PT Link Net Tbk
IDX:LINK.JK
1285 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 920,233 | 912,340 | 993,916 | 967,729 | 986,236 | 977,700 | 1,180,560 | 1,080,587 | 1,057,560 | 1,052,074 | 1,223,080 | 1,086,041 | 1,086,983 | 1,068,796 | 1,094,416 | 1,023,066 | 971,485 | 958,997 | 988,630 | 960,494 | 914,663 | 891,475 | 934,081 | 949,039 | 938,666 | 906,578 | 893,790 | 854,677 | 841,599 | 808,994 | 808,736 | 752,335 | 719,293 | 673,797 | 677,387 | 649,411 | 637,568 | 599,949 | 585,732 | 534,202 | 523,371 | 492,653 | 455,523 | 421,876 | 393,601 | 393,601 |
Kosten van de omzet
| 760,607 | 695,584 | 232,751 | 191,551 | 182,446 | 219,085 | 400,794 | 210,161 | 184,836 | 200,136 | 301,931 | 219,596 | 226,741 | 215,049 | 252,576 | 212,296 | 193,075 | 210,796 | 209,508 | 204,450 | 176,991 | 156,754 | 184,194 | 204,613 | 197,213 | 188,777 | 186,210 | 180,568 | 170,539 | 169,241 | 180,677 | 167,425 | 146,143 | 142,929 | 155,762 | 147,059 | 136,556 | 130,502 | 131,963 | 121,229 | 115,325 | 105,893 | 104,059 | 90,293 | 79,477 | 79,477 |
Brutowinst
| 159,626 | 216,756 | 761,165 | 776,178 | 803,790 | 758,615 | 779,766 | 870,426 | 872,724 | 851,938 | 921,149 | 866,445 | 860,242 | 853,747 | 841,840 | 810,770 | 778,410 | 748,201 | 779,122 | 756,044 | 737,672 | 734,721 | 749,887 | 744,426 | 741,453 | 717,801 | 707,580 | 674,109 | 671,060 | 639,753 | 628,059 | 584,910 | 573,150 | 530,868 | 521,625 | 502,352 | 501,012 | 469,447 | 453,769 | 412,973 | 408,046 | 386,760 | 351,464 | 331,583 | 314,124 | 314,124 |
Brutowinstmarge
| 0.173 | 0.238 | 0.766 | 0.802 | 0.815 | 0.776 | 0.661 | 0.806 | 0.825 | 0.81 | 0.753 | 0.798 | 0.791 | 0.799 | 0.769 | 0.792 | 0.801 | 0.78 | 0.788 | 0.787 | 0.806 | 0.824 | 0.803 | 0.784 | 0.79 | 0.792 | 0.792 | 0.789 | 0.797 | 0.791 | 0.777 | 0.777 | 0.797 | 0.788 | 0.77 | 0.774 | 0.786 | 0.782 | 0.775 | 0.773 | 0.78 | 0.785 | 0.772 | 0.786 | 0.798 | 0.798 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 84,639 | 78,252 | 84,435 | 98,431 | 77,377 | 75,664 | 138,700 | 39,648 | 46,884 | 38,477 | 114,361 | 30,354 | 63,059 | 35,822 | 17,794 | 35,159 | 38,602 | 28,861 | 31,098 | 28,982 | 26,276 | 30,354 | 61,741 | 34,002 | 40,162 | 32,710 | 38,308 | 29,173 | 32,257 | 31,399 | 31,452 | 29,393 | 24,863 | 24,016 | 26,448 | 22,699 | 20,086 | 20,643 | 17,700 | 17,626 | 15,350 | 15,852 | 19,341 | 19,066 | 55,185.5 | 55,185.5 |
Verkoop- en marketingkosten
| 67,031 | 71,633 | 98,901 | 87,647 | 82,138 | 78,377 | 203,059 | 33,090 | 37,629 | 30,370 | 274,085 | 26,798 | 27,160 | 25,985 | 9,819 | 28,313 | 24,112 | 23,453 | 29,080 | -68,616 | 112,398 | 17,600 | -88,644 | 127,889 | -18,902 | 57,830 | 59,061 | 51,337 | 52,076 | 52,738 | 48,569 | 44,908 | 48,918 | 40,964 | 46,326 | 39,423 | 42,020 | 41,780 | 41,227 | 31,371 | 32,227 | 39,509 | 42,285 | 35,267 | 37,349 | 37,349 |
Verkoop-, algemene en administratieve kosten
| 161,327 | 197,584 | 183,336 | 186,078 | 159,515 | 154,041 | 341,759 | 72,738 | 84,513 | 68,847 | 388,446 | 57,152 | 90,219 | 61,807 | 27,613 | 63,472 | 62,714 | 52,314 | 60,178 | -39,634 | 138,674 | 47,954 | -26,903 | 161,891 | 21,260 | 90,540 | 97,369 | 80,510 | 84,333 | 84,137 | 80,021 | 74,301 | 73,781 | 64,980 | 72,774 | 62,122 | 62,106 | 62,423 | 58,927 | 48,997 | 47,577 | 55,361 | 61,626 | 54,333 | 97,734.5 | 97,734.5 |
Overige kosten
| -4,379 | -929 | -1,914 | -3,462 | 0 | 491,202 | 281,967 | 546,804 | 581,491 | 484,466 | 215,121 | 438,822 | 378,919 | 413,611 | 452,118 | 373,348 | 364,526 | 361,740 | 349,087 | 420,004 | 220,485 | 312,035 | 395,265 | 180,453 | 319,583 | 243,780 | 232,452 | 221,520 | 214,507 | 211,141 | 219,476 | 204,044 | 200,923 | 197,367 | 200,148 | 189,882 | 174,890 | 158,730 | 159,968 | 139,014 | 136,568 | 135,836 | 136,443 | 117,289 | 0 | 0 |
Bedrijfskosten
| 161,327 | 197,584 | 754,299 | 719,952 | 726,832 | 645,243 | 623,726 | 619,542 | 666,004 | 553,313 | 527,429 | 495,974 | 469,138 | 475,418 | 479,731 | 436,820 | 427,240 | 414,054 | 409,265 | 380,370 | 359,159 | 359,989 | 368,362 | 342,344 | 340,843 | 334,320 | 329,821 | 302,030 | 298,840 | 295,278 | 299,497 | 278,345 | 274,704 | 262,347 | 272,922 | 252,004 | 236,996 | 221,153 | 218,895 | 188,011 | 184,145 | 191,197 | 198,069 | 171,622 | 160,906.5 | 160,906.5 |
Bedrijfsresultaat
| -1,701 | 19,172 | 5,661 | 53,650 | 88,363 | 113,846 | 156,564 | 201,029 | 208,144 | 238,046 | 314,644 | 331,946 | 335,064 | 358,016 | 390,070 | 348,275 | 328,340 | 307,063 | 233,221 | 345,169 | 353,327 | 348,833 | 31,876 | 374,651 | 377,572 | 360,194 | 353,513 | 341,907 | 344,014 | 317,504 | 301,587 | 281,926 | 284,507 | 253,731 | 228,036 | 228,609 | 244,871 | 233,244 | 223,431 | 213,660 | 213,837 | 186,327 | 145,295 | 141,902 | 153,283.5 | 153,283.5 |
Bedrijfsresultaat ratio
| -0.002 | 0.021 | 0.006 | 0.055 | 0.09 | 0.116 | 0.133 | 0.186 | 0.197 | 0.226 | 0.257 | 0.306 | 0.308 | 0.335 | 0.356 | 0.34 | 0.338 | 0.32 | 0.236 | 0.359 | 0.386 | 0.391 | 0.034 | 0.395 | 0.402 | 0.397 | 0.396 | 0.4 | 0.409 | 0.392 | 0.373 | 0.375 | 0.396 | 0.377 | 0.337 | 0.352 | 0.384 | 0.389 | 0.381 | 0.4 | 0.409 | 0.378 | 0.319 | 0.336 | 0.389 | 0.389 |
Totaal overige inkomsten en kosten netto
| -177,432 | -155,478 | -285,297 | -222,814 | -153,269 | -186,385 | -161,433 | -65,265 | -183,596 | -63,459 | -58,167 | -93,852 | -101,405 | -54,334 | -9,590 | -63,742 | -31,180 | -70,235 | -155,833 | -49,238 | -30,236 | -23,162 | -345,857 | -44,471 | -27,650 | -29,224 | -22,270 | -39,573 | -34,526 | -30,743 | -43,678 | -29,728 | -20,728 | -18,897 | -11,025 | -54,676 | -38,502 | -50,757 | -43,932 | -33,008 | -37,324 | -9,132 | -36,139 | -71,785 | -12,361 | -12,361 |
Inkomen voor belasting
| -179,133 | -136,306 | -279,636 | -169,164 | -64,906 | -72,539 | -4,869 | 135,764 | 24,548 | 174,587 | 258,564 | 276,619 | 289,699 | 323,995 | 352,519 | 310,208 | 319,990 | 263,912 | 214,024 | 326,436 | 348,277 | 351,570 | 35,668 | 357,611 | 372,960 | 354,257 | 355,489 | 332,506 | 337,694 | 313,732 | 284,884 | 276,837 | 277,718 | 249,624 | 237,678 | 195,672 | 225,514 | 197,537 | 190,942 | 191,954 | 186,577 | 186,431 | 117,256 | 88,176 | 140,922.5 | 140,922.5 |
Inkomen voor belasting ratio
| -0.195 | -0.149 | -0.281 | -0.175 | -0.066 | -0.074 | -0.004 | 0.126 | 0.023 | 0.166 | 0.211 | 0.255 | 0.267 | 0.303 | 0.322 | 0.303 | 0.329 | 0.275 | 0.216 | 0.34 | 0.381 | 0.394 | 0.038 | 0.377 | 0.397 | 0.391 | 0.398 | 0.389 | 0.401 | 0.388 | 0.352 | 0.368 | 0.386 | 0.37 | 0.351 | 0.301 | 0.354 | 0.329 | 0.326 | 0.359 | 0.356 | 0.378 | 0.257 | 0.209 | 0.358 | 0.358 |
Belastingkosten
| -6,455 | -26,684 | -20,662 | -23,632 | 4,714 | -13,682 | 806 | 30,634 | 11,376 | 46,496 | 60,193 | 61,446 | 66,952 | 74,967 | 109,720 | 67,641 | 61,352 | 66,209 | 92,348 | 80,897 | 85,163 | 87,368 | 62,479 | 88,699 | 92,456 | 87,944 | 88,491 | 82,461 | 83,622 | 77,569 | 71,510 | 68,482 | 68,836 | 61,671 | 58,948 | 48,391 | 57,029 | 52,361 | 53,630 | 49,112 | 47,292 | 47,983 | 31,145 | 22,105 | 35,929 | 35,929 |
Nettowinst
| -172,678 | -109,622 | -258,974 | -145,533 | -69,620 | -58,857 | -5,675 | 105,130 | 13,171 | 128,091 | 198,372 | 215,172 | 222,747 | 249,028 | 242,798 | 242,567 | 258,638 | 197,703 | 121,676 | 245,539 | 263,114 | 264,202 | -26,811 | 268,912 | 280,504 | 266,313 | 266,997 | 250,045 | 254,072 | 236,163 | 213,373 | 208,355 | 209,010 | 187,825 | 178,467 | 147,172 | 168,825 | 145,061 | 137,144 | 142,830 | 139,285 | 138,448 | 86,111 | 66,071 | 104,993.5 | 104,993.5 |
Nettowinstmarge
| -0.188 | -0.12 | -0.261 | -0.15 | -0.071 | -0.06 | -0.005 | 0.097 | 0.012 | 0.122 | 0.162 | 0.198 | 0.205 | 0.233 | 0.222 | 0.237 | 0.266 | 0.206 | 0.123 | 0.256 | 0.288 | 0.296 | -0.029 | 0.283 | 0.299 | 0.294 | 0.299 | 0.293 | 0.302 | 0.292 | 0.264 | 0.277 | 0.291 | 0.279 | 0.263 | 0.227 | 0.265 | 0.242 | 0.234 | 0.267 | 0.266 | 0.281 | 0.189 | 0.157 | 0.267 | 0.267 |
WPA (Winst Per Aandeel)
| -62.76 | -39.84 | -94.12 | -52.89 | -25.3 | -21.39 | -2.06 | 38.21 | 4.79 | 46.55 | 72.09 | 78.2 | 80.95 | 91 | 88.24 | 88.16 | 92.22 | 70 | 43.38 | 87.55 | 90.38 | 91 | -9.21 | 92.37 | 94.91 | 90 | 90.34 | 84.6 | 85.87 | 80 | 72.12 | 70.42 | 68.69 | 62 | 58.66 | 48.37 | 55.49 | 48 | 45.07 | 46.94 | 45.78 | 46 | 28.3 | 21.71 | 34.51 | 34.51 |
Verwaterde WPA
| -62.76 | -39.84 | -94.12 | -52.89 | -25.3 | -21.39 | -2.06 | 38.21 | 4.79 | 46.55 | 72.09 | 78.2 | 80.95 | 91 | 88.24 | 88.16 | 92.22 | 70 | 43.38 | 87.55 | 90.38 | 91 | -9.21 | 92.37 | 94.91 | 90 | 90.34 | 84.6 | 85.87 | 80 | 72.12 | 70.42 | 68.69 | 62 | 58.66 | 48.37 | 55.49 | 48 | 45.07 | 46.94 | 45.78 | 46 | 28.3 | 21.71 | 34.51 | 34.51 |
EBITDA
| 437,378 | 455,217 | 439,146 | 483,376 | 516,114 | 514,197 | 544,888 | 632,338 | 597,825 | 632,455 | 708,252 | 673,249 | 677,762 | 647,471 | 642,181 | 609,780 | 571,152 | 544,458 | 574,854 | 574,102 | 575,727 | 568,254 | 571,348 | 586,955 | 598,112 | 565,893 | 559,680 | 537,824 | 534,415 | 504,084 | 490,507 | 462,171 | 451,003 | 416,231 | 395,294 | 389,174 | 387,459 | 349,150 | 335,005 | 318,691 | 300,744 | 292,649 | 232,786 | 232,877 | 216,194.5 | 216,194.5 |
EBITDA ratio
| 0.475 | 0.499 | 0.442 | 0.499 | 0.523 | 0.526 | 0.462 | 0.585 | 0.565 | 0.601 | 0.579 | 0.62 | 0.624 | 0.606 | 0.587 | 0.596 | 0.588 | 0.568 | 0.581 | 0.598 | 0.629 | 0.637 | 0.612 | 0.618 | 0.637 | 0.624 | 0.626 | 0.629 | 0.635 | 0.623 | 0.607 | 0.614 | 0.627 | 0.618 | 0.584 | 0.599 | 0.608 | 0.582 | 0.572 | 0.597 | 0.575 | 0.594 | 0.511 | 0.552 | 0.549 | 0.549 |