
Lithium South Development Corporation
TSXV:LIS.V
0.59 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.235 | 2.246 | 0.505 | 1.49 | 0.754 | 1.54 | 0.839 | 3.558 | 8.473 | 9.787 | 11.044 | 13.639 | 4.781 | 4.628 | 4.292 | 0.046 | 0.004 | 0.037 | 0.001 | 0.002 | 0.031 | 0.119 | 0.058 | 0.191 | 0.478 | 2.116 | 2.326 | 2.2 | 0.066 | 0.173 | 0.15 | 1.168 | 0.191 | 0.239 | 0.092 | 0.028 | 0.014 | 0.148 | 0 | 0.004 | 0.102 | 0.273 | 0.002 | 0.002 | 0.044 | 0.111 | 0.393 | 0.26 | 0.619 | 0.938 | 1.508 | 2.295 | 2.684 | 2.452 | 2.947 | 3.513 | 0.613 | 0.093 | 0.164 | 0.394 | 0.124 | 0.199 | 0.368 | 0.522 | 0.813 | 1.951 | 2.458 | 3.071 | 3.509 | 4.158 | 1.639 | 2.184 | 2.667 | 3.215 | 3.533 | 0.703 | 0.667 | 0.128 | 0.191 | 0.12 | 0.002 | 0.001 | 0.012 | 0.008 | 0.015 | 0.022 | 0.009 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 2 | 3.101 | 5.101 | 5.101 | 2.4 | 2.4 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 2.95 | 3.6 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.039 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.235 | 2.246 | 0.505 | 1.49 | 2.754 | 4.641 | 5.94 | 8.659 | 10.873 | 12.187 | 13.444 | 16.039 | 4.781 | 4.628 | 4.292 | 0.046 | 0.004 | 0.037 | 0.001 | 0.002 | 0.031 | 0.119 | 0.058 | 0.191 | 0.478 | 2.791 | 5.276 | 5.8 | 0.316 | 0.173 | 0.15 | 1.168 | 0.191 | 0.239 | 0.092 | 0.028 | 0.014 | 0.148 | 0 | 0.004 | 0.102 | 0.273 | 0.002 | 0.002 | 0.044 | 0.111 | 0.393 | 0.26 | 0.619 | 0.938 | 1.508 | 2.295 | 2.684 | 2.452 | 2.947 | 3.513 | 0.613 | 0.093 | 0.164 | 0.394 | 0.124 | 0.199 | 0.368 | 0.522 | 0.813 | 1.951 | 2.458 | 3.071 | 3.509 | 4.158 | 1.639 | 2.184 | 2.667 | 3.215 | 3.533 | 0.703 | 0.667 | 0.128 | 0.191 | 0.12 | 0.033 | 0.04 | 0.012 | 0.008 | 0.015 | 0.022 | 0.009 |
Nettovorderingen
| 0.025 | 0.019 | 0.01 | 0.059 | 0.097 | 0.068 | 0.173 | 0.155 | 0.129 | 0.122 | 0.11 | 0.101 | 0.107 | 0.065 | 0.099 | 0.051 | 0.01 | 0.011 | 0.024 | 0.02 | 0.02 | 0.014 | 0.119 | 0.113 | 0.158 | 0.004 | 0 | 0.074 | 0 | 0 | 0 | 0.045 | 0.02 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.017 | 0.032 | 0.097 | 0.092 | 0.079 | 0.065 | 0.054 | 0.038 | 0.03 | 0.021 | 0.005 | 0.053 | 0.007 | 0.012 | 0.007 | 0.038 | 0.037 | 0.041 | 0.038 | 0.019 | 0.113 | 0.114 | 0.033 | 0.028 | 0.04 | 0.064 | 0.032 | 0.037 | 0.024 | 0.016 | 0.012 | 0.006 | 0.007 | 0.003 | 0.005 | 0.005 | 0.082 | 0.09 | 0 | 0 | 0.001 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 |
Overige vlottende activa
| 0.079 | 0.057 | 0.163 | 0.309 | 0.551 | 0.02 | 0.06 | 0.145 | 0.461 | 0 | 0.622 | 1.237 | 0.025 | 0.795 | 0.929 | 0 | 0.106 | 0.136 | 0.002 | 0.002 | 0.242 | 0.002 | 0.003 | 0.021 | 0.004 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0.839 | 0.029 | 0.127 | 0.119 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.005 | 0.006 | 0.05 | 0.034 | 0.041 | 0.037 | 0.037 | 0.008 | 0.056 | 0.041 | 0.097 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.011 | 0.024 | 0.009 | 0 | 0.176 | 0.122 | 0.005 | 0.046 | 0.053 | 0.116 | 0.008 | 0 | 0.01 | 0 | 0 | 0.03 | 0.026 | 0.001 | 0.001 | 0.003 | 0.046 | 0.029 |
Totaal vlottende activa
| 1.339 | 2.322 | 0.679 | 1.859 | 3.402 | 4.729 | 6.173 | 8.959 | 11.463 | 12.309 | 14.176 | 17.377 | 4.914 | 5.488 | 5.32 | 0.097 | 0.12 | 0.184 | 0.027 | 0.023 | 0.292 | 0.136 | 0.18 | 0.326 | 0.64 | 2.876 | 5.276 | 5.8 | 0.316 | 0.173 | 0.15 | 2.052 | 0.24 | 0.382 | 0.224 | 0.155 | 0.019 | 0.152 | 0.002 | 0.005 | 0.105 | 0.276 | 0.009 | 0.008 | 0.051 | 0.13 | 0.46 | 0.327 | 0.757 | 1.066 | 1.623 | 2.368 | 2.793 | 2.531 | 3.073 | 3.535 | 0.619 | 0.148 | 0.173 | 0.408 | 0.134 | 0.24 | 0.407 | 0.566 | 0.851 | 1.982 | 2.596 | 3.194 | 3.542 | 4.402 | 1.834 | 2.252 | 2.745 | 3.305 | 3.673 | 0.726 | 0.678 | 0.144 | 0.198 | 0.124 | 0.068 | 0.07 | 0.095 | 0.099 | 0.018 | 0.069 | 0.039 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.127 | 12.222 | 0.143 | 0.151 | 12.246 | 0.17 | 12.265 | 0.189 | 12.086 | 12.086 | 12.086 | 8.194 | 8.194 | 8.194 | 8.194 | 5.124 | 5.092 | 5.092 | 5.092 | 3.146 | 3.139 | 3.139 | 2.314 | 1.641 | 1.657 | 0.649 | 0.649 | 0.649 | 0.589 | 0.784 | 0.834 | 0.026 | 0.833 | 0.833 | 0.683 | 0.683 | 0.668 | 0.668 | 0.588 | 0.588 | 0.932 | 0.923 | 0.942 | 0.942 | 1.088 | 1.03 | 1.057 | 1.095 | 1.61 | 1.624 | 1.661 | 1.697 | 1.617 | 1.647 | 1.491 | 1.25 | 1.134 | 1.141 | 1.275 | 1.307 | 2.215 | 2.258 | 2.29 | 2.333 | 3.117 | 2.017 | 1.981 | 1.887 | 2.111 | 1.673 | 1.401 | 1.359 | 0.901 | 0.744 | 0.337 | 0.258 | 0.074 | 0.037 | 0.037 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0.57 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 12.086 | 0 | 12.086 | 12.086 | 0 | 12.086 | 0 | 12.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.039 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.103 | 0.15 |
Totaal niet-vlottende activa
| 12.213 | 12.222 | 12.229 | 12.237 | 12.246 | 12.256 | 12.265 | 12.275 | 12.086 | 12.086 | 12.086 | 8.194 | 8.194 | 8.194 | 8.194 | 5.124 | 5.092 | 5.092 | 5.092 | 3.146 | 3.139 | 3.139 | 2.314 | 1.641 | 1.657 | 0.649 | 0.649 | 0.649 | 0.589 | 0.784 | 0.834 | 0.026 | 0.833 | 0.833 | 0.683 | 0.683 | 0.668 | 0.668 | 0.588 | 0.588 | 0.932 | 0.923 | 0.942 | 0.942 | 1.088 | 1.03 | 1.057 | 1.095 | 1.61 | 1.624 | 1.661 | 1.697 | 1.617 | 1.647 | 1.491 | 1.25 | 1.134 | 1.141 | 1.275 | 1.307 | 2.215 | 2.258 | 2.29 | 2.333 | 3.117 | 2.017 | 1.981 | 1.887 | 2.111 | 1.723 | 1.44 | 1.38 | 0.901 | 0.744 | 0.337 | 0.258 | 0.074 | 0.037 | 0.037 | 0.025 | 0 | 0 | 0 | 0 | 0.095 | 0.673 | 0.72 |
Totaal activa
| 13.552 | 14.544 | 12.908 | 14.096 | 15.649 | 16.984 | 18.439 | 21.233 | 23.549 | 24.395 | 26.262 | 25.572 | 13.108 | 13.682 | 13.514 | 5.221 | 5.212 | 5.276 | 5.119 | 3.169 | 3.432 | 3.275 | 2.495 | 1.966 | 2.298 | 3.526 | 5.925 | 6.449 | 0.905 | 0.957 | 0.984 | 2.079 | 1.073 | 1.215 | 0.908 | 0.839 | 0.687 | 0.82 | 0.59 | 0.593 | 1.037 | 1.199 | 0.951 | 0.95 | 1.138 | 1.16 | 1.517 | 1.422 | 2.367 | 2.691 | 3.284 | 4.065 | 4.41 | 4.178 | 4.564 | 4.785 | 1.754 | 1.289 | 1.448 | 1.716 | 2.348 | 2.497 | 2.697 | 2.899 | 3.968 | 3.999 | 4.577 | 5.082 | 5.654 | 6.125 | 3.274 | 3.632 | 3.646 | 4.049 | 4.01 | 0.984 | 0.752 | 0.181 | 0.236 | 0.149 | 0.068 | 0.07 | 0.095 | 0.099 | 0.113 | 0.742 | 0.759 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.013 | 0.071 | 0.385 | 0.577 | 0.194 | 0.043 | 0.024 | 0.321 | 0.298 | 0.098 | 0.084 | 0.038 | 0.022 | 0.05 | 0.134 | 0.88 | 0.179 | 0.28 | 0.695 | 0.482 | 0.377 | 0.386 | 0.354 | 0.28 | 0.355 | 0.125 | 0.124 | 0.319 | 0.045 | 0.073 | 0.048 | 0.023 | 0.044 | 0.06 | 0.069 | 0.093 | 0.07 | 0.064 | 0.502 | 0.229 | 0.214 | 0.378 | 0.234 | 0.383 | 0.165 | 0.26 | 0 | 0.182 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.089 | 0.107 | 0.135 | 0.115 | 0.153 | 0.098 | 0.109 | 0.032 | 0.081 | 0.049 | 0.095 | 0.034 | 0.043 | 0.03 | 0.081 | 0.01 | 0.008 | 0.019 | 0.018 | 0.02 | 0.02 | 0.024 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0.528 | 0.536 | 0.227 | 1.886 | 1.886 | 1.466 | 1.866 | 1.05 | 0.25 | 0 | 0 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0.025 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | -0.048 | 0.333 | 0.333 | 0.333 | 0.476 | 0.091 | 0.091 | 0.091 | 0.091 | 0.008 | 0.008 | 0.062 | 0.252 | 0.183 | 0.149 | 0.115 | 0.106 | 0.167 | 0.016 | 0.205 | 0 | 0 | 0.108 | 0.168 | 0.25 | 0.212 | 0.234 | 0.354 | 0.372 | 0.221 | 0.204 | 0.146 | 0.201 | 0.248 | 0.194 | 0.156 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0.004 | 0.006 | 0.013 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.013 | 0.096 | 0.385 | 0.602 | 0.219 | 0.068 | 0.049 | 0.346 | 0.323 | 0.123 | 0.109 | 0.063 | 0.047 | 0.05 | 0.421 | 1.434 | 0.74 | 0.533 | 2.605 | 2.392 | 1.868 | 2.277 | 1.429 | 0.555 | 0.355 | 0.125 | 0.208 | 0.223 | 0.378 | 0.406 | 0.381 | 0.498 | 0.135 | 0.484 | 0.493 | 0.184 | 0.079 | 0.072 | 0.564 | 0.481 | 0.397 | 0.526 | 0.348 | 0.489 | 0.332 | 0.276 | 0.205 | 0.182 | 0.07 | 0.108 | 0.168 | 0.25 | 0.212 | 0.234 | 0.354 | 0.372 | 0.221 | 0.204 | 0.146 | 0.201 | 0.248 | 0.194 | 0.156 | 0.149 | 0.096 | 0.089 | 0.107 | 0.135 | 0.115 | 0.153 | 0.098 | 0.109 | 0.032 | 0.091 | 0.059 | 0.106 | 0.034 | 0.043 | 0.03 | 0.124 | 0.01 | 0.008 | 0.022 | 0.025 | 0.033 | 0.02 | 0.024 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.327 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.298 | 0.098 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0.327 | 0 | 0 | 0.048 | 0 | 0.333 | 0 | 0 | 0.333 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 0.013 | 0.096 | 0.385 | 0.602 | 0.219 | 0.068 | 0.049 | 0.346 | 0.323 | 0.123 | 0.109 | 0.063 | 0.047 | 0.05 | 0.421 | 1.434 | 0.74 | 0.533 | 2.605 | 2.392 | 1.868 | 2.277 | 1.429 | 0.555 | 0.355 | 0.125 | 0.535 | 0.55 | 0.378 | 0.406 | 0.428 | 0.498 | 0.468 | 0.484 | 0.493 | 0.517 | 0.438 | 0.432 | 0.564 | 0.481 | 0.397 | 0.526 | 0.348 | 0.489 | 0.332 | 0.276 | 0.205 | 0.182 | 0.07 | 0.108 | 0.168 | 0.25 | 0.212 | 0.234 | 0.354 | 0.372 | 0.221 | 0.204 | 0.146 | 0.201 | 0.248 | 0.194 | 0.156 | 0.149 | 0.096 | 0.089 | 0.107 | 0.135 | 0.115 | 0.153 | 0.098 | 0.109 | 0.032 | 0.091 | 0.059 | 0.106 | 0.034 | 0.043 | 0.03 | 0.124 | 0.01 | 0.008 | 0.022 | 0.025 | 0.033 | 0.02 | 0.024 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 71.455 | 71.455 | 67.755 | 67.741 | 67.741 | 67.741 | 67.535 | 67.535 | 67.515 | 67.515 | 67.44 | 65.243 | 53.748 | 53.086 | 51.691 | 41.399 | 40.35 | 40.35 | 36.485 | 35.956 | 35.94 | 35.084 | 34.914 | 34.903 | 34.849 | 3.725 | 3.575 | 3.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -75.165 | -74.256 | -72.98 | -71.496 | -69.795 | -67.544 | -65.79 | -63.033 | -60.674 | -59.188 | -57.232 | -53.854 | -51.612 | -50.262 | -49.406 | -45.81 | -43.939 | -43.668 | -43.163 | -42.823 | -42.03 | -41.726 | -41.488 | -41.131 | -40.757 | -0.374 | 1.765 | 2.544 | -0.144 | -0.11 | -0.048 | -27.615 | -26.784 | -26.513 | -26.134 | -26.026 | -25.844 | -25.701 | -25.528 | -25.442 | -24.896 | -24.621 | -24.49 | -24.329 | -23.984 | -23.776 | -23.348 | -22.913 | -21.855 | -21.57 | -21.037 | -20.338 | -19.574 | -18.652 | -18.164 | -16.496 | -16.133 | -15.915 | -15.699 | -15.485 | -14.138 | -13.934 | -13.697 | -13.487 | -12.365 | -11.518 | -10.958 | -10.481 | -9.493 | -8.502 | -7.833 | -7.38 | -6.746 | -6.327 | -6.058 | -5.665 | -5.455 | -5.187 | -5.119 | -5.109 | -4.935 | -4.931 | -4.921 | -4.92 | -4.913 | -4.271 | -4.259 |
Overige gereserveerde algehele resultaten
| 17.249 | 17.249 | 17.749 | 17.249 | 17.484 | 16.719 | 16.644 | 16.385 | 16.385 | 15.945 | 15.945 | 14.119 | 10.926 | 10.808 | 10.808 | 8.198 | 8.061 | 8.061 | 7.775 | 7.643 | 7.654 | 7.64 | 7.64 | 7.64 | 7.851 | 0.049 | 0.049 | 0.039 | 0 | 0 | 0 | 4.715 | 4.68 | 4.651 | 4.465 | 4.465 | 4.479 | 4.479 | 4.309 | 4.309 | 4.326 | 4.173 | 4.173 | 4.135 | 4.135 | 4.135 | 4.135 | 4.128 | 4.128 | 4.128 | 0 | 4.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0.33 | 0.33 | 0 | 0.165 | 0.469 | 0.04 | 0.379 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.276 | -36.269 | 0 | 0.671 | 0.661 | 0.604 | 24.48 | 0 | 0 | 22.083 | 0 | 0 | 21.61 | 0 | 0 | 0 | 21.12 | 20.919 | 0 | 0 | 20.525 | 20.525 | 20.024 | 20.024 | 20.024 | 24.153 | 20.024 | 23.771 | 22.596 | 22.374 | 20.909 | 17.665 | 17 | 17 | 17 | 16.237 | 16.237 | 16.237 | 16.237 | 16.237 | 15.427 | 15.427 | 15.427 | 14.812 | 14.254 | 10.679 | 10.574 | 10.361 | 10.12 | 9.54 | 6.504 | 5.794 | 5.269 | 5.325 | 5.133 | 4.993 | 4.993 | 4.993 | 4.993 | 4.993 | 4.993 | 4.993 |
Totaal eigen vermogen van aandeelhouders
| 13.539 | 14.447 | 12.523 | 13.494 | 15.43 | 16.916 | 18.389 | 20.887 | 23.226 | 24.272 | 26.153 | 25.509 | 13.062 | 13.632 | 13.094 | 3.787 | 4.472 | 4.743 | 2.514 | 0.776 | 1.564 | 0.998 | 1.066 | 1.411 | 1.943 | 3.401 | 5.39 | 5.899 | 0.527 | 0.551 | 0.556 | 1.58 | 0.606 | 0.731 | 0.414 | 0.322 | 0.249 | 0.389 | 0.026 | 0.113 | 0.64 | 0.672 | 0.603 | 0.461 | 0.806 | 0.884 | 1.312 | 1.24 | 2.298 | 2.583 | 3.116 | 3.814 | 4.197 | 3.944 | 4.21 | 4.413 | 1.533 | 1.085 | 1.301 | 1.515 | 2.1 | 2.303 | 2.541 | 2.75 | 3.872 | 3.909 | 4.47 | 4.946 | 5.539 | 5.971 | 3.176 | 3.523 | 3.614 | 3.958 | 3.951 | 0.878 | 0.718 | 0.138 | 0.206 | 0.025 | 0.058 | 0.062 | 0.073 | 0.074 | 0.08 | 0.722 | 0.735 |
Totaal eigen vermogen
| 13.539 | 14.447 | 12.523 | 13.494 | 15.43 | 16.916 | 18.389 | 20.887 | 23.226 | 24.272 | 26.153 | 25.509 | 13.062 | 13.632 | 13.094 | 3.787 | 4.472 | 4.743 | 2.514 | 0.776 | 1.564 | 0.998 | 1.066 | 1.411 | 1.943 | 3.401 | 5.39 | 5.899 | 0.527 | 0.551 | 0.556 | 1.58 | 0.606 | 0.731 | 0.414 | 0.322 | 0.249 | 0.389 | 0.026 | 0.113 | 0.64 | 0.672 | 0.603 | 0.461 | 0.806 | 0.884 | 1.312 | 1.24 | 2.298 | 2.583 | 3.116 | 3.814 | 4.197 | 3.944 | 4.21 | 4.413 | 1.533 | 1.085 | 1.301 | 1.515 | 2.1 | 2.303 | 2.541 | 2.75 | 3.872 | 3.909 | 4.47 | 4.946 | 5.539 | 5.971 | 3.176 | 3.523 | 3.614 | 3.958 | 3.951 | 0.878 | 0.718 | 0.138 | 0.206 | 0.025 | 0.058 | 0.062 | 0.073 | 0.074 | 0.08 | 0.722 | 0.735 |
Totaal passiva en aandeelhoudersvermogen
| 13.552 | 14.544 | 12.908 | 14.096 | 15.649 | 16.984 | 18.439 | 21.233 | 23.549 | 24.395 | 26.262 | 25.572 | 13.108 | 13.682 | 13.514 | 5.221 | 5.212 | 5.276 | 5.119 | 3.169 | 3.432 | 3.275 | 2.495 | 1.966 | 2.298 | 3.526 | 5.925 | 6.449 | 0.905 | 0.957 | 0.984 | 2.079 | 1.073 | 1.215 | 0.908 | 0.839 | 0.687 | 0.82 | 0.59 | 0.593 | 1.037 | 1.199 | 0.951 | 0.95 | 1.138 | 1.16 | 1.517 | 1.422 | 2.367 | 2.691 | 3.284 | 4.065 | 4.41 | 4.178 | 4.564 | 4.785 | 1.754 | 1.289 | 1.448 | 1.716 | 2.348 | 2.497 | 2.697 | 2.899 | 3.968 | 3.999 | 4.577 | 5.082 | 5.654 | 6.125 | 3.274 | 3.632 | 3.646 | 4.049 | 4.01 | 0.984 | 0.752 | 0.181 | 0.236 | 0.149 | 0.068 | 0.07 | 0.095 | 0.099 | 0.113 | 0.742 | 0.759 |