PT Lion Metal Works Tbk

IDX:LION.JK

380 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 64,111.82147,307.40199,398.874129,156.774135,571.041151,270.51153,660.009255,064.426202,395.371172,587.452203,832.67202,359.153
Kortetermijnbeleggingen 5,715.37548,084.7237,493.49759,475.65857,156.52266,848.4225,548.9118,830.44159,999.7571,613.41100
Liquide middelen en kortetermijnbeleggingen 69,827.19695,392.121136,892.371188,632.432192,727.563218,118.93179,208.919273,894.868262,395.128174,200.862203,832.67202,359.153
Nettovorderingen 188,935.881141,775.823141,987.543126,528.294125,696.636137,952.919151,168.269110,388.63596,861.78779,221.77160,832.25562,452.027
Voorraad 218,803.175236,211.429194,752.662150,442.791184,353.972159,632.546171,507.364158,314.583148,459.722152,663.366131,686.422100,544.652
Overige vlottende activa 4,199.2984,004.1334,306.9943,451.846355.833482.2441,271.783215.769628.56381,277.95432,469.70429,447.085
Totaal vlottende activa 481,765.55473,379.373473,632.576465,603.517503,134.004516,186.639503,156.334542,813.854508,345.2487,363.954428,821.05394,802.918
Niet-vlottende activa:
Materiële vaste activa, netto 83,049.24186,904.17487,973.14392,288.24378,832.19288,577.34697,577.994120,394.122112,954.807101,606.36760,440.97130,423.508
Goodwill 000000000000
Immateriële activa 000000000000
Goodwill en immateriële activa -178,072.06886,904.17487,973.14392,288.24378,832.192-91,428.643-81,203.62-22,605.02-18,030.144000
Langetermijnbeleggingen 153,442.8795,932.17899,932.17860,932.17871,900.02360,842.31856,811.5062,246.8861,566.019000
Belastingvorderingen 24,629.19928,282.15425,268.65129,005.9234,151.67330,586.32424,392.11420,358.13416,464.125000
Overige niet-vlottende activa 178,072.068-86,904.174-87,973.143-92,288.243-78,832.19291,428.64381,203.6222,605.0218,030.14416,195.5919,305.876-30,423.508
Totaal niet-vlottende activa 261,121.309211,118.506213,173.972182,226.342184,883.888180,005.989178,781.614142,999.142130,984.951117,801.95869,746.84730,423.508
Totaal activa 742,886.86684,497.878686,806.548647,829.859688,017.892696,192.628681,937.948685,812.996639,330.15605,165.911498,567.897433,497.042
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,841.45523,603.40116,897.30910,970.21415,990.1118,439.59224,718.00517,015.21314,053.99417,298.22811,780.1369,144.999
Kortlopende schulden 42,909.09135,602.73535,00035,00035,00035,00035,00035,00035,00035,00000
Belastingschulden 2,327.366,174.1162,375.438.521537.8594,245.965238.706441.2753,965.184000
Uitgestelde opbrengsten 69,342.52652,836.03774,875.98242,217.53565,032.56369,578.32277,140.884,018.8536,194.188000
Overige kortlopende verplichtingen 21,162.00223,255.19819,147.133-12,733.35115,772.53723,882.13116,948.01516,499.578,445.34279,856.8251,948.54433,104.383
Totaal kortlopende verplichtingen 159,255.074135,297.37145,920.42475,454.398131,795.21146,900.045153,806.82152,533.566133,693.525132,155.04763,728.6842,249.381
Langlopende verplichtingen:
Langetermijnschulden 27,022.7271,989.526035,00035,0000000000
Uitgestelde opbrengsten niet-vlottend 000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000
Overige niet-vlottende verplichtingen 65,225.40372,396.24475,063.39894,234.00952,523.05374,122.02175,824.0462,676.33751,037.129000
Totaal niet-vlottende verplichtingen 92,248.1374,385.7775,063.398129,234.00987,523.05374,122.02175,824.0462,676.33751,037.129000
Totaal passiva 251,503.204209,683.14220,983.822204,688.407219,318.263221,022.066229,630.86215,209.903184,730.654132,155.04763,728.6842,249.381
Eigen vermogen:
Preferente aandelen 000000000000
Gewone aandelen 52,01652,01652,01652,01652,01652,01652,01652,01652,01652,01652,01652,016
Ingehouden winsten 437,413.025410,826.108401,884.095379,252.822404,861411,431.932388,668.458407,464.463391,960.866371,963.039361,813.708317,858.757
Overige gereserveerde algehele resultaten 10,11810,0189,9689,9189,8689,7689,6689,1688,668000
Overige totale aandeelhoudersvermogen -8,163.371,954.631,954.631,954.631,954.631,954.631,954.631,954.631,954.631,954.631,954.631,954.63
Totaal eigen vermogen van aandeelhouders 491,383.656474,814.738465,822.726443,141.452468,699.63475,170.562452,307.088470,603.093454,599.496425,933.669415,784.338371,829.387
Totaal eigen vermogen 491,383.656474,814.738465,822.726443,141.452468,699.63475,170.562452,307.088470,603.093454,599.496425,933.669415,784.338371,829.387
Totaal passiva en aandeelhoudersvermogen 742,886.86684,497.878686,806.548647,829.859688,017.892696,192.628681,937.948685,812.996639,330.15558,088.717479,513.0180