PT Lion Metal Works Tbk
IDX:LION.JK
380 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 64,111.821 | 47,307.401 | 99,398.874 | 129,156.774 | 135,571.041 | 151,270.51 | 153,660.009 | 255,064.426 | 202,395.371 | 172,587.452 | 203,832.67 | 202,359.153 |
Kortetermijnbeleggingen
| 5,715.375 | 48,084.72 | 37,493.497 | 59,475.658 | 57,156.522 | 66,848.42 | 25,548.91 | 18,830.441 | 59,999.757 | 1,613.411 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 69,827.196 | 95,392.121 | 136,892.371 | 188,632.432 | 192,727.563 | 218,118.93 | 179,208.919 | 273,894.868 | 262,395.128 | 174,200.862 | 203,832.67 | 202,359.153 |
Nettovorderingen
| 188,935.881 | 141,775.823 | 141,987.543 | 126,528.294 | 125,696.636 | 137,952.919 | 151,168.269 | 110,388.635 | 96,861.787 | 79,221.771 | 60,832.255 | 62,452.027 |
Voorraad
| 218,803.175 | 236,211.429 | 194,752.662 | 150,442.791 | 184,353.972 | 159,632.546 | 171,507.364 | 158,314.583 | 148,459.722 | 152,663.366 | 131,686.422 | 100,544.652 |
Overige vlottende activa
| 4,199.298 | 4,004.133 | 4,306.994 | 3,451.846 | 355.833 | 482.244 | 1,271.783 | 215.769 | 628.563 | 81,277.954 | 32,469.704 | 29,447.085 |
Totaal vlottende activa
| 481,765.55 | 473,379.373 | 473,632.576 | 465,603.517 | 503,134.004 | 516,186.639 | 503,156.334 | 542,813.854 | 508,345.2 | 487,363.954 | 428,821.05 | 394,802.918 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 83,049.241 | 86,904.174 | 87,973.143 | 92,288.243 | 78,832.192 | 88,577.346 | 97,577.994 | 120,394.122 | 112,954.807 | 101,606.367 | 60,440.971 | 30,423.508 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -178,072.068 | 86,904.174 | 87,973.143 | 92,288.243 | 78,832.192 | -91,428.643 | -81,203.62 | -22,605.02 | -18,030.144 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 153,442.87 | 95,932.178 | 99,932.178 | 60,932.178 | 71,900.023 | 60,842.318 | 56,811.506 | 2,246.886 | 1,566.019 | 0 | 0 | 0 |
Belastingvorderingen
| 24,629.199 | 28,282.154 | 25,268.651 | 29,005.92 | 34,151.673 | 30,586.324 | 24,392.114 | 20,358.134 | 16,464.125 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 178,072.068 | -86,904.174 | -87,973.143 | -92,288.243 | -78,832.192 | 91,428.643 | 81,203.62 | 22,605.02 | 18,030.144 | 16,195.591 | 9,305.876 | -30,423.508 |
Totaal niet-vlottende activa
| 261,121.309 | 211,118.506 | 213,173.972 | 182,226.342 | 184,883.888 | 180,005.989 | 178,781.614 | 142,999.142 | 130,984.951 | 117,801.958 | 69,746.847 | 30,423.508 |
Totaal activa
| 742,886.86 | 684,497.878 | 686,806.548 | 647,829.859 | 688,017.892 | 696,192.628 | 681,937.948 | 685,812.996 | 639,330.15 | 605,165.911 | 498,567.897 | 433,497.042 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 25,841.455 | 23,603.401 | 16,897.309 | 10,970.214 | 15,990.11 | 18,439.592 | 24,718.005 | 17,015.213 | 14,053.994 | 17,298.228 | 11,780.136 | 9,144.999 |
Kortlopende schulden
| 42,909.091 | 35,602.735 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 0 | 0 |
Belastingschulden
| 2,327.36 | 6,174.116 | 2,375.4 | 38.521 | 537.859 | 4,245.965 | 238.706 | 441.275 | 3,965.184 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 69,342.526 | 52,836.037 | 74,875.982 | 42,217.535 | 65,032.563 | 69,578.322 | 77,140.8 | 84,018.853 | 6,194.188 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21,162.002 | 23,255.198 | 19,147.133 | -12,733.351 | 15,772.537 | 23,882.131 | 16,948.015 | 16,499.5 | 78,445.342 | 79,856.82 | 51,948.544 | 33,104.383 |
Totaal kortlopende verplichtingen
| 159,255.074 | 135,297.37 | 145,920.424 | 75,454.398 | 131,795.21 | 146,900.045 | 153,806.82 | 152,533.566 | 133,693.525 | 132,155.047 | 63,728.68 | 42,249.381 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 27,022.727 | 1,989.526 | 0 | 35,000 | 35,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 65,225.403 | 72,396.244 | 75,063.398 | 94,234.009 | 52,523.053 | 74,122.021 | 75,824.04 | 62,676.337 | 51,037.129 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 92,248.13 | 74,385.77 | 75,063.398 | 129,234.009 | 87,523.053 | 74,122.021 | 75,824.04 | 62,676.337 | 51,037.129 | 0 | 0 | 0 |
Totaal passiva
| 251,503.204 | 209,683.14 | 220,983.822 | 204,688.407 | 219,318.263 | 221,022.066 | 229,630.86 | 215,209.903 | 184,730.654 | 132,155.047 | 63,728.68 | 42,249.381 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52,016 | 52,016 | 52,016 | 52,016 | 52,016 | 52,016 | 52,016 | 52,016 | 52,016 | 52,016 | 52,016 | 52,016 |
Ingehouden winsten
| 437,413.025 | 410,826.108 | 401,884.095 | 379,252.822 | 404,861 | 411,431.932 | 388,668.458 | 407,464.463 | 391,960.866 | 371,963.039 | 361,813.708 | 317,858.757 |
Overige gereserveerde algehele resultaten
| 10,118 | 10,018 | 9,968 | 9,918 | 9,868 | 9,768 | 9,668 | 9,168 | 8,668 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -8,163.37 | 1,954.63 | 1,954.63 | 1,954.63 | 1,954.63 | 1,954.63 | 1,954.63 | 1,954.63 | 1,954.63 | 1,954.63 | 1,954.63 | 1,954.63 |
Totaal eigen vermogen van aandeelhouders
| 491,383.656 | 474,814.738 | 465,822.726 | 443,141.452 | 468,699.63 | 475,170.562 | 452,307.088 | 470,603.093 | 454,599.496 | 425,933.669 | 415,784.338 | 371,829.387 |
Totaal eigen vermogen
| 491,383.656 | 474,814.738 | 465,822.726 | 443,141.452 | 468,699.63 | 475,170.562 | 452,307.088 | 470,603.093 | 454,599.496 | 425,933.669 | 415,784.338 | 371,829.387 |
Totaal passiva en aandeelhoudersvermogen
| 742,886.86 | 684,497.878 | 686,806.548 | 647,829.859 | 688,017.892 | 696,192.628 | 681,937.948 | 685,812.996 | 639,330.15 | 558,088.717 | 479,513.018 | 0 |