LiqTech International, Inc.
NASDAQ:LIQT
1.95 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.49 | 7.726 | 10.422 | 10.932 | 11.126 | 12.841 | 16.597 | 16.291 | 17.878 | 9.328 | 15.364 | 20.692 | 25.117 | 10.657 | 2.714 | 12.977 | 16.23 | 6.299 | 7.07 | 9.957 | 12.573 | 2.483 | 3.776 | 3.862 | 4.492 | 0.827 | 2.486 | 0.529 | 1.281 | 0.515 | 1.209 | 0.238 | 0.637 | 1.317 | 1.371 | 2.348 | 3.101 | 3.08 | 5.854 | 6.736 | 1.265 | 3.729 | 4.884 | 1.563 | 2.066 | 3.116 | 3.873 | 3.71 | 5.167 | 6.552 | 1.033 | 0.398 | 0 | 0 | 0.005 | 0.003 | 0.021 | 0.005 | 0.006 | 9.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.49 | 7.726 | 10.422 | 10.932 | 11.126 | 12.841 | 16.597 | 16.291 | 17.878 | 9.328 | 15.364 | 20.692 | 25.117 | 10.657 | 2.714 | 12.977 | 16.23 | 6.299 | 7.07 | 9.957 | 12.573 | 2.483 | 3.776 | 3.862 | 4.492 | 0.827 | 2.486 | 0.529 | 1.281 | 0.515 | 1.209 | 0.238 | 0.637 | 1.317 | 1.371 | 2.348 | 3.101 | 3.08 | 5.854 | 6.736 | 1.265 | 3.729 | 4.884 | 1.563 | 2.066 | 3.116 | 3.873 | 3.71 | 5.167 | 6.552 | 1.033 | 0.398 | 0 | 0 | 0.005 | 0.003 | 0.021 | 0.005 | 0.006 | 9.8 |
Nettovorderingen
| 5.683 | 5.556 | 6.063 | 6.471 | 5.367 | 5.184 | 4.564 | 4.922 | 5.207 | 4.591 | 3.864 | 4.173 | 4.192 | 4.168 | 5.837 | 6.645 | 8.976 | 13.179 | 12.249 | 10.9 | 12.27 | 7.777 | 3.031 | 3.835 | 3.08 | 2.065 | 2.251 | 2.71 | 2.624 | 2.195 | 2.061 | 5.895 | 4.54 | 3.481 | 6.217 | 4.666 | 2.345 | 2.751 | 3.509 | 5.131 | 3.454 | 2.466 | 2.98 | 2.567 | 2.446 | 3.287 | 3.444 | 5.403 | 4.682 | 6.095 | 6.828 | 6.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 5.62 | 5.51 | 5.268 | 4.556 | 4.423 | 4.422 | 4.062 | 4.657 | 5.445 | 5.81 | 5.421 | 5.117 | 5.574 | 5.409 | 5.522 | 5.967 | 5.357 | 5.324 | 5.199 | 5.186 | 4.714 | 4.297 | 4.432 | 4.253 | 4.495 | 4.844 | 4.662 | 4.81 | 5.146 | 5.224 | 5.175 | 5.221 | 5.207 | 5.563 | 4.917 | 4.462 | 5.092 | 4.764 | 4.915 | 5.397 | 4.611 | 4.755 | 4.259 | 4.819 | 4.56 | 4.25 | 4.112 | 4.068 | 3.563 | 3.4 | 2.981 | 2.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.389 | 0.619 | 0.337 | 1.311 | 2.817 | 2.089 | 1.721 | 3.969 | 5.252 | 4.551 | 3.418 | 0.686 | 0.829 | 0.921 | 11.581 | 2.181 | 0.753 | 0.822 | 2.97 | 1.882 | 2.189 | 1.314 | 0.134 | 0.038 | 0.066 | 0.127 | 0.028 | 0.754 | 0.139 | 0.123 | 0.062 | 0.143 | 0.243 | 0.219 | 0.479 | 0.131 | 0.164 | 0.376 | 0.385 | 0.223 | 0.145 | 0.218 | 0.407 | 0.323 | 0.33 | 0.34 | 0.398 | 0.323 | 0.205 | 0.333 | 0.319 | 0.235 | 0 | 0 | 0 | 0 | 0.021 | 0.005 | 0 | 0 |
Totaal vlottende activa
| 17.182 | 19.411 | 22.09 | 24.566 | 25.896 | 26.739 | 27.668 | 29.839 | 33.783 | 24.279 | 28.067 | 30.669 | 35.712 | 21.155 | 25.655 | 27.77 | 31.316 | 25.625 | 27.487 | 27.925 | 31.745 | 15.871 | 11.373 | 11.987 | 12.132 | 7.862 | 9.428 | 8.065 | 9.19 | 8.057 | 8.506 | 11.497 | 10.627 | 10.579 | 12.983 | 11.606 | 10.702 | 10.971 | 14.662 | 17.488 | 9.475 | 11.168 | 12.239 | 9.271 | 9.402 | 10.992 | 11.827 | 13.504 | 13.616 | 16.38 | 11.161 | 9.706 | 0 | 0 | 0.005 | 0.003 | 0.021 | 0.005 | 0.006 | 9.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.593 | 11.118 | 13.063 | 11.468 | 10.573 | 11.125 | 11.569 | 9.997 | 10.678 | 14.997 | 15.785 | 16.592 | 14.502 | 14.399 | 15.269 | 11.572 | 11.184 | 10.407 | 9.88 | 7.122 | 3.377 | 3.415 | 1.432 | 1.606 | 1.634 | 1.811 | 1.959 | 2.123 | 2.286 | 2.483 | 2.634 | 2.886 | 3.119 | 3.416 | 3.539 | 3.735 | 3.854 | 4.028 | 4.524 | 4.857 | 5.201 | 5.528 | 5.829 | 5.958 | 6.137 | 6.298 | 6.65 | 6.564 | 6.677 | 7.049 | 6.647 | 6.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 |
Goodwill
| 0.226 | 0.229 | 0.234 | 0.224 | 0.23 | 0.23 | 0.226 | 0.207 | 0.22 | 0.235 | 0.24 | 0.245 | 0.252 | 0.249 | 0.26 | 0.248 | 0.237 | 0.231 | 0.236 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.757 | 7.729 | 7.913 | 7.583 | 7.778 | 7.767 | 7.46 | 8.461 | 7.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.06 | 0.086 | 0.115 | 0.135 | 0.165 | 0.191 | 0.213 | 0.218 | 0.257 | 0.301 | 0.335 | 0.37 | 0.408 | 0.43 | 0.48 | 0.457 | 0.463 | 0.457 | 0.489 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.01 | 0.01 | 0.012 | 0.013 | 0.014 | 0.017 | 0.019 | 0.022 | 0.023 | 0.025 | 0.026 | 0.026 | 0.027 | 0.029 | 0.03 | 0.031 | 0 | 0.034 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.286 | 0.315 | 0.348 | 0.359 | 0.395 | 0.421 | 0.439 | 0.425 | 0.477 | 0.537 | 0.575 | 0.615 | 0.66 | 0.679 | 0.74 | 0.705 | 0.7 | 0.688 | 0.725 | 0.605 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 7.765 | 7.737 | 7.923 | 7.593 | 7.79 | 7.78 | 7.473 | 8.477 | 7.999 | 0.022 | 0.023 | 0.025 | 0.026 | 0.026 | 0.027 | 0.029 | 0.03 | 0.031 | 0.034 | 0.034 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.022 | 0.022 | 0.023 | 0.022 | 0.006 | 0.006 | 0.005 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 1.303 | 0.978 | 0.525 | 0.234 | 0.149 | 0.145 | 0.041 | 0.006 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.591 | 0.851 | 0.963 | 3.684 | 4.182 | 4.354 | 3.697 | 3.496 | 3.023 | 2.629 | 2.242 | 1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.517 | 0.522 | 0.47 | 0.446 | 0.457 | 0.457 | 0.45 | 0.391 | 0.583 | 0.619 | 0.628 | 0.518 | 0.53 | 0.524 | 0.546 | 0.522 | 0.499 | 0.489 | 0.498 | 0.265 | 0.446 | 0.348 | 0.348 | 0.351 | 0.354 | 0.333 | 0.284 | 0.298 | 0.279 | 0.264 | 0.262 | 0.275 | 0.259 | 0.268 | 0.252 | 0.248 | 0.237 | 0.229 | 0.259 | 0.265 | 0.273 | 0.275 | 0.272 | 0.206 | 0.181 | 0.177 | 0.3 | 0.2 | 0.144 | 0.15 | 0.146 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.8 |
Totaal niet-vlottende activa
| 11.397 | 11.955 | 13.882 | 12.273 | 11.425 | 12.003 | 12.458 | 10.812 | 11.738 | 16.152 | 16.988 | 17.725 | 15.692 | 15.602 | 16.555 | 12.799 | 12.383 | 11.583 | 11.102 | 8.208 | 3.828 | 3.769 | 1.786 | 1.964 | 1.996 | 2.153 | 2.252 | 2.431 | 2.574 | 2.757 | 2.906 | 11.539 | 11.989 | 12.592 | 15.091 | 15.96 | 16.231 | 15.432 | 16.763 | 16.15 | 8.131 | 8.075 | 7.996 | 7.493 | 7.321 | 7.027 | 7.213 | 6.943 | 6.997 | 7.275 | 6.834 | 6.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.543 |
Totaal activa
| 28.579 | 31.366 | 35.972 | 36.839 | 37.322 | 38.742 | 40.126 | 40.651 | 45.521 | 40.431 | 45.055 | 48.394 | 51.404 | 36.757 | 42.21 | 40.569 | 43.699 | 37.208 | 38.59 | 36.134 | 35.574 | 19.64 | 13.159 | 13.951 | 14.128 | 10.015 | 11.68 | 10.496 | 11.765 | 10.814 | 11.412 | 23.036 | 22.616 | 23.171 | 28.074 | 27.566 | 26.933 | 26.403 | 31.426 | 33.638 | 17.606 | 19.243 | 20.235 | 16.764 | 16.723 | 18.02 | 19.04 | 20.447 | 20.613 | 23.655 | 17.995 | 16.125 | 0 | 0 | 0.005 | 0.003 | 0.021 | 0.005 | 0.006 | 0.257 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.814 | 2.163 | 2.445 | 2.234 | 1.963 | 2.215 | 1.389 | 1.617 | 1.921 | 2.024 | 1.647 | 2.024 | 1.761 | 1.867 | 2.332 | 1.693 | 2.074 | 3.226 | 4.339 | 3.704 | 4.718 | 5.541 | 2.122 | 1.474 | 1.524 | 2.074 | 1.775 | 2.29 | 2.067 | 2.49 | 2.263 | 2.806 | 1.595 | 1.547 | 3.455 | 2.579 | 1.568 | 1.431 | 2.337 | 2.078 | 1.508 | 1.644 | 1.587 | 1.444 | 1.283 | 2.296 | 2.289 | 1.407 | 1.292 | 2.31 | 3.027 | 2.926 | 0.015 | 0.008 | 0.01 | 0.008 | 0.021 | 0.018 | 0.011 | 9.279 |
Kortlopende schulden
| 0.923 | 0.946 | 1.122 | 1.107 | 1.003 | 0.99 | 0.96 | 0.833 | 0.897 | 11.319 | 9.62 | 7.041 | 4.447 | 1.32 | 1.421 | 0.991 | 0.994 | 1.02 | 1.034 | 0.681 | 0.608 | 0.466 | 0.014 | 0.074 | 0.011 | 0.014 | 0.026 | 0.024 | 0.025 | 0.106 | 0.061 | 0.094 | 0.132 | 0.165 | 0.15 | 0.159 | 0.156 | 0.148 | 0.17 | 0.184 | 0.192 | 0.202 | 0.208 | 0.208 | 0.204 | 0.2 | 0.204 | 0.197 | 0.19 | 0.2 | 5.039 | 1.176 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1.325 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.015 | 0.015 | 0.014 | 0.015 | 0.031 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.157 | 0.081 | 0.126 | 0.004 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.334 | 0.554 | 0.383 | 0.54 | 0.878 | 0.711 | 0.65 | 0.635 | 0.595 | 0.693 | 0.915 | 0.908 | 1.907 | 1.238 | 1.152 | 1.428 | 1.323 | 1.352 | 1.421 | 2.008 | 2.038 | 1.127 | 0.615 | 1.165 | 0.883 | 1.003 | 1.241 | 0.736 | 0.381 | 0.19 | 0.299 | 0.214 | 0.353 | 0.259 | 0.293 | 0.311 | 1.438 | 0.072 | 0.144 | 0.121 | 0.357 | 1.32 | 1.309 | 0.57 | 0.477 | 0.467 | 0.503 | 0.157 | 0.081 | 0.126 | 0.004 | 0.165 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 1.325 |
Overige kortlopende verplichtingen
| 3.189 | 2.97 | 3.551 | 3.848 | 2.999 | 2.699 | 3.087 | 3.447 | 4.485 | 5.085 | 4.686 | 4.363 | 5.925 | 4.223 | 4.91 | 5.004 | 5.524 | 3.598 | 3.537 | 3.946 | 3.009 | 2.379 | 1.868 | 1.608 | 1.099 | 1.292 | 1.726 | 2.199 | 2.728 | 2.527 | 2.386 | 1.42 | 1.27 | 1.275 | 1.442 | 1.224 | 0.997 | 1.029 | 1.44 | 1.254 | 1.107 | 0.981 | 1.443 | 0.705 | 0.811 | 0.592 | 0.762 | 0.841 | 0.922 | 5.049 | 1.213 | 4.431 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Totaal kortlopende verplichtingen
| 6.26 | 6.633 | 7.5 | 7.729 | 6.843 | 6.615 | 6.086 | 6.533 | 7.898 | 19.12 | 16.868 | 14.336 | 14.04 | 8.647 | 9.815 | 9.115 | 9.915 | 9.196 | 10.332 | 10.339 | 10.373 | 9.514 | 4.62 | 4.322 | 3.518 | 4.383 | 4.768 | 5.249 | 5.202 | 5.312 | 5.009 | 4.534 | 3.35 | 3.246 | 5.341 | 4.273 | 4.158 | 2.68 | 4.092 | 3.637 | 3.164 | 4.148 | 4.546 | 2.926 | 2.775 | 3.555 | 3.757 | 2.603 | 2.485 | 7.685 | 9.283 | 8.699 | 0.016 | 0.009 | 0.012 | 0.01 | 0.022 | 0.02 | 0.013 | 11.929 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.985 | 4.834 | 4.688 | 9.723 | 10.326 | 10.498 | 10.575 | 9.915 | 10.375 | 12.193 | 14.841 | 17.551 | 17.441 | 6.685 | 7.272 | 4.181 | 4.106 | 4.155 | 4.314 | 1.561 | 1.353 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.056 | 0.058 | 0.134 | 0.169 | 0.175 | 0.193 | 0.166 | 0.204 | 0.244 | 0.273 | 0.369 | 0.437 | 0.458 | 0.505 | 0.554 | 0.593 | 0.622 | 0.656 | 0.73 | 0.798 | 0.829 | 0.93 | 1.3 | 1.037 | 0.008 | 0.008 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 4.545 | 5.652 | 5.565 | 5.48 | -5.395 | -5.342 | 0 | 0 | 0 | 0 | -0.275 | -0.305 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.07 | 0.084 | 0.101 | 0.111 | 0.129 | 0.143 | 0.155 | 0.154 | 0.178 | 0.205 | 0.225 | 0.245 | 0.268 | 0.275 | 0.305 | 0.307 | 0.309 | 0.317 | 0.339 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0.472 | 0.629 | 0.668 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.991 | 5.277 | 6.407 | -4.545 | -5.652 | -5.565 | -5.48 | 5.395 | 5.342 | 0.062 | 0.347 | 0.565 | 0.579 | 0.275 | 0.305 | 0.307 | 3.413 | 0.587 | 0.599 | 0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.045 | 10.195 | 11.196 | 9.834 | 10.455 | 10.641 | 10.73 | 10.07 | 10.554 | 12.46 | 15.412 | 18.361 | 18.288 | 6.96 | 7.577 | 4.488 | 7.828 | 5.058 | 5.252 | 2.355 | 1.353 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.056 | 0.058 | 0.134 | 0.169 | 0.175 | 0.193 | 0.166 | 0.204 | 0.244 | 0.273 | 0.369 | 0.437 | 0.458 | 0.505 | 0.554 | 0.593 | 0.622 | 0.656 | 0.73 | 1.227 | 1.301 | 1.558 | 1.969 | 1.431 | 0.008 | 0.008 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 16.305 | 16.829 | 18.696 | 17.564 | 17.297 | 17.256 | 16.816 | 16.602 | 18.452 | 31.58 | 32.28 | 32.697 | 32.328 | 15.608 | 17.392 | 13.603 | 17.743 | 14.254 | 15.584 | 12.694 | 11.726 | 11.018 | 4.62 | 4.322 | 3.518 | 4.383 | 4.768 | 5.302 | 5.258 | 5.37 | 5.143 | 4.703 | 3.525 | 3.439 | 5.506 | 4.477 | 4.402 | 2.953 | 4.461 | 4.074 | 3.623 | 4.653 | 5.101 | 3.52 | 3.397 | 4.211 | 4.487 | 3.829 | 3.786 | 9.243 | 11.251 | 10.13 | 0.024 | 0.017 | 0.017 | 0.01 | 0.022 | 0.02 | 0.013 | 11.929 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.045 | 0.044 | 0.044 | 0.044 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.018 | 0.073 | 0.073 | 0.073 | 0.044 | 0.044 | 0.044 | 0.044 | 0.037 | 0.037 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.027 | 0.027 | 0.027 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.022 | 0.022 | 0.094 | 0.041 | 0.041 | 0.041 | 0.041 | 0.021 | 0.021 | 0 |
Ingehouden winsten
| -80.422 | -78.31 | -75.922 | -72.71 | -71.296 | -69.741 | -67.351 | -65.188 | -63.435 | -56.928 | -53.182 | -50.516 | -47.613 | -44.514 | -42.055 | -38.38 | -34.507 | -31.943 | -32.247 | -31.449 | -32.105 | -32.252 | -32.286 | -31.19 | -30.269 | -30.005 | -28.472 | -27.516 | -26.037 | -24.845 | -24.011 | -12.613 | -11.676 | -11.346 | -7.593 | -7.727 | -8.348 | -6.554 | -5.383 | -3.487 | -3.834 | -3.072 | -2.317 | -0.371 | 0.533 | 1.841 | 2.511 | 4.627 | 5.055 | 5.607 | 5.285 | 4.765 | -0.147 | -0.141 | -0.135 | -0.131 | -0.125 | -0.119 | -0.111 | -0.105 |
Overige gereserveerde algehele resultaten
| -6.361 | -6.147 | -5.604 | -6.683 | -6.012 | -5.912 | -6.321 | -7.592 | -5.946 | -5.331 | -4.975 | -4.593 | -3.989 | -4.358 | -3.046 | -4.5 | -5.923 | -6.663 | -6.167 | -6.592 | -5.578 | -5.959 | -5.745 | -5.563 | -5.499 | -4.866 | -5.041 | -5.237 | -5.379 | -5.78 | -5.691 | -4.975 | -5.042 | -4.625 | -5.377 | -4.615 | -4.446 | -5.215 | -2.836 | -2.046 | -0.315 | -0.301 | -0.293 | -0.472 | -0.566 | -0.649 | -0.543 | -0.57 | -0.756 | -0.378 | -0.596 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 99.051 | 98.99 | 98.796 | 98.663 | 97.326 | 97.093 | 96.937 | 96.785 | 96.407 | 71.09 | 70.911 | 70.785 | 70.657 | 70 | 69.898 | 69.824 | 66.365 | 61.539 | 61.398 | 61.46 | 61.51 | 46.814 | 46.498 | 46.31 | 46.304 | 40.456 | 40.378 | 37.903 | 37.879 | 36.032 | 35.936 | 35.882 | 35.77 | 35.664 | 35.497 | 35.392 | 35.285 | 35.201 | 35.128 | 35.042 | 18.085 | 17.913 | 17.692 | 14.034 | 13.307 | 12.564 | 12.533 | 12.51 | 12.478 | 9.133 | 2.007 | 1.493 | 0.03 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | -0.442 |
Totaal eigen vermogen van aandeelhouders
| 12.274 | 14.537 | 17.276 | 19.276 | 20.024 | 21.486 | 23.309 | 24.049 | 27.069 | 8.851 | 12.775 | 15.696 | 19.077 | 21.15 | 24.818 | 26.965 | 25.957 | 22.954 | 23.006 | 23.44 | 23.848 | 8.622 | 8.54 | 9.63 | 10.609 | 5.632 | 6.912 | 5.194 | 6.507 | 5.444 | 6.27 | 18.333 | 19.092 | 19.732 | 22.567 | 23.089 | 22.531 | 23.471 | 26.948 | 29.548 | 13.963 | 14.567 | 15.11 | 13.216 | 13.299 | 13.78 | 14.525 | 16.591 | 16.801 | 14.386 | 6.717 | 5.969 | -0.023 | -0.017 | -0.011 | -0.007 | -0.001 | -0.015 | -0.007 | -0.547 |
Totaal eigen vermogen
| 12.274 | 14.537 | 17.276 | 19.276 | 20.024 | 21.486 | 23.309 | 24.049 | 27.069 | 8.851 | 12.775 | 15.696 | 19.077 | 21.15 | 24.818 | 26.965 | 25.957 | 22.954 | 23.006 | 23.44 | 23.848 | 8.622 | 8.54 | 9.63 | 10.609 | 5.632 | 6.912 | 5.194 | 6.507 | 5.444 | 6.27 | 18.333 | 19.092 | 19.732 | 22.567 | 23.089 | 22.531 | 23.45 | 26.965 | 29.564 | 13.984 | 14.589 | 15.135 | 13.244 | 13.326 | 13.808 | 14.553 | 16.617 | 16.827 | 14.412 | 6.743 | 5.995 | -0.023 | -0.017 | -0.011 | -0.007 | -0.001 | -0.015 | -0.007 | -0.547 |
Totaal passiva en aandeelhoudersvermogen
| 28.579 | 31.366 | 35.972 | 36.839 | 37.322 | 38.742 | 40.126 | 40.651 | 45.521 | 40.431 | 45.055 | 48.394 | 51.404 | 36.757 | 42.21 | 40.569 | 43.699 | 37.208 | 38.59 | 36.134 | 35.574 | 19.64 | 13.159 | 13.951 | 14.128 | 10.015 | 11.68 | 10.496 | 11.765 | 10.814 | 11.412 | 23.036 | 22.616 | 23.171 | 28.074 | 27.566 | 26.933 | 26.403 | 31.426 | 33.638 | 17.606 | 19.243 | 20.235 | 16.764 | 16.723 | 18.02 | 19.04 | 20.447 | 20.613 | 23.655 | 17.995 | 16.125 | 0 | 0 | 0.005 | 0.003 | 0.021 | 0.005 | 0.006 | 10.057 |