Chocoladefabriken Lindt & Sprüngli AG

SIX:LISP.SW

10220 (CHF) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 462.2864.6937.2848.4654.8996.1853592.2404.3171.8619.4295.8441.8540.4367.2192189.1223167.7213.2153.7141.9169.1137.4110.1
Kortetermijnbeleggingen 0.30.3250.3401.7405.21.60.20.20.20.2100259.254.136.77.911.337.634.335.529.3086.936.358.865.3
Liquide middelen en kortetermijnbeleggingen 462.5864.91,187.51,250.11,060997.7853.2592.4404.5172730.5555495.9577.1375.1203.3226.7257.3203.2242.5153.7141.9205.4196.2175.4
Nettovorderingen 1,1181,0701,004.8948.9973.81,023.21,047.5994.5907.1917.5683.7000000811.100598.1502.3000
Voorraad 921.5875.6761.6701.5750.1752.2731.4657.6647.5611.7454.8405.1402.5392.1424.6437.9442.4358.5314.8265.1251.1223.7243.6222.4207.1
Overige vlottende activa 10779.370.953.4191.8159.9149.2130.2152.8121.1107.8754.1745.1703.5736.1833930.3-7.3737.262939.372.1000
Totaal vlottende activa 2,6092,889.83,024.82,953.92,975.72,9332,781.12,374.52,111.71,822.11,965.71,714.21,643.51,672.71,535.81,474.21,599.41,419.61,255.21,136.61,042.2940915877.4810.6
Niet-vlottende activa:
Materiële vaste activa, netto 1,745.11,768.41,783.31,7361,773.61,344.81,289.31,240.41,150.31,088.1853.3771.4742.1740.1834.2839.4802671.5615.4539546.9547.5579.4584.2603.9
Goodwill 670.7740.1731.8706.5763.1776.2768.7803.6779.5779.70000000-32.20000000
Immateriële activa 566.51,321.21,308.81,300.9603.7602.1610620.8614.4614.820.613.2014.717.913.416.543.68.610.11.42.6000
Goodwill en immateriële activa 1,237.22,061.32,040.62,007.41,366.81,378.31,378.71,424.41,393.91,394.520.613.213.314.717.913.416.511.48.610.11.42.645.36.6
Langetermijnbeleggingen -0.20.30.3-706.51.11.21.41.31.32.32.3-256.955.455.376.168.7-36.9-12.8-34.8-27.50-84.9-34.5-56.4-62.7
Belastingvorderingen 206.4300.5305.4259.4258.1176.9155.8163.331.861.107.77.65.24.12.93.27.17.58.5084.9000
Overige niet-vlottende activa 2,062.51,070.41,921.51,898.2-258.1-176.9-155.8-163.3-31.8-61.11,038.8370.354.136.77.911.385.234.356.247.91.8236.358.865.3
Totaal niet-vlottende activa 5,2515,200.96,051.15,194.53,141.52,724.32,669.42,666.12,545.52,484.91,915905.7872.5852940.2935.7870711.5652.9578550.1552.1585.2591.9613.1
Totaal activa 7,8608,090.79,075.98,148.48,040.87,249.86,975.66,428.86,2595,581.53,880.72,619.92,5162,524.72,4762,409.92,469.42,131.11,908.11,714.61,592.31,492.11,500.21,469.31,423.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 305.9290.5237.9187.4233.9214.2217.3180.4183.3190.1181.5161164.9186.5172.7168.5237.4209.4185.1160.6119.295.399.8141.3126.7
Kortlopende schulden 331.275.885.57257312.39.2316.487.118.3610.98.415.918.893.9155.746.882.6143.963.7162236.4177.2231.3
Belastingschulden 105.1129.1120.290.499.852.55539.42876.4021.12029.430.330.232.934.620.316.900000
Uitgestelde opbrengsten 0129.1120.290.4-573-12.3-9.2-316.4-87.1-18.3072.20000000000000
Overige kortlopende verplichtingen 794.9662.3684652.71,122.1547.2560.2858.7592.4484.8369.6260.8324.5224.3242.9264.1195156.3151.2125178.9150.8139.552.958.3
Totaal kortlopende verplichtingen 1,8431,577.31,485.71,280.31,689.71,028.11,049.81,258.9987941.4738.6687682.7642.6637.4725.2858.4656.5624.3607481503.4575.5512.7543
Langlopende verplichtingen:
Langetermijnschulden 1,074.6998.3997.8997.4498.5998.7998.2748.9998.9997.911.11.10.81.10.80.9100.5100.6101.6210.3209212.3310.7261.2
Uitgestelde opbrengsten niet-vlottend 154.7362.1398.9390.1-178.1414.5441.2239.4537.2626.30161.2173.8172.2183.5166.147176.844.949.20-38.2000
Uitgestelde belastingverplichtingen niet-vlottend 520.7605.5789.6677.1676.6584.2557509.5461.7371.6033.129.226.225.62930.631.431.230.7038.241.446.250.3
Overige niet-vlottende verplichtingen 9.4146.9180.3197.2-498.5-998.7-998.2-748.9-998.9-997.9506.410.410.110.410.79.8143.110.1136132.4172.3170.8132.4101.8106.5
Totaal niet-vlottende verplichtingen 1,759.42,112.82,366.62,261.8498.5998.7998.2748.9998.9997.9507.4205.8214.2209.6220.9205.7221.6318.8312.7313.9382.6379.8386.1458.7418
Totaal passiva 3,602.43,690.13,852.33,542.13,370.62,763.42,780.62,754.82,769.32,579.81,246892.8896.9852.2858.3930.91,080975.3937920.9863.6883.2961.6971.4961
Eigen vermogen:
Preferente aandelen 617.2000272.9217.7236.7238.9219.5163.8000000000000000
Gewone aandelen 23.623.924.22424.324.324.123.723.523.222.922.623.32322.822.722.422.22221.821.821.821.821.821.8
Ingehouden winsten 5,054.25,029.25,708.84,6964,982.24,539.94,135.93,665.13,447.12,981.62,554.61,818.31,848.11,6831,624.41,457.11,072.51,141.9697.477400000
Overige gereserveerde algehele resultaten -617.2-435.2-413.6-426.9-272.9-217.7-236.7-238.9-219.5-163.8-242.900000000000000
Overige totale aandeelhoudersvermogen -820.2-217.3-95.8307.7-346.7-86.926.3-21.614.9-4.7300.1-113.8-252.3-33.5-29.5-0.8294.5-8.3251.7-2.1706.9587.1516.8476.1440.9
Totaal eigen vermogen van aandeelhouders 4,257.64,400.65,223.64,600.84,659.84,477.34,186.33,667.23,485.53,000.12,634.71,727.11,619.11,672.51,617.71,4791,389.41,155.8971.1793.7728.7608.9538.6497.9462.7
Totaal eigen vermogen 4,257.64,400.65,223.64,606.34,670.24,486.44,1953,6743,489.73,001.72,634.71,727.11,619.11,672.51,617.71,4791,389.41,155.8971.1793.7728.7608.9538.6497.9462.7
Totaal passiva en aandeelhoudersvermogen 7,8608,090.79,075.98,148.48,175.97,3677,088.46,504.86,2595,581.53,880.72,619.92,5162,524.72,4762,409.92,469.42,131.11,908.11,714.61,592.31,492.11,500.21,469.31,423.7