 0.265 | 6.646 | -2.255 | -2.982 | 1.962 | -3.948 | -0.035 | 3.052 | 3.302 | -1.7 | 2.271 | -2.434 | 3.931 | 2.56 | 0.055 | -3.937 | 2.654 | 0.381 | 2.06 | -5.29 | 7.76 | 3.031 | 1.242 | -1.32 | 3.689 | -2.53 | -1.052 | -1.548 | 2.281 | 0.749 | -0.677 | -6.728 | 3.124 | -15.154 | -4.665 | 1.296 | 0.965 | 4.914 | -1.859 | -2.005 | -1.407 | 3.264 | -0.16 | -1.098 | 4.443 | -1.854 | -0.941 | -2.838 | 1.566 | -0.387 | 2.757 | -3.714 | 0.976 | 0.312 | 0.998 | -0.732 | 1.488 | 1.122 | 0.77 | -2.455 | 0.793 | 0.546 | 1.834 | 0.032 | 1.433 | -0.062 | -0.224 | -2.205 | 1.568 | -2.009 | 0.735 | -1.23 | 0.675 | 0.086 | -0.6 | -0.1 | 0.2 | 1 | -1.2 | -1.1 | -1.1 | 0.5 | -5.8 | -17.4 | -10.3 | -614.5 | -614.5 | 0 | -0.2 |
Vorderingen
| -2.754 | -3.465 | 0.963 | 0.488 | 3.298 | -2.783 | -1.975 | -1.912 | 0.501 | -7.929 | -2.947 | 2.987 | -2.822 | 0.238 | -3.878 | 3.203 | -1.415 | -2.328 | -3.332 | 0.52 | -1.175 | 0.683 | -2.377 | -1.697 | -1.342 | 1.306 | -1.795 | -0.682 | -2.13 | 3.557 | -4.554 | 2.085 | -0.301 | 0.348 | 0.525 | 1.034 | -3.293 | -0.463 | -0.01 | -0.008 | 0.083 | 0.296 | -1.046 | -0.319 | -0.299 | 5.702 | 0.631 | 6.272 | -1.005 | 1.244 | -0.289 | 0.031 | 0.135 | -0.717 | -0.083 | 0.088 | 0.174 | 0.105 | -0.001 | -0.048 | -0.53 | 0.39 | -0.276 | -0.232 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.206 | 9.859 | -9.656 | -5.599 | -5.26 | -3.923 | 21.958 | -2.836 | -5.122 | 3.043 | 11.352 | 9.842 | 16.513 | -1.567 | 1.795 | -7.694 | 6.98 | 1.165 | -8.785 | 2.405 | -2.547 | -0.104 | 5.45 | -0.088 | 1.276 | 2.301 | 3.727 | 0.058 | 2.395 | 3.089 | 2.299 | -5.067 | 2.263 | -4.296 | -0.56 | 2.018 | 6.595 | -1.237 | 2.281 | -2.426 | 3.848 | 2.264 | 1.101 | -3.618 | 2.953 | 0 | 1.429 | -11.562 | 8.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.321 | 0 | 0 | 0 | 1.787 | 1.531 | -1.351 | 3.554 | -1.813 | -0.969 | -1.636 | 2.107 | 0.644 | -0.676 | -6.68 | 3.654 | -15.544 | -4.389 | 1.528 | 0.848 | 4.914 | -1.859 | -2.005 | -1.407 | 3.264 | -0.16 | -1.098 | 4.443 | -1.854 | -0.941 | -2.838 | 1.566 | -0.387 | 2.757 | -3.714 | 0.976 | 0.312 | 0.998 | -0.732 | 1.488 | 1.122 | 0.77 | -2.455 | 0.793 | 0.546 | 1.834 | 0.032 | 1.433 | -0.062 | -0.224 | -2.205 | 1.568 | -2.009 | 0.735 | -1.23 | 0.675 | 0.086 | -0.6 | -0.1 | 0.2 | 1 | -1.2 | -1.1 | -1.1 | 0.5 | -5.8 | -17.4 | -10.3 | 0 | -614.5 | 0 | 0 |
Overige Niet-Contante Posten
| 7.982 | 5.548 | 0.5 | 0.96 | 0.832 | 0.561 | 1.496 | 0.469 | 3.954 | 10.603 | 2.996 | 0.927 | 6.372 | 1.675 | 0.601 | 10.347 | -7.91 | -0.208 | 7.799 | -3.071 | 3.844 | 3.165 | -0.293 | -1.63 | -0.696 | 1.965 | 3.916 | -2.653 | 4.391 | 3.091 | 0.502 | 0.13 | 1.402 | 0.896 | -1.43 | -1.732 | 0.973 | 0.307 | 0.876 | -0.641 | -0.042 | 0.845 | 0.253 | 1.953 | 0.771 | 0.252 | 5.586 | 2.986 | 4.804 | 0.471 | 0.727 | 1.79 | 0.648 | 6.49 | 1.397 | 0.978 | 11.127 | 6.686 | 3.223 | 5.79 | 6.18 | 6.615 | 9.641 | 2.985 | 0.731 | 1.638 | 3.475 | 2.343 | 0.007 | 2.176 | 1.676 | 1.186 | 0.002 | 0.759 | 0.165 | 0.246 | 0.313 | 2.035 | 0.754 | -0.034 | 0.382 | -0.392 | 3.433 | -2.658 | 0.144 | 5.981 | 0.869 | -3.914 | 3.925 | -8.849 | 1.223 | 4.073 | 4.39 | -6.185 | 0.177 | 1.114 | -0.954 | 2.433 | 0.16 | -0.06 | 0.629 | 1.349 | 1.7 | -1.8 | 2.9 | 0.3 | 0.4 | 0.1 | -2.8 | -0.2 | 5.5 | 15.9 | 11.77 | 613.68 | 615.39 | -0.51 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 28.924 | 38.688 | 18.001 | 21.002 | 24.794 | 26.505 | 50.571 | 9.462 | 27.443 | 34.492 | 43.691 | 43.455 | 47.704 | 27.787 | 26.916 | 35.158 | 23.792 | 25.963 | 20.525 | 21.225 | 19.515 | 28.165 | 27.215 | 21 | 23.659 | 29.807 | 29.614 | 19.615 | 25.939 | 24.105 | 17.209 | 15.168 | 20.76 | 12.732 | 14.689 | 16.312 | 18.466 | 12.674 | 16.662 | 9.969 | 16.476 | 16.05 | 13.838 | 10.918 | 14.894 | 12.781 | 18.983 | 8.093 | 23.108 | 13.789 | 12.583 | 10.247 | 13.973 | 13.092 | 9.775 | 8.349 | 20.126 | 13.295 | 9.851 | 5.901 | 16.652 | -2.357 | 10.977 | 9.437 | 6.205 | 12.026 | 7.128 | 5.696 | 4.502 | 10.478 | 6.53 | 6.024 | 10.011 | 4.577 | 5.113 | 3.045 | 7.458 | 7.84 | 9.132 | 1.952 | 6.842 | 5.235 | 10.043 | 1.688 | 6.617 | 11.284 | 6.145 | -1.297 | 9.408 | -3.89 | 7.28 | 8.274 | 10.056 | -2.577 | 3.602 | 1.965 | 3.822 | 3.823 | 4.359 | 2.626 | 4.404 | 2.949 | 4.5 | 1.6 | 6.6 | 3.2 | 2.6 | 1.6 | -1.2 | 2.3 | 1.9 | 1.1 | 3.6 | 1.2 | 2.8 | 1.5 | 1.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.787 | -1.989 | -2.679 | -2.425 | -1.541 | -0.981 | -1.187 | -1.668 | -2.155 | -1.143 | -1.364 | -1.223 | -1.091 | -0.902 | -1.97 | -1.133 | -2.162 | -0.565 | -1.876 | -1.145 | -2.133 | -2.024 | -2.411 | -1.472 | -2.091 | -2.538 | -1.843 | -2.909 | -0.678 | -1.486 | -1.282 | -4.529 | -2.285 | -1.176 | -4.164 | -1.558 | -2.927 | -3.582 | -2.264 | -1.907 | -1.414 | -2.853 | -1.522 | -1.12 | -1.07 | -1.643 | -3.971 | -1.549 | -0.341 | -0.631 | -0.704 | -0.614 | -0.95 | -3.695 | -1.52 | -0.692 | -0.753 | -1.739 | -0.505 | -0.536 | -0.247 | -0.04 | -0.355 | -0.652 | -0.271 | -3.607 | -0.583 | -0.496 | -0.238 | -1.418 | -1.022 | -0.991 | -0.639 | -0.455 | -1.289 | -0.277 | -0.229 | -0.221 | -0.396 | -0.556 | -0.431 | -0.369 | -0.181 | -0.361 | -0.33 | -0.276 | -0.715 | -2.253 | -0.383 | -0.901 | -0.716 | -0.452 | -0.774 | -0.115 | -0.409 | -0.616 | -0.336 | -1.03 | -0.799 | -0.271 | -0.254 | -1.119 | -0.5 | -1.1 | -1.2 | -1.1 | -1.5 | -1 | -0.4 | -2.1 | -1.1 | -1.4 | -0.9 | -0.7 | -1.5 | -1 | -0.4 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22.21 | -27.517 | 0 | 0 | 0 | -2.864 | 0 | -0.268 | -4.046 | -1.367 | 0 | -21.778 | -292.127 | -194.637 | -202.684 | -276.456 | -161.224 | -126.544 | -42.564 | -27.159 | -20.211 | -37.749 | -31.697 | -37.824 | -22.183 | -25.849 | -27.962 | -18.899 | -53.841 | -25.013 | -24.099 | -37.377 | -52.763 | -39.102 | -23.328 | -26.797 | -26.969 | -21.582 | -26.366 | -17.793 | -26.069 | -14.706 | -29.201 | -15.997 | -13.457 | -25.439 | -50.844 | -33.431 | -57.736 | -33.162 | -67.028 | -29.611 | -31.61 | -32.226 | -33.549 | -96.272 | -17.383 | -27.215 | -27.562 | -25.262 | -35.126 | -29.183 | -39.288 | -26.786 | -36.044 | -24.138 | -18.028 | -71.503 | -29.484 | -36.183 | -31.331 | -12.825 | -23.668 | -5.516 | -19.602 | -26.01 | -23.112 | -23.738 | -17.506 | -14.575 | -12.572 | -14.258 | -19.705 | -21.864 | -16.205 | -42.797 | -48.961 | -33.331 | -37.451 | -26.9 | -24.409 | -19.377 | -18.733 | -37.196 | -13.582 | -10.328 | -10.559 | -10.639 | -12.444 | -12.59 | -18.633 | -9.885 | -40 | -5.7 | -9.9 | -37.5 | -61.3 | -69.3 | -53.8 | -32.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 14.655 | 15.1 | 17.29 | 22.738 | 20.673 | 17.35 | 20.82 | 31.867 | 106.976 | 47.485 | 26.384 | 29.975 | 29.647 | 35.413 | 35.823 | 35.3 | 45.24 | 30.344 | 34.094 | 25.185 | 16.393 | 35.429 | 33.534 | 26.25 | 29.719 | 14.776 | 17.212 | 12.15 | 24.981 | 18.54 | 17.4 | 35.762 | 30.92 | 22.294 | 16.624 | 15.891 | 26.629 | 15.276 | 21.721 | 18.218 | 27.251 | 13.408 | 29.11 | 14.941 | 14.277 | 15.394 | 57.55 | 31.382 | 38.293 | 42.971 | 61.893 | 25.56 | 22.538 | 25.383 | 20.222 | 20.518 | 91.246 | 20.74 | 21.407 | 21.849 | 26.462 | 23.08 | 28.909 | 34.809 | 28.178 | 13.342 | 18.493 | 16.698 | 17.994 | 30.967 | 11.382 | 10.563 | 22.328 | 8.131 | 13.12 | 26.503 | 20.674 | 20.1 | 14.764 | 12.475 | 9.967 | 11.087 | 16.511 | 21.538 | 14.049 | 36.207 | 41.675 | 35.905 | 32.928 | 29.821 | 24.567 | 18.119 | 16.635 | 56.817 | 14.959 | 16.274 | 8.467 | 8.769 | 10.127 | 9.734 | 10.556 | 12.223 | 31.3 | 38.3 | 28.3 | 6.5 | 77.2 | 34 | 26.5 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -105.811 | -37.287 | -29.831 | -55.776 | -80.991 | -46.038 | -9.089 | -113.234 | -50.415 | -237.186 | -65.487 | -71.601 | -65.648 | -53.712 | 115.412 | 122.04 | 174.106 | -69.532 | -99.122 | -403.387 | -23.802 | -42.893 | -25.605 | -59.451 | -28.225 | -71.43 | 14.759 | -12.687 | -31.684 | -185.648 | -57.738 | -44.552 | -61.9 | -197.161 | -82.204 | -85.591 | -32.909 | -111.329 | -78.303 | -120.165 | -10.799 | -63.31 | -26.361 | -99.672 | -42.26 | -143.746 | -58.737 | -72.056 | -5.646 | -76.1 | 12.086 | 9.84 | 6.802 | -53.549 | -34.405 | -43.785 | -16.213 | -40.218 | -0.465 | -50.685 | -0.545 | -74.037 | -60.863 | -18.977 | -32.845 | -117.629 | -46.37 | -74.496 | -90.297 | -75.989 | -54.422 | -23.376 | -24.547 | -23.535 | -54.979 | -51.27 | -26.51 | -54.532 | -51.003 | -72.008 | -19.087 | -51.734 | -23.146 | -45.143 | -13.691 | -26.023 | -8.462 | -14.626 | -4.713 | -43.851 | -29.178 | -19.438 | -6.856 | -16.031 | -45.25 | -29.551 | 3.956 | -24.405 | -16.446 | -17.157 | -7.574 | -17.803 | -17.5 | -49.9 | -30.6 | -13 | -38.4 | -16.6 | 17.8 | 48.4 | -22.9 | -12 | -23.8 | -15.1 | -20.6 | -19.2 | -11.8 |
Kasstroom uit Investeringsactiviteiten
| -115.153 | -51.693 | -15.22 | -35.463 | -61.859 | -32.533 | 10.544 | -83.303 | 50.36 | -192.211 | -40.467 | -64.627 | -329.219 | -213.838 | -53.419 | -120.249 | 55.96 | -166.297 | -109.468 | -406.506 | -29.753 | -47.237 | -26.179 | -72.497 | -22.78 | -85.041 | 2.166 | -22.345 | -61.222 | -193.607 | -65.719 | -50.696 | -86.028 | -215.145 | -93.072 | -98.055 | -36.176 | -121.217 | -85.212 | -121.647 | -11.031 | -67.461 | -27.974 | -101.848 | -42.51 | -155.434 | -56.002 | -75.654 | -25.43 | -66.922 | 6.247 | 5.175 | -3.22 | -64.087 | -49.252 | -120.231 | 56.897 | -48.432 | -7.125 | -54.634 | -9.456 | -80.18 | -71.597 | -11.606 | -40.982 | -132.032 | -46.488 | -129.797 | -102.025 | -82.623 | -75.393 | -26.629 | -26.526 | -21.375 | -62.75 | -51.054 | -29.177 | -58.391 | -54.141 | -74.664 | -22.123 | -55.274 | -26.521 | -45.83 | -16.177 | -32.889 | -16.463 | -14.305 | -9.619 | -41.831 | -29.736 | -21.148 | -9.728 | 3.475 | -44.282 | -24.221 | 1.528 | -27.305 | -19.562 | -20.284 | -15.905 | -16.584 | -26.7 | -18.4 | -13.4 | -45.1 | -24 | -52.9 | -9.9 | 21.6 | -24 | -13.4 | -24.7 | -15.8 | -22.1 | -20.2 | -12.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 108.2 | -30 | -25 | -145 | 150 | -40 | -310 | 200 | -97 | 297 | 0 | -75 | 0 | 0 | 0 | 0 | -10.5 | 0 | -25 | 25 | -84.5 | 139.072 | -115 | -7 | -123.555 | 68.203 | -103.887 | 186.523 | -55.966 | 86.764 | -211.3 | 130.412 | -85.271 | 169.847 | 3.83 | -38.136 | -45.12 | 59.208 | -46.201 | 66.098 | -99.891 | 91.829 | -134.383 | 88.6 | -147.517 | 25.917 | 96.304 | 26.14 | -23.369 | 3.331 | 19.856 | -26.469 | -16.827 | 0.414 | 3.142 | -6.49 | -29.129 | 39.738 | -69.371 | -32.401 | -142.966 | 13.816 | -25.329 | 174.98 | -62.026 | -54.682 | -98.949 | 17.375 | 112.699 | 83.36 | 0.931 | 92.389 | -48 | 91.672 | -60.038 | -6.847 | -48.846 | 56.888 | -109.412 | 115.345 | -46.929 | 28.564 | -16.583 | 38.855 | -69.948 | 96.016 | -28.53 | 14.947 | -73.632 | 38.024 | -55.392 | 79.077 | -88.899 | 34.939 | -34.514 | 83.072 | -51.502 | 22.236 | -42.127 | 56.235 | -36.68 | 3.971 | 17.6 | 40.2 | -7 | 26.6 | 8.9 | 22 | -9.8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.375 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.215 | -0.086 | -0.215 | -0.083 | -0.208 | -0.084 | -0.206 | -0.081 | -0.204 | -0.074 | -0.22 | -0.073 | -0.212 | -0.063 | -0.214 | -0.063 | -0.219 | -0.055 | -0.212 | -0.053 | -10.227 | -0.054 | -0.215 | -0.051 | -0.195 | -0.045 | -0.189 | -0.044 | -0.185 | -0.037 | -0.202 | -0.036 | -0.22 | -0.03 | -0.202 | -0.028 | -0.198 | -0.023 | -0.219 | -0.022 | -0.191 | -0.017 | -0.197 | -0.021 | -0.209 | -0.018 | -0.191 | -0.017 | -0.173 | -0.03 | -0.205 | -0.014 | -0.172 | -0.011 | -0.12 | -0.01 | -0.103 | -0.017 | -0.083 | -56.06 | -0.096 | -0.016 | -0.092 | -0.015 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.4 |
Uitgekeerde Dividenden
| -12.847 | -12.328 | -12.329 | -12.338 | -12.299 | -11.783 | -11.782 | -11.793 | -11.749 | -10.214 | -10.214 | -10.225 | -10.198 | -8.667 | -8.664 | -8.675 | -8.647 | -7.628 | -7.626 | -7.636 | -7.689 | -7.687 | -7.687 | -7.697 | -6.581 | -6.578 | -6.58 | -6.588 | -5.545 | -5.543 | -5.542 | -5.553 | -4.771 | -4.767 | -4.679 | -4.688 | -4.079 | -4.076 | -4.074 | -4.083 | -3.477 | -3.476 | -3.475 | -3.486 | -3.131 | -3.128 | -3.123 | -3.134 | 0 | -5.563 | -2.778 | -2.787 | -2.515 | -2.512 | -2.511 | -2.525 | -2.51 | -2.5 | -2.5 | -3.397 | -3.193 | -2.628 | -2.625 | -2.546 | -1.92 | -1.907 | -1.899 | -1.901 | -1.71 | -1.708 | -1.707 | -1.706 | -1.516 | -1.514 | -1.51 | -1.508 | -1.376 | -1.377 | -1.373 | -1.368 | -1.243 | -1.234 | -1.234 | -1.229 | -1.109 | -1.107 | -1.105 | -1.106 | -0.988 | -0.864 | -0.983 | -0.982 | -0.98 | -0.866 | -0.867 | -0.867 | -0.752 | -0.635 | -0.752 | -0.753 | -0.754 | -0.649 | -0.6 | -0.7 | -0.6 | -0.5 | -0.5 | -0.6 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 57.735 | 63.434 | 73.776 | 145.372 | -104.956 | 63.439 | 234.016 | -94.669 | 53.984 | -203.513 | 42.497 | -199.039 | 83.488 | 320.673 | 19.804 | 164.694 | 193.165 | 268.744 | 124.527 | 361.724 | 145.854 | -149.571 | 62.071 | 73.862 | 101.283 | 28.141 | 80.971 | -164.487 | 88.35 | 134.665 | 258.051 | -63.542 | 99.833 | -73.735 | 248.949 | 152.72 | 67.171 | 36.037 | 127.635 | 26.119 | 120.522 | -16.489 | 61.991 | 89.1 | 192.507 | 101.647 | -38.186 | 32.46 | -130.706 | 106.23 | -49.25 | 41.77 | 71.204 | 56.41 | 79.919 | -15.899 | 91.709 | -68.79 | 139.206 | 44.24 | 180.252 | 30.166 | 86.143 | -221.638 | 127.995 | 177.369 | 102.895 | 28.437 | 97.68 | 15.934 | 54.231 | -89.249 | 22.237 | -58.112 | 125.797 | 88.335 | 53.5 | 15.275 | 125.098 | -6.674 | 17.147 | 71.886 | 21.178 | 15.524 | 80.42 | -75.646 | 35.793 | 4.75 | 48.169 | 35.511 | 34.652 | -1.589 | 51.371 | -18.473 | 61.136 | -21.443 | -2.92 | 42.192 | 35.04 | -25.912 | 45.766 | 27.296 | -3.2 | -3.3 | -12 | 30.4 | 12.5 | 25.8 | 23.2 | -15.2 | 24.2 | 17.2 | 9.7 | 29.2 | 8.9 | 36.2 | 6.7 |
Kasstroom uit Financieringsactiviteiten
| 153.248 | 21.02 | 36.232 | -12.049 | 32.928 | 11.572 | -87.972 | 93.457 | -54.564 | 83.199 | 32.063 | -284.337 | 73.299 | 312.058 | 10.926 | 155.956 | 172.151 | 261.18 | 91.689 | 379.035 | 43.438 | -18.122 | -60.831 | 59.114 | -29.048 | 89.836 | -29.685 | 15.404 | 26.654 | 215.849 | 41.007 | 61.281 | 9.571 | 91.315 | 247.898 | 109.868 | 17.774 | 91.146 | 77.141 | 88.112 | 16.963 | 71.847 | -76.064 | 174.193 | 41.65 | 124.418 | 54.804 | 55.449 | -154.248 | 103.968 | -32.377 | 12.5 | 51.69 | 54.301 | 80.43 | -24.924 | 59.967 | -31.569 | 67.252 | 8.426 | 33.997 | 99.26 | 58.097 | -49.219 | 63.941 | 121.552 | 2.172 | 44.651 | 208.931 | 97.632 | 53.502 | 1.508 | -26.522 | 32.333 | 64.418 | 80.414 | 4.018 | 70.787 | 14.511 | 107.569 | -30.493 | 100.067 | 3.364 | 53.612 | 9.593 | 19.44 | 6.328 | 18.664 | -26.404 | 72.627 | -21.809 | 76.506 | -38.575 | 15.601 | 25.689 | 60.762 | -55.234 | 63.793 | -7.905 | 29.57 | 8.275 | 30.631 | 13.8 | 36.2 | -19.6 | 56.5 | 20.9 | 47.2 | 12.9 | -14.7 | 24.2 | 17.2 | 9.7 | 29.2 | 8.9 | 36.2 | 6.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 16.8 | 0 | 41.9 | 21.4 | 51.3 | 0 | -23.9 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 |
Netto Kasstroomverandering
| 67.019 | 8.015 | 39.013 | -26.51 | -4.137 | 5.544 | -26.857 | 19.616 | 23.239 | -74.52 | 35.287 | -305.509 | -208.216 | 126.007 | -15.577 | 70.865 | 252.018 | 120.846 | 2.746 | -6.246 | 33.2 | -37.194 | -59.795 | 7.617 | -28.169 | 34.602 | 2.095 | 12.674 | -8.629 | 46.347 | -7.503 | 25.753 | -55.697 | -111.098 | 169.515 | 28.125 | 0.064 | -17.397 | 8.591 | -23.566 | 22.408 | 20.436 | -90.2 | 83.263 | 14.034 | -18.235 | 17.785 | -12.112 | -156.57 | 50.835 | -13.547 | 27.922 | 62.443 | 3.306 | 40.953 | -136.806 | 136.99 | -66.706 | 69.978 | -40.307 | 41.193 | 16.723 | -2.523 | -51.388 | 29.164 | 1.546 | -37.188 | -79.45 | 111.408 | 25.487 | -15.361 | -19.097 | -43.037 | 15.535 | 6.781 | 32.405 | -17.701 | 20.236 | -30.498 | 34.857 | -45.774 | 50.028 | -13.114 | 9.47 | 0.033 | -2.165 | -3.99 | 3.062 | -26.615 | 26.906 | -44.265 | 63.632 | -38.247 | 16.499 | -14.991 | 38.506 | -49.884 | 40.311 | -23.108 | 11.912 | -3.226 | 17.004 | -8.4 | 54.5 | -61.5 | 56.5 | 20.9 | 47.2 | -49.8 | -14.7 | 2.1 | 4.9 | -11.4 | 14.7 | -10.5 | 17.5 | -3.7 |
Kaspositie aan het Einde van de Periode
| 235.224 | 168.205 | 160.19 | 121.177 | 147.687 | 151.824 | 146.28 | 173.137 | 153.521 | 130.282 | 204.802 | 169.515 | 475.024 | 683.24 | 557.233 | 572.81 | 501.945 | 249.927 | 129.081 | 126.335 | 132.581 | 99.381 | 136.575 | 196.37 | 188.753 | 216.922 | 182.32 | 180.225 | 167.551 | 176.18 | 129.833 | 137.336 | 111.583 | 167.28 | 278.378 | 108.863 | 80.738 | 80.674 | 98.071 | 89.48 | 113.046 | 90.638 | 70.202 | 160.402 | 77.139 | 63.105 | 81.34 | 63.555 | 75.667 | 232.237 | 181.402 | 194.949 | 167.027 | 104.584 | 101.278 | 60.325 | 197.131 | 60.141 | 126.847 | 56.869 | 97.176 | 55.983 | 39.26 | 41.783 | 93.171 | 64.007 | 62.461 | 99.649 | 179.099 | 67.691 | 42.204 | 57.565 | 76.662 | 119.699 | 104.164 | 97.383 | 64.978 | 82.679 | 62.443 | 92.941 | 58.084 | 103.858 | 53.83 | 66.944 | 57.474 | 57.441 | 59.606 | 63.596 | 60.534 | 87.149 | 60.243 | 104.508 | 40.876 | 79.123 | 62.624 | 77.615 | 39.109 | 88.993 | 48.682 | 71.79 | 59.878 | 63.104 | 46.1 | 54.5 | 41.9 | 56.5 | 20.9 | 47.2 | 62.7 | -14.7 | 2.1 | 4.9 | -11.4 | 14.7 | -10.5 | 17.5 | -3.7 |