Litium AB (publ)
SSE:LITI.ST
9.46 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.276 | 0.08 | -0.314 | 0.882 | -0.533 | -0.664 | -3.114 | -3.793 | -4.008 | -4.008 | -4.649 | -0.942 | -2.741 | -3.39 | -5.782 | -4.379 | -3.47 | -4.127 | -6.416 | -2.611 | -6.289 | -4.824 | -2.835 | -1.625 | -1.233 | -1.664 | -1.022 | -0.46 | -0.908 | -1.516 | -1.256 | -0.691 | -1.631 | -1.406 | -1.195 | 0.005 | -0.687 | 0.122 | -0.521 |
Afschrijvingen & Amortisatie
| 4.186 | 4.2 | 4.236 | 3.709 | 3.713 | 3.717 | 3.73 | 3.151 | 3.172 | 3.159 | 3.171 | 2.589 | 2.588 | 2.569 | 2.552 | -6.046 | 2.169 | 2.164 | 2.203 | -5.238 | 1.881 | 1.866 | 1.818 | 1.602 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.478 | 1.478 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.207 | -2.075 | 0.894 | 1.281 | -1.595 | -2.384 | 0.982 | 1.372 | 1.752 | 1.752 | -3.901 | -0.554 | 0.965 | 2.95 | -5.157 | -0.303 | 1.78 | 37.852 | 1.931 | -2.391 | 1.937 | 0.519 | 1.503 | -1.453 | -3.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.558 | 0.558 |
Vorderingen
| 2.261 | -1.459 | -0.891 | 1.439 | -0.295 | -2.798 | 2.706 | -1.805 | 1.812 | 0.764 | -1.958 | -2.225 | 1.052 | 1.594 | -0.609 | -3.544 | 1.096 | 37.967 | 3.05 | -3.999 | 2.028 | -1.451 | 1.073 | 0 | -1.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 |
Voorraden
| 0 | 0 | 0 | 0.159 | 1.3 | 0 | 1.724 | 0 | 0 | -0.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.053 | -0.616 | 1.786 | -0.159 | -1.3 | 0.413 | -1.724 | 0 | 0 | 0.988 | -1.942 | 1.671 | -0.087 | 1.357 | -4.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.053 | -0.616 | 1.786 | -0.159 | -1.3 | 0 | -1.724 | 3.177 | -0.059 | 0.988 | -1.942 | 1.671 | -0.087 | 1.357 | -4.548 | 3.24 | 0.684 | -0.115 | -1.119 | 1.608 | -0.091 | 1.97 | 0.43 | 0 | -2.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 |
Overige Niet-Contante Posten
| 0 | 10.475 | 7.578 | 0 | 9.021 | 9.818 | 6.477 | 3.172 | -0.012 | 4.566 | 10.242 | 2.589 | 2.588 | 2.569 | 2.552 | 3.123 | 2.06 | 2.054 | 2.007 | 2.438 | 1.976 | 1.782 | 1.816 | 0.202 | 1.48 | 1.664 | 1.022 | 0.46 | 0.908 | 1.516 | 1.256 | 0.691 | 1.631 | 1.406 | 1.195 | -0.005 | 0.687 | -0.698 | -0.056 |
Kasstroom uit Operationele Activiteiten
| 5.483 | 2.205 | 4.816 | 5.872 | 1.585 | 0.669 | 1.597 | 3.901 | 0.904 | 0.904 | -5.379 | 1.094 | 0.812 | 2.13 | -8.387 | -1.56 | 0.37 | 35.779 | -2.478 | -2.563 | -2.375 | -2.524 | 0.484 | -1.274 | -2.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.46 | 1.46 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.321 | -4.889 | -5.365 | -5.04 | -4.679 | -5.831 | -5.986 | -9.993 | -5.496 | -5.496 | -6.165 | -6.2 | -5.242 | -5.073 | -6.426 | -5.168 | -4.78 | -4.771 | -4.673 | -3.567 | -3.062 | -3.758 | -3.188 | -3.579 | -2.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.315 | -4.851 | -5.348 | -5.04 | -4.655 | -5.811 | -5.962 | -5.384 | -4.495 | -5.45 | -6.123 | -6.151 | -5.201 | -4.985 | -6.295 | -5.131 | -4.663 | -4.622 | -4.609 | -3.52 | -2.905 | -3.236 | -2.641 | 0 | -2.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.277 | -1.277 |
Kasstroom uit Investeringsactiviteiten
| -4.321 | -4.889 | -5.365 | -5.04 | -4.679 | -5.831 | -5.986 | -9.993 | -5.496 | -5.496 | -6.165 | -6.2 | -5.242 | -5.073 | -6.426 | -5.168 | -4.78 | -4.771 | -4.673 | -3.567 | -3.062 | -3.758 | -3.188 | -3.579 | -2.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.277 | -1.277 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | -0.167 | -0.25 | -0.25 | -0.25 | -0.25 | -0.25 | -0 | -0.5 | -4.333 | -0.25 | -0.25 | -0.5 | 0 | -0.25 | -0.25 | -0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.138 | 0 | -0.013 | 0 | -0.021 | -0.009 | -0.02 | 0.291 | 0.004 | 0.004 | 35 | 0.078 | 0 | -0.151 | 26.2 | 0 | 0 | 0 | 0.04 | 0 | 0.035 | 0.069 | 0.242 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -0.013 | 0 | -0.021 | -0.009 | -0.02 | 0 | -0.33 | -0.33 | -0.599 | -0 | 0 | -0.151 | -1.351 | 0 | 0 | 0.752 | 6.552 | 0 | 0.035 | 0.069 | 0.242 | 0.061 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.184 | -0.184 |
Kasstroom uit Financieringsactiviteiten
| 0.138 | 0 | -0.013 | 0 | -0.021 | -0.009 | -0.02 | 0.291 | -0.493 | -0.493 | 34.151 | -0.172 | -0.25 | -0.401 | 24.599 | -0 | -0.5 | -4.333 | 6.342 | -0.25 | -0.465 | 0.069 | -0.009 | -0.189 | 23.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.184 | -0.184 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.301 | -2.685 | -0.562 | 0.832 | -3.116 | -5.17 | -4.409 | -5.802 | -5.085 | -5.085 | 22.607 | -5.279 | -4.68 | -3.345 | 9.786 | -6.728 | -4.91 | 26.675 | -0.808 | -6.381 | -5.902 | -6.213 | -2.712 | -5.042 | 17.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 9.074 | 7.773 | 10.458 | 11.019 | 10.188 | 13.304 | 18.474 | 22.883 | 28.684 | 28.684 | 33.769 | 11.162 | 16.441 | 21.121 | 24.465 | 14.679 | 21.406 | 26.317 | 0.394 | 1.201 | 7.582 | 13.484 | 19.697 | 22.409 | 27.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |